SPRU Spruce Power Holding Corporation Class A Common Stock
$1,94
Cena · Sie 18, 2026
Dane fundamentalne na dzień Sie 13, 2026
Zakres 52 tyg.
$1–$7
11% of range
Ocena Analityków
HOLD
6 analysts
Cena Docelowa
—
P/E (TTM)
-1.3
ROE
-19.5%
Marża Zysku Netto
-23.3%
SPRU Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$1.94
Kapitalizacja Rynkowa
$35M
P/E (TTM)
-1.3
EPS (TTM)
$-1.44
Przychody (TTM)
$112M
Stopa dywidendy
—
ROE
-19.5%
D/E Dług/Kapitał
5.6
Zakres 52 tyg.
$1 – $7
SPRU Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$112M
2019-12-31
→
2025-12-31
EPS
$-1.44
2019-12-31
→
2025-12-31
Wolny przepływ pieniężny
$-4M
2020-12-31
→
2025-12-31
Marże
-23.3%
2020-12-31
→
2021-12-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
SPRU
Mediana porównawcza
P/E (TTM)
-1.3
50.8
P/S (TTM)
0.3
1.3
P/B
0.3
1.8
EV / EBITDA
36.6
—
Price / FCF (Cena / FCF)
-9.4
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
SPRU
Mediana porównawcza
Operating Margin (Marża Operacyjna)
16.0%
—
Net Profit Margin (Marża Zysku Netto)
-23.3%
-5.5%
ROA
-3.0%
-0.54%
ROE
-19.5%
-5.2%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
SPRU
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
5.6
0.0
Current Ratio (Wskaźnik bieżący)
0.5
0.9
Quick Ratio (Wskaźnik Szybkości)
0.3
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
SPRU
Mediana porównawcza
Revenue YoY (Przychody R/R)
36.2%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
68.9%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
40.6%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
SPRU
Mediana porównawcza
SPRU Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
SPRZEDAJ
6 analityków
- Mocne kupno 0 0,0%
- Kup 0 0,0%
- Trzymaj 3 50,0%
- Sprzedaj 1 16,7%
- Mocna sprzedaż 2 33,3%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.13%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $0.14 | — | — |
| 31 marca 2026 | $-0.16 | — | — |
| 31 grudnia 2025 | $-0.38 | — | — |
| 30 września 2025 | $-0.04 | — | — |
| 31 grudnia 2024 | $-0.52 | $-0.35 | -0.17% |
| 30 września 2024 | $-0.18 | $-0.10 | -0.08% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| SPRU | $92M | -3.5 | 36.2% | -23.3% | -19.5% | — |
| BEPC | — | — | — | — | — | — |
| XIFR | — | -9.6 | -3.4% | -2.4% | -0.25% | — |
| MNTK | $239M | 167.0 | 0.37% | 0.99% | 0.68% | — |
| ANNA | — | — | — | — | — | — |
| ORA | $6.68B | 54.7 | 12.5% | 12.5% | 5.0% | 27.6% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $112M | $82M | $80M | $23M | $0 | $20M | $7M | |
| Cost of Revenue | · | · | $38M | $10M | $16M | $18M | $8M | |
| Gross Profit | · | · | · | · | $-696.0K | $3M | $-860.0K | |
| R&D Expense | · | · | · | · | $11M | $4M | $3M | |
| SG&A Expense | $55M | $59M | $56M | $73M | $35M | $14M | $10M | |
| Operating Expenses | $94M | $132M | $117M | $82M | $35M | · | · | |
| Operating Income | $18M | $-50M | $-37M | $-59M | $-35M | $-15M | $-14M | |
| Interest Expense | · | · | $42M | $11M | $37.0K | $94.0K | $99.0K | |
| Interest Income | $21M | $23M | $20M | $1M | · | · | · | |
| Income Tax | $0 | · | · | · | · | · | · | |
| Net Income | $-26M | $-70M | $-66M | $-94M | $29M | $-61M | $-15M | |
| EPS (Basic) | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.21 | $-0.72 | $-0.19 | |
| EPS (Diluted) | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.19 | $-0.72 | $-0.19 | |
| Shares (Basic) | 18,068,059 | 18,470,926 | 18,391,436 | 17,836,500 | 138,457,416 | 84,565,448 | 79,823,065 | |
| Shares (Diluted) | 18,068,059 | 18,470,926 | 18,391,436 | 17,836,500 | 148,510,351 | 84,565,448 | 79,823,065 | |
| EBITDA | $18M | $-50M | · | $-60M | $-59M | $-15M | · |
Bilans 27
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $55M | $73M | $141M | $220M | $352M | $330M | $3M | |
| Receivables | $16M | $15M | $9M | $8M | $0 | $11M | $1M | |
| Inventory | · | · | · | · | $15M | $4M | $2M | |
| Prepaid Expense | $3M | $6M | $10M | $5M | $310.0K | $1M | $146.0K | |
| Current Assets | $116M | $136M | $203M | $275M | $375M | $345M | $7M | |
| PP&E (Net) | $561M | $589M | $484M | $396M | $0 | $579.0K | $840.0K | |
| PP&E (Gross) | · | · | · | · | $5M | $2M | $2M | |
| Accum. Depreciation | · | · | · | · | $2M | $1M | $934.0K | |
| Goodwill | · | $0 | $29M | $29M | $0 | $489.0K | $489.0K | |
| Intangibles | $8M | $9M | $10M | $0 | $5M | $593.0K | $809.0K | |
| Other Non-current Assets | $269.0K | $255.0K | $257.0K | $383.0K | $0 | $32.0K | $30.0K | |
| Total Assets | $837M | $898M | $895M | $827M | $393M | $347M | $9M | |
| Accounts Payable | $2M | $987.0K | $1M | $3M | $697.0K | $4M | $549.0K | |
| Current Liabilities | $239M | $60M | $72M | $60M | $17M | $9M | $15M | |
| Capital Leases | $4M | $5M | $6M | $2M | $91.0K | · | · | |
| Deferred Tax | · | · | · | · | · | · | $1.7K | |
| Other Non-current Liabilities | $4M | $4M | $3M | $10.0K | $0 | · | · | |
| Total Liabilities | $716M | $752M | $680M | $538M | $31M | $158M | $23M | |
| Long-term Debt | $696M | $731M | $647M | $533M | $21.0K | $98.0K | $2M | |
| Total Debt | $677M | $705M | · | $500M | $21.0K | · | · | |
| Common Stock | · | · | · | $14.0K | $14.0K | $13.0K | $8.0K | |
| Paid-in Capital | $481M | $478M | $476M | $473M | $461M | $317M | $54M | |
| Retained Earnings | $-354M | $-328M | $-258M | $-193M | $-99M | $-128M | $-68M | |
| Treasury Stock | $8M | $6M | $5M | $0 | · | · | · | |
| Stockholders' Equity | $119M | $146M | $215M | $289M | $362M | $189M | $-14M | |
| Liabilities + Equity | $837M | $898M | $895M | $827M | $393M | $347M | $9M | |
| Shares Outstanding | 18,170,425 | 18,311,054 | 18,292,536 | 18,046,903 | 140,540,671 | 131,365,254 | 80,400,727 |
Przepływy pieniężne 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $24M | $22M | $6M | $0 | $622.0K | $319.0K | |
| Stock-based Comp | $3M | $3M | $3M | $10M | $8M | $978.0K | $208.0K | |
| Amort. of Intangibles | · | $1M | $2M | · | $325.0K | $270.0K | · | |
| Restructuring | · | · | · | $22M | · | · | · | |
| Operating Cash Flow | $-4M | $-42M | $-34M | $-63M | $-28M | $-20M | $-12M | |
| CapEx | $221.0K | $354.0K | $499.0K | $0 | $4M | $145.0K | $28.0K | |
| Investing Cash Flow | $25M | $-101M | $-17M | $-29M | $-15M | $-145.0K | $-28.0K | |
| Debt Issued | $0 | $240M | $21M | $0 | · | · | · | |
| Net Debt Issued | $0 | $240M | · | · | · | · | · | |
| Stock Issued | · | $0 | $150.0K | $0 | · | $145M | · | |
| Net Stock Activity | · | $0 | · | · | · | $145M | · | |
| Financing Cash Flow | $-37M | $79M | $-17M | $-19M | $85M | $346M | $9M | |
| Free Cash Flow | $-4M | $-42M | · | · | $-52M | $-20M | · |
Rentowność 6
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | -4.5% | 13.5% | · | |
| Operating Margin | 16.0% | -61.4% | · | -258.1% | -377.6% | -75.2% | · | |
| Net Margin | -23.3% | -85.9% | · | -405.0% | 184.5% | -298.0% | · | |
| EBITDA Margin | 16.0% | -61.4% | · | -258.1% | -377.6% | -75.2% | · | |
| ROA | -3.0% | -7.9% | · | -15.4% | 7.8% | · | · | |
| ROE | -19.5% | -40.2% | · | -30.5% | 7.9% | · | · |
Płynność i wypłacalność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 2.3 | · | 4.6 | 22.5 | · | 3.5 | |
| Quick Ratio | 0.3 | 1.5 | · | 3.8 | 21.5 | · | 2.9 | |
| Debt / Equity | 5.6 | 4.8 | · | 1.7 | 0.0 | · | · | |
| LT Debt / Equity | 3.8 | 4.6 | · | 1.6 | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | -1592.1 | · | · |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.0 | 0.0 | · | · | |
| Inventory Turnover | · | · | · | · | 1.7 | · | · | |
| Receivables Turnover | 7.3 | 6.8 | · | 5.6 | 1.8 | · | · |
Stopy Wzrostu 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 36.2% | 2.8% | 244.3% | · | · | · | · | |
| Revenue CAGR 3Y | 68.9% | · | 57.8% | · | · | · | · | |
| Revenue CAGR 5Y | 40.6% | · | · | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $112M | $82M | $80M | $23M | $0 | $20M | $7M | |
| Net Income TTM | $-26M | $-70M | $-66M | $-94M | $29M | $-61M | $-15M | |
| Market Cap | $92M | $54M | · | $1.06B | $3.72B | · | · | |
| Enterprise Value | $714M | $687M | · | $1.34B | $3.37B | · | · | |
| P/E | -3.5 | -0.8 | -1.2 | -1.4 | 139.4 | -263.7 | -418.5 | |
| P/S | 0.8 | 0.7 | · | 45.8 | · | · | · | |
| P/B | 0.8 | 0.4 | · | 3.7 | 10.3 | · | · | |
| P / Tangible Book | 0.8 | 0.4 | 0.5 | 4.1 | 10.4 | 132.8 | · | |
| P / Cash Flow | -26.2 | -1.3 | · | -22.2 | -76.7 | · | · | |
| P / FCF | -24.7 | -1.3 | · | · | -71.4 | · | · | |
| EV / EBITDA | 39.8 | -13.6 | · | -22.4 | -57.2 | · | · | |
| EV / FCF | -190.5 | -16.3 | · | · | -64.6 | · | · | |
| EV / Revenue | 6.4 | 8.4 | · | 57.8 | · | · | · | |
| Earnings Yield | -28.3% | -128.6% | -81.0% | -71.7% | 0.72% | -0.38% | -0.24% |
Rachunek zysków i strat 16
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $23M | $24M | $31M | $33M | $24M | $20M | $21M | $22M | $18M | $16M | $23M | $23M | $18M | $18M | $5M | |
| Cost of Revenue | · | · | · | · | · | · | · | $10M | $10M | $9M | · | $10M | $9M | $8M | $8M | $2M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| SG&A Expense | $11M | $12M | $12M | $13M | $15M | $15M | $15M | $14M | $17M | $13M | $12M | $12M | $16M | $16M | $29M | $27M | |
| Operating Expenses | $21M | $20M | $22M | $22M | $24M | $26M | $26M | $59M | $26M | $22M | $24M | $48M | $24M | $21M | $36M | $29M | |
| Operating Income | $10M | $4M | $2M | $8M | $9M | $-2M | $-6M | $-37M | $-3M | $-4M | $-9M | $-25M | $-972.0K | $-3M | $-18M | $-24M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $11M | · | · | · | $9M | · | · | |
| Interest Income | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $5M | $6M | $8M | $3M | $2M | · | · | |
| Other Non-op | $-152.0K | · | · | · | $19.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | · | |
| Net Income | $3M | $-3M | $-7M | $-860.0K | $-3M | $-15M | $-6M | $-54M | $-9M | $-2M | $-30M | $-19M | $3M | $-19M | $-43M | $-22M | |
| EPS (Basic) | $0.18 | $-0.16 | $-0.38 | $-0.05 | $-0.17 | $-0.84 | $-0.36 | $-2.88 | $-0.45 | $-0.13 | $-1.57 | $-1.11 | $0.16 | $-1.06 | $-3.84 | $-1.23 | |
| EPS (Diluted) | $0.15 | $-0.16 | $-0.38 | $-0.05 | $-0.17 | $-0.84 | $-0.36 | $-2.88 | $-0.45 | $-0.13 | $-1.56 | $-1.11 | $0.15 | $-1.06 | $-3.84 | $-1.23 | |
| Shares (Basic) | 18,620,006 | 18,170,425 | -36,036,272 | 17,999,083 | 17,917,611 | 18,187,637 | -38,465,289 | 18,566,015 | 19,271,954 | 19,098,246 | -35,848,075 | 17,351,796 | 18,611,757 | 18,275,958 | -283,547,274 | 17,861,935 | |
| Shares (Diluted) | 21,948,624 | 18,170,425 | -36,036,272 | 17,999,083 | 17,917,611 | 18,187,637 | -38,465,289 | 18,566,015 | 19,271,954 | 19,098,246 | -37,437,150 | 17,351,796 | 20,200,832 | 18,275,958 | -283,547,274 | 17,861,935 | |
| EBITDA | $10M | $4M | · | $8M | $9M | $-2M | · | $-37M | $-3M | $-4M | · | $-25M | $-2M | $-5M | · | $-28M |
Bilans 24
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $45M | $50M | $55M | $54M | $54M | $62M | $73M | $114M | $117M | $121M | $141M | $154M | $163M | $173M | $220M | $240M | |
| Receivables | $26M | $19M | $16M | $18M | $19M | $20M | $15M | $12M | $13M | $11M | $9M | $13M | $14M | $11M | $8M | $17M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $14M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $4M | $4M | $6M | $5M | $5M | $5M | $10M | $9M | $8M | $7M | $5M | $6M | |
| Current Assets | $114M | $111M | $116M | $125M | $119M | $126M | $136M | $173M | $179M | $178M | $203M | $229M | $227M | $236M | $275M | $316M | |
| PP&E (Net) | $545M | $553M | $561M | $569M | $578M | $583M | $589M | $465M | $471M | $478M | $484M | $488M | $476M | $482M | $396M | $404M | |
| Goodwill | · | · | · | · | · | · | · | $0 | $29M | $29M | $29M | $29M | $29M | $29M | $129M | $159M | |
| Intangibles | $7M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $11M | $11M | $0 | · | |
| Other Non-current Assets | $274.0K | $274.0K | $269.0K | $255.0K | $268.0K | $255.0K | $255.0K | $255.0K | $255.0K | $255.0K | $257.0K | $257.0K | $254.0K | $257.0K | $383.0K | $466.0K | |
| Total Assets | $818M | $824M | $837M | $857M | $863M | $878M | $898M | $807M | $858M | $868M | $895M | $940M | $917M | $926M | $827M | $918M | |
| Accounts Payable | $1M | $1M | $2M | $1M | $952.0K | $775.0K | $987.0K | $858.0K | $1M | $769.0K | $1M | $1M | $3M | $2M | $3M | $7M | |
| Current Liabilities | $289M | $231M | $239M | $247M | $239M | $59M | $60M | $63M | $54M | $53M | $72M | $82M | $50M | $52M | $60M | $59M | |
| Capital Leases | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $3M | $2M | $7M | |
| Other Non-current Liabilities | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $113.0K | $15.0K | $1M | $10.0K | $10.0K | |
| Total Liabilities | $695M | $705M | $716M | $730M | $735M | $747M | $752M | $655M | $654M | $655M | $680M | $696M | $651M | $661M | $538M | $553M | |
| Long-term Debt | $680M | $687M | $696M | $706M | $717M | $724M | $705M | $605M | $613M | $614M | $619M | $627M | · | · | $500M | $542M | |
| Total Debt | $663M | $668M | · | $685M | $695M | $700M | · | $605M | $613M | $614M | · | $627M | $587M | $594M | · | $510M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | $14.0K | $14.0K | · | $14.0K | |
| Paid-in Capital | $483M | $482M | $481M | $480M | $480M | $479M | $478M | $477M | $477M | $476M | $476M | $475M | $474M | $473M | $473M | $464M | |
| Retained Earnings | $-354M | $-357M | $-354M | $-348M | $-347M | $-344M | $-328M | $-322M | $-269M | $-260M | $-258M | $-228M | $-208M | $-211M | $-193M | $-150M | |
| Treasury Stock | $8M | $8M | $8M | $8M | $8M | $7M | $6M | $5M | $5M | $5M | $5M | $5M | $2M | · | $0 | · | |
| Stockholders' Equity | $120M | $117M | $121M | $125M | $125M | $131M | $146M | $152M | $205M | $213M | $215M | $244M | $266M | $265M | $289M | $326M | |
| Liabilities + Equity | $818M | $824M | $837M | $857M | $863M | $878M | $898M | $807M | $858M | $868M | $895M | $940M | $917M | $926M | $827M | $918M | |
| Shares Outstanding | 19,249,671 | 18,170,425 | 18,170,425 | 18,165,255 | 17,834,368 | 18,040,834 | 18,311,054 | 18,597,728 | 18,557,200 | 18,297,596 | 18,292,536 | 18,194,379 | 148,279,717 | 148,395,370 | 18,046,903 | 143,863,062 |
Przepływy pieniężne 13
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $7M | $9M | $7M | $8M | $6M | $8M | $5M | $5M | $5M | $6M | $5M | $6M | $4M | $2M | |
| Stock-based Comp | $163.0K | $1M | $839.0K | $727.0K | $569.0K | $826.0K | $953.0K | $702.0K | $236.0K | $821.0K | $836.0K | $660.0K | $593.0K | $796.0K | $6M | $3M | |
| Amort. of Intangibles | $300.0K | $300.0K | · | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $1M | $300.0K | $300.0K | $60.0K | · | $230.0K | |
| Operating Cash Flow | $-3M | $-3M | $-3M | $11M | $-2M | $-9M | $-13M | $-1M | $-5M | $-22M | $-18M | $-3M | $-15M | $-8M | $-33M | $168.0K | |
| CapEx | $0 | $0 | $1.0K | $36.0K | $97.0K | $87.0K | $172.0K | $32.0K | $83.0K | $67.0K | $214.0K | $161.0K | $112.0K | $12.0K | $0 | $-265.0K | |
| Investing Cash Flow | $7M | $5M | $8M | $9M | $4M | $4M | $-125M | $10M | $8M | $6M | $8M | $-11M | $6M | $-20M | $3M | $-32M | |
| Debt Issued | · | · | $0 | $0 | · | · | $110M | $0 | · | · | $0 | $21M | · | · | $0 | · | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $150.0K | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | · | · | · | $4M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-8M | $-10M | $-10M | $-12M | $-8M | $-8M | $97M | $-9M | $-2M | $-7M | $-10M | $9M | $-10M | $-6M | $-17M | $-2M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-228.0K | · | · | · | $623.0K | · | · | · | · | |
| Free Cash Flow | · | $-3M | · | · | · | $-9M | · | · | · | $-22M | · | · | · | · | · | · |
Rentowność 5
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 32.2% | 16.4% | · | 27.6% | 26.8% | -7.1% | · | -173.8% | -14.9% | -19.7% | · | -105.5% | -7.7% | -30.3% | · | -335.0% | |
| Net Margin | 10.9% | -12.5% | · | -2.8% | -8.9% | -64.4% | · | -250.4% | -38.2% | -13.4% | · | -83.1% | 13.4% | -107.2% | · | -263.2% | |
| EBITDA Margin | 32.2% | 16.4% | · | 27.6% | 26.8% | -7.1% | · | -173.8% | -14.9% | -19.7% | · | -105.5% | -7.7% | -30.3% | · | -335.0% | |
| ROA | 0.39% | -0.34% | · | -0.10% | -0.34% | -1.8% | · | -6.1% | -0.97% | -0.27% | · | -2.1% | 0.48% | -3.0% | · | -3.3% | |
| ROE | 2.7% | -2.4% | · | -0.62% | -1.8% | -8.9% | · | -27.1% | -3.6% | -1.0% | · | -6.8% | 1.0% | -6.3% | · | -6.3% |
Płynność i wypłacalność 5
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.5 | · | 0.5 | 0.5 | 2.1 | · | 2.8 | 3.3 | 3.3 | · | 2.8 | 4.6 | 4.5 | · | 5.4 | |
| Quick Ratio | 0.2 | 0.3 | · | 0.3 | 0.3 | 1.4 | · | 2.0 | 2.4 | 2.5 | · | 2.0 | 3.6 | 3.5 | · | 4.4 | |
| Debt / Equity | 5.5 | 5.7 | · | 5.5 | 5.6 | 5.4 | · | 4.0 | 3.0 | 2.9 | · | 2.6 | 2.2 | 2.2 | · | 1.6 | |
| LT Debt / Equity | 3.3 | 3.9 | · | 3.7 | 3.8 | 5.1 | · | 3.8 | 2.9 | 2.7 | · | 2.5 | 2.2 | 2.2 | · | 1.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -0.3 | · | · | · | · | · | · |
Efektywność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 1.3 | 1.2 | · | 2.1 | 2.0 | 1.6 | · | 1.8 | 1.7 | 1.6 | · | 1.6 | 2.2 | 1.9 | · | 0.8 |
Wycena (TTM) 14
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $118M | $111M | · | $109M | $101M | $86M | · | $85M | $87M | $82M | · | $69M | $46M | $23M | · | $8M | |
| Net Income TTM | $-3M | $-22M | · | $-73M | $-80M | $-80M | · | $-84M | $-27M | $-38M | · | $-58M | $-51M | $-70M | · | $-58M | |
| Market Cap | $50M | $74M | · | $45M | $36M | $43M | · | $53M | $68M | $73M | · | $99M | $963M | $973M | · | $1.02B | |
| Enterprise Value | $668M | $693M | · | $676M | $678M | $682M | · | $545M | $564M | $566M | · | $572M | $1.39B | $1.40B | · | $1.30B | |
| P/E | -11.2 | -3.4 | · | -0.6 | -0.5 | -0.6 | · | -0.6 | -2.4 | -1.8 | · | -1.7 | -2.9 | -2.6 | · | -4.8 | |
| P/S | 0.4 | 0.7 | · | 0.4 | 0.4 | 0.5 | · | 0.6 | 0.8 | 0.9 | · | 1.4 | 20.9 | 42.0 | · | 123.7 | |
| P/B | 0.4 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 3.6 | 3.7 | · | 3.1 | |
| P / Tangible Book | 0.4 | 0.7 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 4.2 | 4.3 | · | 6.1 | |
| P / Cash Flow | · | -27.6 | · | · | · | -4.8 | · | · | · | -3.3 | · | · | · | -264.7 | · | · | |
| P / FCF | · | -27.6 | · | · | · | -4.7 | · | · | · | -3.3 | · | · | · | · | · | · | |
| EV / EBITDA | 68.3 | 180.0 | · | 79.7 | 76.1 | -402.4 | · | -14.7 | -167.9 | -157.2 | · | -23.3 | -785.9 | -254.8 | · | -46.2 | |
| EV / FCF | · | -256.9 | · | · | · | -74.0 | · | · | · | -25.4 | · | · | · | · | · | · | |
| EV / Revenue | 5.7 | 6.2 | · | 6.2 | 6.7 | 7.9 | · | 6.4 | 6.5 | 6.9 | · | 8.3 | 30.2 | 60.2 | · | 156.4 | |
| Earnings Yield | -8.9% | -29.8% | · | -160.8% | -214.8% | -178.4% | · | -160.9% | -42.2% | -54.2% | · | -59.7% | -34.3% | -38.0% | · | -20.8% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $112M | $82M | $80M | $23M | $0 |
| Marża Brutto % | — | — | — | — | -4.5% |
| Marża Operacyjna % | 16.0% | -61.4% | — | -258.1% | -377.6% |
| Zysk netto | $-26M | $-70M | $-66M | $-94M | $29M |
| Rozwodniony EPS | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.19 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 5.6 | 4.8 | — | 1.7 | 0.0 |
| Wskaźnik bieżący | 0.5 | 2.3 | — | 4.6 | 22.5 |
| Wskaźnik Szybkości | 0.3 | 1.5 | — | 3.8 | 21.5 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-4M | $-42M | — | — | $-52M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 49 emitentów · $16.4M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 10 (+3 vs poprzedni kw.) | 6 (+1 vs poprzedni kw.) | 10 (0 vs poprzedni kw.) | 11 (-4 vs poprzedni kw.) | +1.6M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| STEEL PARTNERS HOLDINGS L.P. | $8 847 800 | 3 429 380 | 53,94% | Akcje |
| JPMORGAN CHASE & CO | $2 040 702 | 772 993 | 12,44% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 672 010 | 648 066 | 10,19% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $628 315 | 243 533 | 3,83% | Akcje |
| VANGUARD GROUP INC | $518 350 | 101 837 | 3,16% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $395 827 | 153 274 | 2,41% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $341 930 | 132 531 | 2,08% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $264 633 | 102 571 | 1,61% | Akcje |
| STATE STREET CORP | $235 397 | 91 239 | 1,44% | Akcje |
| TWO SIGMA ADVISERS, LP | $213 271 | 41 900 | 1,30% | Akcje |
| MYDA Advisors LLC | $129 000 | 50 000 | 0,79% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $119 152 | 46 183 | 0,73% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $113 585 | 44 025 | 0,69% | Akcje |
| NORTHERN TRUST CORP | $103 226 | 40 010 | 0,63% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $99 082 | 38 404 | 0,60% | Akcje |
| Corient Private Wealth LP | $97 179 | 37 666 | 0,59% | Akcje |
| Squarepoint Ops LLC | $89 585 | 34 723 | 0,55% | Akcje |
| JANE STREET GROUP, LLC | $83 579 | 32 395 | 0,51% | Akcje |
| CITADEL ADVISORS LLC | $67 903 | 26 319 | 0,41% | Akcje |
| Essex Financial Services, Inc. | $62 273 | 24 137 | 0,38% | Akcje |
| XTX Topco Ltd | $62 255 | 24 130 | 0,38% | Akcje |
| Engineers Gate Manager LP | $46 311 | 17 950 | 0,28% | Akcje |
| JANE STREET GROUP, LLC | $45 408 | 17 600 | 0,28% | Opcja kupna |
| GOLDMAN SACHS GROUP INC | $42 379 | 16 426 | 0,26% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $31 334 | 12 145 | 0,19% | Akcje |
| SALEM INVESTMENT COUNSELORS INC | $12 900 | 5 000 | 0,08% | Akcje |
| Vanguard Global Advisers, LLC | $12 116 | 4 696 | 0,07% | Akcje |
| BlackRock, Inc. | $10 000 | 3 876 | 0,06% | Akcje |
| ROYAL BANK OF CANADA | $9 000 | 3 444 | 0,05% | Akcje |
| MERCER GLOBAL ADVISORS INC /ADV | $2 593 | 1 005 | 0,02% | Akcje |
| OSAIC HOLDINGS, INC. | $1 992 | 780 | 0,01% | Akcje |
| Physician Wealth Advisors, Inc. | $573 | 222 | 0,00% | Akcje |
| JONES FINANCIAL COMPANIES LLLP | $536 | 200 | 0,00% | Akcje |
| Medallion Wealth Advisors, LLC | $323 | 125 | 0,00% | Akcje |
| BARCLAYS PLC | $248 | 96 | 0,00% | Akcje |
| WELLS FARGO & COMPANY/MN | $225 | 87 | 0,00% | Akcje |
| Farther Finance Advisors, LLC | $209 | 81 | 0,00% | Akcje |
| GSA CAPITAL PARTNERS LLP | $204 | 78 879 | 0,00% | Akcje |
| CoreCap Advisors, LLC | $150 | 58 | 0,00% | Akcje |
| HARBOUR INVESTMENTS, INC. | $111 | 43 | 0,00% | Akcje |
| Allworth Financial LP | $91 | 35 | 0,00% | Akcje |
| SHP Wealth Management | $75 | 29 | 0,00% | Akcje |
| PRICE T ROWE ASSOCIATES INC /MD/ | $45 | 17 102 | 0,00% | Akcje |
| Larson Financial Group LLC | $44 | 17 | 0,00% | Akcje |
| MORGAN STANLEY | $39 | 15 | 0,00% | Akcje |
| Moisand Fitzgerald Tamayo, LLC | $34 | 13 | 0,00% | Akcje |
| FMR LLC | $31 | 12 | 0,00% | Akcje |
| DANSKE BANK A/S | $28 | 11 | 0,00% | Akcje |
| UBS Group AG | $21 | 8 | 0,00% | Akcje |
Insiderzy spółki 24 insiderów · 13 dyrektorzy generalni · 14 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Christopher M. Hayes | President & CEO | 12 maja 2025 A | 695 037 | 0 | 0 | $0 |
| Christian S. Fong | President and CEO | 1 kwietnia 2024 A | 454 340 | 0 | 0 | $0 |
| Dimitri Kazarinoff | Chief Executive Officer | 21 grudnia 2020 A | 15 346 | 0 | 0 | $0 |
| Thomas James Cimino | Chief Financial Officer | 8 grudnia 2025 A | 60 000 | 0 | 0 | $0 |
| Sarah Weber Wells | Chief Financial Officer | 3 kwietnia 2025 F | 198 356 | 0 | 0 | $0 |
| Donald P Klein | Chief Financial Officer | 11 kwietnia 2023 F | 361 270 | 0 | 0 | $0 |
| Cielo Hernandez | Chief Financial Officer | 19 kwietnia 2021 A | 46 296 | 0 | 0 | $0 |
| Thomas J. Hynes III | President | 14 stycznia 2022 M | 7 371 683 | 0 | 0 | $0 |
| Jonathan Mcwhinnie Norling | Chief Legal Officer | 15 czerwca 2026 S | 403 252 | 0 | 1 | $-42 600 |
| Stacey Constas | General Counsel | 12 czerwca 2023 F | 103 186 | 0 | 0 | $0 |
| Michael Kenhard | CTO and VP of Engineering | 20 maja 2022 A | 365 408 | 0 | 0 | $0 |
| Colleen Calhoun | VP/General Manager of XL grid | 20 maja 2022 A | 469 276 | 0 | 0 | $0 |
| James P Berklas JR | General Counsel | 21 kwietnia 2022 A | 198 051 | 0 | 0 | $0 |
| Mcbane Clara Nagy | Dyrektor | 15 grudnia 2025 S | 107 755 | 0 | 1 | $-202 400 |
| Ja-Chin Lee | Dyrektor | 12 sierpnia 2024 A | 117 165 | 0 | 0 | $0 |
| Kevin Griffin | Dyrektor | 12 sierpnia 2024 A | 54 662 | 0 | 0 | $0 |
| John P. Miller | Dyrektor | 12 sierpnia 2024 A | 128 825 | 0 | 0 | $0 |
| Eric M. Tech | Dyrektor | 12 sierpnia 2024 A | 144 018 | 0 | 0 | $0 |
| Jonathan J Ledecky | Dyrektor | 12 sierpnia 2024 A | 95 696 | 0 | 0 | $0 |
| Sarah Sclarsic | Dyrektor | 4 maja 2022 A | 159 992 | 0 | 0 | $0 |
| Debora Marie Frodl | Dyrektor | 4 maja 2022 A | 124 658 | 0 | 0 | $0 |
| Declan Flanagan | Dyrektor | 26 maja 2021 A | 21 158 | 0 | 0 | $0 |
| Niharika Ramdev | Dyrektor | 26 maja 2021 A | 21 158 | 0 | 0 | $0 |
| Jacqueline T. Williams | — | 4 sierpnia 2026 A | 19 179 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 2 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| STEEL PARTNERS HOLDINGS L.P., Steel Partners Holdings GP Inc., SPH Group LLC, SPH Group Holdings LLC, Steel Excel Inc., Steel Connect LLC, SP Strategic Holdings LLC, HOWARD JACK L ×5 zgłoszenia | 25 czerwca 2026 | 18,70% | Aneks | Kampania zarządu | SEC |
| Thomas J. Hynes, III ×2 zgłoszenia | 31 marca 2022 | — | Pierwotne zgłoszenie | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 7 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 56 590 SH | 8 sierpnia 2026 | Dziennie |
| DFSU · Dimensional ETF Trust | 0,00% | 4 751 NS | 30 kwietnia 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 9 168 NS | 30 kwietnia 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 487 NS | 30 kwietnia 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 207 361 SH | 8 sierpnia 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 423 209 SH | 8 sierpnia 2026 | Dziennie |
| DFAC · Dimensional ETF Trust | 0,00% | 2 832 NS | 30 kwietnia 2026 | N-PORT |