SXI Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji3
Data ex-dywidendy
Podział
Typ
26 maja 1993
2-for-1
Naprzód
28 listopada 1983
2-for-1
Naprzód
27 listopada 1978
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
SXI
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
33.3średnia z 5 lat ≈26.0
≈26.0
·
·
P/S (TTM)
3.9średnia z 5 lat ≈2.8
≈2.8
·
·
P/B (MRQ)
4.6średnia z 5 lat ≈3.5
≈3.5
·
·
EV / EBITDA
16.4średnia z 5 lat ≈12.4
≈12.4
·
·
Cena / FCF (TTM)
54.0średnia z 5 lat ≈36.9
≈36.9
·
·
Cena / Przepływy pieniężne (TTM)
38.8średnia z 5 lat ≈26.4
≈26.4
·
·
EV / Revenue (EV / Przychody)
4.3średnia z 5 lat ≈3.0
≈3.0
·
·
EV / FCF
59.3średnia z 5 lat ≈38.9
≈38.9
·
·
Cena / Wartość księgowa materialna (MRQ)
6.3średnia z 5 lat ≈6.8
≈6.8
·
·
PEG Ratio (Współczynnik PEG)
≈1.4
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy0.47%
Wskaźnik Wypłaty Dywidendy15.5%
Zannualizowane wypłaty≈$1.36Płatne kwartalnie
CAGR dywidendy 5-letni≈7.8%Na akcję, skorygowane o podział
Seria wzrostów≈15Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Sie 7, 2026
$0,34
USD
≈0.40%
Maj 8, 2026
$0,34
USD
≈0.51%
Lut 13, 2026
$0,34
USD
≈0.51%
Lis 7, 2025
$0,34
USD
≈0.55%
Sie 8, 2025
$0,32
USD
≈0.68%
Maj 9, 2025
$0,32
USD
≈0.82%
Lut 14, 2025
$0,32
USD
≈0.66%
Lis 8, 2024
$0,32
USD
≈0.58%
Sie 9, 2024
$0,30
USD
≈0.71%
Maj 9, 2024
$0,30
USD
≈0.66%
Lut 9, 2024
$0,30
USD
≈0.75%
Lis 7, 2023
$0,30
USD
≈0.84%
Sie 8, 2023
$0,28
USD
≈0.68%
Maj 9, 2023
$0,28
USD
≈0.82%
Lut 8, 2023
$0,28
USD
≈0.92%
Lis 8, 2022
$0,28
USD
≈1.1%
Sie 10, 2022
$0,26
USD
≈1.1%
Maj 10, 2022
$0,26
USD
≈1.1%
Lut 10, 2022
$0,26
USD
≈0.96%
Lis 5, 2021
$0,26
USD
≈0.83%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Wskaźnik przekroczeń62.5%
Średnie zaskoczenie1.4%
Następny raportPaź 28, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
$2.45
$2.38
3.0%
31 marca 2026
$2.21
$2.27
-2.8%
31 grudnia 2025
$2.08
$1.98
4.8%
30 września 2025
$1.99
$1.93
3.4%
30 czerwca 2025
$2.28
$2.12
7.6%
31 marca 2025
$1.95
$1.93
0.82%
30 czerwca 1999
$0.55
$0.58
-4.5%
31 marca 1999
$0.52
$0.53
-0.99%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$892M
$790M
$721M
$741M
$735M
$656M
$605M
$640M
$596M
$648M
$752M
$772M
Cost of Revenue
$520M
$475M
$439M
$456M
$465M
$415M
$389M
$405M
$370M
$432M
$499M
$525M
Gross Profit
$372M
$315M
$282M
$285M
$270M
$241M
$215M
$235M
$226M
$216M
$252M
$247M
R&D Expense
$24M
$21M
$20M
·
·
·
·
·
·
·
·
·
SG&A Expense
$219M
$193M
$170M
$172M
$170M
$163M
$148M
$150M
$141M
$145M
$170M
$166M
Operating Expenses
$699M
$637M
$576M
·
·
·
·
·
·
·
·
$3M
Operating Income
$194M
$94M
$102M
$171M
$88M
$59M
$61M
$79M
$78M
$57M
$70M
$79M
Interest Expense
$31M
$24M
$5M
$5M
$6M
$6M
$7M
$11M
$8M
$4M
$3M
$3M
Other Non-op
$68.0K
$-808.0K
$-2M
$-2M
$-1M
$-473.0K
$1M
$-2M
$-2M
$-2M
$1M
$634.0K
Pretax Income
$163M
$69M
$95M
$164M
$81M
$53M
$54M
$67M
$68M
$51M
$69M
$76M
Income Tax
$34M
$11M
$22M
$25M
$20M
$14M
$13M
$19M
$38M
$12M
$16M
$21M
Net Income
$105M
$56M
$73M
$139M
$61M
$36M
$20M
$68M
$37M
$47M
$52M
$55M
EPS (Basic)
$8.69
$4.68
$6.22
$11.77
$5.13
$3.00
$1.64
$5.40
$2.88
$3.68
$4.11
$4.33
EPS (Diluted)
$8.67
$4.64
$6.14
$11.58
$5.06
$2.97
$1.63
$5.38
$2.86
$3.65
$4.08
$4.27
Shares (Basic)
12,038,000
11,926,000
11,763,000
11,810,000
11,974,000
12,156,000
12,324,000
12,574,000
12,698,000
12,666,000
12,682,000
12,655,000
Shares (Diluted)
12,070,000
12,016,000
11,904,000
12,009,000
12,123,000
12,258,000
12,387,000
12,633,000
12,788,000
12,768,000
12,784,000
12,805,000
EBITDA
$232M
·
·
$200M
$118M
$92M
$93M
$109M
·
$85M
$88M
$95M
Bilans28
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$179M
$105M
$154M
$196M
$105M
$136M
$119M
$93M
$110M
$89M
$122M
$96M
Receivables
$173M
$173M
$121M
$123M
$117M
$110M
$98M
$103M
$120M
$127M
$104M
$110M
Inventory
$129M
$130M
$87M
$99M
$105M
$92M
$85M
$76M
$104M
$119M
$105M
$108M
Prepaid Expense
$27M
$14M
$22M
$34M
$45M
$24M
$19M
$22M
$10M
$8M
$5M
$7M
Current Assets
$552M
$481M
$430M
$483M
$379M
$374M
$332M
$334M
$384M
$361M
$356M
$335M
PP&E (Net)
$153M
$160M
$135M
$131M
$129M
$133M
$133M
$134M
$137M
$133M
$107M
$109M
PP&E (Gross)
$367M
$373M
$323M
$297M
$284M
$284M
$273M
$267M
$280M
$277M
$245M
$253M
Accum. Depreciation
$214M
$213M
$188M
$166M
$155M
$151M
$141M
$133M
$143M
$144M
$138M
$144M
Goodwill
$582M
$610M
$281M
$265M
$268M
$278M
$271M
$274M
$204M
$243M
$157M
$155M
Intangibles
$199M
$226M
$79M
$76M
$86M
$99M
$106M
$119M
$85M
$103M
$40M
$38M
Other Non-current Assets
$50M
$30M
$26M
$22M
$26M
$31M
$27M
$25M
$30M
$27M
$19M
$21M
Total Assets
$1.59B
$1.57B
$1.01B
$1.02B
$934M
$962M
$931M
$922M
$917M
$868M
$690M
$659M
Accounts Payable
$80M
$88M
$63M
$69M
$75M
$75M
$55M
$54M
$79M
$96M
$77M
$81M
Accrued Liabilities
$68M
$63M
$57M
$62M
$68M
$62M
$60M
$50M
$58M
$59M
$51M
$48M
Current Liabilities
$230M
$167M
$128M
$141M
$151M
$144M
$123M
$142M
$161M
$160M
$134M
$139M
Capital Leases
$36M
$40M
$31M
$26M
$31M
$29M
$36M
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$23M
$27M
$25M
$6M
$7M
Other Non-current Liabilities
·
·
·
·
·
·
·
$20M
$26M
$11M
$10M
$9M
Long-term Debt
$518M
$553M
$149M
$173M
$175M
$199M
$199M
$198M
$194M
$192M
$92M
$102M
Total Debt
$518M
·
·
$173M
$175M
$199M
$199M
$198M
·
$192M
$92M
$103M
Common Stock
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
Paid-in Capital
$128M
$136M
$106M
$101M
$91M
$81M
$73M
$66M
$61M
$57M
$52M
$47M
Retained Earnings
$1.22B
$1.13B
$1.09B
$1.03B
$901M
$852M
$828M
$818M
$761M
$717M
$678M
$633M
Treasury Stock
$431M
$428M
$430M
$404M
$382M
$353M
$333M
$324M
$292M
$291M
$284M
$281M
AOCI
$-199M
$-165M
$-183M
$-158M
$-153M
$-116M
$-148M
$-137M
$-122M
$-116M
$-118M
$-93M
Stockholders' Equity
$755M
$712M
$622M
$607M
$499M
$506M
$462M
$464M
$451M
$409M
$370M
$349M
Liabilities + Equity
$1.59B
$1.57B
$1.01B
$1.02B
$934M
$962M
$931M
$922M
$917M
$868M
$690M
$659M
Shares Outstanding
12,054,110
11,992,116
11,761,700
11,744,991
11,824,128
12,044,405
12,235,786
12,334,607
12,705,562
12,662,661
12,674,458
12,651,488
Przepływy pieniężne17
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$39M
$35M
$28M
$28M
$30M
$33M
$32M
$29M
$25M
$18M
$18M
$17M
Stock-based Comp
·
·
·
·
·
·
·
·
·
$5M
$5M
$4M
Deferred Tax
$1M
$-10M
$-3M
$-7M
$-2M
$836.0K
$-103.0K
$-3M
$7M
$-121.0K
$-7M
$-249.0K
Amort. of Intangibles
$18M
$15M
$8M
$9M
$10M
$12M
$12M
$10M
$8M
$4M
$4M
$3M
Restructuring
·
·
·
$4M
$4M
$3M
$5M
$1M
$3M
$6M
$4M
$3M
Other Non-cash
$-55M
·
·
$-70M
$-11M
$13M
$-5M
$-15M
·
$-5M
$19M
$-15M
Operating Cash Flow
$90M
$70M
$93M
$91M
$78M
$84M
$47M
$73M
$65M
$63M
$80M
$64M
CapEx
$25M
$28M
$20M
$24M
$24M
$22M
$22M
$33M
$24M
·
·
·
Investing Cash Flow
$43M
$-503M
$-62M
$42M
$-31M
$-39M
$-617.0K
$-50M
$-32M
$-179M
$-29M
$-79M
Stock Repurchased
$4M
$10M
$32M
$26M
$31M
$21M
$10M
$33M
$3M
$8M
$6M
$10M
Net Stock Activity
$-4M
·
·
$-26M
$-31M
$-21M
$-10M
$-33M
·
$-8M
$-6M
$-10M
Dividends Paid
$16M
$15M
$14M
$13M
$12M
$11M
$11M
$10M
$9M
$8M
$7M
$6M
Financing Cash Flow
$-57M
$380M
$-69M
$-40M
$-69M
$-32M
$-19M
$-38M
$-12M
$85M
$-21M
$45M
Net Change in Cash
$74M
$-50M
$-42M
$91M
$-32M
$18M
$26M
$-16M
$21M
$-33M
$26M
$22M
Taxes Paid
$38M
$28M
$28M
$26M
$18M
$17M
$19M
$24M
$22M
$20M
$25M
$13M
Free Cash Flow
$64M
·
·
$67M
$54M
$62M
$26M
·
·
·
·
·
Levered FCF
$40M
·
·
$62M
$49M
$57M
$20M
·
·
·
·
·
Rentowność8
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
41.7%
·
·
38.5%
36.7%
36.8%
35.6%
33.9%
·
33.5%
33.6%
32.0%
Operating Margin
21.7%
·
·
23.1%
12.0%
9.0%
10.0%
9.9%
·
8.6%
9.4%
10.2%
Net Margin
11.7%
·
·
18.8%
8.3%
5.6%
3.3%
8.6%
·
6.2%
6.9%
7.1%
Pretax Margin
18.3%
·
·
22.1%
11.1%
8.0%
8.9%
8.3%
·
8.2%
9.1%
9.9%
EBITDA Margin
26.1%
·
·
26.9%
16.1%
14.1%
15.3%
13.8%
·
11.3%
11.8%
12.3%
ROA
6.6%
·
·
14.2%
6.5%
3.9%
2.2%
7.4%
·
6.0%
7.7%
8.8%
ROE
14.4%
·
·
25.1%
12.2%
7.5%
4.4%
14.8%
·
12.0%
14.5%
15.9%
ROIC
12.0%
·
·
18.6%
9.9%
6.1%
7.0%
8.5%
·
8.1%
11.6%
12.6%
Płynność i wypłacalność5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.4
·
·
3.4
2.5
2.6
2.7
2.4
·
2.3
2.7
2.4
Quick Ratio
1.5
·
·
2.3
1.5
1.7
1.8
1.5
·
1.3
1.7
1.5
Debt / Equity
0.7
·
·
0.3
0.4
0.4
0.4
0.4
·
0.5
0.2
0.3
LT Debt / Equity
0.7
·
·
0.3
0.4
0.4
0.4
0.4
·
0.5
0.2
0.3
Interest Coverage
6.3
·
·
31.7
15.0
9.9
8.1
7.3
·
16.1
24.5
24.9
Efektywność3
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
·
·
0.8
0.8
0.7
0.7
0.9
·
1.0
1.1
1.2
Inventory Turnover
4.0
·
·
4.6
4.7
4.7
4.8
4.9
·
4.5
4.7
5.1
Receivables Turnover
5.2
·
·
6.2
6.5
6.3
6.0
6.2
·
6.5
7.0
7.1
Na akcję7
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$62.65
·
·
$51.72
$42.23
$42.05
$37.73
$37.64
·
$32.27
$29.19
$27.55
Revenue / Share
$73.87
·
·
$61.71
$60.66
$53.53
$48.80
$62.66
·
$59.15
$58.79
$60.30
Cash Flow / Share
$7.42
·
·
$7.56
$6.41
$6.82
$3.81
$5.81
·
$4.97
$6.28
$5.00
Cash / Share
$14.83
·
·
$16.66
$8.87
$11.32
$9.71
$7.55
·
$6.99
$9.62
$7.60
Dividend / Share
$1.34
$0.94
$1.18
$1.10
$1.02
$0.94
$0.86
$0.78
$0.70
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.46
EPS (TTM)
$8.67
$4.64
$6.14
$11.58
$5.06
$2.97
$1.63
$5.38
$2.86
$3.65
$4.08
$4.27
Stopy Wzrostu10
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
12.8%
9.6%
-2.8%
0.78%
12.0%
8.6%
·
·
·
·
·
·
Revenue CAGR 3Y
6.4%
2.4%
3.2%
7.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.3%
5.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
86.9%
-24.4%
-47.0%
128.8%
70.4%
82.2%
·
·
·
·
·
·
EPS CAGR 3Y
-9.2%
-2.9%
27.4%
92.2%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
23.9%
23.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
87.6%
-23.7%
-47.4%
126.4%
68.3%
80.7%
·
·
·
·
·
·
Net Income CAGR 3Y
-9.0%
-3.2%
26.1%
90.2%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.5%
22.5%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.2%
7.2%
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$892M
$790M
$721M
$741M
$735M
$656M
$605M
$640M
$596M
$648M
$752M
$772M
Net Income TTM
$105M
$56M
$73M
$139M
$61M
$36M
$20M
$68M
$37M
$47M
$52M
$55M
Market Cap
$4.31B
·
·
$1.66B
$1.00B
$1.14B
$704M
$902M
·
$1.15B
$1.05B
$1.01B
Enterprise Value
$4.65B
·
·
$1.64B
$1.07B
$1.21B
$785M
$1.01B
·
$1.25B
$1.02B
$1.02B
P/E
41.3
33.7
26.2
12.2
16.8
32.0
35.3
13.6
35.7
24.8
20.3
18.7
P/S
4.8
·
·
2.2
1.4
1.7
1.2
1.4
·
1.8
1.4
1.3
P/B
5.7
·
·
2.7
2.0
2.3
1.5
1.9
·
2.8
2.8
2.9
P / Tangible Book
·
·
7.2
6.2
6.9
8.8
8.4
·
·
·
·
·
P / Cash Flow
48.1
·
·
18.3
12.9
13.7
14.9
12.3
·
18.1
13.0
15.8
P / FCF
67.0
·
·
25.0
18.6
18.5
27.4
·
·
·
·
·
EV / EBITDA
20.0
·
·
8.2
9.1
13.1
8.5
9.2
·
14.7
11.5
10.7
EV / FCF
72.3
·
·
24.6
19.9
19.5
30.5
·
·
·
·
·
EV / Revenue
5.2
·
·
2.2
1.5
1.8
1.3
1.6
·
1.9
1.4
1.3
Dividend Yield
0.38%
·
·
0.78%
1.2%
1.0%
1.5%
1.1%
·
0.68%
0.65%
0.58%
Earnings Yield
2.4%
3.0%
3.8%
8.2%
6.0%
3.1%
2.8%
7.4%
2.8%
4.0%
4.9%
5.3%
Payout Ratio
15.5%
·
·
9.3%
20.0%
31.4%
52.5%
14.5%
·
16.9%
13.2%
-10.8%
Annual Payout
$16M
$15M
$14M
$13M
$12M
$11M
$11M
$10M
$9M
$8M
$7M
$6M
Rachunek zysków i strat17
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$228M
$225M
$221M
$217M
$222M
$208M
$190M
$170M
$180M
$177M
$178M
$185M
$188M
$184M
$188M
$181M
Cost of Revenue
$131M
$133M
$129M
$127M
$131M
$125M
$118M
$100M
$111M
$109M
$107M
$112M
$115M
$113M
$115M
$112M
Gross Profit
$97M
$92M
$92M
$90M
$91M
$82M
$71M
$70M
$69M
$68M
$72M
$73M
$74M
$71M
$72M
$68M
R&D Expense
$6M
$6M
·
·
$6M
$5M
·
·
·
$16M
·
·
·
·
·
·
SG&A Expense
$57M
$52M
$56M
$54M
$53M
$52M
$46M
$43M
$41M
$42M
$43M
$44M
$45M
$43M
$44M
$41M
Operating Expenses
$580M
$1M
$57M
$61M
$472M
$56M
$63M
$46M
$438M
$46M
$46M
$46M
·
$-18M
$45M
$42M
Operating Income
$38M
$91M
$36M
$30M
$35M
$26M
$8M
$24M
$27M
$22M
$26M
$27M
$28M
$89M
$28M
$26M
Interest Expense
$7M
$7M
$8M
$9M
$9M
$8M
$6M
$977.0K
$1M
$949.0K
$1M
$1M
$1M
$1M
$2M
$1M
Other Non-op
$-536.0K
$829.0K
$-490.0K
$265.0K
$-2M
$309.0K
$890.0K
$28.0K
$-266.0K
$-627.0K
$-332.0K
$-846.0K
$-40.0K
$-747.0K
$70.0K
$-1M
Pretax Income
$32M
$83M
$27M
$21M
$26M
$18M
$2M
$23M
$26M
$20M
$24M
$25M
$27M
$86M
$26M
$24M
Income Tax
$9M
$14M
$7M
$5M
$11M
$-5M
$710.0K
$5M
$6M
$4M
$5M
$6M
$7M
$6M
$6M
$6M
Net Income
$20M
$67M
$2M
$15M
$15M
$22M
$857.0K
$18M
$20M
$16M
$19M
$19M
$20M
$81M
$20M
$18M
EPS (Basic)
$1.70
$5.56
$0.17
$1.26
$1.24
$1.83
$0.07
$1.54
$1.68
$1.34
$1.60
$1.60
$1.71
$6.82
$1.69
$1.55
EPS (Diluted)
$1.70
$5.55
$0.17
$1.25
$1.23
$1.81
$0.07
$1.53
$1.64
$1.33
$1.59
$1.58
$1.59
$6.77
$1.69
$1.53
Shares (Basic)
·
12,048,000
12,043,000
12,013,000
·
11,986,000
11,942,000
11,787,000
·
11,772,000
11,791,000
11,742,000
·
11,811,000
11,852,000
11,823,000
Shares (Diluted)
·
12,062,000
12,055,000
12,047,000
·
12,059,000
12,025,000
11,904,000
·
11,849,000
11,858,000
11,933,000
·
11,895,000
11,917,000
11,952,000
EBITDA
·
$100M
$46M
$39M
·
$26M
$8M
$31M
·
$22M
$26M
$34M
·
$89M
$28M
$33M
Bilans26
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$179M
$104M
$97M
$99M
$105M
$110M
$121M
$165M
$154M
$139M
$142M
$127M
·
$175M
$113M
$103M
Receivables
$173M
$180M
$177M
$167M
$173M
$170M
$153M
$119M
$121M
$121M
$126M
$127M
·
$121M
$120M
$114M
Inventory
$129M
$130M
$131M
$136M
$130M
$120M
$104M
$90M
$87M
$95M
$99M
$98M
·
$105M
$106M
$110M
Prepaid Expense
$27M
$26M
$23M
$22M
$14M
$29M
$31M
$24M
$22M
$62M
$66M
$67M
·
$57M
$49M
$51M
Current Assets
$552M
$483M
$491M
$488M
$481M
$487M
$465M
$447M
$430M
$419M
$436M
$420M
·
$461M
$401M
$385M
PP&E (Net)
$153M
$153M
$160M
$160M
$160M
$147M
$138M
$138M
$135M
$135M
$133M
$129M
·
$131M
$130M
$125M
PP&E (Gross)
$367M
·
·
·
$373M
·
·
·
$323M
·
·
·
·
·
·
·
Accum. Depreciation
$214M
·
·
·
$213M
·
·
·
$188M
·
·
·
·
·
·
·
Goodwill
$582M
$586M
$594M
$600M
$610M
$611M
$587M
$292M
$281M
$282M
$280M
$275M
·
$269M
$270M
$261M
Intangibles
$199M
$205M
$212M
$218M
$226M
$227M
$208M
$79M
$79M
$82M
$83M
$84M
·
$80M
$82M
$82M
Other Non-current Assets
$50M
$46M
$38M
$31M
$30M
$23M
$24M
$26M
$26M
$26M
$25M
$24M
·
$29M
$26M
$25M
Total Assets
$1.59B
$1.53B
$1.55B
$1.55B
$1.57B
$1.55B
$1.48B
$1.04B
$1.01B
$994M
$1.01B
$981M
·
$1.02B
$957M
$921M
Accounts Payable
$80M
$77M
$88M
$88M
$88M
$76M
$73M
$67M
$63M
$58M
$64M
$62M
·
$68M
$66M
$66M
Accrued Liabilities
$68M
$64M
$69M
$67M
$63M
$59M
$60M
$53M
$57M
$55M
$56M
$60M
·
$56M
$53M
$53M
Current Liabilities
$230M
$158M
$171M
$170M
$167M
$143M
$138M
$126M
$128M
$122M
$131M
$132M
·
$131M
$132M
$124M
Capital Leases
$36M
$37M
$38M
$38M
$40M
$37M
$34M
$30M
$31M
$29M
$26M
$27M
·
$28M
$29M
$30M
Long-term Debt
$518M
$473M
$535M
$545M
$553M
$579M
$534M
$149M
$149M
$149M
$149M
$149M
·
$173M
$188M
$199M
Total Debt
·
$473M
$535M
$545M
·
$579M
$534M
$149M
·
$149M
$149M
$149M
·
$173M
$188M
$199M
Common Stock
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
·
$42M
$42M
$42M
Paid-in Capital
$128M
$142M
$140M
$137M
$136M
$135M
$132M
$108M
$106M
$105M
$101M
$99M
·
$97M
$93M
$91M
Retained Earnings
$1.22B
$1.20B
$1.14B
$1.14B
$1.13B
$1.12B
$1.10B
$1.10B
$1.09B
$1.07B
$1.06B
$1.04B
·
$1.01B
$933M
$917M
Treasury Stock
$431M
$430M
$430M
$431M
$428M
$428M
$428M
$432M
$430M
$430M
$425M
$421M
·
$397M
$392M
$387M
AOCI
$-199M
$-199M
$-188M
$-179M
$-165M
$-178M
$-188M
$-161M
$-183M
$-168M
$-156M
$-168M
$-158M
$-147M
$-147M
$-171M
Stockholders' Equity
$755M
$754M
$700M
$708M
$712M
$687M
$656M
$658M
$622M
$619M
$621M
$595M
$607M
$606M
$529M
$492M
Liabilities + Equity
$1.59B
$1.53B
$1.55B
$1.55B
$1.57B
$1.55B
$1.48B
$1.04B
$1.01B
$994M
$1.01B
$981M
·
$1.02B
$957M
$921M
Shares Outstanding
12,054,110
12,050,049
12,047,561
12,033,324
11,992,116
11,987,537
11,986,117
11,812,917
11,761,700
11,760,187
11,783,199
11,794,883
·
11,791,341
11,831,740
11,865,582
Przepływy pieniężne14
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$9M
$9M
$10M
$10M
$10M
$10M
$9M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Restructuring
·
·
·
·
·
$2M
$920.0K
$1M
·
$4M
$1M
$2M
·
$2M
$511.0K
$582.0K
Other Non-cash
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$-10M
·
·
·
$-28M
Operating Cash Flow
$40M
$12M
$21M
$17M
$33M
$10M
$9M
$18M
$29M
$24M
$24M
$16M
$40M
$23M
$30M
$-3M
CapEx
$6M
$6M
$8M
$6M
$9M
$6M
$7M
$7M
$7M
$5M
$4M
$4M
$8M
$6M
$6M
$5M
Investing Cash Flow
$-5M
$62M
$-8M
$-6M
$-10M
$-64M
$-423M
$-6M
$-8M
$-16M
$-4M
$-33M
$-7M
$60M
$-6M
$-5M
Stock Repurchased
$602.0K
$2.0K
$56.0K
$4M
$324.0K
$0
$5M
$4M
$43.0K
$5M
$4M
$22M
$7M
$5M
$5M
$8M
Net Stock Activity
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-22M
·
·
·
$-8M
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$40M
$-67M
$-15M
$-15M
$-31M
$41M
$376M
$-6M
$-3M
$-9M
$-8M
$-50M
$-10M
$-22M
$-20M
$12M
Net Change in Cash
$75M
$7M
$-2M
$-6M
$-5M
$-11M
$-43M
$10M
$15M
$-4M
$16M
$-69M
$20M
$62M
$10M
$-1M
Taxes Paid
$12M
$10M
$10M
$6M
$11M
$11M
$766.0K
$5M
$8M
$6M
$9M
$5M
$4M
$9M
$3M
$9M
Free Cash Flow
·
·
·
$10M
·
·
·
$11M
·
·
·
$12M
·
·
·
$-8M
Levered FCF
·
·
·
$4M
·
·
·
$10M
·
·
·
$11M
·
·
·
$-9M
Rentowność8
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
40.9%
41.7%
41.6%
·
39.7%
37.6%
41.1%
·
38.5%
40.2%
39.3%
·
38.5%
38.5%
37.8%
Operating Margin
·
40.4%
16.1%
13.6%
·
12.6%
4.5%
14.1%
·
12.3%
14.5%
14.6%
·
48.0%
14.8%
14.6%
Net Margin
·
29.8%
0.96%
6.9%
·
10.5%
0.45%
10.7%
·
8.9%
10.6%
10.2%
·
43.7%
10.7%
10.1%
Pretax Margin
·
36.8%
12.3%
9.7%
·
8.5%
1.1%
13.6%
·
11.4%
13.7%
13.4%
·
46.9%
14.0%
13.3%
EBITDA Margin
·
44.6%
20.6%
18.1%
·
12.6%
4.5%
18.3%
·
12.3%
14.5%
18.4%
·
48.0%
14.8%
18.4%
ROA
·
4.3%
0.14%
1.2%
·
1.7%
0.07%
1.8%
·
1.6%
1.9%
2.0%
·
8.1%
2.1%
1.9%
ROE
·
9.3%
0.31%
2.2%
·
3.4%
0.13%
2.9%
·
2.6%
3.3%
3.5%
·
14.2%
3.8%
3.6%
ROIC
·
6.2%
2.2%
1.8%
·
2.7%
0.46%
2.4%
·
2.2%
2.6%
2.8%
·
10.6%
3.0%
2.9%
Płynność i wypłacalność5
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.0
2.9
2.9
·
3.4
3.4
3.5
·
3.4
3.3
3.2
·
3.5
3.0
3.1
Quick Ratio
·
1.8
1.6
1.6
·
2.0
2.0
2.2
·
2.1
2.1
1.9
·
2.3
1.8
1.7
Debt / Equity
·
0.6
0.8
0.8
·
0.8
0.8
0.2
·
0.2
0.2
0.2
·
0.3
0.4
0.4
LT Debt / Equity
·
0.6
0.8
0.8
·
0.8
0.8
0.2
·
0.2
0.2
0.2
·
0.3
0.4
0.4
Interest Coverage
·
12.4
4.5
3.3
·
3.1
1.5
24.7
·
23.0
25.4
21.1
·
62.6
17.8
22.1
Efektywność3
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Inventory Turnover
·
1.1
1.1
1.1
·
1.2
1.2
1.1
·
1.1
1.0
1.1
·
1.1
1.1
1.1
Receivables Turnover
·
1.3
1.3
1.5
·
1.4
1.4
1.4
·
1.5
1.5
1.5
·
1.6
1.7
1.6
Na akcję6
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$62.59
$58.12
$58.81
·
$57.30
$54.73
$55.70
·
$52.63
$52.67
$50.41
·
$51.36
$44.75
$41.44
Revenue / Share
·
$18.62
$18.36
$18.05
·
$17.23
$15.78
$14.32
·
$14.96
$15.04
$15.48
·
$15.50
$15.76
$15.11
Cash Flow / Share
·
·
·
$1.40
·
·
·
$1.48
·
·
·
$1.36
·
·
·
$-0.23
Cash / Share
·
$8.61
$8.05
$8.20
·
$9.16
$10.11
$13.93
·
$11.80
$12.09
$10.75
·
$14.87
$9.59
$8.72
Dividend / Share
$0.34
$0.34
$0.34
$0.32
$0.00
$0.32
$0.32
$0.30
$0.30
$0.30
$0.30
$0.28
$0.28
$0.28
$0.28
$0.26
EPS (TTM)
·
$8.20
$4.46
$4.36
·
$5.05
$4.57
$6.09
·
$6.09
$11.53
$11.63
·
$11.17
$5.74
$5.29
Wycena (TTM)14
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$885M
$869M
$837M
·
$748M
$718M
$706M
·
$729M
$736M
$745M
·
$737M
$742M
$740M
Net Income TTM
·
$99M
$54M
$53M
·
$61M
$54M
$72M
·
$74M
$138M
$140M
·
$132M
$69M
$64M
Market Cap
·
$3.07B
$2.62B
$2.55B
·
$1.93B
$2.24B
$2.16B
·
$2.14B
$1.87B
$1.72B
·
$1.44B
$1.21B
$969M
Enterprise Value
·
$3.44B
$3.06B
$3.00B
·
$2.40B
$2.65B
$2.14B
·
$2.15B
$1.87B
$1.74B
·
$1.44B
$1.29B
$1.06B
P/E
·
31.1
48.7
48.6
·
32.0
40.9
30.0
·
29.9
13.7
12.5
·
11.0
17.8
15.4
P/S
·
3.5
3.0
3.0
·
2.6
3.1
3.1
·
2.9
2.5
2.3
·
2.0
1.6
1.3
P/B
·
4.1
3.7
3.6
·
2.8
3.4
3.3
·
3.5
3.0
2.9
·
2.4
2.3
2.0
P / Tangible Book
·
·
·
·
·
·
·
7.5
·
8.4
7.2
7.3
·
5.6
6.8
6.5
P / Cash Flow
·
·
·
151.5
·
·
·
122.9
·
·
·
106.2
·
·
·
-358.4
EV / Revenue
·
3.9
3.5
3.6
·
3.2
3.7
3.0
·
3.0
2.5
2.3
·
2.0
1.7
1.4
Dividend Yield
·
0.52%
0.60%
0.60%
·
0.76%
0.64%
0.65%
·
0.64%
0.72%
0.77%
·
0.89%
1.0%
1.3%
Earnings Yield
·
3.2%
2.1%
2.1%
·
3.1%
2.4%
3.3%
·
3.3%
7.3%
8.0%
·
9.1%
5.6%
6.5%
Payout Ratio
·
·
·
25.5%
·
·
·
19.4%
·
·
·
17.5%
·
·
·
16.8%
Annual Payout
·
$16M
$16M
$15M
·
$15M
$14M
$14M
·
$14M
$13M
$13M
·
$13M
$13M
$12M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Przychody
$892M
$790M
$721M
$741M
$735M
Marża Brutto %
41.7%
·
·
38.5%
36.7%
Marża Operacyjna %
21.7%
·
·
23.1%
12.0%
Zysk netto
$105M
$56M
$73M
$139M
$61M
Rozwodniony EPS
$8.67
$4.64
$6.14
$11.58
$5.06
Wskaźnik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Dług / Kapitał Własny
0.7
·
·
0.3
0.4
Wskaźnik bieżący
2.4
·
·
3.4
2.5
Wskaźnik Szybkości
1.5
·
·
2.3
1.5
Wskaźnik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Wolny przepływ pieniężny
$64M
·
·
$67M
$54M
Właściciele instytucjonalni (13F)
350 emitentów
· $4.7B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze350
Wartość posiadanych akcji$4.7B
Nowe pozycje69
Zamknięte pozycje23
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
69 (+18 vs poprzedni kw.)
23 (0 vs poprzedni kw.)
97 (+6 vs poprzedni kw.)
108 (+12 vs poprzedni kw.)
-370K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 53 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.