TREX Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji3
Data ex-dywidendy
Podział
Typ
15 września 2020
2-for-1
Naprzód
19 czerwca 2018
2-for-1
Naprzód
8 maja 2014
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
TREX
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
25.8średnia z 5 lat ≈39.2
≈39.2
33.5
Wartość godziwa
P/S (TTM)
3.7średnia z 5 lat ≈7.0
≈7.0
2.2
Zawyżona wycena
P/B (MRQ)
4.4średnia z 5 lat ≈11.0
≈11.0
3.9
Zawyżona wycena
Cena / FCF (TTM)
21.3średnia z 5 lat ≈51.4
≈51.4
·
·
Cena / Przepływy pieniężne (TTM)
12.4średnia z 5 lat ≈33.3
≈33.3
11.6
Wartość godziwa
Price / Tangible Book (Cena / Wartość księgowa materialna)
4.6średnia z 5 lat ≈10.9
≈10.9
·
·
PEG Ratio (Współczynnik PEG)
≈7.7
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie60.0%
Następny raportLis 02, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 3, 2026
$0.62
$0.64
-3.7%
31 marca 2026
$0.59
$0.52
14.1%
31 grudnia 2025
$0.04
$-0.02
359.7%
30 września 2025
$0.51
$0.58
-11.9%
30 czerwca 2025
$0.73
$0.72
0.84%
31 marca 2025
$0.61
$0.61
0.78%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
$881M
$745M
$684M
$565M
$480M
$441M
$392M
Cost of Revenue
$714M
$650M
$644M
$702M
$736M
$521M
$439M
$389M
$322M
$293M
$286M
$251M
Gross Profit
$460M
$502M
$451M
$404M
$461M
$359M
$307M
$295M
$243M
$187M
$155M
$140M
R&D Expense
$4M
$4M
$3M
$500.0K
$6M
$3M
$3M
$4M
$4M
$4M
$2M
$2M
SG&A Expense
$202M
$180M
$176M
$142M
$140M
$126M
$118M
$118M
$101M
$83M
$77M
$72M
Operating Income
$258M
$322M
$275M
$247M
$275M
$234M
$188M
$177M
$142M
$104M
$77M
$68M
Interest Expense
·
·
·
·
·
·
·
·
$461.0K
$1M
$619.0K
$878.0K
Interest Income
·
$11.0K
$73.0K
$103.0K
·
·
·
·
·
·
·
·
Pretax Income
$258M
$322M
$275M
$247M
$275M
$235M
$190M
$177M
$142M
$103M
$77M
$67M
Income Tax
$68M
$83M
$70M
$62M
$67M
$59M
$45M
$42M
$47M
$35M
$29M
$25M
Net Income
$190M
$238M
$204M
$185M
$209M
$176M
$145M
$135M
$95M
$68M
$48M
$42M
EPS (Basic)
$1.78
$2.20
$1.88
$1.65
$1.81
$1.52
$1.24
$1.15
$1.62
$1.16
$1.53
$1.28
EPS (Diluted)
$1.78
$2.20
$1.88
$1.65
$1.80
$1.51
$1.24
$1.14
$1.61
$1.15
$1.52
$1.27
Shares (Basic)
107,010,658
108,191,635
108,680,459
111,710,676
115,461,016
115,888,859
116,861,194
117,479,340
58,785,118
58,789,118
31,350,542
32,319,649
Shares (Diluted)
107,095,977
108,322,576
108,809,403
111,880,488
115,762,843
116,252,866
117,315,498
118,134,604
59,150,920
59,225,338
31,682,509
32,751,074
EBITDA
$321M
$360M
$326M
$291M
$311M
$252M
$202M
$193M
$159M
$118M
$92M
$83M
Bilans27
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$1M
$2M
$12M
$141M
$122M
$149M
$106M
$31M
$19M
$6M
$10M
Receivables
$48M
$88M
$41M
$98M
$151M
$107M
$78M
$91M
$67M
$48M
$47M
$36M
Inventory
$239M
$257M
$107M
$141M
$84M
$68M
$56M
$58M
$35M
$29M
$23M
$24M
Prepaid Expense
$20M
$20M
$22M
$35M
$25M
$25M
$20M
$16M
$17M
$10M
$13M
$6M
Other Current Assets
$523.0K
$625.0K
$629.0K
$339.0K
$576.0K
$1M
$350.0K
$1M
$864.0K
$167.0K
$224.0K
$2M
Current Assets
$310M
$369M
$172M
$287M
$401M
$322M
$303M
$270M
$149M
$106M
$99M
$85M
PP&E (Net)
$1.05B
$923M
$709M
$590M
$460M
$337M
$171M
$117M
$103M
$103M
$101M
$99M
PP&E (Gross)
$1.45B
$1.27B
$1.02B
$883M
$720M
$573M
$394M
$334M
$316M
$310M
$297M
$286M
Accum. Depreciation
$398M
$348M
$311M
$293M
$259M
$236M
$223M
$217M
$213M
$207M
$196M
$187M
Goodwill
$14M
$14M
·
·
$14M
$68M
$68M
$68M
$68M
$11M
$10M
$10M
Intangibles
$17M
$8M
·
·
·
·
·
$6M
$3M
·
·
·
Other Non-current Assets
$9M
$8M
$7M
$7M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
Total Assets
$1.45B
$1.37B
$933M
$934M
$920M
$770M
$592M
$465M
$326M
$221M
$212M
$196M
Accounts Payable
$35M
$61M
$24M
$20M
$25M
$39M
$15M
$31M
$10M
$11M
$18M
$20M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$251M
$342M
$91M
$291M
$89M
$106M
$79M
$93M
$63M
$51M
$60M
$49M
Capital Leases
$42M
$42M
$19M
$24M
$28M
$29M
$34M
$0
·
·
·
·
Deferred Tax
$86M
$69M
$72M
$68M
$44M
$23M
$10M
$2M
$1M
$894.0K
$5M
$4M
Other Non-current Liabilities
$17M
$17M
$17M
$12M
$12M
$0
$4.0K
$2M
$2M
$3M
$4M
$4M
Total Liabilities
$419M
$487M
$216M
$415M
$195M
$182M
$143M
$122M
$95M
$87M
$96M
$82M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$700.0K
$698.0K
$349.0K
$348.0K
$348.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$117M
Retained Earnings
$1.79B
$1.60B
$1.34B
$1.13B
$946M
$737M
$562M
$417M
$282M
$187M
$119M
$71M
Treasury Stock
$912M
$862M
$761M
$745M
$350M
$276M
$237M
$199M
$174M
$174M
$120M
$75M
Stockholders' Equity
$1.03B
$887M
$742M
$545M
$725M
$589M
$449M
$343M
$231M
$134M
$116M
$113M
Liabilities + Equity
$1.45B
$1.37B
$933M
$934M
$920M
$770M
$592M
$465M
$326M
$221M
$212M
$196M
Shares Outstanding
105,737,266
107,154,305
108,611,537
108,743,423
115,148,152
115,799,503
116,481,442
58,551,653
58,856,860
29,400,552
30,904,530
32,020,123
Przepływy pieniężne16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$55M
$50M
$44M
$36M
$18M
$14M
$17M
$17M
$14M
$14M
$15M
Stock-based Comp
$9M
$13M
$10M
$5M
$8M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
$17M
$-12M
$4M
$24M
$21M
$13M
$8M
$1M
$194.0K
$5M
$1M
$4M
Amort. of Intangibles
$700.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$3M
$2M
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
$-85.0K
$205.0K
$1M
Other Non-cash
$79M
$-133M
$119M
$-42M
$-16M
$-27M
$-17M
$-20M
$-16M
$-7M
$-6M
$-6M
Operating Cash Flow
$358M
$144M
$389M
$216M
$258M
$187M
$156M
$138M
$102M
$85M
$63M
$59M
CapEx
$224M
$232M
$166M
$176M
$159M
$173M
$67M
$34M
$15M
$15M
$23M
$13M
Investing Cash Flow
$-233M
$-237M
$-166M
$-169M
$-158M
$-171M
$-67M
$-34M
$-87M
$-10M
·
·
Stock Repurchased
$54M
$106M
$18M
$398M
$82M
$45M
$47M
$30M
$4M
$55M
$53M
$53M
Net Stock Activity
$-54M
$-106M
$-18M
$-398M
$-82M
$-45M
$-47M
$-30M
$-4M
$-55M
$-53M
$-53M
Financing Cash Flow
$-122M
$92M
$-234M
$-176M
$-81M
$-44M
$-46M
$-29M
$-3M
$-62M
·
·
Net Change in Cash
$3M
$-667.0K
$-10M
$-129M
$19M
$-27M
$43M
$75M
$12M
$13M
$-4M
$6M
Taxes Paid
$50M
$85M
$52M
$60M
$39M
$51M
$40M
$48M
$45M
$29M
$26M
$12M
Free Cash Flow
$135M
$-88M
$223M
$40M
$99M
$14M
$89M
$104M
$87M
$71M
$39M
$46M
Levered FCF
·
·
·
·
·
·
·
·
$87M
$70M
$39M
$45M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.2%
42.2%
41.3%
36.5%
38.5%
40.8%
41.1%
43.1%
43.1%
39.0%
35.1%
35.8%
Operating Margin
22.0%
26.6%
25.2%
22.3%
23.0%
26.5%
25.2%
25.8%
25.2%
21.7%
17.6%
17.3%
Net Margin
16.2%
19.7%
18.8%
16.7%
17.4%
19.9%
19.4%
19.7%
16.8%
14.1%
10.9%
10.6%
Pretax Margin
22.0%
26.6%
25.2%
22.3%
23.0%
26.6%
25.4%
25.9%
25.1%
21.4%
17.4%
17.1%
EBITDA Margin
27.3%
31.3%
29.8%
26.3%
26.0%
28.6%
27.1%
28.2%
28.2%
24.7%
20.8%
21.2%
ROA
13.5%
20.1%
22.0%
19.9%
24.7%
25.8%
27.4%
34.0%
34.7%
31.3%
23.6%
21.6%
ROE
18.8%
26.1%
29.2%
34.4%
28.9%
31.0%
33.2%
40.1%
52.1%
54.1%
41.9%
37.8%
ROIC
18.4%
26.6%
28.7%
35.6%
28.8%
29.7%
32.0%
39.2%
41.3%
51.1%
41.6%
37.1%
Płynność i wypłacalność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
0.9
1.9
1.0
4.5
3.0
3.9
2.9
2.4
2.1
1.6
1.7
Quick Ratio
0.2
0.3
0.5
0.4
3.3
2.1
2.9
2.1
1.6
1.3
0.9
0.9
Interest Coverage
·
·
·
·
·
·
·
·
308.9
92.4
125.1
77.3
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
1.0
1.2
1.2
1.4
1.3
1.4
1.7
2.1
2.2
2.2
2.0
Inventory Turnover
2.9
4.2
5.2
6.2
9.7
8.4
7.7
8.4
10.2
11.3
12.2
10.9
Receivables Turnover
17.2
17.8
15.7
8.9
9.3
9.5
8.8
8.7
9.8
10.1
10.5
10.6
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.78
$7.93
$6.60
$4.77
$6.30
$5.08
$7.71
$5.86
$7.86
$4.56
$3.77
$3.54
Revenue / Share
$10.96
$10.63
$10.06
$9.89
$10.34
$7.58
$12.71
$11.58
$19.11
$16.20
$13.91
$11.96
Cash Flow / Share
$3.34
$1.33
$3.58
$1.93
$2.23
$1.61
$2.67
$2.34
$3.44
$2.88
$1.98
$1.79
Cash / Share
$0.04
$0.01
$0.02
$0.11
$1.23
$1.05
$2.56
$1.81
$1.04
$0.63
$0.19
$0.30
EPS (TTM)
$1.78
$2.20
$1.88
$1.65
$1.80
$1.51
$1.24
$1.14
$1.61
$1.15
$1.52
$1.27
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.0%
5.2%
-1.0%
-7.6%
35.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.0%
-1.3%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.1%
17.0%
13.9%
-8.3%
19.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.6%
6.9%
7.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-20.1%
16.8%
10.6%
-11.6%
18.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.0%
4.5%
5.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
$881M
$745M
$684M
$565M
$480M
$441M
$392M
Net Income TTM
$190M
$238M
$204M
$185M
$209M
$176M
$145M
$135M
$95M
$68M
$48M
$42M
Market Cap
$3.71B
$7.40B
$8.99B
$4.60B
$15.55B
$9.69B
$2.62B
$1.74B
$797M
$473M
$294M
$341M
P/E
19.7
31.4
44.0
25.7
75.0
55.4
36.2
26.0
16.8
14.0
6.3
8.4
P/S
3.2
6.4
8.2
4.2
13.0
11.0
3.5
2.5
1.4
1.0
0.7
0.9
P/B
3.6
8.7
12.5
8.9
21.4
16.5
5.8
5.1
3.4
3.5
2.5
3.0
P / Tangible Book
3.7
8.6
12.1
8.5
21.9
18.6
·
·
·
·
·
·
P / Cash Flow
10.4
51.4
23.1
21.3
60.3
51.8
16.7
12.6
7.8
5.5
4.7
5.8
P / FCF
27.6
-83.7
40.3
115.1
157.6
669.9
29.4
16.7
9.2
6.7
7.5
7.5
Earnings Yield
5.1%
3.2%
2.3%
3.9%
1.3%
1.8%
2.8%
3.8%
5.9%
7.1%
16.0%
11.9%
Rachunek zysków i strat13
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$418M
$343M
$161M
$285M
$388M
$340M
$168M
$234M
$376M
$374M
$196M
$304M
$357M
$239M
$192M
$188M
Cost of Revenue
$260M
$204M
$112M
$170M
$230M
$202M
$97M
$141M
$208M
$204M
$127M
$173M
$200M
$144M
$127M
$142M
Gross Profit
$158M
$139M
$49M
$115M
$158M
$138M
$71M
$93M
$168M
$170M
$69M
$131M
$156M
$94M
$65M
$46M
SG&A Expense
$67M
$56M
$45M
$45M
$56M
$56M
$39M
$39M
$51M
$51M
$43M
$45M
$52M
$37M
$35M
$27M
Operating Income
$86M
$84M
$4M
$70M
$102M
$82M
$32M
$54M
$117M
$119M
$27M
$86M
$105M
$57M
$15M
$19M
Pretax Income
$84M
$84M
$4M
$70M
$102M
$82M
$32M
$54M
$117M
$119M
$29M
$87M
$103M
$55M
$15M
$19M
Income Tax
$22M
$22M
$1M
$19M
$27M
$21M
$10M
$14M
$30M
$30M
$8M
$22M
$26M
$14M
$5M
$5M
Net Income
$62M
$61M
$2M
$52M
$76M
$60M
$22M
$41M
$87M
$89M
$21M
$65M
$77M
$41M
$10M
$14M
EPS (Basic)
$0.60
$0.58
$0.03
$0.48
$0.71
$0.56
$0.20
$0.37
$0.80
$0.82
$0.19
$0.60
$0.71
$0.38
$0.11
$0.13
EPS (Diluted)
$0.60
$0.58
$0.03
$0.48
$0.71
$0.56
$0.20
$0.37
$0.80
$0.82
$0.19
$0.60
$0.71
$0.38
$0.11
$0.13
Shares (Basic)
102,314,156
105,058,351
·
107,244,573
107,227,128
107,180,665
107,184,416
108,258,401
108,693,887
108,640,168
·
108,583,009
108,770,204
108,771,958
·
110,140,496
Shares (Diluted)
102,385,222
105,132,511
·
107,332,641
107,296,203
107,284,084
107,320,299
108,379,416
108,810,296
108,790,625
·
108,702,495
108,871,440
108,916,261
·
110,300,017
EBITDA
$86M
$102M
·
$70M
$102M
$96M
·
$54M
$117M
$133M
·
$86M
$105M
$69M
·
$19M
Bilans25
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$4M
$4M
$11M
$6M
$5M
$1M
$13M
$1M
$3M
·
$5M
$4M
$4M
·
$6M
Receivables
$263M
$327M
$48M
$164M
$291M
$391M
$88M
$140M
$270M
$373M
·
$201M
$267M
$302M
·
$89M
Inventory
$190M
$230M
$239M
$150M
$142M
$176M
$257M
$188M
$149M
$124M
·
$60M
$74M
$128M
·
$132M
Prepaid Expense
$19M
$19M
$20M
$13M
$15M
$20M
$22M
$12M
$14M
$13M
·
$7M
$24M
$26M
·
$19M
Other Current Assets
$511.0K
$523.0K
$523.0K
$500.0K
$500.0K
$502.0K
$625.0K
$629.0K
$629.0K
$629.0K
·
$271.0K
$279.0K
$339.0K
·
$753.0K
Current Assets
$478M
$580M
$310M
$338M
$453M
$592M
$369M
$353M
$434M
$513M
·
$273M
$369M
$459M
·
$245M
PP&E (Net)
$1.05B
$1.05B
$1.05B
$1.03B
$1.00B
$967M
$923M
$853M
$774M
$730M
·
$671M
$646M
$618M
·
$536M
PP&E (Gross)
·
·
$1.45B
·
·
·
$1.27B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$398M
·
·
·
$348M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$14M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$17M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$11M
$11M
$9M
$9M
$8M
$8M
$8M
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$7M
Total Assets
$1.63B
$1.73B
$1.45B
$1.45B
$1.54B
$1.64B
$1.37B
$1.27B
$1.27B
$1.29B
·
$997M
$1.07B
$1.13B
$934M
$842M
Accounts Payable
$61M
$66M
$35M
$47M
$67M
$46M
$61M
$61M
$59M
$49M
·
$32M
$32M
$23M
·
$22M
Current Liabilities
$450M
$566M
$251M
$282M
$419M
$602M
$342M
$251M
$244M
$369M
·
$182M
$323M
$448M
·
$181M
Capital Leases
$38M
$40M
$42M
$36M
$38M
$40M
$42M
$27M
$28M
$18M
·
$20M
$22M
$23M
·
$28M
Deferred Tax
$86M
$86M
$86M
$56M
$56M
$56M
$69M
$67M
$67M
$67M
·
$68M
$68M
$68M
·
$44M
Other Non-current Liabilities
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$12M
$12M
·
$12M
Total Liabilities
$616M
$734M
$419M
$410M
$549M
$731M
$487M
$379M
$375M
$489M
·
$305M
$446M
$573M
·
$285M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.91B
$1.85B
$1.79B
$1.75B
$1.70B
$1.62B
$1.60B
$1.55B
$1.51B
$1.43B
·
$1.31B
$1.25B
$1.17B
·
$1.12B
Treasury Stock
$1.06B
$993M
$912M
$862M
$862M
$862M
$862M
$811M
$761M
$761M
·
$761M
$761M
$745M
·
$695M
Stockholders' Equity
$1.01B
$996M
$1.03B
$1.04B
$989M
$910M
$887M
$888M
$895M
$804M
$742M
$692M
$624M
$560M
$518M
$557M
Liabilities + Equity
$1.63B
$1.73B
$1.45B
$1.45B
$1.54B
$1.64B
$1.37B
$1.27B
$1.27B
$1.29B
·
$997M
$1.07B
$1.13B
·
$842M
Shares Outstanding
101,865,035
103,898,577
105,737,266
107,254,491
107,234,288
107,227,012
107,154,305
107,901,982
108,705,768
108,692,757
·
108,595,105
108,567,816
108,803,516
·
·
Przepływy pieniężne14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$18M
$17M
$16M
$16M
$14M
$13M
$14M
$13M
$14M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$3M
$3M
$3M
$1M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$249.0K
Deferred Tax
·
·
$17M
$0
$0
$0
$-7M
$0
$0
$-5M
$4M
$0
$0
$0
·
·
Amort. of Intangibles
$600.0K
$300.0K
$300.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Other Non-cash
·
$-201M
·
·
·
$-231M
·
·
·
$-275M
·
·
·
$-170M
·
·
Operating Cash Flow
$214M
$-118M
$65M
$197M
$250M
$-154M
$-8M
$133M
$194M
$-174M
$101M
$180M
$223M
$-115M
$-28M
$54M
CapEx
$30M
$23M
$43M
$54M
$47M
$79M
$81M
$78M
$35M
$38M
$53M
$31M
$43M
$39M
$68M
$42M
Investing Cash Flow
$-32M
$-25M
$-45M
$-57M
$-51M
$-80M
$-85M
$-78M
$-35M
$-38M
$-53M
$-31M
$-43M
$-39M
$-61M
$-42M
Stock Repurchased
$71M
$83M
$50M
$25.0K
$0
$4M
$50M
$50M
$425.0K
$5M
$9.0K
$249.0K
$17M
$2M
$50M
$100M
Net Stock Activity
·
$-83M
·
·
·
$-4M
·
·
·
$-5M
·
·
·
$-2M
·
·
Financing Cash Flow
$-180M
$144M
$-28M
$-134M
$-198M
$238M
$82M
$-43M
$-160M
$213M
$-51M
$-149M
$-180M
$146M
$95M
$-24M
Net Change in Cash
$2M
$685.0K
$-8M
$6M
$560.0K
$4M
$-12M
$12M
$-2M
$1M
$-3M
$418.0K
$310.0K
$-8M
$6M
$-11M
Taxes Paid
$19M
$-5.0K
$1M
$7M
$39M
$2M
$20M
$19M
$45M
$1M
$17M
$20M
$15M
$733.0K
$9M
$2M
Free Cash Flow
·
$-142M
·
·
·
$-233M
·
·
·
$-212M
·
·
·
$-155M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.9%
40.5%
·
40.5%
40.8%
40.5%
·
39.9%
44.6%
45.4%
·
43.1%
43.9%
39.6%
·
24.5%
Operating Margin
20.6%
24.3%
·
24.7%
26.4%
24.0%
·
23.2%
31.1%
31.9%
·
28.4%
29.4%
23.9%
·
10.3%
Net Margin
14.8%
17.9%
·
18.1%
19.6%
17.8%
·
17.3%
23.1%
23.8%
·
21.5%
21.6%
17.2%
·
7.6%
Pretax Margin
20.1%
24.3%
·
24.7%
26.4%
24.0%
·
23.2%
31.1%
31.9%
·
28.7%
29.0%
23.0%
·
10.3%
EBITDA Margin
20.6%
29.7%
·
24.7%
26.4%
28.2%
·
23.2%
31.1%
35.6%
·
28.4%
29.4%
28.8%
·
10.3%
ROA
3.9%
3.6%
·
3.8%
5.4%
4.1%
·
3.6%
7.4%
7.3%
·
7.1%
7.9%
3.9%
·
1.6%
ROE
6.2%
6.4%
·
5.4%
8.1%
7.0%
·
5.1%
11.5%
13.1%
·
10.5%
12.2%
6.4%
·
2.3%
ROIC
6.3%
6.2%
·
5.0%
7.7%
6.7%
·
4.6%
9.7%
11.1%
·
9.4%
12.5%
7.6%
·
2.6%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.2
1.1
1.0
·
1.4
1.8
1.4
·
1.5
1.1
1.0
·
1.4
Quick Ratio
0.6
0.6
·
0.6
0.7
0.7
·
0.6
1.1
1.0
·
1.1
0.8
0.7
·
0.5
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
·
0.3
0.4
0.2
·
0.2
Inventory Turnover
1.6
1.0
·
1.0
1.6
1.3
·
1.1
1.9
1.6
·
1.8
2.3
1.3
·
1.4
Receivables Turnover
1.5
1.0
·
1.9
1.4
0.9
·
1.4
1.4
1.1
·
2.1
1.6
0.9
·
1.1
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.92
$9.58
·
$9.72
$9.23
$8.49
·
$8.23
$8.23
$7.40
·
$6.37
$5.74
$5.15
·
·
Revenue / Share
$4.08
$3.27
·
$2.66
$3.61
$3.17
·
$2.16
$3.46
$3.43
·
$2.80
$3.27
$2.19
·
$1.71
Cash Flow / Share
·
$-1.13
·
·
·
$-1.44
·
·
·
$-1.60
·
·
·
$-1.06
·
·
Cash / Share
$0.06
$0.04
·
$0.11
$0.05
$0.05
·
$0.12
$0.01
$0.03
·
$0.04
$0.04
$0.04
·
·
EPS (TTM)
$1.69
$1.80
·
$1.95
$1.84
$1.93
·
$2.18
$2.41
$2.32
·
$1.80
$1.33
$1.41
·
$1.75
Wycena (TTM)9
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.21B
$1.18B
·
$1.18B
$1.13B
$1.12B
·
$1.18B
$1.25B
$1.23B
·
$1.09B
$976M
$1.01B
·
$1.22B
Net Income TTM
$177M
$191M
·
$210M
$199M
$210M
·
$237M
$262M
$252M
·
$194M
$143M
$155M
·
$200M
Market Cap
$5.10B
$3.78B
·
$5.54B
$5.83B
$6.23B
·
$7.18B
$8.06B
$10.84B
·
$6.69B
$7.12B
$5.30B
·
·
P/E
29.6
20.2
·
26.5
29.6
30.1
·
30.5
30.8
43.0
·
34.2
49.3
34.5
·
25.1
P/S
4.2
3.2
·
4.7
5.2
5.6
·
6.1
6.4
8.8
·
6.1
7.3
5.3
·
·
P/B
5.0
3.8
·
5.3
5.9
6.8
·
8.1
9.0
13.5
·
9.7
11.4
9.5
·
·
P / Tangible Book
5.0
3.8
·
5.3
5.9
6.8
·
8.1
9.0
13.5
·
9.7
11.4
9.5
·
·
P / Cash Flow
·
-32.0
·
·
·
-40.5
·
·
·
-62.3
·
·
·
-45.9
·
·
Earnings Yield
3.4%
4.9%
·
3.8%
3.4%
3.3%
·
3.3%
3.2%
2.3%
·
2.9%
2.0%
2.9%
·
4.0%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
Marża Brutto %
39.2%
42.2%
41.3%
36.5%
38.5%
Marża Operacyjna %
22.0%
26.6%
25.2%
22.3%
23.0%
Zysk netto
$190M
$238M
$204M
$185M
$209M
Rozwodniony EPS
$1.78
$2.20
$1.88
$1.65
$1.80
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wskaźnik bieżący
1.2
0.9
1.9
1.0
4.5
Wskaźnik Szybkości
0.2
0.3
0.5
0.4
3.3
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$135M
$-88M
$223M
$40M
$99M
Właściciele instytucjonalni (13F)
509 emitentów
· $5.7B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze509
Wartość posiadanych akcji$5.7B
Nowe pozycje99
Zamknięte pozycje51
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
99 (+21 vs poprzedni kw.)
51 (-12 vs poprzedni kw.)
136 (-19 vs poprzedni kw.)
162 (+32 vs poprzedni kw.)
+1.1M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 63 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.