VS Versus Systems Inc. - Common Stock
$1,05
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 15, 2026
Zakres 52 tyg.
$1–$3
14% of range
Ocena Analityków
HOLD
9 analysts
Cena Docelowa
—
P/E (TTM)
-3.3
ROE
-16.6%
Marża Zysku Netto
-82.1%
VS Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$1.05
Kapitalizacja Rynkowa
$6M
P/E (TTM)
-3.3
EPS (TTM)
$-0.37
Przychody (TTM)
$2M
Stopa dywidendy
—
ROE
-16.6%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$1 – $3
VS Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$2M
2022-12-31
→
2025-12-31
EPS
$-0.37
2022-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
Marże
-82.1%
2023-12-31
→
2025-12-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
VS
Mediana porównawcza
P/E (TTM)
-3.3
31.0
P/S (TTM)
2.7
1.8
P/B
0.6
0.9
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
VS
Mediana porównawcza
Gross Margin (Marża brutto)
99.2%
78.8%
Operating Margin (Marża Operacyjna)
-99.0%
—
Net Profit Margin (Marża Zysku Netto)
-82.1%
-33.1%
ROA
-64.0%
-24.1%
ROE
-16.6%
-13.6%
ROIC
-21.2%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
VS
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
10.2
1.8
Quick Ratio (Wskaźnik Szybkości)
9.6
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
VS
Mediana porównawcza
Revenue YoY (Przychody R/R)
3711.3%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
25.3%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
VS
Mediana porównawcza
VS Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
SPRZEDAJ
9 analityków
- Mocne kupno 0 0,0%
- Kup 0 0,0%
- Trzymaj 3 33,3%
- Sprzedaj 3 33,3%
- Mocna sprzedaż 3 33,3%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.08%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 grudnia 2025 | $-0.20 | — | — |
| 30 września 2025 | $-0.11 | — | — |
| 31 grudnia 2024 | $-0.25 | $-0.23 | -0.02% |
| 30 września 2024 | $-0.22 | $-0.50 | 0.28% |
| 30 czerwca 2024 | $-0.54 | $-0.52 | -0.03% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
| MYPS | — | — | — | — | — | — |
| SNAL | — | -2.1 | -3.8% | — | — | — |
| MSGM | — | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
| GXAI | $8M | -1.9 | 47901.7% | -201.8% | -26.2% | — |
| TRUG | — | -0.0 | -11.3% | — | — | — |
| EA | $51.17B | 58.1 | 0.91% | 11.8% | 13.9% | 79.0% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $2M | $57.3K | $271.2K | $1M | |
| Cost of Revenue | $16.4K | $40.3K | $103.1K | $617.0K | |
| Gross Profit | $2M | $17.0K | $168.1K | $491.8K | |
| R&D Expense | $48.1K | $246.0K | $1M | $2M | |
| SG&A Expense | $4M | $4M | $6M | $12M | |
| Operating Expenses | $4M | $5M | $11M | $23M | |
| Operating Income | $-2M | $-5M | $-11M | $-23M | |
| Other Non-op | $18.2K | $-11.4K | $-13.9K | $-162.9K | |
| Pretax Income | $-2M | $-5M | $-11M | $-22M | |
| Income Tax | $1.6K | $24.2K | · | · | |
| Net Income | $-2M | $-4M | $-10M | $-22M | |
| EPS (Basic) | $-0.37 | $-1.54 | $-10.44 | $-192.89 | |
| EPS (Diluted) | $-0.37 | $-1.54 | $-10.44 | $-192.89 | |
| Shares (Basic) | 4,901,677 | 2,628,226 | 912,717 | · | |
| Shares (Diluted) | 4,901,677 | 2,628,226 | 912,717 | · | |
| EBITDA | $-2M | $-5M | $-11M | · |
Bilans 19
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $527.4K | $3M | $5M | $1M | |
| Receivables | $836.0K | · | $18.2K | $60.7K | |
| Prepaid Expense | $88.7K | $469.6K | $160.5K | $223.2K | |
| Current Assets | $1M | $4M | $5M | $1M | |
| PP&E (Net) | · | · | $1.9K | $94.0K | |
| PP&E (Gross) | · | · | $773.5K | $995.9K | |
| Accum. Depreciation | · | · | $771.5K | $901.9K | |
| Intangibles | $609.0K | · | · | $6M | |
| Total Assets | $2M | $4M | $5M | $8M | |
| Accounts Payable | $142.8K | $26.3K | $82.6K | $138.3K | |
| Accrued Liabilities | $142.8K | · | $26.3K | $79.1K | |
| Current Liabilities | $142.8K | $26.3K | $321.5K | $3M | |
| Capital Leases | · | · | $0 | · | |
| Total Liabilities | $142.8K | $26.3K | $321.5K | $3M | |
| Retained Earnings | $-141M | $-139M | $-135M | $-126M | |
| AOCI | $442.0K | $318.7K | $248.3K | $155.0K | |
| Stockholders' Equity | $10M | $11M | $12M | $11M | |
| Liabilities + Equity | $2M | $4M | $5M | $8M | |
| Shares Outstanding | 4,901,677 | 4,901,677 | 2,506,015 | 260,761 |
Przepływy pieniężne 9
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $430.4K | $160.9K | $-1M | $2M | |
| Amort. of Intangibles | · | · | $2M | $3M | |
| Operating Cash Flow | $-2M | $-5M | $-6M | $-9M | |
| CapEx | · | · | · | $40.2K | |
| Investing Cash Flow | $-609.0K | · | $-14.5K | $-3M | |
| Stock Issued | · | · | $8M | $13M | |
| Net Stock Activity | · | · | $8M | · | |
| Financing Cash Flow | · | $3M | $9M | $11M | |
| Net Change in Cash | $-3M | $-2M | $4M | · |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 99.2% | 29.7% | 62.0% | · | |
| Operating Margin | -99.0% | -7923.5% | -4002.1% | · | |
| Net Margin | -82.1% | -7056.2% | -3876.6% | · | |
| Pretax Margin | -98.2% | -7943.4% | -3876.6% | · | |
| EBITDA Margin | -99.0% | -7923.5% | -4002.1% | · | |
| ROA | -64.0% | -96.1% | -162.5% | · | |
| ROE | -16.6% | -58.0% | -91.1% | · | |
| ROIC | -21.2% | -39.9% | · | · |
Płynność i wypłacalność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 10.2 | 134.5 | 15.1 | · | |
| Quick Ratio | 9.6 | 116.6 | 14.6 | · |
Efektywność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.0 | 0.0 | · | |
| Receivables Turnover | 5.2 | · | 6.9 | · |
Stopy Wzrostu 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 3711.3% | -78.9% | -75.5% | · | |
| Revenue CAGR 3Y | 25.3% | · | · | · |
Wycena (TTM) 9
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $2M | $57.3K | $271.2K | · | |
| Net Income TTM | $-2M | $-4M | $-10M | · | |
| Market Cap | $6M | $11M | $8M | · | |
| P/E | -3.3 | -1.4 | -0.3 | · | |
| P/S | 2.7 | 188.2 | 28.0 | · | |
| P/B | 0.6 | 0.9 | 0.6 | · | |
| P / Tangible Book | 0.6 | 0.9 | 0.6 | · | |
| P / Cash Flow | -2.9 | -2.2 | -1.4 | · | |
| Earnings Yield | -30.4% | -70.0% | -344.6% | · |
Rachunek zysków i strat 16
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3K | $2M | · | · | $199.3K | $0 | $3.8K | $26.9K | $26.5K | $34.2K | $22.9K | $56.1K | $56.1K | |
| Cost of Revenue | · | $0 | · | $8.2K | $8.2K | $0 | · | $16.2K | $24.0K | $23.6K | $23.6K | $23.6K | $23.6K | |
| Gross Profit | $17.3K | $4.1K | · | $2M | $191.1K | $0 | $3.8K | $10.7K | $2.5K | $10.6K | $-620 | $32.5K | $32.5K | |
| R&D Expense | · | $21.2K | $14.5K | $6.2K | $6.1K | $127.9K | $11.5K | $67.2K | $39.4K | $50.3K | $272.1K | $717.7K | $717.7K | |
| SG&A Expense | $836.0K | $1M | $741.9K | $1M | $1M | $881.2K | $521.4K | $1M | $1M | $1M | $2M | $2M | $2M | |
| Operating Expenses | $836.0K | $1M | $756.4K | $1M | $1M | $1M | $532.9K | $2M | $2M | $5M | $2M | $2M | $2M | |
| Operating Income | $-818.7K | $-1M | $-756.4K | $938.8K | $-1M | $-1M | $-529.0K | $-1M | $-2M | $-5M | $-2M | $-2M | $-2M | |
| Other Non-op | · | $-1.8K | · | $3.7K | $16.3K | $-11.1K | $73 | $-74 | $-247 | · | · | · | · | |
| Pretax Income | $-818.7K | $-1M | $-756.4K | $942.5K | $-1M | $-1M | $-529.0K | $-1M | $-2M | $-5M | $-2M | $-2M | $-2M | |
| Income Tax | · | $0 | $1.6K | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-683.2K | $-964.9K | $-537.8K | $672.3K | $-961.7K | $-809.5K | $-560.9K | $-1M | $-1M | $-5M | $-1M | $-2M | $-1M | |
| EPS (Basic) | $-0.14 | $-0.20 | $-0.11 | $0.14 | $-0.20 | $-0.27 | $-0.22 | $-0.54 | $-0.51 | $-3.38 | $-1.99 | $-3.18 | $-3.05 | |
| EPS (Diluted) | $-0.14 | · | · | $0.14 | $-0.20 | $-0.27 | $-0.22 | $-0.54 | $-0.51 | $-3.38 | $-1.99 | $-3.18 | $-3.05 | |
| Shares (Basic) | 4,901,677 | -9,803,354 | 4,901,677 | 4,901,677 | 4,901,677 | -4,889,819 | 2,506,015 | 2,506,015 | 2,506,015 | 293,960 | 669,636 | 77,592 | 669,636 | |
| Shares (Diluted) | 4,901,677 | -9,829,046 | 4,901,677 | 4,927,369 | 4,901,677 | -4,889,819 | 2,506,015 | 2,506,015 | 2,506,015 | 293,960 | 669,636 | 77,592 | 669,636 | |
| EBITDA | $-818.7K | · | $-756.4K | $938.8K | $-1M | · | $-529.0K | · | $-2M | · | · | · | · |
Bilans 18
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $422.9K | $527.4K | · | · | $2M | $3M | · | · | $3M | $5M | · | · | · | |
| Receivables | $193.3K | $836.0K | · | $330.0K | · | · | $754 | $10.2K | $12.7K | $18.2K | · | · | · | |
| Prepaid Expense | $106.8K | $88.7K | $201.0K | $180.0K | $296.4K | $469.6K | $770.9K | $913.7K | $440.7K | $160.5K | · | · | · | |
| Current Assets | $723.0K | $1M | $3M | $4M | $3M | $4M | $1M | $2M | $3M | $5M | · | · | · | |
| PP&E (Net) | · | · | · | · | · | · | · | $878 | $1.2K | $1.9K | · | · | · | |
| PP&E (Gross) | · | · | · | · | · | · | · | $773.2K | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | $772.3K | · | · | · | · | · | |
| Intangibles | $936.0K | $609.0K | $300.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $2M | $2M | $3M | $4M | $3M | $4M | $1M | $2M | $3M | $5M | · | · | · | |
| Accounts Payable | $459.3K | · | $2.5K | $34.2K | $2.1K | $26.3K | · | $12.7K | $92.1K | $82.6K | · | · | · | |
| Accrued Liabilities | · | $142.8K | · | · | · | · | $25.8K | $11.0K | · | $26.3K | · | · | · | |
| Current Liabilities | $459.3K | $142.8K | $2.5K | $34.2K | $2.1K | $26.3K | $26.9K | $32.9K | $179.0K | $321.5K | · | · | · | |
| Total Liabilities | $459.3K | $142.8K | $2.5K | $34.2K | $2.1K | $26.3K | · | · | · | $321.5K | · | · | · | |
| Retained Earnings | $-142M | $-141M | $-140M | $-140M | $-140M | $-139M | $-139M | $-138M | $-137M | $-135M | · | · | · | |
| AOCI | $520.5K | $442.0K | $442.6K | $444.0K | $326.4K | $318.7K | $276.9K | $329.8K | $208.6K | $248.3K | · | · | · | |
| Stockholders' Equity | $10M | $10M | $11M | $12M | $11M | $11M | $9M | $10M | $11M | $12M | · | · | · | |
| Liabilities + Equity | $2M | $2M | $3M | $4M | $3M | $4M | $1M | $2M | $3M | $5M | · | · | · | |
| Shares Outstanding | 4,901,677 | 4,901,677 | 4,901,677 | 4,901,677 | 4,901,677 | 4,901,677 | · | 2,506,015 | 2,506,015 | 2,506,015 | · | · | · |
Przepływy pieniężne 7
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $21.5K | $21.5K | $21.5K | $21.5K | $366.0K | $0 | $0 | $0 | $160.9K | $-298.1K | $1.9K | $90.9K | $-1M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | $574.4K | $498.1K | $685.6K | $686.4K | |
| Operating Cash Flow | $144.0K | $-568.6K | $24.7K | $-867.5K | $-641.4K | $-716.6K | $-472.3K | $-2M | $-2M | $-1M | $-841.7K | $-1M | $-2M | |
| Investing Cash Flow | $-327.0K | $-309.0K | · | · | · | · | · | · | · | $-408 | $-4.4K | $-1.1K | $-8.6K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $6M | $0 | $0 | $2M | |
| Financing Cash Flow | · | · | · | · | · | · | · | · | · | $4M | $-175.7K | $-828.4K | $6M | |
| Net Change in Cash | $-104.5K | $-878.2K | $-276.6K | $-750.0K | $-633.7K | $3M | $-434.7K | $-2M | $-2M | $3M | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 100.0% | · | · | · | 95.9% | · | 100.0% | · | 9.3% | · | · | · | · | |
| Operating Margin | -4732.3% | · | · | · | -588.3% | · | -13748.0% | · | -5665.1% | · | · | · | · | |
| Net Margin | -3949.1% | · | · | · | -482.4% | · | -13746.1% | · | -5666.1% | · | · | · | · | |
| Pretax Margin | -4732.3% | · | · | · | -580.1% | · | -13746.1% | · | -5666.1% | · | · | · | · | |
| EBITDA Margin | -4732.3% | · | · | · | -588.3% | · | -13748.0% | · | -5665.1% | · | · | · | · | |
| ROA | -31.1% | · | -24.9% | 23.7% | -31.6% | · | -85.1% | -163.8% | -89.5% | · | · | · | · | |
| ROE | -6.7% | · | -5.4% | 6.3% | -8.9% | · | -11.9% | -31.5% | -28.0% | · | · | · | · | |
| ROIC | · | · | -6.8% | · | · | · | · | · | · | · | · | · | · |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1116.7 | 112.4 | 1323.3 | · | 46.1 | 55.6 | 18.7 | · | · | · | · | |
| Quick Ratio | 1.3 | · | · | 9.7 | 1179.5 | · | 0.0 | 0.3 | 16.2 | · | · | · | · |
Efektywność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · | 0.1 | · | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | 0.2 | · | · | · | · | · | 10.2 | · | 4.2 | · | · | · | · |
Wycena (TTM) 9
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | $256.6K | $256.6K | $256.6K | · | $80.2K | · | · | · | · | · | · | |
| Net Income TTM | $-2M | · | $-1M | $-2M | $-4M | · | $-5M | $-6M | $-6M | · | · | · | · | |
| Market Cap | $6M | · | $10M | $11M | $10M | · | · | $3M | $5M | · | · | · | · | |
| P/E | · | · | -2.6 | -2.8 | -1.4 | · | -0.4 | · | · | · | · | · | · | |
| P/S | · | · | 40.5 | 44.5 | 39.7 | · | · | · | · | · | · | · | · | |
| P/B | 0.6 | · | 0.9 | 1.0 | 0.9 | · | · | 0.3 | 0.5 | · | · | · | · | |
| P / Tangible Book | 0.7 | · | 1.0 | 1.0 | 0.9 | · | · | 0.3 | 0.5 | · | · | · | · | |
| P / Cash Flow | 41.5 | · | · | · | -15.9 | · | · | · | -2.9 | · | · | · | · | |
| Earnings Yield | · | · | -38.7% | -35.2% | -70.7% | · | -272.8% | · | · | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Przychody | $2M | $57.3K | $271.2K | $1M |
| Marża Brutto % | 99.2% | 29.7% | 62.0% | — |
| Marża Operacyjna % | -99.0% | -7923.5% | -4002.1% | — |
| Zysk netto | $-2M | $-4M | $-10M | $-22M |
| Rozwodniony EPS | $-0.37 | $-1.54 | $-10.44 | $-192.89 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Wskaźnik bieżący | 10.2 | 134.5 | 15.1 | — |
| Wskaźnik Szybkości | 9.6 | 116.6 | 14.6 | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.