Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$277M2017-12-31 → 2025-12-31
EPS$-0.392020-12-31 → 2025-12-31
Fluxo de caixa livre$-49M2019-12-31 → 2025-12-31
Margem líquida-20.7%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ADPT
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-70.9média 5A ≈-14.9
≈-14.9
·
·
P/S (TTM)
14.6média 5A ≈9.9
≈9.9
4.6
Sobreavaliado
P/B (MRQ)
31.6média 5A ≈5.4
≈5.4
3.5
Sobreavaliado
EV / EBITDA
-77.4média 5A ≈-18.1
≈-18.1
·
·
Preço / FCF (TTM)
-187.6média 5A ≈-17.1
≈-17.1
·
·
Preço / Fluxo de Caixa (TTM)
-214.6média 5A ≈-18.9
≈-18.9
·
·
EV / Revenue (EV / Receita)
16.0média 5A ≈6.4
≈6.4
·
·
EV / FCF
-90.3média 5A ≈-22.2
≈-22.2
·
·
Preço / Valor Patrimonial Tangível (MRQ)
31.7média 5A ≈10.4
≈10.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ADPT
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-12.2%média 5A ≈-97.6%
≈-97.6%
6.4%
Fraco
EBITDA Margin (Margem EBITDA)
-20.6%média 5A ≈-97.6%
≈-97.6%
7.0%
Fraco
Pretax Margin (Margem de Impostos Pré-Tributação)
-21.5%média 5A ≈-97.1%
≈-97.1%
5.9%
Fraco
Margem de Lucro Líquido (TTM)
-20.7%média 5A ≈-97.0%
≈-97.0%
2.4%
Fraco
ROA (TTM)
-11.2%média 5A ≈-22.1%
≈-22.1%
-0.64%
Fraco
ROE (TTM)
-39.6%média 5A ≈-43.4%
≈-43.4%
-0.84%
Fraco
ROIC
-16.3%
·
-1.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ADPT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.6
≈0.6
0.7
Baixa dívida
Índice de liquidez corrente (MRQ)
4.8média 5A ≈3.9
≈3.9
3.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.3média 5A ≈1.2
≈1.2
2.2
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.6
≈0.6
0.7
Baixa dívida
Interest Coverage (Cobertura de Juros)
-4.8média 5A ≈-20.6
≈-20.6
3.7
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ADPT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
54.8%média 5A ≈25.7%
≈25.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
14.3%média 5A ≈13.2%
≈13.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
23.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ADPT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.39média 5A ≈$-1.18
≈$-1.18
·
·
Revenue / Share (Receita / Ação)
$1.83média 5A ≈$1.38
≈$1.38
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.30média 5A ≈$-0.83
≈$-0.83
·
·
Cash / Share (Caixa / Ação)
$0.46média 5A ≈$0.57
≈$0.57
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ADPT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.3
≈0.3
0.5
Em linha
Inventory Turnover (Giro de Estoque)
7.8média 5A ≈5.1
≈5.1
4.0
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
6.0média 5A ≈6.5
≈6.5
6.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$443.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média51.3%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$-0.10
$-0.14
26.7%
31 de Março de 2026
$-0.12
$-0.16
26.5%
31 de Dezembro de 2025
$-0.09
$-0.18
51.3%
30 de Setembro de 2025
$0.06
$-0.15
140.2%
30 de Junho de 2025
$-0.17
$-0.24
30.2%
31 de Março de 2025
$-0.20
$-0.30
33.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$277M
$179M
$170M
$185M
$154M
$98M
$85M
$56M
Cost of Revenue
$71M
$72M
$76M
$58M
$49M
$23M
$22M
$20M
R&D Expense
$94M
$103M
$122M
$142M
$142M
$116M
$71M
$39M
SG&A Expense
$73M
$73M
$84M
$89M
$75M
$50M
$30M
$20M
Operating Expenses
$334M
$342M
$397M
$385M
$363M
$251M
$163M
$105M
Operating Income
$-57M
$-163M
$-227M
$-200M
$-209M
$-153M
$-78M
$-50M
Interest Expense
$12M
$12M
$14M
$4M
·
·
·
·
Pretax Income
$-59M
$-160M
$-225M
$-200M
$-207M
$-146M
$-69M
·
Income Tax
$0
$0
$0
·
·
·
$0
·
Net Income
$-59M
$-159M
$-225M
$-200M
$-207M
$-146M
$-69M
$-46M
EPS (Basic)
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
$-1.11
·
·
EPS (Diluted)
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
$-1.11
·
·
Shares (Basic)
151,721,939
147,101,648
144,383,294
142,515,917
140,354,915
131,216,468
·
·
Shares (Diluted)
151,721,939
147,101,648
144,383,294
142,515,917
140,354,915
131,216,468
·
·
EBITDA
$-57M
$-163M
$-227M
$-200M
$-209M
$-153M
$-78M
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$70M
$48M
$65M
$90M
$139M
$123M
$97M
$55M
Receivables
$50M
$42M
$38M
$40M
$17M
$10M
$13M
$5M
Inventory
$10M
$8M
$14M
$14M
$19M
$14M
$9M
$8M
Prepaid Expense
$13M
$11M
$11M
$9M
$13M
$15M
$14M
$3M
Current Assets
$300M
$284M
$410M
$562M
$403M
$727M
$613M
$181M
PP&E (Net)
$34M
$49M
$68M
$83M
$85M
$40M
$60M
$19M
PP&E (Gross)
$130M
$136M
$141M
$138M
$121M
$64M
$78M
$32M
Accum. Depreciation
$96M
$88M
$73M
$54M
$36M
$24M
$18M
$12M
Goodwill
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
Intangibles
$2M
$3M
$5M
$7M
$9M
$10M
$12M
$14M
Other Non-current Assets
$1M
$2M
$4M
$2M
$875.0K
$598.0K
$784.0K
$186.0K
Total Assets
$513M
$539M
$661M
$857M
$923M
$1.12B
$912M
$333M
Accounts Payable
$6M
$7M
$8M
$8M
$3M
$3M
$4M
$2M
Accrued Liabilities
$8M
$8M
$9M
$12M
$9M
$13M
$4M
$3M
Current Liabilities
$90M
$98M
$88M
$110M
$114M
$105M
$78M
$23M
Capital Leases
$70M
$79M
$89M
$99M
$107M
$104M
·
·
Other Non-current Liabilities
$20.0K
$20.0K
·
·
·
·
$93.0K
·
Total Liabilities
$288M
$337M
$353M
$393M
$319M
$373M
$341M
$30M
Long-term Debt
$131M
$133M
·
·
·
·
·
·
Total Debt
$131M
$133M
$131M
·
·
·
·
·
Common Stock
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$12.0K
$1.0K
Paid-in Capital
$1.58B
$1.51B
$1.45B
$1.39B
$1.32B
$1.25B
$936M
$38M
Retained Earnings
$-1.36B
$-1.30B
$-1.14B
$-919M
$-719M
$-512M
$-365M
$-296M
AOCI
$253.0K
$166.0K
$215.0K
$-4M
$-1M
$893.0K
$671.0K
$-107.0K
Stockholders' Equity
$219M
$203M
$308M
$464M
$604M
$743M
$571M
$-258M
Liabilities + Equity
$513M
$539M
$661M
$857M
$923M
$1.12B
$912M
$333M
Shares Outstanding
153,779,418
147,773,744
145,082,271
143,105,002
141,393,865
137,646,896
125,238,142
12,841,536
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$16M
$17M
$20M
$21M
·
·
·
·
Stock-based Comp
$51M
$54M
$63M
$55M
$43M
$25M
$13M
$11M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
$2M
·
$2M
·
·
·
·
Operating Cash Flow
$-46M
$-95M
$-156M
$-184M
$-193M
$-150M
$205M
$-32M
CapEx
$3M
$4M
$11M
$16M
$62M
$19M
$11M
$6M
Investing Cash Flow
$38M
$78M
$130M
$3M
$181M
$-117M
$-482M
$736.0K
Stock Issued
·
·
·
·
·
$272M
$321M
·
Net Stock Activity
·
·
·
·
·
$272M
·
·
Financing Cash Flow
$30M
$241.0K
$2M
$132M
$27M
$294M
$320M
$1M
Net Change in Cash
$22M
$-17M
$-24M
$-49M
$16M
$27M
$44M
$-30M
Free Cash Flow
$-49M
$-99M
$-167M
$-200M
$-254M
$-168M
$194M
·
Levered FCF
$-61M
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-20.6%
-90.8%
-133.3%
-108.0%
-135.4%
-155.3%
-92.2%
·
Net Margin
-21.5%
-89.1%
-132.3%
-108.0%
-134.3%
-148.6%
-80.7%
·
Pretax Margin
-21.5%
-89.2%
-132.3%
-108.1%
-134.3%
·
·
·
EBITDA Margin
-20.6%
-90.8%
-133.3%
-108.0%
-135.4%
-155.3%
-92.2%
·
ROA
-11.3%
-26.6%
-29.7%
-22.5%
-20.3%
-14.4%
-11.0%
·
ROE
-28.2%
-62.4%
-58.3%
-37.5%
-30.8%
-23.0%
-11.9%
·
ROIC
-16.3%
·
·
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.3
2.9
4.7
5.1
3.5
6.9
7.8
·
Quick Ratio
1.3
0.9
1.2
1.2
1.4
1.3
1.4
·
Debt / Equity
0.6
0.7
0.4
·
·
·
·
·
LT Debt / Equity
0.6
0.7
0.4
·
·
·
·
·
Interest Coverage
-4.8
-14.0
-16.5
-47.2
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.3
0.2
0.2
0.2
0.1
0.1
·
Inventory Turnover
7.8
6.3
5.2
3.4
3.0
1.9
2.6
·
Receivables Turnover
6.0
4.5
4.4
6.4
11.2
8.7
9.7
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.42
$1.37
$2.13
$3.24
$4.27
$5.40
$4.56
·
Revenue / Share
$1.83
$1.22
$1.18
$1.30
·
·
·
·
Cash Flow / Share
$-0.30
$-0.65
$-1.08
$-1.29
·
·
·
·
Cash / Share
$0.46
$0.32
$0.45
$0.63
$0.98
$0.90
$0.77
·
EPS (TTM)
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
$-1.11
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
54.8%
5.1%
-8.1%
20.1%
56.9%
·
·
·
Revenue CAGR 3Y
14.3%
5.1%
20.1%
·
·
·
·
·
Revenue CAGR 5Y
23.0%
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$277M
$179M
$170M
$185M
$154M
$98M
$85M
·
Net Income TTM
$-59M
$-159M
$-225M
$-200M
$-207M
$-146M
$-69M
·
Market Cap
$2.50B
$886M
$711M
$1.09B
$3.97B
$8.14B
$3.75B
·
Enterprise Value
$2.56B
$971M
$776M
·
·
·
·
·
P/E
-41.6
-5.6
-3.1
-5.5
-19.0
-53.3
·
·
P/S
9.0
5.0
4.2
5.9
25.7
82.7
44.0
·
P/B
11.4
4.4
2.3
2.4
6.6
11.0
6.6
·
P / Tangible Book
25.5
11.0
3.9
3.2
8.3
13.3
·
·
P / Cash Flow
-54.3
-9.3
-4.5
-5.9
-20.6
-54.4
18.2
·
P / FCF
-51.0
-9.0
-4.3
-5.5
-15.6
-48.3
19.3
·
EV / EBITDA
-44.8
-6.0
-3.4
·
·
·
·
·
EV / FCF
-52.3
-9.8
-4.6
·
·
·
·
·
EV / Revenue
9.2
5.4
4.6
·
·
·
·
·
Earnings Yield
-2.4%
-18.0%
-31.8%
-18.3%
-5.3%
-1.9%
·
·
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$72M
$71M
$72M
$94M
$59M
$52M
$47M
$46M
$43M
$42M
$46M
$38M
$49M
$38M
$48M
$44M
Cost of Revenue
$20M
$19M
$18M
$18M
$18M
$17M
$18M
$17M
$19M
$18M
$20M
$19M
$18M
$19M
$15M
$13M
R&D Expense
$19M
$24M
$22M
$24M
$24M
$24M
$23M
$24M
$25M
$30M
$29M
$29M
$32M
$33M
$36M
$37M
SG&A Expense
$21M
$21M
$20M
$18M
$18M
$17M
$18M
$17M
$18M
$20M
$21M
$20M
$22M
$21M
$21M
$21M
Operating Expenses
$87M
$90M
$84M
$84M
$84M
$82M
$81M
$79M
$91M
$91M
$117M
$89M
$97M
$95M
$93M
$96M
Operating Income
$-16M
$-19M
$-13M
$10M
$-25M
$-30M
$-34M
$-33M
$-47M
$-49M
$-71M
$-51M
$-48M
$-57M
$-45M
$-53M
Interest Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$653.0K
·
Net Income
$-40M
$-20M
$-14M
$10M
$-26M
$-30M
$-34M
$-32M
$-46M
$-48M
$-69M
$-50M
$-48M
$-58M
$-45M
$-52M
EPS (Basic)
$-0.25
$-0.13
$-0.08
$0.06
$-0.17
$-0.20
$-0.22
$-0.22
$-0.31
$-0.33
$-0.48
$-0.35
$-0.33
$-0.40
$-0.32
$-0.37
EPS (Diluted)
$-0.25
$-0.13
$-0.08
$0.06
$-0.17
$-0.20
$-0.22
$-0.22
$-0.31
$-0.33
$-0.48
$-0.35
$-0.33
$-0.40
$-0.32
$-0.37
Shares (Basic)
159,855,257
155,521,048
·
152,432,307
152,082,284
149,195,028
·
147,516,398
147,414,095
145,787,527
·
144,704,868
144,397,693
143,511,142
142,928,654
142,363,589
Shares (Diluted)
159,855,257
155,521,048
·
163,162,107
152,082,284
149,195,028
·
147,516,398
147,414,095
145,787,527
·
144,704,868
144,397,693
143,511,142
142,928,654
142,363,589
EBITDA
$-16M
$-19M
·
$10M
$-25M
$-30M
·
$-33M
$-47M
$-49M
·
$-51M
$-48M
$-57M
$-45M
$-53M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$170M
$78M
$70M
$55M
$43M
$51M
$48M
$38M
$60M
$71M
·
$89M
$109M
$95M
$218M
$76M
Receivables
$50M
$48M
$50M
$45M
$44M
$44M
$42M
$41M
$36M
$42M
·
$31M
$32M
$31M
$27M
$24M
Inventory
$10M
$11M
$10M
$10M
$8M
$9M
$8M
$12M
$13M
$13M
·
$19M
$19M
$20M
$17M
$19M
Prepaid Expense
$16M
$14M
$13M
$14M
$11M
$11M
$11M
$12M
$11M
$10M
·
$13M
$9M
$10M
$12M
$12M
Current Assets
$421M
$292M
$300M
$281M
$262M
$256M
$284M
$308M
$352M
$374M
·
$435M
$477M
$501M
$564M
$439M
PP&E (Net)
$29M
$31M
$34M
$37M
$41M
$44M
$49M
$51M
$55M
$65M
·
$77M
$79M
$81M
$87M
$87M
PP&E (Gross)
·
·
$130M
·
·
·
$136M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$96M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Goodwill
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
·
$119M
$119M
$119M
$119M
$119M
Intangibles
$884.0K
$1M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$5M
·
$6M
$6M
$6M
$7M
$8M
Other Non-current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
$2M
$2M
$778.0K
Total Assets
$641M
$506M
$513M
$491M
$497M
$511M
$539M
$559M
$585M
$620M
·
$718M
$765M
$791M
$884M
$807M
Accounts Payable
$5M
$10M
$6M
$10M
$7M
$6M
$7M
$7M
$10M
$12M
·
$4M
$9M
$6M
$4M
$3M
Accrued Liabilities
$11M
$7M
$8M
$7M
$7M
$8M
$8M
$6M
$7M
$8M
·
$10M
$8M
$8M
$11M
$9M
Current Liabilities
$88M
$87M
$90M
$83M
$92M
$88M
$98M
$88M
$88M
$83M
·
$93M
$95M
$90M
$104M
$111M
Capital Leases
$67M
$69M
$70M
$72M
$74M
$76M
$79M
$82M
$84M
$87M
·
$92M
$94M
$96M
$101M
$103M
Other Non-current Liabilities
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
·
·
·
·
·
·
·
Total Liabilities
$490M
$282M
$288M
$286M
$317M
$321M
$337M
$335M
$343M
$346M
·
$356M
$369M
$368M
$396M
$288M
Long-term Debt
$0
$131M
$131M
$132M
$134M
$134M
$133M
·
·
·
·
$130M
·
·
·
·
Total Debt
$0
$131M
·
$132M
$134M
$134M
·
$133M
$132M
$132M
·
$130M
·
·
·
·
Common Stock
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
·
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$1.57B
$1.60B
$1.58B
$1.55B
$1.54B
$1.52B
$1.51B
$1.49B
$1.48B
$1.47B
·
$1.44B
$1.42B
$1.40B
$1.37B
$1.36B
Retained Earnings
$-1.42B
$-1.38B
$-1.36B
$-1.35B
$-1.36B
$-1.33B
$-1.30B
$-1.27B
$-1.24B
$-1.19B
·
$-1.07B
$-1.02B
$-977M
$-879M
$-834M
AOCI
$-212.0K
$-28.0K
$253.0K
$211.0K
$73.0K
$134.0K
$166.0K
$497.0K
$-182.0K
$-106.0K
·
$-250.0K
$-893.0K
$-2M
$-6M
$-6M
Stockholders' Equity
$143M
$216M
$219M
$204M
$180M
$190M
$203M
$224M
$242M
$275M
·
$362M
$396M
$424M
$488M
$518M
Liabilities + Equity
$641M
$506M
$513M
$491M
$497M
$511M
$539M
$559M
$585M
$620M
·
$718M
$765M
$791M
$884M
$807M
Shares Outstanding
159,059,622
159,697,221
153,779,418
152,581,042
152,234,772
151,916,722
147,773,744
147,561,586
147,462,201
147,368,324
·
144,772,751
144,645,118
144,279,969
142,987,127
142,784,868
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
·
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$3M
$6M
$6M
$5M
·
·
Stock-based Comp
$11M
$12M
$13M
$13M
$13M
$12M
$13M
$14M
$13M
$14M
$16M
$15M
$17M
$15M
$14M
$14M
Amort. of Intangibles
$423.0K
$419.0K
$429.0K
$428.0K
$423.0K
$419.0K
$428.0K
$428.0K
$424.0K
$423.0K
$429.0K
$428.0K
$423.0K
$419.0K
$428.0K
$423.0K
Restructuring
·
$643.0K
·
·
·
$0
$87.0K
$193.0K
$680.0K
$1M
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-10M
$2M
$-7M
$-12M
$-28M
$-12M
$-27M
$-17M
$-38M
$-27M
$-47M
$-24M
$-59M
$-42M
$-47M
CapEx
$1M
$796.0K
$636.0K
$409.0K
$655.0K
$1M
$80.0K
$344.0K
$2M
$2M
$1M
$3M
$4M
$3M
$5M
$5M
Investing Cash Flow
$-43M
$9M
$-8M
$17M
$3M
$26M
$22M
$5M
$6M
$45M
$3M
$26M
$37M
$63M
$58M
$5M
Financing Cash Flow
$142M
$8M
$22M
$2M
$2M
$5M
$127.0K
$40.0K
$30.0K
$44.0K
$87.0K
$17.0K
$1M
$672.0K
$126M
$4M
Net Change in Cash
$92M
$7M
$15M
$12M
$-7M
$3M
$10M
$-22M
$-11M
$6M
$-24M
$-21M
$15M
$4M
$141M
$-38M
Free Cash Flow
·
$-10M
·
·
·
$-30M
·
·
·
$-40M
·
·
·
$-62M
·
·
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-22.0%
-27.1%
·
10.9%
-42.5%
-56.5%
·
-70.3%
-109.6%
-116.5%
·
-134.4%
-97.7%
-151.9%
-95.0%
-120.2%
Net Margin
-55.6%
-28.3%
·
10.2%
-43.5%
-56.9%
·
-69.1%
-107.0%
-113.5%
·
-132.7%
-97.7%
-153.3%
-94.7%
-119.2%
EBITDA Margin
-22.0%
-27.1%
·
10.9%
-42.5%
-56.5%
·
-70.3%
-109.6%
-116.5%
·
-134.4%
-97.7%
-151.9%
-95.0%
-120.2%
ROA
-7.0%
-3.9%
·
1.8%
-4.7%
-5.3%
·
-5.0%
-6.9%
-6.7%
·
-6.3%
-6.1%
-7.0%
-4.8%
-5.7%
ROE
-24.7%
-9.8%
·
4.5%
-12.2%
-12.8%
·
-10.9%
-14.5%
-13.6%
·
-11.8%
-10.5%
-11.8%
-8.0%
-8.6%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
4.8
3.4
·
3.4
2.8
2.9
·
3.5
4.0
4.5
·
4.7
5.0
5.6
5.4
3.9
Quick Ratio
2.5
1.4
·
1.2
0.9
1.1
·
0.9
1.1
1.4
·
1.3
1.5
1.4
2.3
0.9
Debt / Equity
0.0
0.6
·
0.6
0.7
0.7
·
0.6
0.5
0.5
·
0.4
·
·
·
·
LT Debt / Equity
0.0
0.6
·
0.6
0.7
0.7
·
0.6
0.5
0.5
·
0.4
·
·
·
·
Interest Coverage
-5.9
-6.6
·
3.5
-8.5
-10.2
·
-11.1
-17.6
-16.3
·
-14.0
-13.3
-16.2
-69.6
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.0
0.1
0.0
Inventory Turnover
2.1
1.9
·
1.7
1.7
1.5
·
1.1
1.2
1.1
·
1.1
0.9
0.9
0.8
0.7
Receivables Turnover
1.5
1.5
·
2.2
1.5
1.2
·
1.3
1.3
1.1
·
1.3
1.8
1.4
2.2
2.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$0.90
$1.35
·
$1.34
$1.18
$1.25
·
$1.52
$1.64
$1.87
·
$2.50
$2.74
$2.94
$3.41
$3.63
Revenue / Share
$0.45
$0.46
·
$0.58
$0.39
$0.35
·
$0.31
$0.29
$0.29
·
$0.26
$0.34
$0.26
$0.33
$0.31
Cash Flow / Share
·
$-0.06
·
·
·
$-0.19
·
·
·
$-0.26
·
·
·
$-0.41
·
·
Cash / Share
$1.07
$0.49
·
$0.36
$0.28
$0.33
·
$0.26
$0.41
$0.48
·
$0.61
$0.76
$0.66
$1.52
$0.54
EPS (TTM)
$-0.40
$-0.32
·
$-0.53
$-0.81
$-0.95
·
$-1.34
$-1.47
$-1.49
·
$-1.35
$-1.32
$-1.36
$-1.57
$-1.65
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$308M
$295M
·
$253M
$205M
$190M
·
$177M
$169M
$175M
·
$180M
$190M
$184M
$168M
$160M
Net Income TTM
$-64M
$-50M
·
$-80M
$-121M
$-142M
·
$-195M
$-213M
$-215M
·
$-196M
$-191M
$-195M
$-221M
$-232M
Market Cap
$3.41B
$2.22B
·
$2.28B
$1.77B
$1.13B
·
$756M
$534M
$473M
·
$789M
$971M
$1.27B
$1.02B
$1.16B
Enterprise Value
$3.24B
$2.27B
·
$2.36B
$1.86B
$1.21B
·
$850M
$606M
$533M
·
$830M
·
·
·
·
P/E
-53.6
-43.4
·
-28.2
-14.4
-7.8
·
-3.8
-2.5
-2.2
·
-4.0
-5.1
-6.5
-4.5
-4.9
P/S
11.1
7.5
·
9.0
8.6
6.0
·
4.3
3.2
2.7
·
4.4
5.1
6.9
6.1
7.2
P/B
23.9
10.2
·
11.2
9.9
5.9
·
3.4
2.2
1.7
·
2.2
2.5
3.0
2.1
2.2
P / Tangible Book
148.0
23.1
·
27.4
30.5
16.5
·
7.5
4.5
3.1
·
3.3
3.6
4.3
2.8
2.9
P / Cash Flow
·
-232.4
·
·
·
-39.6
·
·
·
-12.3
·
·
·
-21.5
·
·
EV / Revenue
10.5
7.7
·
9.3
9.1
6.4
·
4.8
3.6
3.1
·
4.6
·
·
·
·
Earnings Yield
-1.9%
-2.3%
·
-3.5%
-7.0%
-12.8%
·
-26.2%
-40.6%
-46.4%
·
-24.8%
-19.7%
-15.4%
-22.1%
-20.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$277M
$179M
$170M
$185M
$154M
Margem Operacional %
-20.6%
-90.8%
-133.3%
-108.0%
-135.4%
Lucro líquido
$-59M
$-159M
$-225M
$-200M
$-207M
EPS Diluído
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.6
0.7
0.4
·
·
Índice de liquidez corrente
3.3
2.9
4.7
5.1
3.5
Índice de Liquidez Seca
1.3
0.9
1.2
1.2
1.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-49M
$-99M
$-167M
$-200M
$-254M
Investidores institucionais (13F)
312 declarantes
· $3.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores312
Valor detido$3.5B
Novas posições46
Posições encerradas37
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
46 (-11 vs trimestre anterior)
37 (0 vs trimestre anterior)
113 (+14 vs trimestre anterior)
85 (-12 vs trimestre anterior)
+17.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 35 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.