AHT Ashford Hospitality Trust Inc Common Stock
$3,23
Preço · Jun 25, 2026
Fundamentais a partir de Mai 14, 2026
Intervalo 52 Semanas
$2–$8
14% of range
Classificação do Analista
SELL
8 analysts
Preço-Alvo
—
P/E (TTM)
-0.1
ROE
34.4%
Margem de Lucro Líquido
-16.3%
AHT Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$3.23
Capitalização de Mercado
$28M
P/E (TTM)
-0.1
EPS (TTM)
$-35.99
Receita (TTM)
$1.10B
Rendimento div.
86.8%
ROE
34.4%
Dívida/Capital
—
Intervalo 52 Semanas
$3 – $8
AHT Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$1.10B
2016-12-31
→
2025-12-31
EPS
$-35.99
2016-12-31
→
2025-12-31
Fluxo de caixa livre
—
Margens
-16.3%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
AHT
Mediana de Pares
P/E (TTM)
-0.1
26.8
P/S (TTM)
0.0
1.0
P/B
-0.0
0.6
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
AHT
Mediana de Pares
Operating Margin (Margem Operacional)
10.5%
—
Net Profit Margin (Margem de Lucro Líquido)
-16.3%
0.71%
ROA
-6.0%
0.21%
ROE
34.4%
0.33%
ROIC
-18.6%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
AHT
Mediana de Pares
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
AHT
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
-5.8%
—
Revenue CAGR 3Y (CAGR Receita 3A)
-3.8%
—
Revenue CAGR 5Y (CAGR Receita 5A)
16.8%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
AHT
Mediana de Pares
Payout Ratio (Índice de Pagamento)
-13.3%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
86.8%
Índice de Pagamento
-13.3%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 30 de Dezembro de 2019 | $60,0000 |
| 27 de Setembro de 2019 | $59,2885 |
| 27 de Junho de 2019 | $59,2885 |
| 28 de Março de 2019 | $118,5771 |
| 28 de Dezembro de 2018 | $118,5771 |
| 27 de Setembro de 2018 | $118,5771 |
| 28 de Junho de 2018 | $118,5771 |
| 28 de Março de 2018 | $118,5771 |
| 28 de Dezembro de 2017 | $118,5771 |
| 28 de Setembro de 2017 | $118,5771 |
| 28 de Junho de 2017 | $118,5771 |
| 29 de Março de 2017 | $118,5771 |
| 28 de Dezembro de 2016 | $118,5771 |
| 28 de Setembro de 2016 | $118,5771 |
| 28 de Junho de 2016 | $118,5771 |
| 29 de Março de 2016 | $118,5771 |
| 29 de Dezembro de 2015 | $118,5771 |
| 28 de Setembro de 2015 | $118,5771 |
| 26 de Junho de 2015 | $118,5771 |
| 27 de Março de 2015 | $118,5771 |
AHT Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
VENDA
8 analistas
- Compra forte 0 0,0%
- Compra 0 0,0%
- Manter 3 37,5%
- Venda 4 50,0%
- Venda forte 1 12,5%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
6.1%
Próximo relatório
Jul 27, 2026
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $0.00 | $-9.92 | 9.9% |
| 31 de Dezembro de 2025 | $-2.45 | $-11.56 | 9.1% |
| 30 de Setembro de 2025 | $-8.33 | $-10.26 | 1.9% |
| 30 de Junho de 2025 | $-6.88 | $-7.43 | 0.55% |
| 31 de Março de 2025 | $-2.45 | $-11.56 | 9.1% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| AHT | $28M | -0.1 | -5.8% | -16.3% | 34.4% | — |
| INN | $530M | -22.1 | -0.32% | -1.6% | -1.3% | — |
| CLDT | $325M | 48.6 | -7.0% | 5.1% | 2.0% | — |
| BHR | — | -2.7 | -3.4% | — | — | — |
| HST | $12.19B | 16.1 | 7.6% | 12.5% | 11.6% | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.10B | $1.17B | $1.37B | $1.24B | $805M | $508M | $1.50B | $1.43B | $1.44B | $1.49B | $1.34B | $795M | |
| Cost of Revenue | · | · | · | · | · | · | $953M | $901M | $907M | $938M | · | · | |
| SG&A Expense | $21M | $25M | $16M | $10M | $16M | $28M | $11M | $11M | $13M | $8M | $14M | $57M | |
| Operating Expenses | $1.11B | $1.17B | $1.25B | $1.16B | $932M | $937M | $1.41B | $1.34B | $1.30B | $1.34B | $1.20B | $718M | |
| Operating Income | $116M | $259M | $130M | $76M | $-125M | $-465M | $115M | $90M | $149M | $187M | $138M | $77M | |
| Interest Income | $5M | $7M | $9M | $5M | $207.0K | $672.0K | $3M | $4M | $2M | $331.0K | $90.0K | $62.0K | |
| Other Non-op | $0 | $108.0K | $310.0K | $415.0K | $760.0K | $-17M | $10M | $64.0K | $-3M | $-5M | $-864.0K | $7M | |
| Pretax Income | $-188M | $-64M | $-180M | $-135M | $-265M | $-635M | $-141M | $-154M | $-91M | $-57M | $311M | $-40M | |
| Income Tax | $-143.0K | $997.0K | $900.0K | $6M | $6M | $-1M | $1M | $3M | $-2M | $2M | $5M | $1M | |
| Net Income | $-180M | $-60M | $-178M | $-140M | $-267M | $-544M | $-114M | $-127M | $-67M | $-46M | $271M | $-31M | |
| EPS (Basic) | $-35.99 | $-17.54 | $-56.11 | $-44.61 | $-12.37 | $-329.97 | $-157.74 | $-17.52 | $-1.30 | $-0.95 | $2.43 | $-0.75 | |
| EPS (Diluted) | $-35.99 | $-17.54 | $-56.11 | $-44.61 | $-12.43 | $-329.97 | $-157.74 | $-17.52 | $-1.30 | $-0.95 | $2.35 | · | |
| Shares (Basic) | 5,974,000 | 4,706,000 | 3,452,000 | 3,434,000 | 21,625,000 | 1,576,000 | 998,000 | 9,728,000 | 95,207,000 | 94,426,000 | 96,290,000 | 87,622,000 | |
| Shares (Diluted) | 5,974,000 | 4,706,000 | 3,452,000 | 3,434,000 | 21,844,000 | 1,576,000 | 998,000 | 9,728,000 | 95,207,000 | 94,426,000 | 114,881,000 | 87,622,000 | |
| EBITDA | $258M | $412M | $318M | $278M | $94M | $-213M | $384M | $349M | $382M | $400M | · | · |
Balanço Patrimonial 19
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $66M | $113M | $165M | $417M | $592M | $93M | $263M | $319M | $355M | $347M | $215M | $215M | |
| Short-term Investments | · | · | · | · | · | · | · | $22M | $27M | $53M | $0 | $63M | |
| Inventory | $4M | $4M | $4M | $4M | $3M | $2M | $4M | $4M | $4M | $5M | $5M | $2M | |
| PP&E (Net) | · | · | · | · | $3.23B | $3.43B | $4.11B | $4.11B | $4.04B | $4.16B | $4.42B | $2.13B | |
| PP&E (Gross) | · | · | · | · | $4.66B | $4.80B | $5.44B | $5.29B | $5.06B | $5.05B | $5.18B | $2.72B | |
| Accum. Depreciation | · | · | · | · | $1.43B | $1.37B | $1.34B | $1.18B | $1.03B | $894M | $762M | $591M | |
| Intangibles | $797.0K | $797.0K | $797.0K | $797.0K | $797.0K | $797.0K | $797.0K | $10M | $10M | $10M | $11M | $0 | |
| Total Assets | $2.83B | $3.16B | $3.46B | $3.92B | $4.10B | $3.73B | $4.69B | $4.69B | $4.67B | $4.89B | $4.97B | $2.77B | |
| Deferred Tax | · | · | · | · | · | · | $1M | $1M | $1M | · | · | · | |
| Total Liabilities | $3.21B | $3.37B | $3.69B | $4.04B | $4.08B | $3.99B | $4.35B | $4.15B | $3.92B | $3.97B | $4.03B | $2.06B | |
| Long-term Debt | $2.53B | $2.63B | $3.04B | $3.84B | $3.89B | $3.73B | $4.11B | $3.93B | $3.70B | $3.72B | $3.84B | $1.94B | |
| Common Stock | $65.0K | $56.0K | $37.0K | $345.0K | $345.0K | $64.0K | $102.0K | $1M | $974.0K | $964.0K | $955.0K | $894.0K | |
| Paid-in Capital | $2.40B | $2.39B | $2.38B | $2.38B | $2.38B | $1.81B | $1.83B | $1.81B | $1.78B | $1.76B | $1.60B | $1.58B | |
| Retained Earnings | $-3.03B | $-2.81B | $-2.73B | $-2.53B | $-2.38B | $-2.09B | $-1.56B | $-1.36B | $-1.15B | $-974M | $-787M | $-1.05B | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $126M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stockholders' Equity | $-626M | $-419M | $-346M | $-150M | $-3M | $-283M | $269M | $452M | $632M | $792M | $811M | $532M | |
| Liabilities + Equity | $2.83B | $3.16B | $3.46B | $3.92B | $4.10B | $3.73B | $4.69B | $4.69B | $4.67B | $4.89B | $4.97B | $2.77B | |
| Shares Outstanding | 6,476,157 | 5,637,000 | 3,742,000 | 3,450,000 | 34,490,381 | 6,436,250 | 10,210,360 | 101,035,530 | 97,409,113 | 96,376,827 | 95,470,903 | 89,439,624 |
Fluxo de Caixa 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $141M | $153M | $188M | $202M | $219M | $253M | $269M | $258M | $247M | $244M | $210M | $111M | |
| Stock-based Comp | $-761.0K | $2M | $4M | $6M | $10M | $11M | $20M | $27M | $12M | $10M | $3M | $19M | |
| Deferred Tax | $-242.0K | $11.0K | $-28.0K | $-53.0K | $113.0K | $-1M | $-159.0K | $135.0K | $2M | $-302.0K | $108.0K | $129.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $-167.0K | $0 | |
| Other Non-cash | $24M | $-118M | $1M | $-29M | $-106M | $132M | $2M | $23M | $13M | $-32M | · | · | |
| Operating Cash Flow | $-16M | $-24M | $14M | $39M | $-144M | $-150M | $177M | $182M | $207M | $180M | $204M | $111M | |
| Investing Cash Flow | $191M | $191M | $-90M | $-70M | $-34M | $-8M | $-253M | $-330M | $-64M | $-22M | $-780M | $-207M | |
| Debt Issued | $560M | $64M | $135M | $2M | $378M | $88M | $405M | $2.71B | $705M | $488M | $2.28B | $719M | |
| Net Debt Issued | $-149M | $-325M | $-262M | $-49M | $188M | $-50M | $132M | $2.71B | $705M | $488M | · | · | |
| Stock Issued | $0 | $9M | $1M | $0 | $563M | $32M | $0 | $15M | $0 | $0 | $111M | $86M | |
| Stock Repurchased | $44.0K | $49.0K | $90.0K | $316.0K | $46.0K | $399.0K | $1M | $2M | $1M | $729.0K | $52M | $458.0K | |
| Net Stock Activity | $-44.0K | $9M | $941.0K | $-316.0K | $563M | $31M | $-1M | $15M | $0 | $-729.0K | · | · | |
| Dividends Paid | $24M | $20M | $15M | $12M | $19M | $29M | $86M | $97M | $102M | $91M | $91M | $85M | |
| Financing Cash Flow | $-179M | $-259M | $-172M | $-102M | $703M | $-74M | $34M | $116M | $-164M | $-34M | $645M | $182M | |
| Net Change in Cash | $-4M | $-91M | $-247M | $-133M | $524M | $-231M | $-42M | $-32M | · | $133M | $15.0K | $86M | |
| Taxes Paid | $-2M | $-287.0K | $-3M | $12M | $4M | $1M | $-1M | $2M | $-253.0K | $2M | $9M | $1M |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.5% | 22.1% | 9.5% | 6.2% | -15.5% | -91.6% | 7.6% | 6.3% | 9.4% | 10.4% | · | · | |
| Net Margin | -16.3% | -5.1% | -13.1% | -11.3% | -33.1% | -107.0% | -7.6% | -8.9% | -4.7% | -3.1% | · | · | |
| Pretax Margin | -17.1% | -5.5% | -13.2% | -10.9% | -32.9% | -124.8% | -9.4% | -10.7% | -6.3% | -3.8% | · | · | |
| EBITDA Margin | 23.3% | 35.1% | 23.3% | 22.4% | 11.6% | -41.8% | 25.5% | 24.4% | 26.5% | 26.8% | · | · | |
| ROA | -6.0% | -1.8% | -4.8% | -3.5% | -6.8% | -12.9% | -2.4% | -2.7% | -1.4% | -0.94% | · | · | |
| ROE | 34.4% | 15.8% | 71.9% | 129.4% | -963.7% | 7577.5% | -31.5% | -23.4% | -9.4% | -5.8% | · | · | |
| ROIC | -18.6% | -62.8% | -37.9% | -53.1% | 4822.0% | 163.7% | 43.1% | 20.3% | 20.8% | 20.2% | · | · |
Eficiência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | · | · | |
| Inventory Turnover | · | · | · | · | · | · | 222.3 | 212.7 | · | · | · | · |
Taxas de Crescimento 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.8% | -14.3% | 10.2% | 54.1% | 58.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.8% | 13.3% | 39.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -3.5% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 11
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.10B | $1.17B | $1.37B | $1.24B | $805M | $508M | $1.50B | $1.43B | $1.44B | $1.49B | $1.34B | $795M | |
| Net Income TTM | $-180M | $-60M | $-178M | $-140M | $-267M | $-544M | $-114M | $-127M | $-67M | $-46M | $271M | $-31M | |
| Market Cap | $28M | $41M | $726M | $1.54B | $3.31B | $16.67B | $284.87B | $399.35B | $647.79B | $739.02B | · | · | |
| P/E | -0.1 | -0.4 | -0.3 | -1.0 | -7.7 | -0.8 | -17.7 | -225.6 | -5115.5 | -8071.6 | 2653.3 | -13108.5 | |
| P/S | 0.0 | 0.0 | 0.5 | 1.2 | 4.1 | 32.8 | 189.6 | 279.1 | 450.1 | 495.3 | · | · | |
| P/B | -0.0 | -0.1 | -2.1 | -10.3 | -1247.6 | -58.8 | 1059.9 | 882.6 | 1024.2 | 933.5 | · | · | |
| P / Cash Flow | -1.8 | -1.7 | 50.5 | 39.3 | -23.0 | -111.5 | 1607.5 | 2199.5 | 3123.7 | 4221.6 | · | · | |
| Dividend Yield | 86.8% | 50.2% | 2.1% | 0.81% | 0.56% | 0.17% | 0.03% | 0.02% | 0.02% | 0.01% | · | · | |
| Earnings Yield | -844.8% | -243.9% | -289.2% | -99.8% | -13.0% | -127.4% | -5.7% | -0.44% | -0.02% | -0.01% | 0.04% | -0.01% | |
| Payout Ratio | -13.3% | -33.8% | -8.4% | -8.9% | -7.0% | -5.3% | -75.9% | -76.8% | -151.6% | -197.6% | · | · | |
| Annual Payout | $24M | $20M | $15M | $12M | $19M | $29M | $86M | $97M | $102M | $91M | $91M | $85M |
Demonstração de Resultados 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $268M | $259M | $266M | $302M | $277M | $275M | $277M | $316M | $304M | $320M | $343M | $376M | $329M | $317M | $328M | $348M | |
| SG&A Expense | $2M | $4M | $7M | $5M | $4M | $4M | $5M | $7M | $8M | $5M | $4M | $5M | $3M | $3M | $-884.0K | $5M | |
| Operating Expenses | $362M | $299M | $280M | $269M | $258M | $335M | $268M | $280M | $292M | $307M | $312M | $324M | $305M | $302M | $295M | $306M | |
| Operating Income | $13M | $-7M | $12M | $49M | $62M | $-49M | $20M | $136M | $152M | $17M | $37M | $53M | $24M | $15M | $33M | $42M | |
| Interest Income | $922.0K | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $526.0K | |
| Other Non-op | $3M | $0 | $0 | $0 | $0 | $-1.0K | $36.0K | $37.0K | $36.0K | $33.0K | $34.0K | $109.0K | $134.0K | $-11.0K | $241.0K | $84.0K | |
| Pretax Income | $-65M | $-72M | $-62M | $-32M | $-22M | $-131M | $-60M | $54M | $73M | $-31M | $-64M | $-23M | $-61M | $-61M | $-18M | $-683.0K | |
| Income Tax | $752.0K | $-838.0K | $259.0K | $119.0K | $317.0K | $-2M | $-445.0K | $3M | $303.0K | $-2M | $127.0K | $2M | $221.0K | $-4M | $5M | $6M | |
| Net Income | $-64M | $-69M | $-60M | $-30M | $-20M | $-124M | $-58M | $50M | $72M | $-29M | $-64M | $-25M | $-61M | $-56M | $-22M | $-6M | |
| EPS (Basic) | $-11.03 | $-12.85 | $-11.35 | $-6.88 | $-4.91 | $-32.80 | $-12.39 | $10.20 | $17.45 | $-33.47 | $-19.91 | $-0.85 | $-1.88 | $-41.90 | $-0.73 | $-0.27 | |
| EPS (Diluted) | $-11.03 | $-12.85 | $-11.35 | $-6.88 | $-4.91 | $-13.64 | $-12.39 | $2.50 | $5.99 | $-33.47 | $-19.91 | $-0.85 | $-1.88 | $-41.90 | $-0.73 | $-0.27 | |
| Shares (Basic) | 6,442,000 | -11,562,000 | 6,081,000 | 5,804,000 | 5,651,000 | -8,560,000 | 5,096,000 | 4,324,000 | 3,846,000 | -68,804,000 | 3,446,000 | 34,429,000 | 34,381,000 | -99,536,000 | 34,371,000 | 34,330,000 | |
| Shares (Diluted) | 6,442,000 | -11,653,000 | 6,081,000 | 5,895,000 | 5,651,000 | -30,999,000 | 5,096,000 | 18,936,000 | 11,673,000 | -68,804,000 | 3,446,000 | 34,429,000 | 34,381,000 | -99,536,000 | 34,371,000 | 34,330,000 | |
| EBITDA | $45M | · | $12M | $49M | $99M | · | $20M | $136M | $193M | · | $37M | $53M | $72M | · | $33M | $42M |
Balanço Patrimonial 15
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $78M | $66M | $82M | $100M | $86M | $113M | $120M | $122M | $111M | $165M | $184M | $252M | $345M | $417M | $506M | $538M | |
| Inventory | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3.11B | $3.14B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $4.55B | $4.58B | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.44B | $1.44B | |
| Intangibles | · | $797.0K | · | · | $797.0K | $797.0K | $797.0K | $797.0K | $797.0K | · | $797.0K | $797.0K | $797.0K | · | $797.0K | $797.0K | |
| Total Assets | $2.61B | $2.83B | $3.01B | $3.06B | $3.08B | $3.16B | $3.27B | $3.35B | $3.54B | · | $3.72B | $3.80B | $3.83B | · | $3.97B | $4.03B | |
| Total Liabilities | $3.04B | $3.21B | $3.31B | $3.31B | $3.30B | $3.37B | $3.36B | $3.40B | $3.67B | · | $3.93B | $3.98B | $4.01B | · | $4.04B | $4.07B | |
| Long-term Debt | $2.29B | $2.53B | $2.61B | $2.64B | $2.65B | $2.63B | $2.73B | $2.76B | $2.93B | · | $3.63B | $3.72B | $3.79B | · | $3.84B | $3.84B | |
| Common Stock | $65.0K | $65.0K | $62.0K | $59.0K | $58.0K | $56.0K | $54.0K | $468.0K | $402.0K | · | $345.0K | $345.0K | $345.0K | · | $345.0K | $345.0K | |
| Paid-in Capital | $2.40B | $2.40B | $2.40B | $2.39B | $2.39B | $2.39B | $2.39B | $2.39B | $2.38B | · | $2.39B | $2.38B | $2.38B | · | $2.38B | $2.38B | |
| Retained Earnings | $-3.10B | $-3.03B | $-2.95B | $-2.88B | $-2.84B | $-2.81B | $-2.68B | $-2.62B | $-2.66B | · | $-2.70B | $-2.63B | $-2.60B | · | $-2.47B | $-2.45B | |
| Stockholders' Equity | $-695M | $-626M | $-549M | $-486M | $-446M | $-419M | $-288M | $-226M | $-277M | · | $-311M | $-243M | $-214M | · | $-91M | $-66M | |
| Liabilities + Equity | $2.61B | $2.83B | $3.01B | $3.06B | $3.08B | $3.16B | $3.27B | $3.35B | $3.54B | · | $3.72B | $3.80B | $3.83B | · | $3.97B | $4.03B | |
| Shares Outstanding | 6,476,491 | 6,476,157 | 6,186,482 | 5,908,610 | 5,790,076 | 5,636,595 | 5,443,905 | 46,757,956 | 40,167,334 | 3,742,000 | 34,513,386 | 34,493,344 | 34,478,064 | · | 34,498,993 | 34,487,370 |
Fluxo de Caixa 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $34M | $35M | $35M | $37M | $37M | $38M | $37M | $41M | $47M | $46M | $47M | $48M | $49M | $49M | $51M | |
| Stock-based Comp | $28.0K | $-224.0K | $-704.0K | $221.0K | $-54.0K | $566.0K | $244.0K | $723.0K | $564.0K | $-347.0K | $1M | $2M | $1M | $674.0K | $1M | $2M | |
| Other Non-cash | $61M | · | · | · | $-42M | · | · | · | $-159M | · | · | · | $16M | · | · | · | |
| Operating Cash Flow | $30M | $-13M | $5M | $16M | $-25M | $14M | $795.0K | $8M | $-46M | $-22M | $760.0K | $31M | $5M | $-286.0K | $4M | $50M | |
| Investing Cash Flow | $197M | $58M | $27M | $6M | $100M | $-21M | $-21M | $250M | $-17M | $-24M | $-16M | $-20M | $-29M | $-42M | $9M | $-20M | |
| Debt Issued | $0 | $223.0K | $53M | $35M | $472M | $36M | $0 | $28M | $0 | $33M | $2M | $99M | $449.0K | $-1.0K | $2M | $0 | |
| Net Debt Issued | $-218M | · | · | · | $-52M | · | · | · | $-22M | · | · | · | $-50M | · | · | · | |
| Stock Issued | · | $0 | $0 | $0 | $0 | $-63.0K | $1M | $6M | $2M | $1M | $0 | $0 | $0 | $0 | $0 | $0 | |
| Stock Repurchased | $2.0K | $40.0K | $0 | $4.0K | $0 | $0 | $0 | $49.0K | $0 | $0 | $0 | $83.0K | $7.0K | $0 | $198.0K | $118.0K | |
| Net Stock Activity | $-2.0K | · | · | · | $0 | · | · | · | $2M | · | · | · | $-7.0K | · | · | · | |
| Dividends Paid | $0 | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-222M | $-78M | $-40M | $8M | $-70M | $-7M | $8M | $-260M | $133.0K | $111.0K | $-49M | $-78M | $-46M | $-36M | $-40M | $-16M | |
| Net Change in Cash | $5M | $-4M | $-7M | $31M | $5M | $-13M | $-12M | $-2M | $-63M | $-45M | $-65M | $-67M | $-70M | $-79M | $-26M | $13M | |
| Taxes Paid | $-1M | $-180.0K | $-1.0K | $-2M | $-15.0K | $-4M | $3M | $1M | $-403.0K | $303.0K | $-3M | $66.0K | $-58.0K | $4M | $3M | $4M |
Lucratividade 7
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 5.0% | · | 4.6% | 16.3% | 22.2% | · | 7.3% | 42.8% | 50.2% | · | 10.8% | 14.1% | 7.2% | · | 10.1% | 12.1% | |
| Net Margin | -23.8% | · | -22.6% | -10.1% | -7.2% | · | -20.9% | 15.9% | 23.5% | · | -18.5% | -6.6% | -18.5% | · | -6.7% | -1.8% | |
| Pretax Margin | -24.2% | · | -23.5% | -10.7% | -7.9% | · | -21.5% | 17.2% | 23.9% | · | -18.8% | -6.1% | -18.6% | · | -5.4% | -0.20% | |
| EBITDA Margin | 16.9% | · | 4.6% | 16.3% | 35.6% | · | 7.3% | 42.8% | 63.5% | · | 10.8% | 14.1% | 21.8% | · | 10.1% | 12.1% | |
| ROA | -2.2% | · | -1.9% | -0.95% | -0.60% | · | -1.7% | 1.4% | 1.9% | · | -1.7% | -0.63% | -1.6% | · | -0.54% | -0.15% | |
| ROE | 11.2% | · | 14.4% | 8.6% | 5.5% | · | 19.3% | -21.4% | -29.1% | · | 31.6% | 15.9% | 44.4% | · | 134.9% | 8.3% | |
| ROIC | -1.9% | · | -2.2% | -10.2% | -14.0% | · | -6.9% | -56.2% | -54.9% | · | -12.0% | -23.7% | -11.1% | · | -46.4% | -586.3% |
Eficiência 1
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
Avaliação (TTM) 9
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.11B | · | $1.12B | $1.17B | $1.17B | · | $1.24B | $1.34B | $1.35B | · | $1.38B | $1.38B | $1.25B | · | $1.17B | $1.09B | |
| Net Income TTM | $-174M | · | $-168M | $-58M | $44M | · | $348.0K | $34M | $-78M | · | $-171M | $-114M | $-145M | · | $-127M | $-170M | |
| Market Cap | $18M | · | $37M | $36M | $42M | · | $41M | $454M | $550M | · | $825M | $1.29B | $1.11B | · | $2.35B | $2.06B | |
| P/E | -0.1 | · | -0.2 | -0.3 | -0.8 | · | -0.3 | -0.8 | -0.8 | · | -1.0 | -10.0 | -7.0 | · | -15.4 | -7.4 | |
| P/S | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.3 | 0.4 | · | 0.6 | 0.9 | 0.9 | · | 2.0 | 1.9 | |
| P/B | -0.0 | · | -0.1 | -0.1 | -0.1 | · | -0.1 | -2.0 | -2.0 | · | -2.7 | -5.3 | -5.2 | · | -25.9 | -31.4 | |
| P / Cash Flow | 0.6 | · | · | · | -1.7 | · | · | · | -11.8 | · | · | · | 239.3 | · | · | · | |
| Earnings Yield | -1247.1% | · | -602.2% | -360.1% | -122.9% | · | -317.5% | -126.5% | -121.5% | · | -97.8% | -10.0% | -14.3% | · | -6.5% | -13.4% | |
| Payout Ratio | 0.00% | · | · | · | -28.3% | · | · | · | 6.4% | · | · | · | -5.2% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $1.10B | $1.17B | $1.37B | $1.24B | $805M |
| Margem Operacional % | 10.5% | 22.1% | 9.5% | 6.2% | -15.5% |
| Lucro líquido | $-180M | $-60M | $-178M | $-140M | $-267M |
| EPS Diluído | $-35.99 | $-17.54 | $-56.11 | $-44.61 | $-12.43 |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.