AIRS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$1.77
Capitalização de Mercado (MRQ)$127M
P/E (TTM)-9.8
EPS (TTM)$-0.18
Receita (TTM)$151M
Rendimento div.0.00%
ROE (TTM)-12.0%
Dívida/Capital (MRQ)0.4
Intervalo 52 Semanas$2–$12
AIRS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$152M2019-12-31 → 2025-12-31
EPS$-0.192021-12-31 → 2025-12-31
Fluxo de caixa livre$692.0K2021-12-31 → 2025-12-31
Margem líquida-7.8%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
AIRS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-9.8média 5A ≈-374.9
≈-374.9
·
·
P/S (TTM)
0.8média 5A ≈2.6
≈2.6
1.6
Sobreavaliado
P/B (MRQ)
1.2média 5A ≈5.0
≈5.0
2.3
Sobreavaliado
EV / EBITDA
132.5média 5A ≈66.0
≈66.0
·
·
Preço / FCF (TTM)
166.6média 5A ≈33.6
≈33.6
·
·
Preço / Fluxo de Caixa (TTM)
99.1média 5A ≈26.1
≈26.1
25.4
Sobreavaliado
EV / Revenue (EV / Receita)
1.1média 5A ≈3.0
≈3.0
·
·
EV / FCF
233.9média 5A ≈45.5
≈45.5
·
·
Preço / Valor Patrimonial Tangível (MRQ)
1.8
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
AIRS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-8.4%média 5A ≈1.1%
≈1.1%
-4.3%
Primeira linha
Margem EBITDA (TTM)
-0.22%média 5A ≈7.1%
≈7.1%
-3.3%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-11.8%média 5A ≈-2.6%
≈-2.6%
-3.0%
Em linha
Margem de Lucro Líquido (TTM)
-7.8%média 5A ≈-3.1%
≈-3.1%
-2.9%
Em linha
ROA (TTM)
-6.0%média 5A ≈-2.8%
≈-2.8%
-5.8%
Em linha
ROE (TTM)
-12.0%média 5A ≈-4.8%
≈-4.8%
-13.1%
Em linha
ROIC
-5.3%média 5A ≈-2.1%
≈-2.1%
-6.8%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
AIRS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.4média 5A ≈0.9
≈0.9
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
0.8média 5A ≈0.9
≈0.9
1.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.3média 5A ≈0.6
≈0.6
0.8
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.3média 5A ≈0.9
≈0.9
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
AIRS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-15.8%média 5A ≈26.3%
≈26.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-3.5%média 5A ≈17.8%
≈17.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
19.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
AIRS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.19média 5A ≈$-0.14
≈$-0.14
·
·
Revenue / Share (Receita / Ação)
$2.51média 5A ≈$2.90
≈$2.90
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.05média 5A ≈$0.32
≈$0.32
·
·
Cash / Share (Caixa / Ação)
$0.13média 5A ≈$0.22
≈$0.22
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
AIRS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.8
≈0.8
1.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$460.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.00%
Índice de Pagamento0.00%
Data ex
Valor
Moeda
Rendimento
Ago 25, 2022
$0,41
USD
≈4.4%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média31.2%
Próximo relatórioNov 05, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 7, 2026
$0.01
$0.01
—
31 de Março de 2026
Mai 8, 2026
$-0.01
$-0.02
51.0%
31 de Dezembro de 2025
$-0.02
$-0.03
21.6%
30 de Setembro de 2025
$-0.04
$-0.02
-96.1%
30 de Junho de 2025
$0.02
$-0.01
247.1%
31 de Março de 2025
$-0.02
$-0.06
67.3%
31 de Dezembro de 2024
$-0.09
$-0.04
-103.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$152M
$180M
$196M
$169M
$133M
$63M
SG&A Expense
$82M
$99M
$102M
$101M
$66M
$24M
Operating Expenses
$163M
$182M
$186M
$173M
$118M
$53M
Operating Income
$-12M
$-2M
$10M
$-5M
$16M
$10M
Interest Expense
·
·
$6M
$7M
$5M
$2M
Pretax Income
$-18M
$-8M
$3M
$-11M
$11M
$8M
Income Tax
$-6M
$188.0K
$7M
$3M
$329.0K
$0
Net Income
$-12M
$-8M
$-4M
$-15M
$11M
$8M
EPS (Basic)
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
·
EPS (Diluted)
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
·
Shares (Basic)
60,450,769
57,688,906
56,778,793
55,684,701
55,640,154
·
Shares (Diluted)
60,450,769
57,688,906
56,778,793
55,684,701
55,640,154
·
EBITDA
$1M
$10M
$20M
$4M
$22M
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$8M
$8M
$10M
$10M
$25M
$10M
Prepaid Expense
$6M
$6M
$4M
$4M
$4M
$1M
Current Assets
$15M
$17M
$16M
$17M
$29M
$12M
PP&E (Net)
$28M
$37M
$29M
$24M
$14M
$7M
Accum. Depreciation
$26M
$19M
$12M
$6M
$3M
$1M
Goodwill
$82M
$82M
$82M
$82M
$82M
$82M
Intangibles
$37M
$42M
$46M
$51M
$56M
$61M
Other Non-current Assets
$3M
$5M
$6M
$3M
$2M
$2M
Total Assets
$187M
$213M
$204M
$201M
$201M
$180M
Accounts Payable
$5M
$6M
$4M
$4M
$3M
$1M
Accrued Liabilities
$5M
$8M
$3M
$7M
$4M
$581.0K
Current Liabilities
$28M
$29M
$20M
$22M
$16M
$9M
Capital Leases
$20M
$28M
$23M
$20M
$15M
$14M
Deferred Tax
$878.0K
$7M
$7M
$5M
$4M
$0
Other Non-current Liabilities
$0
$817.0K
$716.0K
$1M
$0
·
Total Liabilities
$100M
$135M
$120M
$130M
$117M
$56M
Long-term Debt
$56M
$70M
$72M
$84M
$83M
$33M
Total Debt
$56M
$70M
$72M
$84M
$83M
·
Common Stock
$64.0K
$58.0K
$57.0K
$56.0K
$56.0K
·
Paid-in Capital
$128M
$108M
$104M
$86M
$84M
·
Retained Earnings
$-41M
$-29M
$-20M
$-15M
$-393.0K
·
AOCI
$-96.0K
$-687.0K
$-412.0K
$-76.0K
$0
·
Stockholders' Equity
$88M
$78M
$83M
$71M
$84M
·
Liabilities + Equity
$187M
$213M
$204M
$201M
$201M
$180M
Shares Outstanding
64,542,461
58,369,138
57,355,676
56,181,689
55,640,154
0
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$13M
$12M
$10M
$8M
$7M
$6M
Stock-based Comp
$2M
$4M
$18M
$29M
$7M
$325.0K
Deferred Tax
$-6M
$-252.0K
$1M
$1M
$208.0K
$0
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$5M
Other Non-cash
$6M
$4M
$-1M
$474.0K
$2M
·
Operating Cash Flow
$3M
$11M
$24M
$24M
$27M
$14M
CapEx
$2M
$14M
$10M
$13M
$7M
$4M
Investing Cash Flow
$-2M
$-14M
$-10M
$-13M
$-7M
$-4M
Stock Issued
$19M
$0
$0
·
·
·
Net Stock Activity
$19M
·
·
·
·
·
Dividends Paid
$0
$252.0K
$385.0K
$23M
$0
$0
Financing Cash Flow
$-478.0K
$630.0K
$-13M
$-27M
$-5M
$-5M
Net Change in Cash
$214.0K
$-2M
$646.0K
$-16M
$15M
$5M
Taxes Paid
$2M
$5M
·
·
·
·
Free Cash Flow
$692.0K
$-3M
$14M
$12M
$20M
·
Levered FCF
·
·
$24M
$3M
$15M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Operating Margin
-7.6%
-1.0%
4.8%
-2.7%
11.8%
·
Net Margin
-7.7%
-4.6%
-2.3%
-8.7%
7.9%
·
Pretax Margin
-11.6%
-4.5%
1.5%
-6.7%
8.2%
·
EBITDA Margin
0.80%
5.6%
10.1%
2.1%
16.8%
·
ROA
-5.8%
-4.0%
-2.2%
-7.3%
5.5%
·
ROE
-13.1%
-10.2%
-5.3%
-20.5%
25.3%
·
ROIC
-5.3%
-1.2%
-9.1%
-3.8%
9.2%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
0.6
0.6
0.8
0.7
1.8
·
Quick Ratio
0.3
0.3
0.5
0.4
1.5
·
Debt / Equity
0.6
0.9
0.9
1.2
1.0
·
LT Debt / Equity
0.6
0.8
0.8
1.2
1.0
·
Interest Coverage
·
·
1.5
-0.7
3.2
·
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.8
0.9
1.0
0.8
0.7
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.36
$1.36
$1.46
$1.26
$1.50
·
Revenue / Share
$2.51
$3.13
$3.45
$3.03
$2.40
·
Cash Flow / Share
$0.05
$0.20
$0.42
$0.44
$0.48
·
Cash / Share
$0.13
$0.14
$0.18
$0.17
$0.46
·
Dividend / Share
·
·
·
$0.41
·
·
EPS (TTM)
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
·
Taxas de Crescimento4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
-15.8%
-8.0%
16.1%
26.6%
112.4%
·
Revenue CAGR 3Y
-3.5%
10.6%
46.1%
·
·
·
Revenue CAGR 5Y
19.3%
·
·
·
·
·
Net Income YoY
·
·
·
·
39.2%
·
Avaliação (TTM)16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$152M
$180M
$196M
$169M
$133M
·
Net Income TTM
$-12M
$-8M
$-4M
$-15M
$11M
·
Market Cap
$128M
$303M
$430M
$208M
$956M
·
Enterprise Value
$175M
$364M
$491M
$282M
$1.01B
·
P/E
-10.4
-37.1
-93.6
-14.2
-1719.0
·
P/S
0.8
1.7
2.2
1.2
7.2
·
P/B
1.5
3.8
5.1
2.9
11.5
·
P / Cash Flow
41.2
26.7
17.9
8.5
35.9
·
P / FCF
184.4
-114.0
30.6
18.0
49.0
·
EV / EBITDA
143.5
36.2
24.9
80.1
45.3
·
EV / FCF
253.2
-137.1
35.0
24.4
51.9
·
EV / Revenue
1.2
2.0
2.5
1.7
7.6
·
Dividend Yield
0.00%
0.08%
0.09%
11.1%
0.00%
·
Earnings Yield
-9.6%
-2.7%
-1.1%
-7.0%
-0.06%
·
Payout Ratio
0.00%
-3.0%
-8.6%
-157.8%
·
·
Annual Payout
$0
$252.0K
$385.0K
$23M
$0
·
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$43M
$39M
$33M
$35M
$44M
$39M
$39M
$43M
$51M
$48M
$48M
$47M
$56M
$46M
$41M
$39M
SG&A Expense
$23M
$23M
$18M
$20M
$23M
$22M
$23M
$25M
$34M
$16M
$26M
$25M
$28M
$24M
$28M
$23M
Operating Expenses
$43M
$41M
$34M
$45M
$43M
$41M
$43M
$46M
$56M
$37M
$46M
$46M
$50M
$44M
$47M
$40M
Operating Income
$-29.0K
$-2M
$-1M
$-10M
$786.0K
$-2M
$-4M
$-4M
$-5M
$11M
$2M
$955.0K
$5M
$2M
$-6M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
·
$2M
Pretax Income
$-1M
$-3M
$-2M
$-11M
$-776.0K
$-3M
$-6M
$-5M
$-6M
$9M
$620.0K
$-881.0K
$3M
$27.0K
$-8M
$-3M
Income Tax
$-101.0K
$-465.0K
$-4M
$-2M
$-185.0K
$-367.0K
$-706.0K
$733.0K
$-3M
$3M
$5M
$786.0K
$2M
$41.0K
$-700.0K
$4M
Net Income
$-1M
$-2M
$1M
$-10M
$-591.0K
$-3M
$-5M
$-6M
$-3M
$6M
$-4M
$-2M
$2M
$-14.0K
$-7M
$-7M
EPS (Basic)
$-0.02
$-0.03
$0.02
$-0.15
$-0.01
$-0.05
$-0.08
$-0.10
$-0.06
$0.10
$-0.08
$-0.03
$0.03
$0.00
$-0.13
$-0.13
EPS (Diluted)
$-0.02
$-0.03
$0.02
$-0.15
$-0.01
$-0.05
$-0.08
$-0.10
$-0.06
$0.10
$-0.08
$-0.03
$0.03
$0.00
$-0.13
$-0.13
Shares (Basic)
70,786,163
69,460,700
·
62,436,670
59,590,033
58,536,950
·
57,650,923
57,557,178
57,422,058
·
56,785,087
56,753,498
56,443,370
·
55,640,154
Shares (Diluted)
70,786,163
69,460,700
·
62,436,670
59,590,033
58,536,950
·
57,650,923
57,557,178
58,415,163
·
56,785,087
58,511,766
56,443,370
·
55,640,154
EBITDA
$3M
$1M
·
$-7M
$4M
$2M
·
$-713.0K
$-2M
$14M
·
$4M
$8M
$4M
·
$619.0K
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$17M
$8M
$5M
$8M
$6M
$8M
$6M
$10M
$11M
·
$9M
$21M
$11M
·
$8M
Prepaid Expense
$6M
$6M
$6M
$3M
$6M
$6M
$6M
$4M
$8M
$4M
·
$3M
$3M
$4M
·
$2M
Current Assets
$27M
$24M
$15M
$12M
$16M
$15M
$17M
$13M
$22M
$15M
·
$16M
$27M
$18M
·
$10M
PP&E (Net)
$24M
$26M
$28M
$30M
$34M
$36M
$37M
$36M
$32M
$30M
·
$29M
$29M
$27M
·
$22M
Accum. Depreciation
$29M
$27M
$26M
$24M
$23M
$21M
$19M
$17M
$15M
$13M
·
$10M
$9M
$7M
·
$5M
Goodwill
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
·
$82M
$82M
$82M
·
$82M
Intangibles
$34M
$36M
$37M
$38M
$39M
$40M
$42M
$43M
$44M
$45M
·
$48M
$49M
$50M
·
$52M
Other Non-current Assets
$3M
$3M
$3M
$3M
$6M
$7M
$5M
$6M
$4M
$6M
·
$3M
$3M
$3M
·
$3M
Total Assets
$193M
$192M
$187M
$186M
$198M
$203M
$213M
$208M
$210M
$203M
·
$204M
$217M
$210M
·
$194M
Accounts Payable
$7M
$7M
$5M
$4M
$3M
$4M
$6M
$7M
$5M
$4M
·
$4M
$4M
$4M
·
$3M
Accrued Liabilities
$4M
$6M
$5M
$5M
$8M
$8M
$8M
$4M
$8M
$5M
·
$3M
$5M
$4M
·
$1M
Current Liabilities
$35M
$32M
$28M
$24M
$26M
$27M
$29M
$25M
$25M
$22M
·
$20M
$24M
$22M
·
$14M
Capital Leases
$20M
$19M
$20M
$21M
$22M
$23M
$28M
$26M
$24M
$22M
·
$23M
$24M
$25M
·
$20M
Deferred Tax
$878.0K
$878.0K
$878.0K
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$5M
$5M
$5M
·
$4M
Other Non-current Liabilities
·
·
$0
$0
$106.0K
$467.0K
$817.0K
$1M
$2M
$0
·
$1M
$1M
$1M
·
$2M
Total Liabilities
$88M
$92M
$100M
$104M
$107M
$126M
$135M
$126M
$125M
$119M
·
$120M
$136M
$134M
·
$121M
Long-term Debt
$44M
$45M
$56M
$57M
$58M
$69M
$70M
$70M
$71M
$71M
·
$73M
$83M
$83M
·
$82M
Total Debt
$44M
$45M
·
$57M
$58M
$69M
·
$70M
$71M
$71M
·
$73M
$83M
$83M
·
$82M
Common Stock
$72.0K
$71.0K
$64.0K
$62.0K
$62.0K
$59.0K
$58.0K
$58.0K
$58.0K
$58.0K
·
$57.0K
$57.0K
$56.0K
·
$56.0K
Paid-in Capital
$149M
$143M
$128M
$125M
$124M
$109M
$108M
$105M
$102M
$97M
·
$99M
$95M
$90M
·
$80M
Retained Earnings
$-44M
$-43M
$-41M
$-41M
$-31M
$-31M
$-29M
$-23M
$-17M
$-14M
·
$-15M
$-13M
$-15M
·
$-8M
AOCI
$-460.0K
$-254.0K
$-96.0K
$-2M
$-2M
$-602.0K
$-687.0K
$-188.0K
$-394.0K
$-252.0K
·
$-217.0K
$-111.0K
$-54.0K
·
$64.0K
Stockholders' Equity
$105M
$100M
$88M
$82M
$91M
$77M
$78M
$83M
$85M
$84M
$83M
$84M
$81M
$75M
$71M
$72M
Liabilities + Equity
$193M
$192M
$187M
$186M
$198M
$203M
$213M
$208M
$210M
$203M
·
$204M
$217M
$210M
·
$194M
Shares Outstanding
71,518,820
70,545,681
64,455,872
62,436,670
62,436,670
58,661,268
58,369,138
57,809,121
57,574,244
57,537,393
·
56,785,087
56,784,968
56,711,260
·
55,640,154
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$912.0K
$559.0K
$-1M
$1M
$1M
$1M
$2M
$3M
$5M
$-7M
$5M
$4M
$5M
$4M
$7M
$7M
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-cash
·
$4M
·
·
·
$-766.0K
·
·
·
$1M
·
·
·
$-491.0K
·
·
Operating Cash Flow
$-1M
$5M
$-3M
$-225.0K
$5M
$868.0K
$3M
$2M
$3M
$3M
$5M
$635.0K
$12M
$6M
$7M
$329.0K
CapEx
$228.0K
$51.0K
$58.0K
$180.0K
$265.0K
$2M
$4M
$5M
$4M
$2M
$2M
$2M
$2M
$4M
$2M
$5M
Investing Cash Flow
$-228.0K
$-51.0K
$-58.0K
$-180.0K
$-265.0K
$-2M
$-4M
$-5M
$-4M
$-2M
$-2M
$-2M
$-2M
$-4M
$-2M
$-5M
Stock Issued
$5M
$15M
$5M
$-240.0K
$14M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$225.0K
$0
$14.0K
$13.0K
$179.0K
$0
$0
$206.0K
$348.0K
$23M
Financing Cash Flow
$4M
$3M
$6M
$-2M
$-2M
$-2M
$3M
$-825.0K
$-527.0K
$-1M
$-1M
$-11M
$-579.0K
$-737.0K
$-2M
$-23M
Net Change in Cash
$2M
$8M
$3M
$-3M
$3M
$-3M
$2M
$-4M
$-1M
$707.0K
$2M
$-12M
$9M
$2M
$2M
$-28M
Taxes Paid
$-139.0K
$200.0K
$4M
$0
$-2M
$0
$3M
$56.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
$5M
·
·
·
$-1M
·
·
·
$2M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$828.7K
·
·
·
$3M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-0.07%
-4.6%
·
-27.9%
1.8%
-4.0%
·
-8.7%
-9.8%
23.1%
·
2.0%
9.6%
3.9%
·
-3.5%
Net Margin
-2.6%
-6.1%
·
-27.2%
-1.3%
-7.2%
·
-14.2%
-6.3%
12.7%
·
-3.6%
3.2%
-0.03%
·
-19.0%
Pretax Margin
-2.8%
-7.3%
·
-31.9%
-1.8%
-8.2%
·
-12.5%
-12.7%
19.9%
·
-1.9%
6.2%
0.06%
·
-8.1%
EBITDA Margin
6.8%
3.1%
·
-18.7%
9.2%
4.2%
·
-1.7%
-4.1%
29.0%
·
7.7%
14.1%
8.9%
·
1.6%
ROA
-0.57%
-1.2%
·
-4.8%
-0.29%
-1.4%
·
-2.9%
-1.5%
2.9%
·
-0.84%
0.81%
-0.01%
·
-7.6%
ROE
-1.1%
-2.7%
·
-11.6%
-0.67%
-3.5%
·
-7.2%
-3.9%
7.6%
·
-2.1%
2.0%
-0.02%
·
-20.4%
ROIC
-0.02%
-1.0%
·
-6.0%
0.40%
-0.97%
·
-2.8%
-1.6%
4.5%
·
1.1%
1.7%
-0.58%
·
-2.1%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.7
·
0.5
0.6
0.6
·
0.5
0.9
0.7
·
0.8
1.1
0.8
·
0.7
Quick Ratio
0.5
0.5
·
0.2
0.3
0.2
·
0.2
0.4
0.5
·
0.4
0.9
0.5
·
0.6
Debt / Equity
0.4
0.4
·
0.7
0.6
0.9
·
0.8
0.8
0.9
·
0.9
1.0
1.1
·
1.1
LT Debt / Equity
0.3
0.4
·
0.6
0.6
0.8
·
0.8
0.8
0.8
·
0.8
1.0
1.1
·
1.1
Interest Coverage
·
·
·
·
·
·
·
·
·
7.2
·
0.5
2.8
1.0
·
-0.8
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.47
$1.42
·
$1.31
$1.46
$1.32
·
$1.43
$1.48
$1.45
·
$1.48
$1.43
$1.33
·
$1.30
Revenue / Share
$0.61
$0.57
·
$0.56
$0.74
$0.67
·
$0.74
$0.89
$0.82
·
$0.82
$0.95
$0.81
·
$0.70
Cash Flow / Share
·
$0.08
·
·
·
$0.01
·
·
·
$0.06
·
·
·
$0.11
·
·
Cash / Share
$0.26
$0.24
·
$0.09
$0.13
$0.09
·
$0.10
$0.17
$0.19
·
$0.15
$0.37
$0.20
·
$0.14
EPS (TTM)
$-0.18
$-0.17
·
$-0.29
$-0.24
$-0.29
·
$-0.14
$-0.07
$0.02
·
$-0.13
$-0.23
$-0.25
·
·
Avaliação (TTM)13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$151M
$152M
·
$158M
$165M
$172M
·
$189M
$193M
$198M
·
$189M
$181M
$175M
·
$166M
Net Income TTM
$-12M
$-11M
·
$-18M
$-14M
$-17M
·
$-8M
$-3M
$2M
·
$-7M
$-13M
$-14M
·
$-22M
Market Cap
$322M
$200M
·
$501M
$302M
$137M
·
$293M
$230M
$353M
·
$388M
$489M
$286M
·
$358M
Enterprise Value
$347M
$228M
·
$552M
$351M
$200M
·
$357M
$291M
$413M
·
$452M
$552M
$358M
·
$433M
P/E
-25.0
-16.6
·
-27.7
-20.1
-8.1
·
-36.2
-57.1
307.0
·
-52.6
-37.5
-20.2
·
·
P/S
2.1
1.3
·
3.2
1.8
0.8
·
1.6
1.2
1.8
·
2.1
2.7
1.6
·
2.2
P/B
3.1
2.0
·
6.1
3.3
1.8
·
3.6
2.7
4.2
·
4.6
6.0
3.8
·
4.9
P / Cash Flow
·
37.9
·
·
·
157.8
·
·
·
105.0
·
·
·
46.0
·
·
EV / Revenue
2.3
1.5
·
3.5
2.1
1.2
·
1.9
1.5
2.1
·
2.4
3.0
2.0
·
2.6
Dividend Yield
0.00%
0.00%
·
0.04%
0.07%
0.17%
·
0.07%
0.09%
0.05%
·
0.14%
4.8%
8.2%
·
6.4%
Earnings Yield
-4.0%
-6.0%
·
-3.6%
-5.0%
-12.4%
·
-2.8%
-1.8%
0.33%
·
-1.9%
-2.7%
-5.0%
·
·
Payout Ratio
·
·
·
0.00%
0.00%
0.00%
·
·
·
0.22%
·
·
0.00%
-1471.4%
·
-309.1%
Annual Payout
$0
$0
·
$225.0K
$225.0K
$239.0K
·
$206.0K
$206.0K
$192.0K
·
$554.0K
$23M
$23M
·
$23M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$152M
$180M
$196M
$169M
$133M
Margem Operacional %
-7.6%
-1.0%
4.8%
-2.7%
11.8%
Lucro líquido
$-12M
$-8M
$-4M
$-15M
$11M
EPS Diluído
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.6
0.9
0.9
1.2
1.0
Índice de liquidez corrente
0.6
0.6
0.8
0.7
1.8
Índice de Liquidez Seca
0.3
0.3
0.5
0.4
1.5
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$692.0K
$-3M
$14M
$12M
$20M
Investidores institucionais (13F)
113 declarantes
· $188.3M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores113
Valor detido$188.3M
Novas posições27
Posições encerradas9
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
27 (-1 vs trimestre anterior)
9 (-16 vs trimestre anterior)
38 (+13 vs trimestre anterior)
30 (+1 vs trimestre anterior)
+3.9M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
13 insiders
· 8 diretores · 7 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 9 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.