ASPSW Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.24
Capitalização de Mercado (MRQ)$3M
P/E (TTM)1.3
EPS (TTM)$0.18
Receita (TTM)$175M
ROE (TTM)-5.8%
Dívida/Capital (MRQ)-1.7
Intervalo 52 Semanas$0–$0
ASPSW Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$171M2016-12-31 → 2025-12-31
EPS$0.152016-12-31 → 2025-12-31
Fluxo de caixa livre$-5M2016-12-31 → 2025-12-31
Margem líquida3.8%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ASPSW
média 5A
Mediana de Pares
Veredito
P/E (TTM)
1.3
·
·
·
P/S (TTM)
0.0
·
·
·
P/B (MRQ)
-0.0
·
·
·
Preço / FCF (TTM)
0.6
·
·
·
Preço / Fluxo de Caixa (TTM)
0.6
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ASPSW
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
27.8%média 5A ≈16.8%
≈16.8%
·
·
Margem Operacional (TTM)
-0.63%média 5A ≈-4.2%
≈-4.2%
·
·
EBITDA Margin (Margem EBITDA)
0.24%média 5A ≈-4.2%
≈-4.2%
·
·
Margem de Impostos Pré-Tributação (TTM)
-5.3%média 5A ≈-16.7%
≈-16.7%
·
·
Margem de Lucro Líquido (TTM)
3.8%média 5A ≈-16.3%
≈-16.3%
·
·
ROA (TTM)
4.6%média 5A ≈-12.3%
≈-12.3%
·
·
ROE (TTM)
-5.8%média 5A ≈21.1%
≈21.1%
·
·
ROIC
-0.07%média 5A ≈-9.1%
≈-9.1%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ASPSW
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-1.7média 5A ≈-2.2
≈-2.2
·
·
Índice de liquidez corrente (MRQ)
1.2média 5A ≈1.9
≈1.9
·
·
Quick Ratio (Índice de Liquidez Seca)
0.9média 5A ≈1.5
≈1.5
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-1.7média 5A ≈-2.2
≈-2.2
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ASPSW
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
6.8%média 5A ≈-10.7%
≈-10.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
3.7%média 5A ≈-8.8%
≈-8.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-14.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ASPSW
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.15média 5A ≈$-2.99
≈$-2.99
·
·
Revenue / Share (Receita / Ação)
$15.45média 5A ≈$10.64
≈$10.64
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.46média 5A ≈$-2.00
≈$-2.00
·
·
Cash / Share (Caixa / Ação)
$2.42média 5A ≈$3.24
≈$3.24
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ASPSW
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.2média 5A ≈0.8
≈0.8
·
·
Receivables Turnover (Giro de Contas a Receber)
10.4média 5A ≈10.2
≈10.2
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$138.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$171M
$160M
$145M
$153M
$178M
$366M
$649M
$838M
$942M
$997M
$1.05B
$1.08B
Cost of Revenue
$122M
$111M
$115M
$131M
$171M
$305M
$493M
$622M
$700M
$690M
$687M
$707M
Gross Profit
$49M
$50M
$30M
$22M
$7M
$60M
$155M
$216M
$242M
$307M
$364M
$372M
SG&A Expense
$41M
$46M
$46M
$55M
$67M
$93M
$141M
$176M
$193M
$214M
$221M
$202M
Operating Income
$417.0K
$3M
$-17M
$-33M
$29M
$-44M
$18M
$42M
$50M
$65M
$79M
$170M
Interest Expense
·
·
$36M
$17M
$15M
$18M
$21M
$26M
$22M
$24M
$28M
$23M
Other Non-op
$1M
$3M
$3M
$2M
$864.0K
$375.0K
$1M
$-2M
$8M
$4M
$2M
$174.0K
Pretax Income
$-14M
$-33M
$-52M
$-48M
$15M
$-58M
$12M
$1M
$35M
$44M
$53M
$147M
Income Tax
$-16M
$3M
$4M
$5M
$3M
$9M
$318M
$4M
$-276M
$13M
$8M
$10M
Net Income
$2M
$-35M
$-56M
$-53M
$12M
$-66M
$-306M
$-3M
$312M
$31M
$45M
$137M
EPS (Basic)
$0.16
$-9.99
$-2.51
$-3.32
$0.75
$-4.31
$-19.26
$-0.32
$16.99
$1.53
$2.13
$6.22
EPS (Diluted)
$0.15
$-9.99
$-2.51
$-3.32
$0.74
$-4.31
$-19.26
$-0.32
$16.53
$1.46
$2.02
$5.69
Shares (Basic)
10,066,000
3,567,000
22,418,000
16,070,000
15,839,000
15,598,000
15,991,000
17,073,000
18,183,000
18,696,000
19,504,000
21,625,000
Shares (Diluted)
11,067,000
3,567,000
22,418,000
16,070,000
16,063,000
15,598,000
15,991,000
17,073,000
18,692,000
19,612,000
20,619,000
23,634,000
EBITDA
$417.0K
·
$-17M
$-33M
$29M
$-44M
$18M
$42M
$50M
$65M
$79M
$170M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$27M
$30M
$33M
$51M
$98M
$58M
$83M
$58M
$105M
$149M
$179M
$161M
Short-term Investments
·
·
·
·
·
·
·
·
$49M
$46M
$0
$0
Receivables
$18M
$15M
$12M
$13M
$18M
$22M
$44M
$36M
$53M
$88M
$105M
$112M
Prepaid Expense
$10M
$6M
$11M
$24M
$22M
$19M
$15M
$31M
$35M
$43M
$22M
$24M
Other Current Assets
$922.0K
$592.0K
$3M
$3M
$7M
$5M
$4M
$10M
$10M
$7M
$6M
$5M
Current Assets
$54M
$51M
$56M
$88M
$138M
$100M
$184M
$202M
$272M
$325M
$306M
$302M
PP&E (Net)
$253.0K
$701.0K
$2M
$4M
$7M
$12M
$25M
$46M
$73M
$103M
$119M
$128M
PP&E (Gross)
$47M
$47M
$48M
$59M
$62M
$75M
$181M
$233M
$236M
$233M
$249M
$223M
Accum. Depreciation
$47M
$46M
$46M
$55M
$55M
$63M
$157M
$187M
$163M
$129M
$130M
$95M
Goodwill
$56M
$56M
$56M
$56M
$56M
$74M
$74M
$81M
$86M
$86M
$83M
$91M
Intangibles
$17M
$21M
$27M
$32M
$37M
$46M
$61M
$92M
$120M
$155M
$197M
$245M
Other Non-current Assets
$5M
$7M
$7M
$5M
$6M
$10M
$11M
$12M
$10M
$11M
$13M
$22M
Total Assets
$140M
$144M
$155M
$195M
$258M
$266M
$394M
$742M
$865M
$689M
$722M
$788M
Accounts Payable
$13M
$18M
$15M
$15M
$16M
$17M
$22M
$28M
$16M
$9M
$12M
$28M
Accrued Liabilities
$17M
$10M
$9M
$12M
$14M
$24M
$25M
$28M
$27M
$26M
$30M
$32M
Current Liabilities
$47M
$271M
$36M
$40M
$55M
$72M
$88M
$104M
$110M
$149M
$129M
$141M
Capital Leases
$248.0K
$831.0K
$2M
$3M
$5M
$12M
$20M
$0
·
·
·
·
Deferred Tax
$9M
$9M
$9M
$9M
$9M
$9M
$9M
·
·
·
$0
$3M
Other Non-current Liabilities
$4M
$20M
$20M
$20M
$19M
$25M
$31M
$9M
$12M
$10M
$18M
$21M
Long-term Debt
$191M
$231M
$216M
$245M
$244M
$243M
$288M
$331M
$409M
$474M
$528M
$589M
Total Debt
$191M
·
$216M
$245M
$244M
$243M
$288M
$331M
$409M
$474M
$534M
$589M
Common Stock
$110.0K
$37.0K
$30M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
Retained Earnings
$-364M
$-260M
$-180M
$119M
$187M
$190M
$272M
$591M
$627M
$334M
$369M
$368M
Treasury Stock
$4M
$109M
$153M
$413M
$426M
$441M
$454M
$443M
$427M
$404M
$440M
$444M
AOCI
·
·
·
·
·
·
·
$0
$733.0K
$-2M
$0
·
Stockholders' Equity
$-110M
$-157M
$-126M
$-120M
$-70M
$-84M
$-23M
$295M
$339M
$61M
$51M
$40M
Liabilities + Equity
$140M
$144M
$155M
$195M
$258M
$266M
$394M
$742M
$865M
$689M
$722M
$788M
Shares Outstanding
10,994,000
3,403,000
26,496,000
16,129,000
15,911,000
15,664,000
15,454,000
16,276,000
17,418,000
18,774,000
19,021,000
20,279,000
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$31M
$36M
$37M
$36M
$29M
Stock-based Comp
$4M
$5M
$5M
$5M
$3M
$8M
$12M
$10M
$4M
$6M
$5M
$2M
Deferred Tax
$-1M
$-684.0K
$45.0K
$1M
$-705.0K
$5M
$307M
$-6M
$-297M
$-3M
$-1M
$1M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$9M
$15M
$19M
$28M
$35M
$48M
$41M
$38M
Restructuring
·
·
·
·
$0
$12M
$14M
$12M
$0
$0
·
·
Operating Cash Flow
$-5M
$-5M
$-22M
$-45M
$-60M
$-22M
$47M
$68M
$66M
$127M
$195M
$197M
CapEx
$69.0K
$3.0K
$0
$863.0K
$1M
$3M
$2M
$4M
$11M
$23M
$36M
$65M
Investing Cash Flow
$-319.0K
$2M
$0
$-767.0K
$103M
$47M
$45M
$11M
$-10M
$-81M
$-66M
$-101M
Debt Issued
·
·
·
·
·
$0
$0
$408M
$0
$0
$0
$198M
Net Debt Issued
$-934.0K
·
$-30M
·
·
$-47M
$-45M
$-79M
·
$0
$0
$198M
Stock Issued
·
$0
$20M
$0
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$20M
$40M
$39M
$38M
$59M
$256M
Net Stock Activity
·
·
$20M
·
·
$0
$-20M
$-40M
$-39M
$-38M
$-59M
$-256M
Financing Cash Flow
$3M
$55.0K
$3M
$-2M
$-2M
$-49M
$-69M
$-124M
$-100M
$-77M
$-111M
$-65M
Net Change in Cash
$-2M
$-3M
$-19M
$-48M
$40M
$-24M
·
·
$-44M
$-30M
$18M
$31M
Taxes Paid
$-13.0K
$2M
$-4M
$3M
$2M
$2M
$3M
$7M
$18M
$18M
$10M
$13M
Free Cash Flow
$-5M
·
$-22M
$-46M
$-62M
$-25M
$45M
$64M
$56M
$104M
$159M
$133M
Levered FCF
·
·
$-60M
$-64M
$-73M
$-45M
$571M
$115M
$-140M
$86M
$135M
$111M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.6%
·
20.4%
14.2%
4.0%
16.5%
24.0%
25.8%
25.7%
30.8%
34.6%
34.4%
Operating Margin
0.24%
·
-11.6%
-21.7%
16.2%
-12.1%
2.8%
5.1%
5.3%
6.5%
7.5%
15.8%
Net Margin
1.1%
·
-38.6%
-34.5%
6.8%
-18.1%
-47.1%
-0.32%
33.1%
3.1%
4.3%
12.7%
Pretax Margin
-8.3%
·
-36.1%
-31.1%
8.6%
-15.8%
1.9%
0.17%
3.8%
4.4%
5.1%
13.7%
EBITDA Margin
0.24%
·
-11.6%
-21.7%
16.2%
-12.1%
2.8%
5.1%
5.3%
6.5%
7.5%
15.8%
ROA
1.4%
·
-32.0%
-23.3%
4.6%
-20.1%
-54.3%
-0.34%
40.1%
4.5%
5.9%
18.1%
ROE
-1.4%
·
45.7%
55.7%
-15.7%
124.4%
-224.4%
-0.85%
156.1%
56.2%
98.1%
139.1%
ROIC
-0.07%
·
-20.0%
-29.3%
13.2%
-32.1%
-167.5%
-13.1%
58.6%
8.6%
11.4%
25.2%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
·
1.6
2.2
2.5
1.4
2.1
1.9
2.5
2.2
2.4
2.1
Quick Ratio
0.9
·
1.2
1.6
2.1
1.1
1.4
0.9
1.9
1.9
2.2
1.9
Debt / Equity
-1.7
·
-1.7
-2.0
-3.5
-2.9
-12.6
1.1
1.2
7.8
10.5
14.6
LT Debt / Equity
-1.7
·
-1.7
-2.0
-3.5
-2.9
-12.6
1.1
1.2
7.7
10.4
14.4
Interest Coverage
·
·
-0.5
-2.0
2.0
-2.5
0.8
1.6
2.2
2.7
2.8
7.3
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
·
0.8
0.7
0.7
1.1
1.2
1.0
1.2
1.4
1.4
1.4
Receivables Turnover
10.4
·
11.8
9.9
8.8
11.1
16.2
18.8
13.4
10.3
9.7
9.9
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-10.02
·
$-4.74
$-7.42
$-4.41
$-5.35
$-1.48
$18.15
$19.44
$3.23
$2.68
$1.99
Revenue / Share
$15.45
·
$6.47
$9.53
$11.11
$23.44
$40.56
$49.10
$50.41
$50.85
$50.99
$45.65
Cash Flow / Share
$-0.46
·
$-0.97
$-2.79
$-3.76
$-1.44
$2.92
$4.01
$3.54
$6.47
$9.47
$8.36
Cash / Share
$2.42
·
$1.23
$3.16
$6.17
$3.72
$5.35
$3.58
$6.03
$7.94
$9.43
$7.96
EPS (TTM)
$0.15
$-9.99
$-2.51
$-3.32
$0.74
$-4.31
$-19.26
$-0.32
$16.53
$1.46
$2.02
$5.69
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.8%
10.4%
-5.3%
-14.2%
-51.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.7%
-3.5%
-26.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-14.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$171M
$160M
$145M
$153M
$178M
$366M
$649M
$838M
$942M
$997M
$1.05B
$1.08B
Net Income TTM
$2M
$-35M
$-56M
$-53M
$12M
$-66M
$-306M
$-3M
$312M
$31M
$45M
$137M
Demonstração de Resultados15
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
$48M
$42M
$42M
$43M
$43M
$41M
$41M
$39M
$39M
$34M
$36M
$35M
$39M
$35M
$38M
Cost of Revenue
·
$34M
$31M
$31M
$30M
$30M
$29M
$28M
$26M
$27M
$26M
$29M
$30M
$31M
$27M
$34M
Gross Profit
·
$13M
$11M
$11M
$13M
$13M
$12M
$12M
$13M
$12M
$8M
$7M
$6M
$9M
$8M
$4M
SG&A Expense
·
$11M
$10M
$11M
$10M
$10M
$11M
$11M
$11M
$13M
$11M
$11M
$12M
$12M
$12M
$15M
Operating Income
·
$2M
$-7M
$521.0K
$3M
$3M
$584.0K
$1M
$2M
$-548.0K
$-3M
$-4M
$-7M
$-4M
$-4M
$-11M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$10M
$10M
$7M
$5M
$4M
Other Non-op
·
$740.0K
$693.0K
$376.0K
$43.0K
$144.0K
$643.0K
$362.0K
$139.0K
$2M
$431.0K
$407.0K
$390.0K
$2M
$862.0K
$459.0K
Pretax Income
·
$356.0K
$-8M
$-2M
$187.0K
$-5M
$-8M
$-8M
$-8M
$-8M
$-12M
$-11M
$-18M
$-11M
$-8M
$-14M
Income Tax
·
$887.0K
$-1M
$660.0K
$-18M
$742.0K
$344.0K
$809.0K
$706.0K
$722.0K
$1M
$418.0K
$639.0K
$2M
$3M
$-197.0K
Net Income
·
$-531.0K
$-7M
$-2M
$17M
$-5M
$-9M
$-9M
$-8M
$-9M
$-13M
$-11M
$-19M
$-13M
$-10M
$-14M
EPS (Basic)
·
$-0.06
$-1.04
$-0.22
$1.51
$-0.74
$-4.72
$-2.61
$-2.33
$-0.33
$-0.40
$-0.51
$-0.90
$-0.70
$-0.71
$-0.89
EPS (Diluted)
·
$-0.06
$-1.02
$-0.22
$1.48
$-0.74
$-4.72
$-2.61
$-2.33
$-0.33
$-0.40
$-0.51
$-0.90
$-0.70
$-0.71
$-0.89
Shares (Basic)
·
11,111,000
·
10,988,000
10,966,000
7,265,000
·
3,584,000
3,569,000
28,181,000
·
22,181,000
20,840,000
18,442,000
·
16,087,000
Shares (Diluted)
·
11,111,000
·
10,988,000
11,206,000
7,265,000
·
3,584,000
3,569,000
28,181,000
·
22,181,000
20,840,000
18,442,000
·
16,087,000
EBITDA
·
$2M
·
$521.0K
$3M
$3M
·
$1M
$2M
$-548.0K
·
$-4M
$-7M
$-4M
·
$-11M
Balanço Patrimonial26
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
$30M
$27M
$29M
$30M
$31M
$30M
$28M
$30M
$30M
$33M
$37M
$35M
$43M
$51M
$64M
Receivables
·
$21M
$18M
$17M
$18M
$18M
$15M
$14M
$13M
$14M
$12M
$13M
$14M
$14M
$13M
$14M
Prepaid Expense
·
$8M
$10M
$8M
$6M
$6M
$6M
$8M
$8M
$8M
$11M
$11M
$11M
$13M
$24M
$22M
Other Current Assets
·
$1M
$922.0K
$945.0K
$854.0K
$730.0K
$592.0K
$578.0K
$439.0K
$377.0K
$3M
$3M
$3M
$3M
$3M
$6M
Current Assets
·
$59M
$54M
$54M
$54M
$55M
$51M
$51M
$51M
$52M
$56M
$61M
$60M
$70M
$88M
$100M
PP&E (Net)
·
$333.0K
$253.0K
$307.0K
$366.0K
$541.0K
$701.0K
$901.0K
$1M
$1M
$2M
$2M
$3M
$4M
$4M
$5M
PP&E (Gross)
·
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$48M
$48M
$48M
$49M
$51M
$59M
$59M
Accum. Depreciation
·
$46M
$47M
$47M
$47M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$47M
$55M
$54M
Goodwill
·
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
Intangibles
·
$16M
$17M
$18M
$19M
$20M
$21M
$23M
$24M
$25M
$27M
$28M
$29M
$30M
$32M
$33M
Other Non-current Assets
·
$4M
$5M
$5M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$6M
Total Assets
·
$142M
$140M
$140M
$143M
$146M
$144M
$145M
$147M
$149M
$155M
$163M
$165M
$178M
$195M
$211M
Accounts Payable
·
$18M
$13M
$13M
$13M
$17M
$18M
$16M
$14M
$13M
$15M
$16M
$15M
$14M
$15M
$14M
Accrued Liabilities
·
$18M
$17M
$10M
$10M
$11M
$10M
$9M
$9M
$9M
$9M
$8M
$10M
$12M
$12M
$15M
Current Liabilities
·
$51M
$47M
$40M
$40M
$42M
$271M
$265M
$259M
$34M
$36M
$37M
$47M
$46M
$40M
$49M
Capital Leases
·
$315.0K
$248.0K
$202.0K
$226.0K
$526.0K
$831.0K
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
Deferred Tax
·
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Liabilities
·
$4M
$4M
$3M
$3M
$20M
$20M
$19M
$19M
$19M
$20M
$18M
$19M
$19M
$20M
$18M
Long-term Debt
·
$190M
$191M
$192M
$194M
$195M
$231M
$227M
$223M
·
$216M
·
·
·
$245M
·
Total Debt
·
$190M
·
$192M
$194M
$195M
·
$227M
$223M
$219M
·
$212M
$218M
$214M
·
$245M
Common Stock
·
$113.0K
$110.0K
$110.0K
$110.0K
$882.0K
$37.0K
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$25M
$25M
Retained Earnings
·
$-368M
$-364M
$-356M
$-353M
$-363M
$-260M
$-248M
$-234M
$-219M
$-180M
$-166M
$75M
$96M
$119M
$131M
Treasury Stock
·
$0
$4M
$5M
$5M
$12M
$109M
$113M
$116M
$124M
$153M
$154M
$402M
$404M
$413M
$414M
Stockholders' Equity
·
$-110M
$-110M
$-104M
$-103M
$-120M
$-157M
$-149M
$-141M
$-133M
$-126M
$-114M
$-129M
$-111M
$-120M
$-109M
Liabilities + Equity
·
$142M
$140M
$140M
$143M
$146M
$144M
$145M
$147M
$149M
$155M
$163M
$165M
$178M
$195M
$211M
Shares Outstanding
·
11,279,000
10,994,000
10,990,000
10,983,000
87,582,000
3,403,000
27,171,000
27,110,000
26,953,000
26,496,000
26,482,000
20,866,000
20,815,000
16,129,000
16,117,000
Fluxo de Caixa14
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
$1M
$1M
$1M
$664.0K
$1M
$824.0K
$900.0K
$800.0K
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
·
·
$-1M
$21.0K
$0
·
$-760.0K
$58.0K
$0
·
·
·
·
·
·
·
Amort. of Intangibles
·
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Cash Flow
·
$4M
$-505.0K
$718.0K
$-306.0K
$-5M
$-1M
$-2M
$180.0K
$-2M
$-4M
$-7M
$-8M
$-3M
$-13M
$-7M
CapEx
·
$138.0K
$20.0K
$21.0K
$3.0K
$25.0K
$3.0K
$0
$0
$0
$0
$0
$0
$0
$0
$229.0K
Investing Cash Flow
·
$-138.0K
$-20.0K
$-271.0K
$-3.0K
$-25.0K
$2M
$0
$0
$0
$0
$0
$0
$0
$-250.0K
$-229.0K
Net Debt Issued
·
$-306.0K
·
·
·
·
·
·
·
$0
·
·
·
$-20M
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$20M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$20M
·
·
Financing Cash Flow
·
$-1M
$-1M
$-832.0K
$-521.0K
$6M
$621.0K
$207.0K
$-74.0K
$-699.0K
$-193.0K
$8M
$-203.0K
$-5M
$-278.0K
$-170.0K
Net Change in Cash
·
$3M
$-2M
$-385.0K
$-830.0K
$993.0K
$1M
$-1M
$106.0K
$-3M
$-4M
$2M
$-8M
$-8M
$-13M
$-7M
Taxes Paid
·
$352.0K
$697.0K
$-28.0K
$-778.0K
$96.0K
$660.0K
$272.0K
$892.0K
$229.0K
$259.0K
$475.0K
$154.0K
$-5M
$743.0K
$-941.0K
Free Cash Flow
·
$4M
·
·
·
$-5M
·
·
·
·
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-11M
·
·
Lucratividade8
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
27.6%
·
27.1%
30.1%
30.7%
·
29.8%
32.5%
31.2%
·
19.9%
15.7%
21.6%
·
10.4%
Operating Margin
·
3.6%
·
1.2%
7.5%
7.5%
·
2.7%
5.3%
-1.4%
·
-9.8%
-19.3%
-9.1%
·
-27.5%
Net Margin
·
-1.1%
·
-5.5%
38.5%
-12.1%
·
-22.9%
-21.1%
-23.2%
·
-31.1%
-53.5%
-32.6%
·
-37.1%
Pretax Margin
·
0.75%
·
-4.0%
0.43%
-10.4%
·
-20.9%
-19.3%
-21.4%
·
-30.0%
-51.6%
-28.7%
·
-37.7%
EBITDA Margin
·
3.6%
·
1.2%
7.5%
7.5%
·
2.7%
5.3%
-1.4%
·
-9.8%
-19.3%
-9.1%
·
-27.5%
ROA
·
-0.37%
·
-1.6%
11.5%
-3.6%
·
-6.1%
-5.3%
-5.6%
·
-6.0%
-9.7%
-6.2%
·
-6.6%
ROE
·
0.46%
·
1.8%
-13.7%
4.2%
·
7.1%
6.1%
7.5%
·
10.1%
16.7%
13.3%
·
11.4%
ROIC
·
-3.2%
·
0.82%
315.7%
5.0%
·
1.6%
2.8%
-0.69%
·
-3.7%
-7.9%
-4.0%
·
-7.7%
Liquidez e Solvência5
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.2
·
1.4
1.3
1.3
·
0.2
0.2
1.5
·
1.7
1.3
1.5
·
2.1
Quick Ratio
·
1.0
·
1.2
1.2
1.2
·
0.2
0.2
1.3
·
1.4
1.0
1.2
·
1.6
Debt / Equity
·
-1.7
·
-1.8
-1.9
-1.6
·
-1.5
-1.6
-1.6
·
-1.9
-1.7
-1.9
·
-2.2
LT Debt / Equity
·
-1.7
·
-1.8
-1.9
-1.6
·
0.0
0.0
-1.6
·
-1.9
-1.7
-1.9
·
-2.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.1
·
-0.4
-0.7
-0.5
·
-2.4
Eficiência2
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
·
2.4
·
2.6
2.7
2.7
·
3.0
2.9
2.8
·
2.7
2.3
2.4
·
2.3
Por Ação5
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-9.79
·
$-9.48
$-9.35
$-1.37
·
$-5.50
$-5.20
$-4.95
·
$-4.29
$-6.17
$-5.34
·
$-6.79
Revenue / Share
·
$4.28
·
$3.81
$3.86
$0.75
·
$1.41
$1.37
$1.40
·
$1.63
$1.69
$2.14
·
$2.39
Cash Flow / Share
·
$0.40
·
·
·
$-0.09
·
·
·
$-0.08
·
·
·
$-0.17
·
·
Cash / Share
·
$2.69
·
$2.60
$2.73
$0.35
·
$1.04
$1.10
$1.10
·
$1.38
$1.68
$2.07
·
$3.96
EPS (TTM)
$1.15
·
·
$-4.20
·
·
·
$-5.67
$-3.57
$-2.14
·
$-2.82
$-3.20
$-3.26
·
$1.85
Avaliação (TTM)8
Métrica
Tendência
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$183M
·
·
$170M
·
·
·
$153M
$149M
$145M
·
$146M
$148M
$153M
·
$157M
Net Income TTM
$13M
·
·
$345.0K
·
·
·
$-40M
$-42M
$-52M
·
$-53M
$-56M
$-53M
·
$29M
Market Cap
·
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
·
$164M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
294.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$171M
$160M
$145M
$153M
$178M
Margem Bruta %
28.6%
·
20.4%
14.2%
4.0%
Margem Operacional %
0.24%
·
-11.6%
-21.7%
16.2%
Lucro líquido
$2M
$-35M
$-56M
$-53M
$12M
EPS Diluído
$0.15
$-9.99
$-2.51
$-3.32
$0.74
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
-1.7
·
-1.7
-2.0
-3.5
Índice de liquidez corrente
1.2
·
1.6
2.2
2.5
Índice de Liquidez Seca
0.9
·
1.2
1.6
2.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-5M
·
$-22M
$-46M
$-62M
Investidores institucionais (13F)
23 declarantes
· $6.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores23
Valor detido$6.1M
Novas posições2
Posições encerradas1
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
2 (-3 vs trimestre anterior)
1 (-1 vs trimestre anterior)
1 (+1 vs trimestre anterior)
4 (+1 vs trimestre anterior)
-714K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
4 insiders
· 1 diretores · 3 conselheiros