BDSX Biodesix, Inc. - Common Stock

NASDAQ · Health Care · Ver em SEC EDGAR ↗

$13,94

Preço · Mai 19, 2026

Fundamentais a partir de Mai 4, 2026

Intervalo 52 Semanas

$5–$20

59% of range

Classificação do Analista

Margem de Lucro Líquido

-39.9%

BDSX Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$13.94

Capitalização de Mercado

$56M

P/E (TTM)

-1.5

EPS (TTM)

$-4.67

Receita (TTM)

$88M

Rendimento div.

—

ROE

5315.0%

Dívida/Capital

-0.0

Intervalo 52 Semanas

$5 – $20

BDSX Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $88M

2019-12-31 → 2025-12-31

EPS $-4.67

2021-12-31 → 2025-12-31

Fluxo de caixa livre $-24M

2020-12-31 → 2025-12-31

Margens -39.9%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

BDSX

Mediana de Pares

P/E (TTM)

-1.5

55.8

P/S (TTM)

0.6

0.3

P/B

-22.8

1.2

EV / EBITDA

-1.3

—

Price / FCF (Preço / FCF)

-2.4

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

BDSX

Mediana de Pares

Operating Margin (Margem Operacional)

-31.5%

—

Net Profit Margin (Margem de Lucro Líquido)

-39.9%

-10.1%

ROA

-38.2%

-30.5%

ROE

5315.0%

-72.6%

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

BDSX

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

-0.0

25.2

Current Ratio (Índice de liquidez corrente)

1.9

1.1

Quick Ratio (Índice de Liquidez Seca)

1.6

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

BDSX

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

24.1%

—

Revenue CAGR 3Y (CAGR Receita 3A)

32.3%

—

Revenue CAGR 5Y (CAGR Receita 5A)

14.2%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

BDSX

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$-4.67

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

BDSX

Mediana de Pares

BDSX Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 11 analistas

Compra forte 3 27,3%
Compra 7 63,6%
Manter 1 9,1%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

4 analistas · 2026-05-14

Mediana $30.00

← Abaixo de todos os alvos $13.94

Mín $22.00

Máx $40.00

Alvo mediano $30.00 +115,2%

Alvo médio $30.50 +118,8%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.12%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$-0.81	$-1.12	0.31%
31 de Dezembro de 2025	$-0.49	$-0.87	0.38%
30 de Setembro de 2025	$-1.16	$-1.47	0.31%
30 de Junho de 2025	$-1.60	$-1.39	-0.21%
31 de Março de 2025	$-1.60	$-1.39	-0.21%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
BDSX	$56M	-1.5	24.1%	-39.9%	5315.0%	—
NAKA	$154M	-1.4	-33.0%	-2867.7%	-20.0%	—
PARK	—	—	—	—	—	—
PIII	—	—	—	—	—	—
DCGO	$87M	-0.5	-47.7%	-56.6%	-78.5%	—
PRPO	$41M	-99.9	29.8%	-1.5%	-2.7%	44.5%
CVS	$100.87B	57.1	7.8%	0.44%	2.4%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 14

Dados anuais de Demonstração de Resultados para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue	$88M	$71M	$49M	$38M	$55M	$46M	$25M
R&D Expense	$12M	$10M	$10M	$13M	$13M	$11M	$10M
SG&A Expense	$88M	$80M	$67M	$61M	$51M	$35M	$31M
Operating Expenses	$116M	$106M	$90M	$89M	$95M	$68M	$51M
Operating Income	$-28M	$-34M	$-41M	$-51M	$-41M	$-23M	$-27M
Interest Expense	$8M	$8M	$10M	$8M	$5M	$8M	$3M
Other Non-op	$-7M	$-8M	$-11M	$-15M	$-2M	$-8M	$-4M
Income Tax	$0	$0	$0	$0	$0	$0	·
Net Income	$-35M	$-43M	$-52M	$-65M	$-43M	$-65M	$-31M
EPS (Basic)	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58	·	·
EPS (Diluted)	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58	·	·
Shares (Basic)	7,551,000	6,470,000	82,113,000	42,103,000	27,365,000	·	·
Shares (Diluted)	7,551,000	6,470,000	82,113,000	42,103,000	27,365,000	·	·
EBITDA	$-28M	$-34M	$-41M	$-51M	$-41M	$-23M	·

Balanço Patrimonial 26

Dados anuais de Balanço Patrimonial para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$19M	$26M	$26M	$43M	$33M	$62M	$5M
Receivables	$9M	$9M	$8M	$5M	$4M	$15M	$5M
Other Current Assets	$4M	$5M	$6M	$5M	$7M	$9M	$2M
Current Assets	$33M	$39M	$40M	$53M	$44M	$86M	$13M
PP&E (Net)	$25M	$28M	$28M	$6M	$4M	$3M	$2M
PP&E (Gross)	$37M	$37M	$33M	$13M	$11M	$10M	$9M
Accum. Depreciation	$13M	$9M	$6M	$7M	$7M	$7M	$6M
Goodwill	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Intangibles	$4M	$6M	$8M	$10M	$12M	$13M	$15M
Other Non-current Assets	$8M	$7M	$7M	$6M	$2M	$3M	$90.0K
Total Assets	$87M	$97M	$99M	$93M	$76M	$121M	$45M
Accounts Payable	$3M	$2M	$3M	$2M	$2M	$9M	$2M
Accrued Liabilities	$11M	$10M	$8M	$8M	$8M	$8M	$4M
Short-term Debt	$6.0K	$21.0K	$51.0K	$49.0K	$19.0K	$12M	$12M
Current Liabilities	$17M	$14M	$33M	$23M	$29M	$32M	$23M
Capital Leases	$24M	$25M	$25M	$5M	·	·	·
Other Non-current Liabilities	$1M	$815.0K	$712.0K	$558.0K	$1M	$2M	$358.0K
Total Liabilities	$90M	$76M	$95M	$72M	$56M	$80M	$76M
Long-term Debt	$50M	$40M	$40M	$30M	$10M	$28M	·
Total Debt	$6.0K	$21.0K	$51.0K	$49.0K	$19.0K	$12M	·
Common Stock	$8.0K	$7.0K	$96.0K	$78.0K	$31.0K	$27.0K	$1.0K
Paid-in Capital	$495M	$483M	$424M	$388M	$322M	$300M	$2M
Retained Earnings	$-498M	$-462M	$-420M	$-367M	$-302M	$-259M	$-227M
Stockholders' Equity	$-2M	$21M	$5M	$21M	$20M	$41M	$-225M
Liabilities + Equity	$87M	$97M	$99M	$93M	$76M	$121M	$45M
Shares Outstanding	8,253,053	7,274,578	96,235,883	77,614,358	30,789,649	26,561,504	254,918

Fluxo de Caixa 12

Dados anuais de Fluxo de Caixa para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
D&A	$6M	$6M	$3M	$4M	$3M	$3M	$3M
Stock-based Comp	$4M	$7M	$5M	$6M	$5M	$4M	$170.0K
Amort. of Intangibles	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Operating Cash Flow	$-23M	$-49M	$-23M	$-45M	$-28M	$-21M	$-22M
CapEx	$259.0K	$3M	$23M	$3M	$2M	$2M	$1M
Investing Cash Flow	$-403.0K	$-3M	$-23M	$-4M	$-3M	$-3M	$-2M
Net Debt Issued	$-21.0K	$-51.0K	$-49.0K	$-29M	$-45M	·	·
Stock Issued	$7M	$56M	$28M	$60M	$16M	·	·
Net Stock Activity	$7M	$56M	$28M	$60M	$16M	·	·
Financing Cash Flow	$16M	$52M	$29M	$59M	$1M	$81M	$23M
Net Change in Cash	$-7M	$-39.0K	$-17M	$10M	$-30M	$57M	$-626.0K
Free Cash Flow	$-24M	$-52M	$-46M	$-48M	$-30M	$-23M	·

Lucratividade 5

Dados anuais de Lucratividade para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Operating Margin	-31.5%	-48.4%	-84.2%	-132.4%	-75.1%	-50.3%	·
Net Margin	-39.9%	-60.2%	-106.2%	-171.3%	-79.2%	-68.8%	·
EBITDA Margin	-31.5%	-48.4%	-84.2%	-132.4%	-75.1%	-50.3%	·
ROA	-38.2%	-43.7%	-54.3%	-77.5%	-43.8%	-37.8%	·
ROE	5315.0%	-176.2%	-3327.8%	-739.4%	-241.4%	29.8%	·

Liquidez e Solvência 4

Dados anuais de Liquidez e Solvência para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Current Ratio	1.9	2.8	1.2	2.3	1.5	2.7	·
Quick Ratio	1.6	2.4	1.0	2.1	1.3	2.4	·
Debt / Equity	-0.0	0.0	0.0	0.0	0.0	0.3	·
Interest Coverage	-3.6	-4.2	-4.3	-6.3	-9.1	-3.0	·

Eficiência 2

Dados anuais de Eficiência para BDSX
Métrica	Tendência	2025	2024	2023	2022	2021	2020	2019
Asset Turnover		1.0	0.7	0.5	0.5	0.6	0.5	·
Receivables Turnover		10.0	8.8	7.7	8.8	5.7	4.4	·

Por Ação 5

Dados anuais de Por Ação para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$-0.30	$0.14	$0.05	$0.27	$0.64	$1.55	·
Revenue / Share	$11.72	$0.55	$0.60	$0.91	·	·	·
Cash Flow / Share	$-3.08	$-0.38	$-0.28	$-1.07	·	·	·
Cash / Share	$2.30	$0.18	$0.27	$0.56	$1.06	$2.34	·
EPS (TTM)	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58	·	·

Taxas de Crescimento 3

Dados anuais de Taxas de Crescimento para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	24.1%	45.3%	28.5%	-29.9%	19.6%	·	·
Revenue CAGR 3Y	32.3%	9.4%	2.5%	·	·	·	·
Revenue CAGR 5Y	14.2%	·	·	·	·	·	·

Avaliação (TTM) 14

Dados anuais de Avaliação (TTM) para BDSX
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$88M	$71M	$49M	$38M	$55M	$46M	·
Net Income TTM	$-35M	$-43M	$-52M	$-65M	$-43M	$-65M	·
Market Cap	$56M	$4.45B	$3.54B	$3.57B	$3.26B	$10.71B	·
Enterprise Value	$37M	$4.43B	$3.52B	$3.53B	$3.22B	$10.66B	·
P/E	-1.5	-4.6	-57.5	-29.7	-67.0	·	·
P/S	0.6	62.4	72.1	93.4	59.8	235.1	·
P/B	-22.8	213.3	773.2	173.3	165.1	260.2	·
P / Tangible Book	·	·	·	·	·	831.8	·
P / Cash Flow	-2.4	-91.5	-154.9	-79.4	-115.4	-501.2	·
P / FCF	-2.4	-85.8	-77.3	-74.0	-106.9	-459.4	·
EV / EBITDA	-1.3	-128.3	-85.0	-69.7	-78.8	-464.8	·
EV / FCF	-1.6	-85.3	-76.8	-73.1	-105.9	-457.3	·
EV / Revenue	0.4	62.1	71.6	92.3	59.2	234.0	·
Earnings Yield	-68.7%	-21.7%	-1.7%	-3.4%	-1.5%	·	·

Demonstração de Resultados 14

Dados trimestrais de Demonstração de Resultados para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$26M	$29M	$22M	$20M	$18M	$20M	$18M	$18M	$15M	$15M	$13M	$12M	$9M	$10M	$11M	$11M
R&D Expense	$3M	$3M	$3M	$3M	$3M	$2M	$3M	$3M	$2M	$2M	$2M	$3M	$3M	$4M	$3M	$3M
SG&A Expense	$24M	$23M	$22M	$22M	$20M	$20M	$20M	$20M	$21M	$16M	$15M	$17M	$19M	$17M	$15M	$15M
Operating Expenses	$32M	$31M	$29M	$30M	$27M	$27M	$27M	$26M	$26M	$22M	$21M	$23M	$25M	$23M	$22M	$23M
Operating Income	$-6M	$-2M	$-7M	$-10M	$-9M	$-7M	$-9M	$-8M	$-11M	$-7M	$-7M	$-11M	$-16M	$-14M	$-11M	$-12M
Interest Expense	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$2M	$2M	$2M	$2M	$3M	$3M	$1M
Other Non-op	$385.0K	$-8M	$409.0K	$51.0K	$98.0K	$-8M	$374.0K	$-387.0K	$-64.0K	$-11M	$2.0K	$1.0K	$1.0K	$-6M	$-3M	$-4M
Income Tax	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Net Income	$-8M	$-4M	$-9M	$-11M	$-11M	$-8M	$-10M	$-11M	$-14M	$-9M	$-11M	$-13M	$-19M	$-20M	$-14M	$-16M
EPS (Basic)	$-0.81	$-3.35	$-1.16	$-0.08	$-1.52	$-5.02	$-1.40	$-0.08	$-0.14	$-0.09	$-0.14	$-0.17	$-0.24	$-0.31	$-0.34	$-0.40
EPS (Diluted)	$-0.81	$-3.35	$-1.16	$-0.08	$-1.52	$-5.02	$-1.40	$-0.08	$-0.14	$-0.09	$-0.14	$-0.17	$-0.24	$-0.31	$-0.34	$-0.40
Shares (Basic)	9,656,000	-293,152,000	7,500,000	146,656,000	7,300,000	-225,179,000	7,315,000	127,168,000	97,166,000	-153,867,000	79,709,000	78,506,000	77,765,000	-68,654,000	40,448,000	39,239,000
Shares (Diluted)	9,656,000	-293,152,000	7,500,000	146,656,000	7,300,000	-225,179,000	7,315,000	127,168,000	97,166,000	-153,867,000	79,709,000	78,506,000	77,765,000	-68,654,000	40,448,000	39,239,000
EBITDA	$-6M	·	$-7M	$-10M	$-9M	·	$-9M	$-8M	$-11M	·	$-7M	$-11M	$-16M	·	$-11M	$-12M

Balanço Patrimonial 26

Dados trimestrais de Balanço Patrimonial para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$26M	$19M	$17M	$21M	$18M	$26M	$31M	$42M	$11M	$26M	$20M	$17M	$25M	$43M	$15M	$24M
Receivables	$10M	$9M	$13M	$7M	$8M	$9M	$8M	$10M	$10M	$8M	$6M	$4M	$5M	$5M	$4M	$5M
Other Current Assets	$6M	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$7M	$6M	$3M	$4M	$5M	$5M	$4M	$6M
Current Assets	$41M	$33M	$33M	$32M	$30M	$39M	$44M	$58M	$28M	$40M	$29M	$25M	$35M	$53M	$24M	$35M
PP&E (Net)	$24M	$25M	$25M	$26M	$27M	$28M	$29M	$28M	$29M	$28M	$25M	$19M	$13M	$6M	$4M	$4M
PP&E (Gross)	$38M	$37M	$37M	$37M	$37M	$37M	$37M	$35M	$35M	$33M	$33M	$27M	$20M	$13M	$12M	$11M
Accum. Depreciation	$13M	$13M	$12M	$11M	$10M	$9M	$8M	$7M	$7M	$6M	$8M	$8M	$7M	$7M	$7M	$7M
Goodwill	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Intangibles	$3M	$4M	$4M	$5M	$5M	$6M	$6M	$7M	$7M	$8M	$8M	$9M	$9M	$10M	$10M	$11M
Other Non-current Assets	$8M	$8M	$8M	$7M	$7M	$7M	$7M	$7M	$6M	$7M	$7M	$7M	$6M	$6M	$6M	$2M
Total Assets	$95M	$87M	$89M	$88M	$86M	$97M	$103M	$116M	$87M	$99M	$87M	$78M	$81M	$93M	$63M	$75M
Accounts Payable	$4M	$3M	$4M	$3M	$3M	$2M	$3M	$2M	$3M	$3M	$3M	$4M	$2M	$2M	$2M	$2M
Accrued Liabilities	$8M	$11M	$10M	$10M	$7M	$10M	$9M	$8M	$8M	$8M	$7M	$7M	$6M	$8M	$7M	$7M
Short-term Debt	$2.0K	$6.0K	$11.0K	$16.0K	$18.0K	$21.0K	$29.0K	$37.0K	$45.0K	$51.0K	$50.0K	$50.0K	$50.0K	$49.0K	$14M	$12M
Current Liabilities	$14M	$17M	$18M	$15M	$13M	$14M	$13M	$18M	$31M	$33M	$33M	$28M	$22M	$23M	$37M	$33M
Capital Leases	$24M	$24M	$24M	$24M	$24M	$25M	$25M	$25M	$25M	$25M	$25M	$19M	$12M	$5M	$3M	$3M
Other Non-current Liabilities	$860.0K	$1M	$769.0K	$549.0K	$692.0K	$815.0K	$620.0K	$744.0K	$615.0K	$712.0K	$815.0K	$896.0K	$648.0K	$558.0K	$60.0K	$70.0K
Total Liabilities	$86M	$90M	$90M	$87M	$75M	$76M	$75M	$80M	$93M	$95M	$88M	$85M	$76M	$72M	$66M	$68M
Long-term Debt	$50M	$50M	$50M	$50M	$40M	·	$40M	$40M	$40M	·	$30M	$30M	$30M	·	$22M	$23M
Total Debt	$2.0K	·	$11.0K	$16.0K	$18.0K	·	$29.0K	$37.0K	$45.0K	·	$50.0K	$50.0K	$50.0K	·	$14M	$12M
Common Stock	$10.0K	$8.0K	$8.0K	$146.0K	$146.0K	$7.0K	$145.0K	$145.0K	$97.0K	$96.0K	$88.0K	$79.0K	$78.0K	$78.0K	$41.0K	$40.0K
Paid-in Capital	$515M	$495M	$492M	$486M	$485M	$483M	$482M	$480M	$428M	$424M	$409M	$392M	$391M	$388M	$344M	$341M
Retained Earnings	$-506M	$-498M	$-494M	$-485M	$-474M	$-462M	$-454M	$-444M	$-433M	$-420M	$-410M	$-399M	$-386M	$-367M	$-347M	$-333M
Stockholders' Equity	$9M	$-2M	$-2M	$1M	$11M	$21M	$28M	$36M	$-6M	$5M	$-1M	$-7M	$5M	$21M	$-3M	$8M
Liabilities + Equity	$95M	$87M	$89M	$88M	$86M	$97M	$103M	$116M	$87M	$99M	$87M	$78M	$81M	$93M	$63M	$75M
Shares Outstanding	10,107,219	8,253,053	7,954,541	146,584,110	146,443,460	7,274,578	145,465,941	145,149,630	97,159,448	96,235,883	88,315,802	78,610,663	77,979,376	77,614,358	41,185,532	39,978,844

Fluxo de Caixa 13

Dados trimestrais de Fluxo de Caixa para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$977.0K	$782.0K	$784.0K	$785.0K	$898.0K	$893.0K	$898.0K
Stock-based Comp	$1M	$1M	$1M	$1M	$972.0K	$1M	$2M	$1M	$3M	$1M	$954.0K	$1M	$2M	$2M	$1M	$1M
Amort. of Intangibles	$500.0K	$528.0K	$500.0K	$500.0K	$500.0K	$-992.0K	$2M	$1M	$500.0K	$-1M	$2M	$1M	$500.0K	$-1M	$2M	$1M
Operating Cash Flow	$-10M	$778.0K	$-9M	$-7M	$-9M	$-4M	$-11M	$-19M	$-15M	$-12M	$-4M	$937.0K	$-8M	$-12M	$-10M	$-10M
CapEx	$81.0K	$86.0K	$48.0K	$51.0K	$74.0K	$839.0K	$231.0K	$2M	$234.0K	$3M	$6M	$6M	$8M	$2M	$777.0K	$329.0K
Investing Cash Flow	$-144.0K	$-104.0K	$-67.0K	$-95.0K	$-137.0K	$-884.0K	$-286.0K	$-2M	$-273.0K	$-3M	$-6M	$-6M	$-8M	$-2M	$-815.0K	$-380.0K
Net Debt Issued	$-5.0K	·	·	·	$-7.0K	·	·	·	$-13.0K	·	·	·	$-12.0K	·	·	·
Stock Issued	$17M	$2M	·	·	·	$0	$0	$55M	$625.0K	$13M	·	·	·	$42M	$2M	$15M
Net Stock Activity	$17M	·	·	·	·	·	·	·	$625.0K	·	·	·	·	·	·	·
Financing Cash Flow	$17M	$2M	$5M	$10M	$97.0K	$-181.0K	$144.0K	$51M	$791.0K	$22M	$12M	$-2M	$-2M	$42M	$-2M	$22M
Net Change in Cash	$7M	$2M	$-4M	$3M	$-9M	$-5M	$-11M	$31M	$-15M	$6M	$2M	$-8M	$-18M	$28M	$-13M	$12M
Taxes Paid	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Free Cash Flow	$-10M	·	·	·	$-9M	·	·	·	$-16M	·	·	·	$-15M	·	·	·

Lucratividade 5

Dados trimestrais de Lucratividade para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	-24.3%	·	-32.4%	-48.5%	-50.9%	·	-47.3%	-46.0%	-74.4%	·	-53.2%	-92.0%	-180.8%	·	-95.5%	-106.2%
Net Margin	-30.5%	·	-40.0%	-57.3%	-61.8%	·	-56.5%	-60.3%	-91.9%	·	-81.2%	-112.5%	-206.5%	·	-123.3%	-144.5%
EBITDA Margin	-24.3%	·	-32.4%	-48.5%	-50.9%	·	-47.3%	-46.0%	-74.4%	·	-53.2%	-92.0%	-180.8%	·	-95.5%	-106.2%
ROA	-8.6%	·	-9.1%	-11.3%	-12.8%	·	-10.8%	-11.2%	-16.2%	·	-14.6%	-17.5%	-26.3%	·	-17.9%	-17.9%
ROE	-77.2%	·	-66.7%	-61.3%	-399.5%	·	-77.7%	-73.9%	2860.1%	·	503.5%	-3939.8%	-303.3%	·	-208.7%	-94.6%

Liquidez e Solvência 4

Dados trimestrais de Liquidez e Solvência para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.8	·	1.8	2.1	2.2	·	3.4	3.3	0.9	·	0.9	0.9	1.6	·	0.6	1.1
Quick Ratio	2.4	·	1.6	1.9	1.9	·	3.0	3.0	0.7	·	0.8	0.8	1.4	·	0.5	0.9
Debt / Equity	0.0	·	-0.0	0.0	0.0	·	0.0	0.0	-0.0	·	-0.0	-0.0	0.0	·	-4.9	1.5
Interest Coverage	-3.1	·	-3.4	-5.1	-5.4	·	·	-4.3	-4.4	·	-3.0	-4.5	-6.8	·	-3.5	-8.6

Eficiência 2

Dados trimestrais de Eficiência para BDSX
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.1	0.1
Receivables Turnover		3.0	·	2.1	2.3	2.0	·	2.6	2.5	2.0	·	2.6	2.5	2.1	·	3.1	2.0

Por Ação 5

Dados trimestrais de Por Ação para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$0.90	·	$-0.22	$0.01	$0.08	·	$0.19	$0.25	$-0.06	·	$-0.02	$-0.09	$0.06	·	$-0.07	$0.19
Revenue / Share	$2.65	·	$2.90	$0.14	$0.12	·	$0.12	$0.14	$0.15	·	$0.17	$0.15	$0.12	·	$0.27	·
Cash Flow / Share	$-1.05	·	·	·	$-0.06	·	·	·	$-0.16	·	·	·	$-0.10	·	·	·
Cash / Share	$2.53	·	$2.09	$0.14	$0.12	·	$0.22	$0.29	$0.12	·	$0.22	$0.22	$0.32	·	$0.37	$0.59
EPS (TTM)	$-3.57	·	$-2.72	$-1.64	$-1.70	·	$-1.76	$-0.53	$-0.69	·	$-0.89	$-1.15	$-1.48	·	$-1.65	·

Avaliação (TTM) 14

Dados trimestrais de Avaliação (TTM) para BDSX
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$85M	·	$78M	$74M	$69M	·	$64M	$58M	$49M	·	$46M	$43M	$38M	·	$35M	$36M
Net Income TTM	$-39M	·	$-42M	$-44M	$-46M	·	$-46M	$-49M	$-57M	·	$-57M	$-62M	$-64M	·	$-57M	$-54M
Market Cap	$147M	·	$60M	$827M	$1.83B	·	$5.18B	$4.44B	$2.78B	·	$2.91B	$1.93B	$2.90B	·	$1.05B	$1.31B
Enterprise Value	$121M	·	$43M	$806M	$1.81B	·	$5.15B	$4.40B	$2.77B	·	$2.89B	$1.92B	$2.88B	·	$1.05B	$1.30B
P/E	-4.1	·	-2.8	-3.4	-7.4	·	-20.2	-57.7	-41.4	·	-37.1	-21.4	-25.1	·	-15.4	·
P/S	1.7	·	0.8	11.2	26.6	·	80.4	76.4	56.4	·	64.0	45.0	77.0	·	29.8	36.5
P/B	16.0	·	-34.9	726.5	165.5	·	185.9	122.5	-505.0	·	-2015.5	-276.5	637.5	·	-360.4	170.9
P / Tangible Book	·	·	·	·	·	·	810.7	309.6	·	·	·	·	·	·	·	·
P / Cash Flow	-14.4	·	·	·	-212.8	·	·	·	-181.5	·	·	·	-377.4	·	·	·
P / FCF	-14.3	·	·	·	-211.0	·	·	·	-178.8	·	·	·	-188.8	·	·	·
EV / EBITDA	-19.5	·	-6.2	-82.9	-198.4	·	-599.1	-534.1	-251.1	·	-403.6	-175.4	-175.6	·	-98.5	-111.8
EV / FCF	-11.8	·	·	·	-209.0	·	·	·	-178.0	·	·	·	-187.2	·	·	·
EV / Revenue	1.4	·	0.6	10.9	26.3	·	79.9	75.7	56.2	·	63.6	44.6	76.4	·	29.7	36.2
Earnings Yield	-24.6%	·	-36.0%	-29.1%	-13.6%	·	-4.9%	-1.7%	-2.4%	·	-2.7%	-4.7%	-4.0%	·	-6.5%	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$88M	$71M	$49M	$38M	$55M
Margem Operacional %	-31.5%	-48.4%	-84.2%	-132.4%	-75.1%
Lucro líquido	$-35M	$-43M	$-52M	$-65M	$-43M
EPS Diluído	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	-0.0	0.0	0.0	0.0	0.0
Índice de liquidez corrente	1.9	2.8	1.2	2.3	1.5
Índice de Liquidez Seca	1.6	2.4	1.0	2.1	1.3

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$-24M	$-52M	$-46M	$-48M	$-30M

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

BDSX Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

BDSX Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

BDSX Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos