BWMN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$42.60
Capitalização de Mercado (MRQ)$734M
P/E (TTM)101.4
EPS (TTM)$0.42
Receita (TTM)$528M
ROE (TTM)2.9%
Dívida/Capital (MRQ)0.1
Intervalo 52 Semanas$25–$46
BWMN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$490M2020-12-31 → 2025-12-31
EPS$0.732020-12-31 → 2025-12-31
Fluxo de caixa livre$33M2021-12-31 → 2025-12-31
Margem líquida1.4%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
BWMN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
101.4média 5A ≈178.4
≈178.4
65.2
Valor justo
P/S (TTM)
1.4média 5A ≈1.2
≈1.2
1.2
Subvalorizado
P/B (MRQ)
2.9média 5A ≈2.4
≈2.4
3.5
Subvalorizado
EV / EBITDA
26.1média 5A ≈27.6
≈27.6
13.8
Sobreavaliado
Preço / FCF (TTM)
58.5média 5A ≈33.8
≈33.8
·
·
Preço / Fluxo de Caixa (TTM)
31.6média 5A ≈29.4
≈29.4
15.8
Valor justo
EV / Revenue (EV / Receita)
2.0média 5A ≈1.2
≈1.2
·
·
EV / FCF
28.7média 5A ≈32.8
≈32.8
·
·
Preço / Valor Patrimonial Tangível (MRQ)
4.2média 5A ≈12.3
≈12.3
·
·
PEG Ratio
≈3.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
BWMN
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
3.4%média 5A ≈1.4%
≈1.4%
6.8%
Fraco
Margem EBITDA (TTM)
7.0%média 5A ≈4.9%
≈4.9%
6.8%
Fraco
Margem de Impostos Pré-Tributação (TTM)
0.71%média 5A ≈-0.00%
≈-0.00%
3.9%
Fraco
Margem de Lucro Líquido (TTM)
1.4%média 5A ≈1.4%
≈1.4%
2.1%
Fraco
ROA (TTM)
1.3%média 5A ≈1.5%
≈1.5%
2.4%
Em linha
ROE (TTM)
2.9%média 5A ≈2.7%
≈2.7%
5.9%
Fraco
ROIC
8.0%média 5A ≈4.8%
≈4.8%
9.5%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
BWMN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.1média 5A ≈0.1
≈0.1
0.1
Em linha
Índice de liquidez corrente (MRQ)
0.9média 5A ≈1.5
≈1.5
1.7
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.7média 5A ≈1.1
≈1.1
0.9
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
BWMN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
14.9%média 5A ≈33.6%
≈33.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
23.2%média 5A ≈35.5%
≈35.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
32.1%
·
·
·
EPS YoY
329.4%média 5A ≈460.1%
≈460.1%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
323.5%média 5A ≈609.2%
≈609.2%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
25.4%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
33.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
36.9%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
67.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
BWMN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.73média 5A ≈$0.15
≈$0.15
·
·
Revenue / Share (Receita / Ação)
$29.26média 5A ≈$24.44
≈$24.44
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.14média 5A ≈$1.26
≈$1.26
·
·
Cash / Share (Caixa / Ação)
$0.64média 5A ≈$0.95
≈$0.95
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
BWMN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈1.2
≈1.2
1.3
Fraco
Receivables Turnover (Giro de Contas a Receber)
4.2média 5A ≈4.6
≈4.6
7.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$196.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-83.6%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$0.14
$0.33
-58.0%
31 de Março de 2026
$-0.22
$0.09
-351.7%
31 de Dezembro de 2025
$0.11
$0.27
-59.0%
30 de Setembro de 2025
$0.37
$0.35
6.7%
30 de Junho de 2025
$0.34
$0.07
354.5%
31 de Março de 2025
$-0.11
$0.04
-394.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$490M
$427M
$346M
$262M
$150M
$122M
Cost of Revenue
$228M
$204M
$170M
$127M
$75M
$67M
SG&A Expense
$215M
$197M
$158M
$118M
$69M
$51M
Operating Expenses
$242M
$225M
$177M
$130M
$75M
$54M
Operating Income
$20M
$-2M
$-656.0K
$5M
$160.0K
$2M
Other Non-op
$-9M
$-7M
$-6M
$-3M
$-1M
$110.0K
Pretax Income
$11M
$-9M
$-6M
$2M
$-1M
$2M
Income Tax
$-2M
$-12M
$177.0K
$-3M
$-2M
$989.0K
Net Income
$13M
$3M
$-7M
$5M
$299.0K
$990.0K
EPS (Basic)
$0.74
$0.18
$-0.53
$0.39
$0.03
$0.17
EPS (Diluted)
$0.73
$0.17
$-0.53
$0.37
$0.03
$0.17
Shares (Basic)
16,414,804
15,754,344
12,490,914
10,887,620
7,525,206
5,399,356
Shares (Diluted)
16,747,198
16,132,023
12,490,914
11,683,758
7,635,615
5,412,218
EBITDA
$37M
$12M
·
$13M
$6M
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$11M
$7M
$21M
$13M
$21M
$386.0K
Receivables
$131M
$105M
$88M
$64M
$38M
$24M
Prepaid Expense
$18M
$20M
$12M
$7M
$5M
$2M
Current Assets
$213M
$177M
$155M
$102M
$74M
$35M
PP&E (Net)
$15M
$16M
$8M
$7M
$5M
$15M
PP&E (Gross)
$37M
$35M
$23M
$19M
$16M
·
Accum. Depreciation
$22M
$19M
$15M
$12M
$11M
·
Goodwill
$174M
$135M
$96M
$53M
$28M
$9M
Intangibles
$89M
$65M
$46M
$28M
$12M
$1M
Other Non-current Assets
$2M
$2M
$1M
$1M
$681.0K
$669.0K
Total Assets
$580M
$506M
$403M
$256M
$138M
$64M
Accounts Payable
$60M
$52M
$44M
$40M
$18M
$12M
Short-term Debt
$23M
$17M
$14M
$10M
$4M
$2M
Current Liabilities
$215M
$135M
$127M
$69M
$33M
$23M
Capital Leases
$40M
$37M
$38M
$28M
$10M
$8M
Deferred Tax
$279.0K
·
·
$0
$4M
$6M
Other Non-current Liabilities
$377.0K
$45M
$42M
$356.0K
$0
$1M
Total Liabilities
$319M
$260M
$240M
$133M
$60M
$47M
Long-term Debt
$58M
$38M
$29M
$27M
$13M
·
Total Debt
$23M
$17M
·
$10M
$4M
·
Common Stock
$220.0K
$213.0K
$177.0K
$159.0K
$137.0K
$2.0K
Retained Earnings
$-11M
$-23M
$-26M
$-20M
$-25M
$-25M
Treasury Stock
$85M
$61M
$26M
$21M
$17M
$16M
AOCI
$895.0K
$1M
$590.0K
$578.0K
$0
·
Stockholders' Equity
$261M
$246M
$163M
$123M
$78M
$17M
Liabilities + Equity
$580M
$506M
$403M
$256M
$138M
$64M
Shares Outstanding
17,194,091
21,281,247
17,694,495
15,949,805
13,690,868
7,840,244
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$17M
$14M
$10M
$8M
$6M
$2M
Stock-based Comp
$19M
$26M
$25M
$15M
$8M
$5M
Deferred Tax
$36M
$-20M
$-26M
$-18M
$-2M
$326.0K
Amort. of Intangibles
$10M
$14M
$9M
$4M
$397.0K
$241.0K
Other Non-cash
$-49M
$742.0K
·
$-2M
$-8M
·
Operating Cash Flow
$36M
$24M
$12M
$9M
$5M
$11M
CapEx
$2M
$626.0K
$2M
$902.0K
$905.0K
$924.0K
Investing Cash Flow
$-36M
$-27M
$-27M
$-19M
$-22M
$-2M
Stock Issued
$2M
$2M
$2M
$1M
$555.0K
$63.0K
Stock Repurchased
$19M
$23M
$745.0K
$0
$582.0K
$1M
Net Stock Activity
$-17M
$-21M
·
$-2M
$-27.0K
·
Financing Cash Flow
$4M
$-11M
$23M
$2M
$37M
$-8M
Net Change in Cash
$4M
$-14M
$7M
$-7M
$20M
$-123.0K
Taxes Paid
$702.0K
$8M
·
·
·
·
Free Cash Flow
$33M
$24M
·
$8M
$4M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Operating Margin
4.0%
-0.47%
·
2.0%
0.11%
·
Net Margin
2.6%
0.71%
·
1.9%
0.20%
·
Pretax Margin
2.3%
-2.1%
·
0.66%
-0.85%
·
EBITDA Margin
7.5%
2.9%
·
5.1%
4.1%
·
ROA
2.4%
0.67%
·
2.5%
0.30%
·
ROE
5.0%
1.2%
·
4.2%
0.40%
·
ROIC
8.0%
0.26%
·
11.1%
-0.05%
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.3
·
1.5
2.3
·
Quick Ratio
0.7
0.8
·
1.1
1.8
·
Debt / Equity
0.1
0.1
·
0.1
0.1
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.9
·
1.3
1.5
·
Receivables Turnover
4.2
4.4
·
5.1
4.8
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$15.19
$14.16
·
$9.06
$6.82
·
Revenue / Share
$29.26
$26.44
·
$22.40
$19.64
·
Cash Flow / Share
$2.14
$1.51
·
$0.78
$0.62
·
Cash / Share
$0.64
$0.39
·
$0.98
$1.79
·
EPS (TTM)
$0.73
$0.17
$-0.53
$0.37
$0.03
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
14.9%
23.2%
32.3%
74.5%
22.9%
·
Revenue CAGR 3Y
23.2%
41.7%
41.6%
·
·
·
Revenue CAGR 5Y
32.1%
·
·
·
·
·
EPS YoY
329.4%
·
·
1133.3%
-82.3%
·
EPS CAGR 3Y
25.4%
78.3%
·
·
·
·
EPS CAGR 5Y
33.8%
·
·
·
·
·
Net Income YoY
323.5%
·
·
1573.9%
-69.8%
·
Net Income CAGR 3Y
36.9%
116.5%
·
·
·
·
Net Income CAGR 5Y
67.0%
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$490M
$427M
$346M
$262M
$150M
·
Net Income TTM
$13M
$3M
$-7M
$5M
$299.0K
·
Market Cap
$568M
$434M
·
$296M
$244M
·
Enterprise Value
$579M
$444M
·
$293M
$228M
·
P/E
45.2
146.8
-67.0
59.1
708.2
·
P/S
1.2
1.0
·
1.1
1.6
·
P/B
2.2
1.8
·
2.4
3.1
·
P / Tangible Book
·
9.4
26.0
7.1
6.5
·
P / Cash Flow
15.8
17.8
·
32.3
51.7
·
P / FCF
17.0
18.3
·
35.8
64.0
·
EV / EBITDA
15.7
35.6
·
21.7
37.2
·
EV / FCF
17.3
18.8
·
35.4
59.8
·
EV / Revenue
1.2
1.0
·
1.1
1.5
·
Earnings Yield
2.2%
0.68%
-1.5%
1.7%
0.14%
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$146M
$126M
$129M
$126M
$122M
$113M
$113M
$114M
$105M
$95M
$93M
$94M
$83M
$76M
$76M
$71M
Cost of Revenue
$68M
$61M
$58M
$59M
$57M
$55M
$53M
$54M
$50M
$47M
$46M
$46M
$41M
$37M
$36M
$34M
SG&A Expense
$62M
$58M
$60M
$55M
$50M
$50M
$52M
$52M
$49M
$45M
$45M
$42M
$38M
$34M
$35M
$32M
Operating Expenses
$70M
$66M
$67M
$62M
$57M
$57M
$59M
$59M
$56M
$51M
$51M
$46M
$43M
$37M
$39M
$35M
Operating Income
$8M
$104.0K
$4M
$5M
$9M
$1M
$1M
$433.0K
$-1M
$-3M
$-4M
$3M
$-1M
$2M
$579.0K
$2M
Other Non-op
$-6M
$-3M
$-3M
$-2M
$-2M
$-2M
$-946.0K
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-595.0K
Pretax Income
$2M
$-3M
$1M
$3M
$7M
$-975.0K
$466.0K
$-1M
$-3M
$-5M
$-6M
$1M
$-2M
$324.0K
$-718.0K
$2M
Income Tax
$-159.0K
$405.0K
$-515.0K
$-3M
$1M
$769.0K
$-5M
$-2M
$-1M
$-3M
$2M
$-62.0K
$-2M
$-213.0K
$-1M
$-2M
Net Income
$2M
$-4M
$2M
$7M
$6M
$-2M
$6M
$771.0K
$-2M
$-2M
$-8M
$1M
$-634.0K
$537.0K
$471.0K
$3M
EPS (Basic)
$0.15
$-0.22
$0.12
$0.38
$0.35
$-0.11
$0.38
$0.04
$-0.13
$-0.11
$-0.60
$0.08
$-0.05
$0.04
$0.04
$0.26
EPS (Diluted)
$0.14
$-0.22
$0.13
$0.37
$0.34
$-0.11
$0.37
$0.04
$-0.13
$-0.11
$-0.60
$0.08
$-0.05
$0.04
$0.03
$0.25
Shares (Basic)
16,433,556
16,453,401
·
16,471,145
16,331,964
16,356,331
·
16,537,472
16,301,926
13,827,728
·
12,814,971
12,276,173
11,800,308
·
11,304,946
Shares (Diluted)
16,604,374
16,453,401
·
16,891,877
16,583,034
16,356,331
·
16,835,337
16,301,926
13,827,728
·
13,793,120
12,276,173
12,669,581
·
11,768,411
EBITDA
$8M
$5M
·
$5M
$9M
$5M
·
$433.0K
$-1M
$46.0K
·
$3M
$-1M
$4M
·
$2M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$12M
$11M
$16M
$16M
$11M
$7M
$12M
$23M
$12M
$21M
$14M
$10M
$14M
$13M
$24M
Receivables
$140M
$134M
$131M
$123M
$113M
$107M
$105M
$105M
$99M
$96M
$88M
$85M
$82M
$67M
$64M
$62M
Prepaid Expense
$17M
$18M
$18M
$20M
$14M
$19M
$20M
$11M
$10M
$17M
$12M
$16M
$12M
$8M
$7M
$10M
Current Assets
$236M
$222M
$213M
$217M
$197M
$189M
$177M
$173M
$175M
$163M
$155M
$145M
$130M
$110M
$102M
$108M
PP&E (Net)
$24M
$17M
$15M
$14M
$15M
$16M
$16M
$17M
$18M
·
$8M
·
·
·
$7M
$23M
PP&E (Gross)
$48M
$39M
$37M
$36M
$36M
$36M
$35M
$35M
·
·
$23M
·
·
·
$19M
·
Accum. Depreciation
$24M
$23M
$22M
$21M
$20M
$20M
$19M
$17M
·
·
$15M
·
·
·
$12M
·
Goodwill
$175M
$174M
$174M
$137M
$136M
$136M
$135M
$134M
$124M
$103M
$96M
$76M
$77M
$53M
$53M
$55M
Intangibles
$83M
$86M
$89M
$61M
$61M
$64M
$65M
$60M
$56M
$46M
$46M
$38M
$40M
$27M
$28M
$16M
Other Non-current Assets
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$809.0K
Total Assets
$620M
$590M
$580M
$510M
$538M
$529M
$506M
$497M
$463M
$421M
$403M
$354M
$338M
$268M
$256M
$205M
Accounts Payable
$60M
$68M
$60M
$56M
$43M
$55M
$52M
$44M
$69M
$49M
$44M
$43M
$33M
$31M
$40M
$29M
Short-term Debt
$22M
$21M
$23M
$14M
$15M
$17M
$17M
$15M
$15M
$14M
$14M
$10M
$12M
$9M
$10M
$10M
Current Liabilities
$261M
$238M
$215M
$167M
$156M
$151M
$135M
$121M
$139M
$135M
$127M
$99M
$91M
$60M
$69M
$54M
Capital Leases
$40M
$40M
$40M
$39M
$37M
$38M
$37M
$37M
$36M
$37M
$38M
$36M
$37M
$29M
$28M
$10M
Deferred Tax
$279.0K
$279.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Other Non-current Liabilities
$359.0K
$395.0K
$377.0K
$2M
$56M
$56M
$45M
$52M
$5M
$50M
$42M
$32M
$29M
$18M
$356.0K
$522.0K
Total Liabilities
$364M
$339M
$319M
$248M
$289M
$285M
$260M
$254M
$228M
$253M
$240M
$200M
$192M
$141M
$133M
$88M
Long-term Debt
$45M
$51M
$58M
$30M
$32M
$36M
·
$36M
$39M
$27M
·
$24M
$30M
$24M
·
·
Total Debt
$22M
$21M
·
$14M
$15M
$17M
·
$15M
$15M
$14M
·
$10M
$12M
$9M
·
$10M
Common Stock
$225.0K
$223.0K
$220.0K
$218.0K
$217.0K
$215.0K
$213.0K
$212.0K
$206.0K
$182.0K
$177.0K
$171.0K
$171.0K
$160.0K
$159.0K
$157.0K
Retained Earnings
$-12M
$-14M
$-11M
$-13M
$-19M
$-25M
$-23M
$-29M
$-30M
$-28M
$-26M
$-19M
$-20M
$-19M
$-20M
$-20M
Treasury Stock
$99M
$96M
$85M
$75M
$74M
$68M
$61M
$51M
$39M
$32M
$26M
$24M
$24M
$21M
$21M
$20M
AOCI
$842.0K
$869.0K
$895.0K
$1M
$1M
$1M
$1M
$559.0K
$569.0K
$579.0K
$590.0K
$546.0K
$557.0K
$568.0K
$578.0K
·
Stockholders' Equity
$256M
$251M
$261M
$262M
$250M
$244M
$246M
$243M
$236M
$167M
$163M
$154M
$146M
$127M
$123M
$117M
Liabilities + Equity
$620M
$590M
$580M
$510M
$538M
$529M
$506M
$497M
$463M
$421M
$403M
$354M
$338M
$268M
$256M
$205M
Shares Outstanding
17,232,626
17,153,424
17,194,091
17,354,202
17,240,980
17,337,090
17,382,138
17,738,740
17,599,049
15,428,519
15,094,278
14,634,602
14,600,293
13,593,846
13,556,550
13,384,491
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Stock-based Comp
$5M
$4M
$5M
$4M
$3M
$7M
$5M
$6M
$6M
$8M
$6M
$7M
$7M
$4M
$4M
$4M
Amort. of Intangibles
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$2M
$700.0K
Other Non-cash
·
$6M
·
·
·
$3M
·
·
·
$-6M
·
·
·
$-818.0K
·
·
Operating Cash Flow
$-8M
$12M
$9M
$10M
$4M
$12M
$12M
$7M
$3M
$3M
$-549.0K
$10M
$-4M
$6M
$-3M
$8M
CapEx
$7M
$2M
$1M
$57.0K
$76.0K
$1M
$-193.0K
$219.0K
$338.0K
$262.0K
$12.0K
$1M
$96.0K
$536.0K
$1.0K
$533.0K
Investing Cash Flow
$-8M
$-2M
$-34M
$410.0K
$-93.0K
$-2M
$-4M
$-3M
$-18M
$-3M
$-10M
$-1M
$-15M
$-398.0K
$-4M
$-7M
Stock Issued
$510.0K
$476.0K
$454.0K
$432.0K
$429.0K
$484.0K
$496.0K
$506.0K
$474.0K
$473.0K
$399.0K
$400.0K
$387.0K
$390.0K
$450.0K
$414.0K
Stock Repurchased
$3M
$9M
$9M
$0
$5M
$4M
$9M
$12M
$-4M
$0
$745.0K
$-4M
$-667.0K
$667.0K
$-2M
$0
Net Stock Activity
·
$-9M
·
·
·
$-4M
·
·
·
$-5M
·
·
·
$-277.0K
·
·
Financing Cash Flow
$15M
$-9M
$20M
$-10M
$674.0K
$-6M
$-13M
$-15M
$26M
$-9M
$17M
$-4M
$15M
$-5M
$-4M
$-3M
Net Change in Cash
$-2M
$981.0K
$-5M
$681.0K
$5M
$4M
$-5M
$-11M
$11M
$-9M
$6M
$5M
$-5M
$1M
$-11M
$-2M
Taxes Paid
$2M
$-102.0K
·
·
$671.0K
$10.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$10M
·
·
·
$11M
·
·
·
$2M
·
·
·
$6M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
5.6%
0.08%
·
4.2%
7.4%
1.0%
·
0.38%
-1.2%
-2.8%
·
2.8%
-1.4%
2.0%
·
3.1%
Net Margin
1.7%
-2.9%
·
5.2%
4.9%
-1.5%
·
0.68%
-2.0%
-1.6%
·
1.2%
-0.77%
0.71%
·
4.8%
Pretax Margin
1.6%
-2.6%
·
2.6%
6.1%
-0.86%
·
-1.0%
-3.1%
-5.3%
·
1.2%
-2.7%
0.43%
·
2.3%
EBITDA Margin
5.6%
4.1%
·
4.2%
7.4%
4.5%
·
0.38%
-1.2%
0.05%
·
2.8%
-1.4%
4.9%
·
3.1%
ROA
0.43%
-0.66%
·
1.3%
1.2%
-0.37%
·
0.18%
-0.52%
-0.45%
·
0.42%
-0.24%
0.25%
·
2.1%
ROE
0.99%
-1.5%
·
2.6%
2.5%
-0.85%
·
0.39%
-1.1%
-1.1%
·
0.87%
-0.50%
0.48%
·
3.6%
ROIC
3.1%
0.04%
·
3.9%
2.8%
0.78%
·
-0.11%
-0.31%
-0.45%
·
1.7%
-0.20%
1.9%
·
3.7%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.9
·
1.3
1.3
1.3
·
1.4
1.3
1.2
·
1.5
1.4
1.8
·
2.0
Quick Ratio
0.6
0.6
·
0.8
0.8
0.8
·
1.0
0.9
0.8
·
1.0
1.0
1.4
·
1.6
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Receivables Turnover
1.2
1.0
·
1.1
1.1
1.1
·
1.2
1.2
1.2
·
1.3
1.2
1.4
·
1.5
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.88
$14.63
·
$15.09
$14.48
$14.08
·
$13.71
$13.39
$10.84
·
$10.54
$9.98
$9.36
·
$8.73
Revenue / Share
$8.80
$7.69
·
$7.46
$7.36
$6.90
·
$6.77
$6.41
$6.86
·
$6.85
$6.74
$6.01
·
$6.05
Cash Flow / Share
·
$0.70
·
·
·
$0.74
·
·
·
$0.18
·
·
·
$0.50
·
·
Cash / Share
$0.61
$0.70
·
$0.93
$0.90
$0.62
·
$0.66
$1.31
$0.76
·
$0.99
$0.67
$1.05
·
$1.78
EPS (TTM)
$0.42
$0.62
·
$0.97
$0.64
$0.17
·
$-0.80
$-0.76
$-0.68
·
$0.10
$0.27
$0.29
·
$0.23
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$528M
$504M
·
$474M
$462M
$445M
·
$406M
$387M
$365M
·
$329M
$306M
$285M
·
$228M
Net Income TTM
$7M
$11M
·
$17M
$11M
$3M
·
$-11M
$-10M
$-9M
·
$2M
$4M
$4M
·
$4M
Market Cap
$503M
$488M
·
$735M
$496M
$378M
·
$427M
$559M
$537M
·
$410M
$465M
$390M
·
$195M
Enterprise Value
$515M
$497M
·
$733M
$495M
$384M
·
$431M
$551M
$539M
·
$406M
$468M
$385M
·
$181M
P/E
69.5
45.9
·
43.7
44.9
128.4
·
-30.1
-41.8
-51.2
·
280.3
118.1
99.0
·
63.5
P/S
1.0
1.0
·
1.6
1.1
0.9
·
1.1
1.4
1.5
·
1.2
1.5
1.4
·
0.9
P/B
2.0
1.9
·
2.8
2.0
1.6
·
1.8
2.4
3.2
·
2.7
3.2
3.1
·
1.7
P / Tangible Book
·
·
·
11.5
9.5
8.5
·
8.6
10.0
28.0
·
10.2
16.2
8.2
·
4.3
P / Cash Flow
·
42.1
·
·
·
31.4
·
·
·
213.1
·
·
·
62.2
·
·
EV / Revenue
1.0
1.0
·
1.5
1.1
0.9
·
1.1
1.4
1.5
·
1.2
1.5
1.3
·
0.8
Earnings Yield
1.4%
2.2%
·
2.3%
2.2%
0.78%
·
-3.3%
-2.4%
-1.9%
·
0.36%
0.85%
1.0%
·
1.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$490M
$427M
$346M
$262M
$150M
Margem Operacional %
4.0%
-0.47%
·
2.0%
0.11%
Lucro líquido
$13M
$3M
$-7M
$5M
$299.0K
EPS Diluído
$0.73
$0.17
$-0.53
$0.37
$0.03
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.1
0.1
·
0.1
0.1
Índice de liquidez corrente
1.0
1.3
·
1.5
2.3
Índice de Liquidez Seca
0.7
0.8
·
1.1
1.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$33M
$24M
·
$8M
$4M
Investidores institucionais (13F)
150 declarantes
· $371.6M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores150
Valor detido$371.6M
Novas posições25
Posições encerradas17
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
25 (-8 vs trimestre anterior)
17 (-1 vs trimestre anterior)
59 (+13 vs trimestre anterior)
34 (-2 vs trimestre anterior)
+1.1M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Gary Bowman, Bowman Family Asset Management, LLC (“BFAM”)
×7 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
11 insiders
· 4 diretores · 7 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 23 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.