CAPR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.95
Capitalização de Mercado (MRQ)$520M
P/E-4.0
EPS$-2.26
Receita$0
ROE-51.1%
Intervalo 52 Semanas$3–$40
CAPR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
5 de Junho de 2019
1-for-10
Reverso
21 de Novembro de 2013
1-for-50
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$02016-12-31 → 2025-12-31
EPS$-2.262016-12-31 → 2025-12-31
Fluxo de caixa livre$-73M2016-12-31 → 2025-12-31
Margem líquida·2016-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CAPR
média 5A
Mediana de Pares
Veredito
P/E
-4.0média 5A ≈-7.5
≈-7.5
·
·
P/B (MRQ)
2.1média 5A ≈5.4
≈5.4
3.1
Sobreavaliado
Preço / FCF (TTM)
-4.5média 5A ≈-2.8
≈-2.8
·
·
Preço / Fluxo de Caixa (TTM)
-5.0média 5A ≈-6.0
≈-6.0
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.7média 5A ≈5.4
≈5.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CAPR
média 5A
Mediana de Pares
Veredito
ROA
-39.9%média 5A ≈-46.5%
≈-46.5%
-39.7%
Em linha
ROE
-51.1%média 5A ≈-115.0%
≈-115.0%
-48.4%
Em linha
ROIC
-35.4%
·
-37.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CAPR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
7.3média 5A ≈5.8
≈5.8
10.7
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
8.0média 5A ≈5.3
≈5.3
6.4
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CAPR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-11.6%média 5A ≈449.0%
≈449.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
349.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CAPR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.26média 5A ≈$-1.26
≈$-1.26
·
·
Revenue / Share (Receita / Ação)
$0.00média 5A ≈$0.34
≈$0.34
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.50média 5A ≈$-0.82
≈$-0.82
·
·
Cash / Share (Caixa / Ação)
$5.02média 5A ≈$1.51
≈$1.51
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CAPR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0média 5A ≈0.1
≈0.1
0.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$0.00
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-11.0%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$-0.70
$-0.60
-16.3%
31 de Março de 2026
Mai 11, 2026
$-0.59
$-0.54
-8.8%
31 de Dezembro de 2025
$-0.62
$-0.55
-12.6%
30 de Setembro de 2025
$-0.54
$-0.56
3.3%
30 de Junho de 2025
$-0.57
$-0.48
-19.2%
31 de Março de 2025
$-0.53
$-0.32
-64.1%
31 de Dezembro de 2024
$-0.16
$-0.27
40.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$0
$22M
$25M
$3M
$244.9K
$310.2K
$1M
$2M
$3M
$4M
$6M
$5M
R&D Expense
$84M
$50M
$36M
$22M
$14M
$8M
$5M
$12M
$11M
$16M
$14M
$8M
SG&A Expense
$24M
$15M
$13M
$10M
$8M
$6M
$4M
$5M
$5M
$5M
$4M
$3M
Operating Expenses
$108M
$65M
$49M
$32M
$21M
$14M
$9M
$17M
$16M
$21M
$18M
$11M
Operating Income
$-108M
$-43M
$-24M
$-30M
$-21M
$-14M
$-8M
$-15M
$-13M
$-17M
$-13M
$-6M
Interest Expense
·
·
·
·
·
·
·
$0
$398.8K
$344.7K
$248.6K
$200.5K
Other Non-op
$3M
$2M
$2M
$677.9K
$915.9K
$32.9K
$92.1K
$136.0K
$15M
$-2M
$-245.5K
$-198.6K
Pretax Income
$-105M
$-40M
·
·
·
·
·
·
·
·
·
·
Income Tax
$1.6K
$1.6K
·
·
·
·
·
·
·
·
·
·
Net Income
$-105M
$-40M
$-22M
$-29M
$-20M
$-14M
$-8M
$-15M
$2M
$-19M
$-13M
$-6M
EPS (Basic)
$-2.26
$-1.15
$-0.83
$-1.18
$-0.87
$-0.88
·
·
$0.10
$-1.01
·
·
EPS (Diluted)
$-2.26
$-1.15
$-0.83
$-1.18
$-0.87
$-0.88
·
$-0.52
$0.09
$-1.01
·
·
Shares (Basic)
46,478,416
35,218,628
26,778,360
24,552,688
23,089,323
15,571,056
3,711,333
2,941,084
23,193,278
18,551,013
·
·
Shares (Diluted)
46,478,416
35,218,628
26,778,360
24,552,688
23,089,323
15,571,056
3,711,333
2,941,084
26,788,076
18,551,013
·
·
EBITDA
$-106M
$-41M
$-23M
$-29M
$-21M
$-14M
$-8M
·
$-13M
$-17M
$-13M
$-6M
Balanço Patrimonial22
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$288M
$11M
$15M
$10M
$35M
$33M
$4M
$4M
$6M
$3M
$6M
$8M
Short-term Investments
·
$140M
$25M
$32M
$0
·
$6M
$3M
$8M
$13M
$8M
$0
Prepaid Expense
$5M
$2M
$995.8K
$919.9K
$1M
$1M
$571.4K
$724.2K
$501.2K
$342.9K
$210.6K
$235.5K
Current Assets
$323M
$163M
$51M
$43M
$36M
$34M
$11M
$8M
$16M
$18M
$14M
$12M
PP&E (Net)
$18M
$6M
$6M
$5M
$2M
$850.8K
$442.8K
$574.2K
$372.1K
$435.3K
$318.6K
$229.5K
PP&E (Gross)
$23M
$9M
$8M
$6M
$3M
$2M
$1M
$1M
$713.7K
$686.0K
$492.3K
$341.0K
Accum. Depreciation
$5M
$3M
$2M
$1M
$756.7K
$718.6K
$579.0K
$456.0K
$341.6K
$250.7K
$173.7K
$111.6K
Intangibles
·
·
·
·
$0
$2.2K
$6.5K
$49.8K
$93.0K
$142.3K
$191.0K
$239.8K
Total Assets
$356M
$170M
$59M
$50M
$41M
$35M
$11M
$9M
$16M
$19M
$16M
$14M
Accounts Payable
$2M
$3M
$6M
$5M
$3M
$3M
$898.0K
$1M
$1M
$3M
$3M
$2M
Accrued Liabilities
$16M
$5M
·
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$0
$246.7K
$0
·
·
·
·
·
Current Liabilities
$36M
$21M
$31M
$24M
$4M
$3M
$898.0K
$1M
$2M
$5M
$7M
$6M
Capital Leases
$14M
$616.3K
$1M
$2M
$2M
$0
·
·
·
·
·
·
Total Liabilities
$50M
$25M
$36M
$38M
$10M
$6M
$4M
$5M
$5M
$23M
$17M
$20M
Total Debt
·
·
·
·
$0
$246.7K
·
·
·
·
·
·
Common Stock
$57.4K
$45.6K
$31.1K
$25.2K
$24.2K
$20.6K
$5.2K
$3.1K
$26.3K
$21.4K
$16.3K
$11.7K
Retained Earnings
$-305M
$-200M
$-159M
$-137M
$-108M
$-88M
$-74M
$-67M
$-52M
$-54M
$-35M
$-22M
AOCI
$283.2K
$1M
$235.8K
$105.2K
$0
$0
$-757
$12.4K
$11.6K
$3.5K
$9.4K
$0
Stockholders' Equity
$306M
$145M
$23M
$12M
$31M
$28M
$7M
$5M
$11M
$-4M
$-1M
$-6M
Liabilities + Equity
$356M
$170M
$59M
$50M
$41M
$35M
$11M
$9M
$16M
$19M
$16M
$14M
Shares Outstanding
57,370,909
45,582,288
31,148,320
25,241,402
24,185,001
20,577,123
5,227,398
3,138,748
26,270,491
21,399,019
16,254,985
11,707,051
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$1M
$1M
$533.1K
$245.7K
$143.9K
$172.0K
$157.7K
$144.2K
$125.7K
$110.9K
$41.9K
Stock-based Comp
·
$10M
$7M
$4M
$3M
$2M
$701.0K
$2M
$2M
$2M
$2M
$496.9K
Amort. of Intangibles
·
·
·
$0
$2.2K
$4.3K
$43.3K
$43.3K
$49.2K
$48.7K
$48.7K
$10.7K
Other Non-cash
$33M
$-11M
$-12M
$29M
$1.8K
$2M
$-52.6K
·
$-19M
$917.0K
$356.0K
$7M
Operating Cash Flow
$-70M
$-40M
$-26M
$5M
$-17M
$-10M
$-7M
$-14M
$-14M
$-14M
$-11M
$958.6K
CapEx
$3M
$1M
$1M
$2M
$1M
$547.6K
$0
$316.5K
$32.2K
$192.0K
$129.7K
$162.7K
Investing Cash Flow
$97M
$-116M
$5M
$-35M
$-1M
$5M
$-3M
$5M
$5M
$-5M
·
·
Debt Issued
·
·
·
·
·
·
·
$0
$500.0K
$5M
$0
$5M
Net Debt Issued
·
·
·
·
·
·
·
·
$500.0K
$5M
$0
$5M
Stock Issued
$237M
$152M
$26M
$5M
$20M
$27M
$9M
$7M
$11M
$14M
$16M
$0
Stock Repurchased
·
·
·
·
·
$0
$193
$0
·
·
·
·
Net Stock Activity
$237M
$152M
$26M
$5M
$20M
$27M
$9M
·
$11M
$14M
$16M
·
Financing Cash Flow
$249M
$153M
$26M
$5M
$20M
$33M
$9M
$7M
$12M
$19M
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
$-2M
$-2M
$6M
Taxes Paid
$1.6K
$1.6K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
$-73M
$-41M
$-27M
$3M
$-18M
$-11M
$-7M
·
$-14M
$-16M
$-11M
$772.1K
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-191.1%
-95.6%
-1163.9%
-8549.9%
-4412.6%
-769.5%
·
-482.4%
-424.6%
-228.6%
-125.7%
Net Margin
·
-181.7%
-88.5%
-1137.4%
-8175.9%
-4401.9%
-760.4%
·
91.2%
-470.3%
-233.0%
-129.9%
EBITDA Margin
·
-184.7%
-91.4%
-1143.0%
-8449.5%
-4366.2%
-752.4%
·
-477.0%
-421.4%
-226.6%
-124.8%
ROA
-39.9%
-35.3%
-41.0%
-63.5%
-52.7%
-59.7%
-75.1%
·
13.9%
-108.0%
-86.6%
-64.9%
ROE
-51.1%
-37.9%
-214.2%
-213.3%
-58.8%
-46.6%
-146.8%
·
67.3%
747.1%
353.2%
183.3%
ROIC
-35.4%
·
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
9.0
7.8
1.6
1.8
8.8
11.3
11.7
·
9.4
3.7
2.1
1.8
Quick Ratio
8.0
7.2
1.3
1.8
8.4
11.0
11.0
·
8.5
3.3
2.1
1.3
Debt / Equity
·
·
·
·
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-32.3
-49.3
-50.7
-30.0
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.2
0.5
0.1
0.0
0.0
0.1
·
0.2
0.2
0.4
0.5
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.33
$3.19
$0.73
$0.47
$1.30
$1.37
$1.31
·
$0.43
$-0.19
$-0.06
$-0.53
Revenue / Share
$0.00
$0.63
$0.94
$0.10
$0.01
$0.02
$0.27
·
$0.10
·
·
·
Cash Flow / Share
$-1.50
$-1.14
$-0.96
$0.20
$-0.73
$-0.65
$-1.84
·
$-0.53
·
·
·
Cash / Share
$5.02
$0.25
$0.47
$0.38
$1.44
$1.59
$0.75
·
$0.23
$0.15
$0.34
$0.69
EPS (TTM)
$-2.26
$-1.15
$-0.83
$-1.18
$-0.87
$-0.88
·
$-0.52
$0.09
$-1.01
·
·
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
-11.6%
886.8%
941.9%
-21.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
349.7%
332.9%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$22M
$25M
$3M
$244.9K
$310.2K
$1M
$2M
$3M
$4M
$6M
$5M
Net Income TTM
$-105M
$-40M
$-22M
$-29M
$-20M
$-14M
$-8M
$-15M
$2M
$-19M
$-13M
$-6M
Market Cap
$1.66B
$629M
$152M
$97M
$71M
$71M
$7M
·
$415M
$569M
$499M
$439M
Enterprise Value
·
·
·
·
$36M
$38M
·
·
·
·
·
·
P/E
-12.8
-12.0
-5.9
-3.3
-3.4
-3.9
·
-7.9
175.6
-26.3
·
·
P/S
·
28.2
6.0
38.2
289.4
227.5
6.7
·
155.7
142.4
90.4
91.7
P/B
5.4
4.3
6.7
8.3
2.3
2.5
1.0
·
37.0
-142.2
-483.7
-70.3
P / Tangible Book
5.4
4.3
6.7
8.3
2.3
2.5
·
·
·
·
·
·
P / Cash Flow
-23.7
-15.7
-6.0
19.8
-4.2
-7.0
-1.0
·
-29.2
-36.0
-46.1
458.0
P / FCF
-22.8
-15.3
-5.7
33.4
-3.9
-6.7
-1.0
·
-29.1
-35.6
-45.6
568.6
EV / EBITDA
·
·
·
·
-1.7
-2.8
·
·
·
·
·
·
EV / FCF
·
·
·
·
-2.0
-3.6
·
·
·
·
·
·
EV / Revenue
·
·
·
·
146.9
123.0
·
·
·
·
·
·
Earnings Yield
-7.8%
-8.3%
-17.0%
-30.6%
-29.7%
-25.7%
·
-12.7%
0.57%
-3.8%
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
$11M
$2M
$4M
$5M
$12M
$6M
$4M
$3M
$959.9K
$2M
R&D Expense
$29M
$27M
$23M
$20M
$22M
$19M
$15M
$12M
$13M
$11M
$10M
$10M
$9M
$8M
$6M
$6M
SG&A Expense
$14M
$9M
$6M
$6M
$6M
$6M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
Operating Expenses
$43M
$37M
$29M
$26M
$28M
$25M
$19M
$15M
$16M
$15M
$13M
$13M
$12M
$11M
$9M
$8M
Operating Income
$-43M
$-37M
$-29M
$-26M
$-28M
$-25M
$-8M
$-13M
$-12M
$-10M
$-1M
$-7M
$-8M
$-8M
$-8M
$-6M
Other Non-op
$2M
$3M
$-1M
$2M
$2M
$591.4K
$581.2K
$453.2K
$591.4K
$471.8K
$519.2K
$474.0K
$380.7K
$416.4K
$345.4K
$106.6K
Pretax Income
$-41M
$-34M
·
·
$-26M
$-24M
·
·
·
·
·
·
·
·
·
·
Income Tax
$1.6K
$0
·
·
$1.6K
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$-41M
$-34M
$-30M
$-25M
$-26M
$-24M
$-7M
$-13M
$-11M
$-10M
$-762.1K
$-6M
$-7M
$-8M
$-8M
$-6M
EPS (Basic)
$-0.70
$-0.59
$-0.62
$-0.54
$-0.57
$-0.53
$-0.11
$-0.38
$-0.35
$-0.31
$0.02
$-0.25
$-0.29
$-0.31
$-0.31
$-0.26
EPS (Diluted)
$-0.70
$-0.59
$-0.62
$-0.54
$-0.57
$-0.53
$-0.11
$-0.38
$-0.35
$-0.31
$0.02
$-0.25
$-0.29
$-0.31
$-0.31
$-0.26
Shares (Basic)
57,926,347
57,434,267
·
45,716,151
45,709,071
45,636,633
·
33,090,063
31,841,964
31,354,629
·
25,817,676
25,335,342
25,247,354
·
24,431,787
Shares (Diluted)
57,926,347
57,434,267
·
45,716,151
45,709,071
45,636,633
·
33,090,063
31,841,964
31,354,629
·
25,817,676
25,335,342
25,247,354
·
24,431,787
EBITDA
$-43M
$-36M
·
$-26M
$-28M
$-25M
·
$-13M
$-12M
$-10M
·
$-7M
$-8M
$-8M
·
$-6M
Balanço Patrimonial19
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$105M
$288M
$20M
$23M
$29M
$11M
$68M
$11M
$6M
$15M
$9M
$10M
$11M
$10M
$8M
Short-term Investments
·
·
·
$79M
$100M
$116M
·
$17M
$19M
$34M
$25M
$20M
$28M
$35M
$32M
$38M
Prepaid Expense
$4M
$4M
$5M
$2M
$1M
$1M
$2M
$385.1K
$837.2K
$1M
$995.8K
$458.4K
$583.8K
$875.1K
$919.9K
$343.7K
Current Assets
$242M
$283M
$323M
$101M
$124M
$146M
$163M
$86M
$31M
$41M
$51M
$30M
$39M
$47M
$43M
$48M
PP&E (Net)
$36M
$29M
$18M
$11M
$8M
$6M
$6M
$5M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
PP&E (Gross)
$42M
$34M
$23M
$16M
$12M
$10M
$9M
$9M
$8M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
Accum. Depreciation
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
Total Assets
$369M
$326M
$356M
$126M
$134M
$154M
$170M
$93M
$38M
$49M
$59M
$37M
$46M
$54M
$50M
$54M
Accounts Payable
$3M
$4M
$2M
$3M
$5M
$5M
$3M
$7M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$4M
Accrued Liabilities
$16M
$11M
$16M
$10M
$7M
$4M
$5M
·
·
·
·
·
·
·
·
·
Current Liabilities
$33M
$34M
$36M
$28M
$28M
$22M
$21M
$20M
$22M
$26M
$31M
$33M
$35M
$37M
$24M
$23M
Capital Leases
$90M
$14M
$14M
$14M
$194.6K
$407.4K
$616.3K
$834.9K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$123M
$48M
$50M
$43M
$29M
$26M
$25M
$25M
$27M
$31M
$36M
$39M
$43M
$48M
$38M
$39M
Common Stock
$58.1K
$57.7K
$57.4K
$45.7K
$45.7K
$45.7K
$45.6K
$40.3K
$32.0K
$31.6K
$31.1K
$25.9K
$25.8K
$25.3K
$25.2K
$24.7K
Retained Earnings
$-380M
$-339M
$-305M
$-275M
$-250M
$-224M
$-200M
$-193M
$-180M
$-169M
$-159M
$-159M
$-152M
$-145M
$-137M
$-129M
AOCI
$-163.5K
$-253.7K
$283.2K
$844.1K
$1M
$2M
$1M
$96.2K
$155.0K
$307.7K
$235.8K
$113.2K
$179.7K
$95.0K
$105.2K
$122.5K
Stockholders' Equity
$246M
$279M
$306M
$84M
$105M
$128M
$145M
$68M
$12M
$18M
$23M
$-2M
$3M
$6M
$12M
$15M
Liabilities + Equity
$369M
$326M
$356M
$126M
$134M
$154M
$170M
$93M
$38M
$49M
$59M
$37M
$46M
$54M
$50M
$54M
Shares Outstanding
58,108,989
57,664,673
57,370,909
45,716,975
45,711,975
45,676,887
45,582,288
40,332,392
31,983,927
31,600,183
31,148,320
25,855,070
25,764,312
25,255,154
25,241,402
24,702,684
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$561.8K
$534.7K
$502.6K
$494.7K
$486.3K
$405.4K
$375.7K
$361.2K
$356.9K
$331.4K
$307.6K
$276.5K
$254.7K
$230.1K
$191.6K
$137.0K
Stock-based Comp
·
·
·
·
·
·
·
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Other Non-cash
·
$4M
·
·
·
$18M
·
·
·
$5M
·
·
·
$10M
·
·
Operating Cash Flow
$-31M
$-29M
$-24M
$-20M
$-20M
$-6M
$-15M
$-12M
$-12M
$-1M
$-12M
$-9M
$-9M
$4M
$-7M
$-6M
CapEx
$4M
$5M
$2M
$55.8K
$287.7K
$896.0K
$488.8K
$9.1K
$60.3K
$608.6K
$558.6K
$269.5K
$135.9K
$347.7K
$694.0K
$557.6K
Investing Cash Flow
$-49M
$-155M
$43M
$16M
$15M
$24M
$-123M
$2M
$15M
$-10M
$-6M
$8M
$6M
$-3M
$5M
$-4M
Stock Issued
·
·
·
·
·
·
$81M
$67M
$2M
$2M
$23M
$221.1K
$2M
$0
$3M
$2M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
Financing Cash Flow
$-4M
$1M
$249M
$7.0K
$19.6K
$50.4K
$81M
$67M
$2M
$2M
$23M
$221.1K
$2M
$3.9K
$3M
$2M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
Free Cash Flow
·
$-34M
·
·
·
$-7M
·
·
·
$-2M
·
·
·
$4M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
-575.2%
-291.9%
-209.2%
·
-111.0%
-197.8%
-274.0%
·
-407.0%
Net Margin
·
·
·
·
·
·
·
-555.2%
-277.0%
-199.6%
·
-103.3%
-188.0%
-260.1%
·
-400.3%
EBITDA Margin
·
·
·
·
·
·
·
-575.2%
-291.9%
-202.5%
·
-111.0%
-197.8%
-266.3%
·
-407.0%
ROA
-16.2%
-14.1%
·
-22.4%
-30.2%
-24.0%
·
-19.3%
-26.1%
-19.0%
·
-14.0%
-14.2%
-13.1%
·
-13.1%
ROE
-23.2%
-16.7%
·
-32.3%
-44.5%
-33.4%
·
-37.8%
-154.6%
-79.5%
·
-93.7%
-68.7%
-50.4%
·
-24.4%
ROIC
-17.4%
-13.2%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.3
8.4
·
3.6
4.4
6.5
·
4.2
1.4
1.6
·
0.9
1.1
1.3
·
2.0
Quick Ratio
0.6
3.1
·
3.5
4.3
6.5
·
4.2
1.3
1.5
·
0.9
1.1
1.2
·
2.0
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.24
$4.83
·
$1.83
$2.30
$2.79
·
$1.69
$0.36
$0.58
·
$-0.07
$0.11
$0.25
·
$0.62
Revenue / Share
·
·
·
·
·
·
·
$0.07
$0.12
$0.16
·
$0.24
$0.15
$0.12
·
$0.07
Cash Flow / Share
·
$-0.51
·
·
·
$-0.14
·
·
·
$-0.04
·
·
·
$0.17
·
·
Cash / Share
$0.36
$1.83
·
$0.43
$0.51
$0.63
·
$1.70
$0.33
$0.20
·
$0.35
$0.38
$0.42
·
$0.34
EPS (TTM)
$-2.45
$-2.32
·
$-1.75
$-1.59
$-1.37
·
$-1.02
$-0.89
$-0.83
·
$-1.16
$-1.17
$-1.17
·
$-1.13
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$22M
$22M
·
$22M
$22M
$22M
·
$23M
$27M
$27M
·
$14M
$9M
·
·
·
Net Income TTM
$-129M
$-115M
·
$-82M
$-70M
$-55M
·
$-34M
$-28M
$-24M
·
$-29M
$-29M
$-29M
·
$-27M
Market Cap
$1.40B
$1.75B
·
$330M
$454M
$433M
·
$613M
$153M
$215M
·
$88M
$123M
$107M
·
$148M
P/E
-9.8
-13.1
·
-4.1
-6.2
-6.9
·
-14.9
-5.4
-8.2
·
-2.9
-4.1
-3.6
·
-5.3
P/S
62.8
78.7
·
14.8
20.4
19.5
·
26.4
5.6
7.9
·
6.3
13.0
·
·
·
P/B
5.7
6.3
·
3.9
4.3
3.4
·
9.0
13.3
11.6
·
-49.5
45.1
17.2
·
9.6
P / Tangible Book
5.7
6.3
·
3.9
4.3
3.4
·
9.0
13.3
11.6
·
·
45.1
17.2
·
9.6
P / Cash Flow
·
-59.9
·
·
·
-67.4
·
·
·
-169.2
·
·
·
25.3
·
·
Earnings Yield
-10.2%
-7.6%
·
-24.3%
-16.0%
-14.4%
·
-6.7%
-18.7%
-12.2%
·
-33.9%
-24.5%
-27.7%
·
-18.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$0
$22M
$25M
$3M
$244.9K
Margem Operacional %
·
-191.1%
-95.6%
-1163.9%
-8549.9%
Lucro líquido
$-105M
$-40M
$-22M
$-29M
$-20M
EPS Diluído
$-2.26
$-1.15
$-0.83
$-1.18
$-0.87
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
·
0.0
Índice de liquidez corrente
9.0
7.8
1.6
1.8
8.8
Índice de Liquidez Seca
8.0
7.2
1.3
1.8
8.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-73M
$-41M
$-27M
$3M
$-18M
Investidores institucionais (13F)
206 declarantes
· $1.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores206
Valor detido$1.2B
Novas posições34
Posições encerradas31
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
34 (-42 vs trimestre anterior)
31 (+10 vs trimestre anterior)
79 (+17 vs trimestre anterior)
49 (+7 vs trimestre anterior)
+7.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
NANCELOU, INC., LOUIS GRASMICK, NANCY GRASMICK, GRANT GRASMICK
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
33 insiders
· 12 diretores · 18 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 19 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.