CART Maplebear Inc. - Common Stock
$40,02
Preço · Mai 20, 2026
Fundamentais a partir de Mai 7, 2026
Intervalo 52 Semanas
$33–$54
35% of range
Classificação do Analista
HOLD
41 analysts
Preço-Alvo
$50
+25% upside
P/E (TTM)
28.1
ROE
15.4%
Margem de Lucro Líquido
11.9%
CART Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$40.02
Capitalização de Mercado
$10.92B
P/E (TTM)
28.1
EPS (TTM)
$1.60
Receita (TTM)
$3.74B
Rendimento div.
—
ROE
15.4%
Dívida/Capital
—
Intervalo 52 Semanas
$33 – $54
CART Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$3.74B
2021-12-31
→
2025-12-31
EPS
$1.60
2021-12-31
→
2025-12-31
Fluxo de caixa livre
$910M
2023-12-31
→
2025-12-31
Margens
11.9%
2023-12-31
→
2025-12-31
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CART
Mediana de Pares
P/E (TTM)
28.1
17.8
P/S (TTM)
2.9
0.3
P/B
4.3
2.8
Price / FCF (Preço / FCF)
12.0
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CART
Mediana de Pares
Gross Margin (Margem Bruta)
73.7%
29.1%
Operating Margin (Margem Operacional)
13.3%
—
Net Profit Margin (Margem de Lucro Líquido)
11.9%
1.8%
ROA
11.5%
4.2%
ROE
15.4%
8.8%
ROIC
15.9%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CART
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
2.4
1.1
Quick Ratio (Índice de Liquidez Seca)
2.0
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CART
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
10.8%
—
Revenue CAGR 3Y (CAGR Receita 3A)
13.6%
—
EPS YoY
1.3%
—
Net Income YoY (Lucro Líquido Ano a Ano)
-2.2%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CART
Mediana de Pares
CART Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
41 analistas
- Compra forte 10 24,4%
- Compra 14 34,1%
- Manter 15 36,6%
- Venda 1 2,4%
- Venda forte 1 2,4%
Preço-alvo de 12 meses
27 analistas · 2026-05-20
Mediana
$50.00
Agora
$40.02
Mín
$37.00
Máx
$69.00
Alvo mediano
$50.00
+24,9%
Alvo médio
$50.19
+25,4%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
-0.05%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $0.57 | $0.61 | -0.04% |
| 31 de Dezembro de 2025 | $0.30 | $0.53 | -0.23% |
| 30 de Setembro de 2025 | $0.51 | $0.50 | 0.01% |
| 30 de Junho de 2025 | $0.41 | $0.39 | 0.02% |
| 31 de Março de 2025 | $0.37 | $0.39 | -0.02% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| CART | $10.92B | 28.1 | 10.8% | 11.9% | 15.4% | 73.7% |
| KR | — | 40.8 | 0.35% | 0.69% | 14.3% | — |
| CASY | $17.17B | 31.6 | 7.2% | 3.4% | 15.8% | — |
| ACI | $10.75B | 44.8 | 3.5% | 0.26% | 8.8% | 27.2% |
| SFM | $7.64B | 15.0 | 14.1% | 5.9% | 38.0% | 38.8% |
| WMK | $1.61B | 17.8 | 3.5% | 1.9% | 7.0% | 25.0% |
| IMKTA | — | — | -5.4% | — | — | — |
| GO | $998M | -4.4 | 7.3% | -4.8% | -20.7% | 30.3% |
| NGVC | $918M | 20.0 | 7.2% | 3.5% | 22.9% | 29.9% |
| VLGEA | — | — | 3.8% | — | — | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $3.74B | $3.38B | $3.04B | $2.55B | $1.83B | |
| Cost of Revenue | $984M | $836M | $764M | $720M | $608M | |
| Gross Profit | $2.76B | $2.54B | $2.28B | $1.83B | $1.23B | |
| R&D Expense | $650M | $604M | $2.31B | $518M | $368M | |
| SG&A Expense | $482M | $363M | $803M | $339M | $288M | |
| Operating Expenses | $2.26B | $2.05B | $4.42B | $1.77B | $1.31B | |
| Operating Income | $498M | $489M | $-2.14B | $62M | $-86M | |
| Other Non-op | $1M | $-3M | $0 | $-8M | $12M | |
| Pretax Income | $556M | $552M | $-2.06B | $71M | $-72M | |
| Income Tax | $109M | $95M | $-439M | $-357M | $1M | |
| Net Income | $447M | $457M | $-1.62B | $428M | $-73M | |
| EPS (Basic) | $1.68 | $1.69 | $-12.43 | $1.08 | $-1.12 | |
| EPS (Diluted) | $1.60 | $1.58 | $-12.43 | $0.96 | $-1.12 | |
| Shares (Basic) | 261,353,000 | 264,640,000 | 130,616,000 | 71,853,000 | 65,874,000 | |
| Shares (Diluted) | 279,621,000 | 289,158,000 | 130,616,000 | 101,480,000 | 65,874,000 | |
| EBITDA | $589M | $545M | $-2.10B | · | · |
Balanço Patrimonial 25
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $637M | $1.28B | $2.14B | $1.50B | $1.15B | |
| Short-term Investments | $50M | $91M | $49M | $209M | · | |
| Receivables | $1.13B | $1.01B | $853M | $842M | · | |
| Prepaid Expense | $213M | $162M | $129M | $109M | · | |
| Current Assets | $2.20B | $2.70B | $3.31B | $2.74B | · | |
| PP&E (Net) | $218M | $200M | $135M | $38M | · | |
| PP&E (Gross) | $345M | $274M | $185M | $75M | · | |
| Accum. Depreciation | $127M | $74M | $50M | $37M | · | |
| Goodwill | $393M | $317M | $318M | $317M | $263M | |
| Intangibles | $71M | $52M | $77M | $103M | · | |
| Other Non-current Assets | $14M | $38M | $12M | $12M | · | |
| Total Assets | $3.69B | $4.12B | $4.73B | $3.67B | · | |
| Accounts Payable | $70M | $80M | $72M | $88M | · | |
| Accrued Liabilities | $634M | $505M | $451M | $515M | · | |
| Current Liabilities | $917M | $798M | $733M | $795M | · | |
| Capital Leases | $33M | $13M | $27M | $36M | · | |
| Other Non-current Liabilities | $24M | $25M | $40M | $80M | · | |
| Total Liabilities | $974M | $836M | $800M | $911M | · | |
| Common Stock | $0 | $0 | $0 | $0 | · | |
| Paid-in Capital | $7.00B | $6.69B | $6.38B | $918M | · | |
| Retained Earnings | $-4.49B | $-3.58B | $-2.63B | $-977M | · | |
| AOCI | $-1M | $-9M | $3M | $-5M | · | |
| Stockholders' Equity | $2.52B | $3.09B | $3.75B | $-64M | $-573M | |
| Liabilities + Equity | $3.69B | $4.12B | $4.73B | $3.67B | · | |
| Shares Outstanding | 242,867,000 | 260,964,000 | 279,046,000 | 72,230,000 | 69,535,000 |
Fluxo de Caixa 14
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $91M | $56M | $43M | $34M | $16M | |
| Stock-based Comp | $352M | $300M | $2.76B | $33M | $22M | |
| Deferred Tax | $98M | $59M | $-459M | $-373M | $-2M | |
| Other Non-cash | $-17M | $-185M | $-132M | · | · | |
| Operating Cash Flow | $971M | $687M | $586M | $277M | $-204M | |
| CapEx | $61M | $64M | $54M | $24M | $13M | |
| Investing Cash Flow | $-208M | $-107M | $135M | $117M | $-330M | |
| Stock Issued | · | · | $0 | $0 | $125M | |
| Stock Repurchased | $1.39B | $1.40B | $36M | $0 | $0 | |
| Net Stock Activity | $-1.39B | $-1.40B | $-36M | · | · | |
| Financing Cash Flow | $-1.39B | $-1.41B | $-30M | $46M | $464M | |
| Net Change in Cash | $-623M | $-844M | $694M | $434M | $-71M | |
| Taxes Paid | $43M | $13M | $54M | $3M | $4M | |
| Free Cash Flow | $910M | $623M | $532M | · | · |
Lucratividade 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 73.7% | 75.2% | 74.9% | · | · | |
| Operating Margin | 13.3% | 14.5% | -70.4% | · | · | |
| Net Margin | 11.9% | 13.5% | -53.3% | · | · | |
| Pretax Margin | 14.9% | 16.3% | -67.8% | · | · | |
| EBITDA Margin | 15.7% | 16.1% | -69.0% | · | · | |
| ROA | 11.5% | 10.3% | -38.6% | · | · | |
| ROE | 15.4% | 15.3% | -44.8% | · | · | |
| ROIC | 15.9% | 13.1% | -45.0% | · | · |
Liquidez e Solvência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 3.4 | 4.5 | · | · | |
| Quick Ratio | 2.0 | 3.0 | 4.1 | · | · |
Eficiência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.7 | · | · | |
| Receivables Turnover | 3.5 | 3.6 | 3.6 | · | · |
Taxas de Crescimento 6
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 10.8% | 11.1% | 19.2% | 39.1% | · | |
| Revenue CAGR 3Y | 13.6% | 22.6% | · | · | · | |
| EPS YoY | 1.3% | · | · | · | · | |
| EPS CAGR 3Y | 18.6% | · | · | · | · | |
| Net Income YoY | -2.2% | · | · | · | · | |
| Net Income CAGR 3Y | 1.5% | · | · | · | · |
Avaliação (TTM) 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $3.74B | $3.38B | $3.04B | · | · | |
| Net Income TTM | $447M | $457M | $-1.62B | · | · | |
| Market Cap | $10.92B | $10.81B | $6.55B | · | · | |
| P/E | 28.1 | 26.2 | -1.9 | · | · | |
| P/S | 2.9 | 3.2 | 2.2 | · | · | |
| P/B | 4.3 | 3.5 | 1.7 | · | · | |
| P / Tangible Book | 5.3 | 4.0 | 2.0 | · | · | |
| P / Cash Flow | 11.3 | 15.7 | 11.2 | · | · | |
| P / FCF | 12.0 | 17.4 | 12.3 | · | · | |
| Earnings Yield | 3.6% | 3.8% | -53.0% | · | · |
Demonstração de Resultados 16
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.02B | $992M | $939M | $914M | $897M | $883M | $852M | $823M | $820M | $803M | $764M | $716M | $759M | $757M | |
| Cost of Revenue | $281M | $275M | $247M | $236M | $226M | $219M | $211M | $200M | $206M | $195M | $203M | $189M | $177M | $180M | |
| Gross Profit | $738M | $717M | $692M | $678M | $671M | $664M | $641M | $623M | $614M | $608M | $561M | $527M | $582M | $577M | |
| R&D Expense | $164M | $171M | $169M | $166M | $144M | $155M | $149M | $185M | $115M | $205M | $1.85B | $130M | $127M | $148M | |
| SG&A Expense | $88M | $163M | $87M | $106M | $126M | $74M | $77M | $114M | $98M | $107M | $568M | $51M | $77M | $90M | |
| Operating Expenses | $556M | $619M | $525M | $554M | $561M | $509M | $503M | $571M | $470M | $562M | $3.02B | $408M | $432M | $475M | |
| Operating Income | $182M | $98M | $166M | $124M | $110M | $155M | $138M | $52M | $144M | $46M | $-2.46B | $119M | $150M | $102M | |
| Other Non-op | · | $-1M | $-1M | $3M | $0 | $-1M | $0 | $-1M | $-1M | $2M | $-5M | $3M | $0 | $-1M | |
| Pretax Income | · | $109M | $181M | $142M | $124M | $166M | $153M | $68M | $165M | $72M | $-2.44B | $142M | $164M | $111M | |
| Income Tax | $44M | $28M | $37M | $26M | $18M | $18M | $35M | $7M | $35M | $-63M | $-440M | $28M | $36M | $-355M | |
| Net Income | $144M | $81M | $144M | $116M | $106M | $148M | $118M | $61M | $130M | $135M | $-2.00B | $114M | $128M | $466M | |
| EPS (Basic) | $0.59 | $0.31 | $0.54 | $0.43 | $0.40 | $0.55 | $0.45 | $0.22 | $0.47 | $8.43 | $-20.86 | $0.00 | $0.00 | $1.60 | |
| EPS (Diluted) | $0.57 | $0.31 | $0.51 | $0.41 | $0.37 | $0.53 | $0.42 | $0.20 | $0.43 | $8.43 | $-20.86 | $0.00 | $0.00 | $1.48 | |
| Shares (Basic) | 239,273,000 | -528,562,000 | 264,895,000 | 262,588,000 | 262,432,000 | -535,325,000 | 259,660,000 | 265,542,000 | 274,763,000 | -109,665,000 | 95,836,000 | 72,266,000 | 72,179,000 | 70,000 | |
| Shares (Diluted) | 253,597,000 | -562,041,000 | 283,176,000 | 281,293,000 | 277,193,000 | -580,227,000 | 281,003,000 | 286,256,000 | 302,126,000 | -109,665,000 | 95,836,000 | 72,266,000 | 72,179,000 | 29,697,000 | |
| EBITDA | $212M | · | $166M | $124M | $129M | · | $138M | $52M | $156M | · | $-2.46B | · | · | · |
Balanço Patrimonial 25
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $631M | $637M | $1.69B | $1.49B | $1.56B | $1.28B | $1.29B | $1.43B | $1.51B | $2.14B | $2.01B | · | · | $1.50B | |
| Short-term Investments | $59M | $50M | $39M | $109M | $72M | $91M | $20M | $9M | $20M | · | $56M | · | · | · | |
| Receivables | $1.09B | $1.13B | $1.04B | $1.04B | $974M | $1.01B | $949M | $888M | $917M | · | $841M | · | · | · | |
| Prepaid Expense | $197M | $213M | $134M | $127M | $139M | $162M | $118M | $126M | $132M | · | $91M | · | · | · | |
| Current Assets | $2.09B | $2.20B | $3.03B | $2.89B | $2.87B | $2.70B | $2.51B | $2.58B | $2.71B | · | $3.07B | · | · | · | |
| PP&E (Net) | $219M | $218M | $218M | $221M | $213M | $200M | $192M | $174M | $153M | · | $108M | · | · | · | |
| PP&E (Gross) | $364M | $345M | $328M | $314M | $298M | $274M | $255M | $232M | $206M | · | $154M | · | · | · | |
| Accum. Depreciation | $146M | $127M | $110M | $93M | $85M | $74M | $63M | $58M | $53M | · | $46M | · | · | · | |
| Goodwill | $393M | $393M | $392M | $392M | $317M | $317M | $318M | $318M | $318M | · | $318M | · | · | · | |
| Intangibles | $60M | $71M | $74M | $81M | $47M | $52M | $58M | $64M | $71M | · | $82M | · | · | · | |
| Other Non-current Assets | $37M | $14M | $18M | $25M | $29M | $38M | $32M | $39M | $12M | · | $13M | · | · | · | |
| Total Assets | $3.54B | $3.69B | $4.54B | $4.43B | $4.29B | $4.12B | $3.93B | $4.03B | $4.10B | · | $4.42B | · | · | · | |
| Accounts Payable | $48M | $70M | $78M | $69M | $77M | $80M | $69M | $57M | $49M | · | $57M | · | · | · | |
| Accrued Liabilities | $604M | $634M | $532M | $579M | $580M | $505M | $530M | $466M | $442M | · | $412M | · | · | · | |
| Current Liabilities | $885M | $917M | $832M | $871M | $887M | $798M | $820M | $750M | $716M | · | $683M | · | · | · | |
| Capital Leases | $32M | $33M | $34M | $34M | $9M | $13M | $16M | $19M | $23M | · | $30M | · | · | · | |
| Other Non-current Liabilities | $24M | $24M | $23M | $37M | $32M | $25M | $34M | $37M | $38M | · | $49M | · | · | · | |
| Total Liabilities | $941M | $974M | $889M | $942M | $928M | $836M | $870M | $806M | $777M | · | $762M | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | · | · | · | |
| Paid-in Capital | $7.14B | $7.00B | $6.95B | $6.87B | $6.76B | $6.69B | $6.60B | $6.53B | $6.36B | · | $6.22B | · | · | · | |
| Retained Earnings | $-4.74B | $-4.49B | $-3.49B | $-3.57B | $-3.57B | $-3.58B | $-3.73B | $-3.48B | $-3.22B | · | $-2.73B | · | · | · | |
| AOCI | $-4M | $-1M | $-4M | $-1M | $-9M | $-9M | $0 | $-2M | $-2M | · | $-2M | · | · | · | |
| Stockholders' Equity | $2.40B | $2.52B | $3.46B | $3.30B | $3.18B | $3.09B | $2.87B | $3.04B | $3.14B | $3.75B | $3.48B | · | · | $-64M | |
| Liabilities + Equity | $3.54B | $3.69B | $4.54B | $4.43B | $4.29B | $4.12B | $3.93B | $4.03B | $4.10B | · | $4.42B | · | · | · | |
| Shares Outstanding | 236,710,000 | 242,867,000 | 265,508,000 | 263,443,000 | 262,517,000 | 260,964,000 | 256,986,000 | 263,573,000 | 265,729,000 | 279,046,000 | 280,087,000 | · | · | 72,230,000 |
Fluxo de Caixa 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $26M | $25M | $21M | $19M | $17M | $15M | $12M | $12M | $10M | $11M | $11M | $11M | $11M | |
| Stock-based Comp | $80M | $99M | $81M | $106M | $66M | $86M | $69M | $136M | $9M | $142M | $2.60B | $4M | $5M | $10M | |
| Deferred Tax | $38M | $32M | $67M | $1M | $-2M | $4M | $28M | $-14M | $41M | $-65M | $-412M | $12M | $6M | $-373M | |
| Restructuring | · | · | · | · | · | · | · | · | $18M | · | · | · | · | · | |
| Other Non-cash | $-24M | · | · | · | $109M | · | · | · | $-87M | · | · | · | · | · | |
| Operating Cash Flow | $268M | $183M | $287M | $203M | $298M | $153M | $185M | $244M | $105M | $233M | $111M | $172M | $70M | $49M | |
| CapEx | $16M | $12M | $15M | $16M | $18M | $12M | $14M | $24M | $14M | $16M | $16M | $13M | $9M | $3M | |
| Investing Cash Flow | $-8M | $-45M | $-7M | $-157M | $1M | $-81M | $-26M | $-13M | $13M | $-11M | $57M | $47M | $42M | $47M | |
| Stock Repurchased | $359M | $1.11B | $62M | $121M | $89M | $5M | $357M | $325M | $715M | $36M | $0 | $0 | $0 | · | |
| Net Stock Activity | $-359M | · | · | · | $-89M | · | · | · | $-715M | · | · | · | · | · | |
| Financing Cash Flow | $-328M | $-1.15B | $-70M | $-129M | $-46M | $-57M | $-301M | $-305M | $-750M | $-36M | $7M | $0 | $-1M | $11M | |
| Net Change in Cash | $-68M | $-1.01B | $208M | $-78M | $254M | $8M | $-140M | $-76M | $-636M | $189M | $172M | $222M | $111M | $108M | |
| Taxes Paid | $-6M | $2M | $-1M | $21M | $21M | $0 | $1M | $11M | $1M | $14M | $6M | $34M | $0 | $0 | |
| Free Cash Flow | $252M | · | · | · | $280M | · | · | · | $91M | · | · | · | · | · |
Lucratividade 8
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 72.4% | · | 73.7% | 74.2% | 74.8% | · | 75.2% | 75.7% | 74.9% | · | 73.4% | · | · | · | |
| Operating Margin | 17.9% | · | 17.7% | 13.6% | 12.3% | · | 16.2% | 6.3% | 17.6% | · | -321.6% | · | · | · | |
| Net Margin | 14.1% | · | 15.3% | 12.7% | 11.8% | · | 13.9% | 7.4% | 15.8% | · | -261.6% | · | · | · | |
| Pretax Margin | · | · | 19.3% | 15.5% | 13.8% | · | 18.0% | 8.3% | 20.1% | · | -319.2% | · | · | · | |
| EBITDA Margin | 20.8% | · | 17.7% | 13.6% | 14.4% | · | 16.2% | 6.3% | 19.0% | · | -321.6% | · | · | · | |
| ROA | 3.7% | · | 3.4% | 2.7% | 2.5% | · | 2.8% | 3.0% | 6.3% | · | -90.4% | · | · | · | |
| ROE | 5.2% | · | 4.5% | 3.7% | 3.4% | · | 3.7% | 4.0% | 8.3% | · | -114.8% | · | · | · | |
| ROIC | · | · | 3.8% | 3.1% | 3.0% | · | 3.7% | 1.5% | 3.6% | · | -57.8% | · | · | · |
Liquidez e Solvência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | · | 3.6 | 3.3 | 3.2 | · | 3.1 | 3.4 | 3.8 | · | 4.5 | · | · | · | |
| Quick Ratio | 2.0 | · | 3.3 | 3.0 | 2.9 | · | 2.8 | 3.1 | 3.4 | · | 4.3 | · | · | · |
Eficiência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.4 | 0.4 | · | 0.3 | · | · | · | |
| Receivables Turnover | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 1.9 | 1.8 | · | 1.8 | · | · | · |
Avaliação (TTM) 10
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.77B | · | $3.60B | $3.49B | $3.39B | · | $3.26B | $3.12B | $3.06B | · | $2.91B | · | · | · | |
| Net Income TTM | $510M | · | $484M | $401M | $415M | · | $-1.69B | $-1.69B | $-1.63B | · | $-1.72B | · | · | · | |
| Market Cap | $8.87B | · | $9.76B | $11.92B | $10.47B | · | $10.47B | $8.47B | $9.91B | · | $8.32B | · | · | · | |
| P/E | 20.1 | · | 21.5 | 32.3 | 28.1 | · | -2.1 | -1.6 | -1.8 | · | -1.4 | · | · | · | |
| P/S | 2.4 | · | 2.7 | 3.4 | 3.1 | · | 3.2 | 2.7 | 3.2 | · | 2.9 | · | · | · | |
| P/B | 3.7 | · | 2.8 | 3.6 | 3.3 | · | 3.6 | 2.8 | 3.2 | · | 2.4 | · | · | · | |
| P / Tangible Book | 4.6 | · | 3.3 | 4.2 | 3.7 | · | 4.2 | 3.2 | 3.6 | · | 2.7 | · | · | · | |
| P / Cash Flow | 33.1 | · | · | · | 35.1 | · | · | · | 94.4 | · | · | · | · | · | |
| P / FCF | 35.2 | · | · | · | 37.4 | · | · | · | 108.9 | · | · | · | · | · | |
| Earnings Yield | 5.0% | · | 4.7% | 3.1% | 3.6% | · | -48.6% | -62.9% | -54.8% | · | -70.3% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $3.74B | $3.38B | $3.04B | $2.55B | $1.83B |
| Margem Bruta % | 73.7% | 75.2% | 74.9% | — | — |
| Margem Operacional % | 13.3% | 14.5% | -70.4% | — | — |
| Lucro líquido | $447M | $457M | $-1.62B | $428M | $-73M |
| EPS Diluído | $1.60 | $1.58 | $-12.43 | $0.96 | $-1.12 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 2.4 | 3.4 | 4.5 | — | — |
| Índice de Liquidez Seca | 2.0 | 3.0 | 4.1 | — | — |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $910M | $623M | $532M | — | — |
Últimas notícias Notícias recentes mencionando esta empresa
Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.