CLIR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$3.51
Capitalização de Mercado (MRQ)$22M
P/E (TTM)-3.8
EPS (TTM)$-0.93
Receita (TTM)$5M
ROE (TTM)-51.7%
Intervalo 52 Semanas$1–$8
CLIR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
16 de Março de 2026
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5M2016-12-31 → 2025-12-31
EPS$-0.992021-12-31 → 2025-12-31
Fluxo de caixa livre$-5M2016-12-31 → 2025-12-31
Margem líquida-96.1%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CLIR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-3.8média 5A ≈-3.9
≈-3.9
·
·
P/S (TTM)
4.1média 5A ≈42.4
≈42.4
4.2
Valor justo
P/B (MRQ)
2.3média 5A ≈2.6
≈2.6
2.8
Subvalorizado
Price / FCF (Preço / FCF)
-3.9média 5A ≈-3.7
≈-3.7
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-3.9média 5A ≈-3.7
≈-3.7
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.4média 5A ≈4.8
≈4.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CLIR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
18.5%média 5A ≈-5.4%
≈-5.4%
36.3%
Em linha
Margem Operacional (TTM)
-116.5%média 5A ≈-1035.0%
≈-1035.0%
-123.7%
Abaixo da média
EBITDA Margin (Margem EBITDA)
-127.5%média 5A ≈-1006.3%
≈-1006.3%
-123.7%
Abaixo da média
Pretax Margin (Margem de Impostos Pré-Tributação)
-104.2%
·
20.4%
Fraco
Margem de Lucro Líquido (TTM)
-96.1%média 5A ≈-981.5%
≈-981.5%
-110.8%
Abaixo da média
ROA (TTM)
-39.6%média 5A ≈-57.5%
≈-57.5%
4.3%
Fraco
ROE (TTM)
-51.7%média 5A ≈-66.8%
≈-66.8%
12.1%
Fraco
ROIC
-70.0%
·
9.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CLIR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
4.8média 5A ≈7.9
≈7.9
1.6
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
4.1média 5A ≈7.5
≈7.5
0.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CLIR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
45.6%média 5A ≈149.8%
≈149.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
141.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CLIR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.99média 5A ≈$-0.52
≈$-0.52
·
·
Revenue / Share (Receita / Ação)
$0.94
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.85
·
·
·
Cash / Share (Caixa / Ação)
$1.72média 5A ≈$0.71
≈$0.71
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CLIR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.2
≈0.2
0.7
Fraco
Receivables Turnover (Giro de Contas a Receber)
6.9média 5A ≈16.8
≈16.8
7.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$327.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média17.0%
Próximo relatórioNov 12, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 14, 2026
$-0.22
$-0.26
13.7%
31 de Março de 2026
Mai 15, 2026
$-0.39
$-0.30
-31.8%
31 de Dezembro de 2025
$-0.06
$-0.31
80.4%
30 de Setembro de 2025
$-0.30
$-0.41
26.5%
30 de Junho de 2025
$-0.30
$-0.41
26.5%
31 de Março de 2025
$-0.40
$-0.31
-30.7%
31 de Dezembro de 2024
$-0.20
$-0.31
34.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5M
$4M
$2M
$374.0K
$607.0K
$0
$0
$530.0K
$540.0K
$621.0K
$61.0K
$0
Cost of Revenue
$4M
$2M
$2M
$258.0K
$1M
$279.0K
$1.0K
$427.0K
$380.0K
$485.0K
$50.0K
$0
Gross Profit
$1M
$1M
$817.0K
$116.0K
$-452.0K
$-279.0K
$-1.0K
$103.0K
$160.0K
$136.0K
$11.0K
$0
R&D Expense
$1M
$1M
$739.0K
$505.0K
$3M
$2M
$3M
$4M
$5M
$5M
$3M
$2M
SG&A Expense
$7M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$7M
$5M
$5M
Operating Expenses
$8M
$8M
$7M
$6M
$8M
$7M
$9M
$10M
$10M
$11M
$8M
$7M
Operating Income
$-7M
$-6M
$-6M
$-6M
$-8M
$-7M
$-9M
$-10M
$-10M
$-11M
$-8M
$-7M
Interest Income
·
·
·
·
$1.0K
$2.0K
$101.0K
$71.0K
$32.0K
$32.0K
$44.0K
$5.0K
Other Non-op
·
$9.0K
$208.0K
$6.0K
$1.0K
·
·
·
·
·
·
·
Pretax Income
$-5M
$-5M
$-5M
$-6M
$-8M
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
Net Income
$-5M
$-5M
$-5M
$-6M
$-8M
$-7M
$-8M
$-10M
$-10M
$-11M
$-8M
$-7M
EPS (Basic)
$-0.99
$-1.08
$-0.13
$-0.16
$-0.25
·
·
·
·
·
·
·
EPS (Diluted)
$-0.99
$-1.08
$-0.13
$-0.16
$-0.25
·
·
·
·
·
·
·
Shares (Basic)
5,551,194
4,893,599
38,500,933
35,338,712
31,230,806
·
·
·
·
·
·
·
Shares (Diluted)
5,551,194
4,893,599
38,500,933
35,338,712
31,230,806
2,755,744
2,211,058
3,376,061
3,489,644
1,328,128
1,287,672
1,208,089
EBITDA
$-7M
·
·
$-6M
$-8M
·
$-8M
$-9M
$-9M
$-11M
$-8M
$-7M
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$9M
$14M
$6M
$6M
$8M
$9M
$9M
$9M
$1M
$1M
$11M
$2M
Short-term Investments
·
·
$0
$3M
$0
·
$0
$7M
$0
·
·
·
Receivables
$1M
$165.0K
$287.0K
$79.0K
$33.0K
·
·
·
$0
$103.0K
$0
·
Prepaid Expense
$359.0K
$454.0K
$350.0K
$577.0K
$345.0K
$466.0K
$391.0K
$500.0K
$366.0K
$535.0K
$203.0K
$109.0K
Other Current Assets
·
·
·
·
·
$198.0K
·
·
·
·
·
·
Current Assets
$11M
$15M
$7M
$10M
$8M
$9M
$9M
$16M
$2M
$2M
$11M
$2M
PP&E (Net)
$195.0K
$238.0K
$275.0K
$384.0K
$530.0K
$427.0K
$665.0K
$457.0K
$498.0K
$644.0K
$123.0K
$263.0K
PP&E (Gross)
·
·
·
·
·
·
$2M
·
$498.0K
·
·
·
Accum. Depreciation
·
·
·
·
·
·
$2M
$1M
$1M
$894.0K
$761.0K
$605.0K
Intangibles
$760.0K
$830.0K
$836.0K
$798.0K
$799.0K
$1M
$1M
$2M
$2M
$2M
$3M
$2M
Other Non-current Assets
·
·
·
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Total Assets
$12M
$16M
$8M
$11M
$9M
$11M
$11M
$19M
$4M
$4M
$14M
$5M
Accounts Payable
$2M
$1M
$366.0K
$296.0K
$224.0K
$435.0K
$845.0K
$1M
$768.0K
$755.0K
$495.0K
$253.0K
Accrued Liabilities
$564.0K
$671.0K
$703.0K
$471.0K
$218.0K
$382.0K
$226.0K
$341.0K
$607.0K
$669.0K
$1M
$982.0K
Current Liabilities
$3M
$2M
$2M
$1M
$731.0K
$1M
$1M
$2M
$2M
$2M
$2M
$1M
Capital Leases
$67.0K
$113.0K
$172.0K
$226.0K
$350.0K
$249.0K
$418.0K
$91.0K
$195.0K
$353.0K
·
·
Total Liabilities
$3M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Common Stock
$1.0K
$1.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$114M
$113M
$99M
$98M
$91M
$84M
$77M
$76M
$52M
$43M
$42M
$24M
Retained Earnings
$-105M
$-99M
$-94M
$-89M
$-83M
$-75M
$-68M
$-60M
$-50M
$-40M
$-29M
$-21M
Stockholders' Equity
$10M
$14M
$5M
$10M
$8M
$10M
$9M
$17M
$2M
$2M
$13M
$3M
Liabilities + Equity
$12M
$16M
$8M
$11M
$9M
$11M
$11M
$19M
$4M
$4M
$14M
$5M
Shares Outstanding
5,328,730
5,028,585
38,687,061
38,023,701
31,581,666
30,077,436
26,707,261
26,697,261
15,608,853
12,983,938
12,868,943
9,681,476
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
$161.0K
$260.0K
$210.0K
$240.0K
$271.0K
$297.0K
$208.0K
$200.0K
$243.0K
Stock-based Comp
$893.0K
$528.0K
$614.0K
$373.0K
$680.0K
$800.0K
$685.0K
$224.0K
$369.0K
$645.0K
$797.0K
$365.0K
Amort. of Intangibles
$164.0K
$165.0K
$147.0K
$136.0K
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$232.0K
$244.0K
·
$652.0K
$621.0K
$756.0K
$2M
$640.0K
$15M
Operating Cash Flow
$-5M
$-4M
$-3M
$-5M
$-7M
$-6M
$-7M
$-8M
$-8M
$-9M
$-6M
$-5M
CapEx
$4.0K
$39.0K
·
$10.0K
$73.0K
$17.0K
$20.0K
$94.0K
$94.0K
$137.0K
$49.0K
$78.0K
Investing Cash Flow
$-101.0K
$-218.0K
$2M
$-3M
$-213.0K
$-194.0K
$7M
$-7M
$-421.0K
$-1M
·
·
Debt Issued
·
·
·
·
·
$251.0K
·
·
·
·
·
·
Stock Issued
$0
$13M
$0
$7M
$5M
·
·
·
·
·
·
·
Net Stock Activity
$0
·
·
$7M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-21.0K
$13M
$-15.0K
$7M
$6M
$6M
$0
$24M
$9M
$0
·
·
Net Change in Cash
$-5M
$8M
$-767.0K
$-1M
$-1M
$272.0K
$-397.0K
$8M
$-12.0K
$-10M
$9M
$-843.0K
Free Cash Flow
$-5M
·
·
$-5M
$-7M
·
$-7M
$-8M
$-8M
$-9M
$-6M
$-6M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.2%
·
·
31.0%
-74.5%
·
·
19.4%
29.6%
21.9%
18.0%
·
Operating Margin
-127.5%
·
·
-1635.6%
-1341.8%
·
·
-1805.8%
-1798.5%
-1804.4%
-13019.7%
·
Net Margin
-105.0%
·
·
-1539.6%
-1300.0%
·
·
-1792.4%
-1792.6%
-1799.2%
-12947.5%
·
Pretax Margin
-104.2%
·
·
-1539.6%
·
·
·
·
·
·
·
·
EBITDA Margin
-127.5%
·
·
-1592.5%
-1299.0%
·
·
-1754.7%
-1743.5%
-1770.9%
-12691.8%
·
ROA
-38.6%
·
·
-56.8%
-77.0%
·
-57.3%
-83.3%
-229.2%
-124.2%
-84.0%
-457.2%
ROE
-55.1%
·
·
-56.6%
-88.5%
·
-77.3%
-52.4%
-414.0%
-150.8%
-101.7%
-630.2%
ROIC
-70.0%
·
·
-64.0%
·
·
·
·
·
·
·
·
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
·
·
8.5
11.0
·
6.9
10.0
1.2
1.2
6.9
1.6
Quick Ratio
4.1
·
·
8.0
10.5
·
6.6
9.7
0.8
0.9
6.8
1.5
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
·
·
0.0
0.1
·
0.0
0.0
0.1
0.1
0.0
·
Receivables Turnover
6.9
·
·
6.7
36.8
·
·
·
10.5
12.1
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.79
·
·
$0.25
$0.26
·
$0.35
$0.63
$0.16
$0.17
$0.98
$0.31
Revenue / Share
$0.94
·
·
$0.01
·
·
$0.00
$0.16
$0.15
$0.47
$0.05
·
Cash Flow / Share
$-0.85
·
·
$-0.14
·
·
$-3.12
$-2.48
$-2.37
$-6.53
$-4.86
$-4.53
Cash / Share
$1.72
·
·
$0.17
$0.24
·
$0.32
$0.34
$0.08
$0.10
$0.85
$0.19
EPS (TTM)
$-0.99
$-1.08
$-0.13
$-0.16
$-0.25
·
·
·
·
·
·
·
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
45.6%
49.6%
542.5%
-38.4%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
141.0%
80.9%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5M
$4M
$2M
$374.0K
$607.0K
$0
$0
$530.0K
$540.0K
$621.0K
$61.0K
$0
Net Income TTM
$-5M
$-5M
$-5M
$-6M
$-8M
$-7M
$-8M
$-10M
$-10M
$-11M
$-8M
$-7M
Market Cap
$3M
·
·
$21M
$44M
·
$20M
$27M
$56M
$44M
$62M
$71M
P/E
-0.6
-1.3
-8.5
-3.4
-5.5
·
·
·
·
·
·
·
P/S
0.6
·
·
54.9
71.8
·
·
51.4
104.1
71.1
1023.2
·
P/B
0.3
·
·
2.1
5.3
·
2.2
1.6
23.1
19.7
5.0
24.0
P / Tangible Book
0.3
5.6
9.9
2.3
5.8
9.5
·
·
·
·
·
·
P / Cash Flow
-0.6
·
·
-4.1
-6.5
·
-2.9
-3.2
-6.8
-5.1
-10.0
-13.0
P / FCF
-0.6
·
·
-4.1
-6.4
·
-2.9
-3.2
-6.7
-5.0
-9.9
-12.8
Earnings Yield
-176.8%
-75.0%
-11.7%
-29.6%
-18.1%
·
·
·
·
·
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$560.0K
$191.0K
$4M
$1M
$133.0K
$401.0K
$590.0K
$2M
$45.0K
$1M
$1M
$85.0K
$150.0K
$894.0K
$50.0K
$324.0K
Cost of Revenue
$332.0K
$584.0K
$3M
$661.0K
$78.0K
$205.0K
$502.0K
$1M
$3.0K
$665.0K
$716.0K
$61.0K
$21.0K
$788.0K
$57.0K
$201.0K
Gross Profit
$228.0K
$-393.0K
$805.0K
$368.0K
$55.0K
$196.0K
$88.0K
$551.0K
$42.0K
$437.0K
$558.0K
$24.0K
$129.0K
$106.0K
$-7.0K
$123.0K
R&D Expense
$448.0K
$249.0K
$418.0K
$310.0K
$247.0K
$447.0K
$459.0K
$329.0K
$402.0K
$281.0K
$299.0K
$93.0K
$187.0K
$160.0K
$112.0K
$97.0K
SG&A Expense
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Operating Income
$-1M
$-2M
$-826.0K
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-1M
Other Non-op
$-1.0K
$-1.0K
·
·
·
·
$1.0K
$1.0K
$3.0K
$4.0K
$4.0K
$42.0K
$43.0K
$119.0K
·
·
Net Income
$-1M
$-2M
$-311.0K
$-1M
$-2M
$-2M
$-1M
$-1M
$-2M
$-1M
$-955.0K
$-1M
$-1M
$-1M
$-1M
$-1M
EPS (Basic)
$-0.22
$-0.39
$-0.06
$-0.26
$-0.30
$-0.38
$-0.25
$-0.20
$-0.40
$-0.30
$-0.02
$-0.03
$-0.04
$-0.04
$-0.03
$-0.03
EPS (Diluted)
$-0.22
$-0.39
$-0.06
$-0.26
$-0.30
$-0.38
$-0.25
$-0.20
$-0.40
$-0.30
$-0.02
$-0.03
$-0.04
$-0.04
$-0.03
$-0.03
Shares (Basic)
5,931,470
5,627,127
·
55,744,062
5,521,797
5,499,598
·
54,714,910
47,312,810
38,848,098
·
38,562,127
38,549,810
38,262,710
·
37,871,291
Shares (Diluted)
5,931,470
5,627,127
·
·
5,521,797
5,499,598
·
·
47,312,810
38,848,098
·
38,562,127
38,549,810
38,262,710
·
37,871,291
EBITDA
$-1M
$-2M
·
$-2M
$-2M
$-2M
·
$-1M
$-2M
$-1M
·
$-1M
$-2M
$-2M
·
$-1M
Balanço Patrimonial20
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$8M
$9M
$10M
$12M
$13M
$14M
$14M
$16M
$5M
$6M
$7M
$8M
$5M
$6M
$6M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
·
$0
$931.0K
$3M
$3M
$4M
Receivables
$234.0K
$171.0K
$1M
$324.0K
$25.0K
$135.0K
$165.0K
$749.0K
$135.0K
$569.0K
$287.0K
$87.0K
$39.0K
$50.0K
$79.0K
$38.0K
Prepaid Expense
$591.0K
$431.0K
$359.0K
$420.0K
$550.0K
$344.0K
$454.0K
$610.0K
$588.0K
$349.0K
$350.0K
$484.0K
$575.0K
$317.0K
$577.0K
$506.0K
Current Assets
$11M
$9M
$11M
$12M
$13M
$13M
$15M
$16M
$17M
$6M
$7M
$8M
$9M
$9M
$10M
$11M
PP&E (Net)
$141.0K
$166.0K
$195.0K
$223.0K
$251.0K
$215.0K
$238.0K
$245.0K
$271.0K
$247.0K
$275.0K
$406.0K
$478.0K
$515.0K
$384.0K
$427.0K
Intangibles
$737.0K
$764.0K
$760.0K
$778.0K
$798.0K
$824.0K
$830.0K
$855.0K
$855.0K
$831.0K
$836.0K
$769.0K
$762.0K
$782.0K
$798.0K
$818.0K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Total Assets
$12M
$10M
$12M
$13M
$14M
$15M
$16M
$17M
$18M
$7M
$8M
$9M
$10M
$10M
$11M
$12M
Accounts Payable
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$453.0K
$617.0K
$366.0K
$406.0K
$428.0K
$398.0K
$296.0K
$287.0K
Accrued Liabilities
$387.0K
$257.0K
$564.0K
$353.0K
$378.0K
$274.0K
$671.0K
$401.0K
$430.0K
$281.0K
$703.0K
$581.0K
$413.0K
$253.0K
$471.0K
$300.0K
Current Liabilities
$2M
$2M
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$1M
$1M
$828.0K
Capital Leases
$17.0K
$42.0K
$67.0K
$91.0K
$115.0K
$98.0K
$113.0K
$128.0K
$143.0K
$157.0K
$172.0K
$186.0K
$199.0K
$213.0K
$226.0K
$239.0K
Total Liabilities
$2M
$2M
$3M
$4M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
Common Stock
$1.0K
$1.0K
$1.0K
$5.0K
$5.0K
$5.0K
$1.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
Paid-in Capital
$118M
$114M
$114M
$113M
$113M
$113M
$113M
$113M
$113M
$99M
$99M
$99M
$99M
$99M
$98M
$98M
Retained Earnings
$-108M
$-107M
$-105M
$-104M
$-103M
$-101M
$-99M
$-98M
$-97M
$-95M
$-94M
$-93M
$-91M
$-90M
$-89M
$-87M
Stockholders' Equity
$10M
$8M
$10M
$9M
$10M
$12M
$14M
$15M
$16M
$4M
$5M
$6M
$7M
$9M
$10M
$11M
Liabilities + Equity
$12M
$10M
$12M
$13M
$14M
$15M
$16M
$17M
$18M
$7M
$8M
$9M
$10M
$10M
$11M
$12M
Shares Outstanding
6,307,455
5,409,133
5,328,730
52,517,048
52,426,282
52,422,532
5,028,585
50,234,407
50,205,657
39,043,023
38,687,061
38,565,836
38,562,086
38,545,556
38,023,701
38,019,951
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$41.0K
Stock-based Comp
$80.0K
$76.0K
$30.0K
$767.0K
$51.0K
$45.0K
$82.0K
$35.0K
$315.0K
$51.0K
$195.0K
$119.0K
$58.0K
$242.0K
$66.0K
$177.0K
Amort. of Intangibles
$35.0K
$37.0K
$38.0K
$41.0K
$43.0K
$42.0K
$42.0K
$43.0K
$42.0K
$38.0K
$38.0K
$32.0K
$37.0K
$40.0K
$42.0K
·
Operating Cash Flow
$-1M
$-1M
$-1M
$-2M
$-511.0K
$-1M
$-415.0K
$-1M
$-2M
$-1M
$-1M
$-1M
$46.0K
$-554.0K
$-728.0K
$-917.0K
CapEx
·
·
$0
$0
$0
$4.0K
$21.0K
$0
·
·
·
·
·
·
$5.0K
$0
Investing Cash Flow
$-25.0K
$-64.0K
$-23.0K
$-21.0K
$-16.0K
$-41.0K
$-41.0K
$-60.0K
$-83.0K
$-34.0K
$-105.0K
$911.0K
$2M
$-554.0K
$1M
$-4M
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$2M
Financing Cash Flow
$3M
$-32.0K
$-4.0K
$0
$0
$-17.0K
$10.0K
$0
$13M
$-22.0K
$0
$0
$0
$-15.0K
$0
$2M
Net Change in Cash
$2M
$-1M
$-1M
$-2M
$-527.0K
$-1M
$-451.0K
$-1M
$11M
$-1M
$-2M
$-365.0K
$2M
$-1M
$571.0K
$-3M
Free Cash Flow
·
·
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.7%
-205.8%
·
35.8%
41.3%
48.9%
·
29.6%
93.3%
39.7%
·
28.2%
86.0%
11.9%
·
38.0%
Operating Margin
-267.5%
-1193.2%
·
-170.1%
-1382.0%
-562.8%
·
-77.1%
-4748.9%
-113.6%
·
-1761.2%
-1086.0%
-190.6%
·
-442.9%
Net Margin
-233.4%
-1146.6%
·
-138.9%
-1263.2%
-517.7%
·
-62.1%
-4160.0%
-100.5%
·
-1567.1%
-985.3%
-159.8%
·
-404.9%
EBITDA Margin
-267.5%
-1193.2%
·
-170.1%
-1382.0%
-562.8%
·
-77.1%
-4748.9%
-113.6%
·
-1761.2%
-1086.0%
-190.6%
·
-442.9%
ROA
-9.9%
-18.0%
·
-9.6%
-10.5%
-19.6%
·
-8.8%
-13.3%
-13.2%
·
-12.8%
-13.6%
-15.2%
·
-11.5%
ROE
-12.9%
-22.3%
·
-12.0%
-12.8%
-25.2%
·
-11.1%
-16.2%
-17.0%
·
-15.9%
-17.0%
-17.7%
·
-13.0%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
4.0
·
3.3
3.6
5.6
·
7.5
9.3
2.8
·
2.7
3.0
6.5
·
12.8
Quick Ratio
4.3
3.6
·
3.0
3.3
5.4
·
7.1
9.0
2.6
·
2.6
2.8
6.2
·
11.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.0
0.1
·
0.0
0.0
0.1
·
0.0
Receivables Turnover
4.3
1.2
·
1.9
1.7
1.1
·
4.4
0.5
3.6
·
1.4
2.1
23.2
·
17.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.56
$1.41
·
$0.17
$0.20
$0.23
·
$0.30
$0.32
$0.11
·
$0.15
$0.19
$0.22
·
$0.28
Revenue / Share
$0.09
$0.03
·
·
$0.00
$0.01
·
·
$0.00
$0.03
·
$0.00
$0.00
$0.02
·
$0.01
Cash Flow / Share
·
$-0.24
·
·
·
$-0.02
·
·
·
$-0.03
·
·
·
$-0.01
·
·
Cash / Share
$1.57
$1.43
·
$0.20
$0.24
$0.25
·
$0.29
$0.32
$0.12
·
$0.19
$0.20
$0.14
·
$0.15
EPS (TTM)
$-0.93
$-1.01
·
$-1.19
$-1.13
$-1.23
·
$-0.92
$-0.75
$-0.39
·
$-0.14
$-0.14
$-0.15
·
$-0.17
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5M
$5M
·
$2M
$3M
$3M
·
$4M
$3M
$3M
·
$1M
$1M
$1M
·
$378.0K
Net Income TTM
$-5M
$-6M
·
$-6M
$-6M
$-6M
·
$-5M
$-5M
$-5M
·
$-6M
$-6M
$-6M
·
$-6M
Market Cap
$23M
$24M
·
$40M
$29M
$39M
·
$43M
$42M
$38M
·
$42M
$51M
$31M
·
$35M
P/E
-3.9
-4.3
·
-0.6
-0.5
-0.6
·
-0.9
-1.1
-2.5
·
-7.8
-9.4
-5.3
·
-5.4
P/S
4.2
4.7
·
18.8
9.8
13.6
·
10.0
16.6
14.5
·
35.7
35.6
24.3
·
92.5
P/B
2.4
3.1
·
4.5
2.8
3.3
·
2.9
2.6
8.5
·
7.1
7.1
3.6
·
3.2
P / Tangible Book
2.5
3.4
·
4.9
3.1
3.5
·
3.1
2.8
10.4
·
8.1
7.9
4.0
·
3.5
P / Cash Flow
·
-17.5
·
·
·
-35.4
·
·
·
-37.8
·
·
·
-55.7
·
·
Earnings Yield
-25.3%
-23.2%
·
-154.6%
-201.8%
-164.0%
·
-108.2%
-90.4%
-40.2%
·
-12.8%
-10.7%
-18.8%
·
-18.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$5M
$4M
$2M
$374.0K
$607.0K
Margem Bruta %
27.2%
·
·
31.0%
-74.5%
Margem Operacional %
-127.5%
·
·
-1635.6%
-1341.8%
Lucro líquido
$-5M
$-5M
$-5M
$-6M
$-8M
EPS Diluído
$-0.99
$-1.08
$-0.13
$-0.16
$-0.25
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
4.3
·
·
8.5
11.0
Índice de Liquidez Seca
4.1
·
·
8.0
10.5
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-5M
·
·
$-5M
$-7M
Investidores institucionais (13F)
2 declarantes
· $751K total
· Em 31 de Dezembro de 2025
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores2
Valor detido$751K
Novas posições6
Posições encerradas5
Atividade institucional — Q4 2025 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
6 (-2 vs trimestre anterior)
5 (0 vs trimestre anterior)
9 (+5 vs trimestre anterior)
8 (-3 vs trimestre anterior)
+222K
Comparado a Q3 2025. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
30 insiders
· 11 diretores · 19 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 2 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.