COLL Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$22.02
Capitalização de Mercado (MRQ)$716M
P/E (TTM)17.8
EPS (TTM)$1.24
Receita (TTM)$808M
ROE (TTM)17.6%
Intervalo 52 Semanas$21–$51
COLL Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$781M2016-12-31 → 2025-12-31
EPS$1.732018-12-31 → 2025-12-31
Fluxo de caixa livre$328M2016-12-31 → 2025-12-31
Margem líquida5.9%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
COLL
média 5A
Mediana de Pares
Veredito
P/E (TTM)
17.8média 5A ≈8.9
≈8.9
22.4
Sobreavaliado
P/S (TTM)
0.9média 5A ≈1.8
≈1.8
4.9
Subvalorizado
P/B (MRQ)
2.3média 5A ≈4.2
≈4.2
3.8
Valor justo
Preço / FCF (TTM)
2.2média 5A ≈5.0
≈5.0
·
·
Preço / Fluxo de Caixa (TTM)
2.2média 5A ≈5.0
≈5.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.8
·
·
·
PEG Ratio
≈1.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
COLL
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
60.0%média 5A ≈55.2%
≈55.2%
71.8%
Fraco
Margem Operacional (TTM)
19.5%média 5A ≈18.6%
≈18.6%
-5.4%
Primeira linha
EBITDA Margin (Margem EBITDA)
23.0%média 5A ≈18.6%
≈18.6%
-5.3%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
9.6%média 5A ≈6.7%
≈6.7%
-8.3%
Primeira linha
Margem de Lucro Líquido (TTM)
5.9%média 5A ≈9.6%
≈9.6%
-9.6%
Primeira linha
ROA (TTM)
2.6%média 5A ≈4.2%
≈4.2%
-21.7%
Primeira linha
ROE (TTM)
17.6%média 5A ≈19.6%
≈19.6%
52.3%
Fraco
ROIC
40.4%média 5A ≈-4.5%
≈-4.5%
41.2%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
COLL
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.0média 5A ≈1.2
≈1.2
3.0
Baixa liquidez
Índice de Liquidez Seca (MRQ)
0.7média 5A ≈1.0
≈1.0
2.0
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
COLL
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
23.6%média 5A ≈22.8%
≈22.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
18.9%média 5A ≈24.3%
≈24.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
20.3%
·
·
·
EPS YoY
-7.0%média 5A ≈60.6%
≈60.6%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-9.1%média 5A ≈67.3%
≈67.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
0.00%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
17.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-1.1%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
18.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
COLL
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.73média 5A ≈$1.20
≈$1.20
·
·
Revenue / Share (Receita / Ação)
$19.66média 5A ≈$13.86
≈$13.86
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$8.29média 5A ≈$5.23
≈$5.23
·
·
Cash / Share (Caixa / Ação)
$7.29média 5A ≈$5.54
≈$5.54
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
COLL
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.5
Em linha
Inventory Turnover (Giro de Estoque)
8.3média 5A ≈7.5
≈7.5
2.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
3.5média 5A ≈3.2
≈3.2
3.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.8M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média2.6%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$1.92
$1.75
9.7%
31 de Março de 2026
Mai 7, 2026
$1.76
$1.62
8.4%
31 de Dezembro de 2025
$2.04
$2.37
-14.1%
30 de Setembro de 2025
$2.25
$2.08
7.9%
30 de Junho de 2025
$1.68
$1.65
1.9%
31 de Março de 2025
$1.49
$1.46
2.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$781M
$631M
$567M
$464M
$277M
$310M
$297M
$280M
$28M
$2M
Cost of Revenue
$317M
$254M
$241M
$254M
$126M
$130M
$194M
$166M
$3M
$213.0K
Gross Profit
$463M
$377M
$326M
$209M
$151M
$180M
$103M
$115M
·
·
R&D Expense
·
$0
$0
$4M
$9M
$10M
$10M
$9M
$9M
$15M
SG&A Expense
$285M
$210M
$159M
$172M
$119M
$114M
$116M
$127M
$93M
$81M
Operating Expenses
$284M
$207M
$159M
$176M
$133M
$124M
$127M
$135M
$104M
$96M
Operating Income
$180M
$170M
$167M
$33M
$18M
$56M
$-24M
$-21M
$-75M
$-94M
Interest Expense
·
·
$83M
$63M
$21M
$29M
$909.0K
$20M
·
$94.0K
Other Non-op
·
·
·
·
·
·
·
·
$582.0K
$-94.0K
Pretax Income
$93M
$99M
$76M
$-29M
$-3M
$28M
$-23M
$-39M
·
·
Income Tax
$30M
$29M
$28M
$-4M
$-75M
$830.0K
$0
·
·
·
Net Income
$63M
$69M
$48M
$-25M
$72M
$27M
$-23M
$-39M
$-75M
$-94M
EPS (Basic)
$1.98
$2.14
$1.43
$-0.74
$2.05
$0.78
$-0.68
$-1.19
·
$-3.88
EPS (Diluted)
$1.73
$1.86
$1.29
$-0.74
$1.86
$0.76
$-0.68
$-1.19
·
·
Shares (Basic)
31,706,429
32,273,850
33,741,213
33,829,495
34,936,817
34,407,959
33,453,844
32,953,808
·
·
Shares (Diluted)
39,701,693
40,424,180
41,788,125
33,829,495
41,045,805
35,151,353
33,453,844
32,953,808
·
·
EBITDA
$180M
$170M
$167M
$33M
$18M
$56M
$-23M
$-20M
$-75M
$-93M
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$231M
$71M
$239M
$174M
$186M
$174M
$170M
$147M
$119M
$153M
Short-term Investments
$155M
$92M
$72M
$0
·
·
·
·
·
·
Receivables
$211M
$229M
$180M
$183M
$106M
$83M
$73M
$78M
$10M
$2M
Inventory
$41M
$36M
$32M
$47M
$17M
$16M
$10M
$8M
$2M
$1M
Prepaid Expense
$33M
$30M
$15M
$17M
$6M
$5M
$3M
$5M
$3M
$2M
Other Current Assets
$3M
$3M
$93.0K
$57.0K
$27.0K
$60.0K
$141.0K
$1M
$456.0K
$304.0K
Current Assets
$691M
$482M
$538M
$420M
$316M
$278M
$256M
$238M
$133M
$159M
PP&E (Net)
$12M
$14M
$16M
$20M
$19M
$19M
$12M
$9M
$2M
$1M
PP&E (Gross)
$29M
$28M
$26M
$26M
$24M
$22M
$14M
$11M
$3M
$2M
Accum. Depreciation
$17M
$14M
$10M
$6M
$5M
$3M
$2M
$2M
$2M
$1M
Goodwill
$146M
$162M
$134M
$134M
·
·
·
·
·
·
Intangibles
$670M
$891M
$422M
$567M
$269M
$336M
$30M
$44M
·
·
Other Non-current Assets
$20M
$8M
$825.0K
$100.0K
$87.0K
$123.0K
$178.0K
$204.0K
$161.0K
$204.0K
Total Assets
$1.66B
$1.66B
$1.14B
$1.17B
$692M
$644M
$306M
$291M
$136M
$162M
Accounts Payable
$11M
$4M
$9M
$3M
$4M
$10M
$6M
$12M
$6M
$9M
Accrued Liabilities
$62M
$72M
$38M
$36M
$29M
$25M
$33M
$31M
$9M
$9M
Current Liabilities
$440M
$510M
$458M
$434M
$280M
$239M
$202M
$189M
$31M
$26M
Capital Leases
$4M
$6M
$6M
$7M
$8M
$9M
$9M
·
·
·
Deferred Tax
$0
$54M
$71M
$95M
$5M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$676.0K
·
·
Total Liabilities
$1.36B
$1.43B
$948M
$979M
$489M
$458M
$219M
$200M
$31M
$27M
Long-term Debt
·
·
·
·
·
·
$12M
$12M
·
$4M
Common Stock
$41.0K
$40.0K
$38.0K
$37.0K
$36.0K
$35.0K
$34.0K
$33.0K
$33.0K
$29.0K
Paid-in Capital
$625M
$590M
$566M
$538M
$502M
$519M
$447M
$429M
$402M
$358M
Retained Earnings
$-101M
$-164M
$-233M
$-281M
$-256M
$-333M
$-360M
$-337M
$-298M
$-223M
Treasury Stock
$223M
$198M
$137M
$62M
$43M
·
·
·
·
·
AOCI
$319.0K
$55.0K
$14.0K
·
·
·
·
·
·
·
Stockholders' Equity
$302M
$229M
$195M
$195M
$203M
$186M
$87M
$92M
$104M
$135M
Liabilities + Equity
$1.66B
$1.66B
$1.14B
$1.17B
$692M
$644M
$306M
$291M
$136M
$162M
Shares Outstanding
31,707,608
31,440,155
31,868,549
33,848,936
33,655,402
34,612,054
33,678,840
33,265,629
32,770,678
29,364,100
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
$731.0K
$1M
$594.0K
$655.0K
Stock-based Comp
$42M
$32M
$27M
$23M
$24M
$22M
$17M
$14M
$8M
$6M
Deferred Tax
$-26M
$-27M
$-2M
$-8M
$-78M
·
·
·
·
·
Amort. of Intangibles
$222M
$165M
$146M
·
$67M
$61M
$15M
$110M
$258.0K
$397.0K
Restructuring
·
·
·
·
$5M
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$33M
$194M
$-692.0K
$13M
Operating Cash Flow
$329M
$205M
$275M
$124M
$104M
$94M
$28M
$169M
$-67M
$-75M
CapEx
$2M
$2M
$461.0K
$2M
$2M
$6M
$6M
$5M
$990.0K
$477.0K
Investing Cash Flow
$-64M
$-288M
$-71M
$-574M
$-2M
$-374M
$-6M
$-24M
$-990.0K
$-3M
Debt Issued
·
·
·
·
·
·
·
$10M
·
·
Net Debt Issued
·
·
·
·
·
$-12M
·
$10M
$-3M
·
Stock Issued
·
·
·
·
·
·
·
$-30.0K
$34M
$137M
Stock Repurchased
$25M
$60M
$75M
$14M
$48M
·
·
·
·
·
Net Stock Activity
$-25M
$-60M
$-75M
$-14M
$-48M
·
·
$-30.0K
$34M
$137M
Financing Cash Flow
$-110M
$-61M
$-140M
$437M
$-89M
$286M
$2M
$-117M
$33M
$136M
Net Change in Cash
·
·
·
·
·
·
·
·
$-35M
$58M
Taxes Paid
$60M
$52M
$24M
$10M
$3M
$483.0K
·
·
·
·
Free Cash Flow
$328M
$203M
$274M
$123M
$102M
$88M
$21M
$164M
$-68M
$-76M
Levered FCF
·
·
$221M
$68M
$547M
$60M
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
59.4%
59.8%
57.6%
45.1%
54.4%
58.0%
·
·
·
·
Operating Margin
23.0%
26.9%
29.5%
7.2%
6.4%
18.1%
-8.0%
-7.4%
-265.0%
-5498.7%
Net Margin
8.1%
11.0%
8.5%
-5.4%
25.8%
8.6%
-7.7%
-14.0%
-262.9%
-5504.1%
Pretax Margin
11.9%
15.6%
13.4%
-6.2%
-1.2%
8.9%
·
·
·
·
EBITDA Margin
23.0%
26.9%
29.5%
7.2%
6.4%
18.1%
-7.8%
-7.0%
-262.9%
-5460.4%
ROA
3.8%
4.9%
4.2%
-2.7%
10.7%
5.6%
-7.6%
-18.3%
-50.3%
-72.5%
ROE
23.5%
29.9%
25.7%
-12.8%
31.5%
14.9%
-26.5%
-48.2%
-62.6%
-85.6%
ROIC
40.4%
52.1%
54.3%
14.8%
-184.1%
29.3%
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.6
0.9
1.2
1.0
1.1
1.2
1.3
1.3
4.2
6.2
Quick Ratio
1.4
0.8
1.1
0.8
1.0
1.1
1.2
1.2
4.1
6.1
Interest Coverage
·
·
2.0
0.5
0.8
1.9
-26.1
-1.0
·
-1000.9
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.4
0.5
0.5
0.4
0.7
1.0
1.3
0.2
0.0
Inventory Turnover
8.3
7.5
6.1
8.0
7.6
10.3
22.2
34.4
1.7
0.3
Receivables Turnover
3.5
3.1
3.1
3.2
2.9
4.0
3.9
6.4
4.7
1.6
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$9.51
$7.28
$6.13
$5.76
$6.03
$5.37
$2.60
$2.75
$3.18
$4.59
Revenue / Share
$19.66
$15.62
$13.56
$13.71
$6.75
$8.82
·
·
·
·
Cash Flow / Share
$8.29
$5.07
$6.57
$3.67
$2.52
$2.67
·
·
·
·
Cash / Share
$7.29
$2.24
$7.50
$5.13
$5.54
$5.03
$5.05
$4.41
$3.62
$5.22
EPS (TTM)
$1.73
$1.86
$1.29
$-0.74
$1.86
$0.76
$-0.68
$-1.19
$-2.05
$-2.05
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
23.6%
11.4%
22.2%
67.6%
-10.7%
·
·
·
·
·
Revenue CAGR 3Y
18.9%
31.6%
22.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
EPS YoY
-7.0%
44.2%
·
·
144.7%
·
·
·
·
·
EPS CAGR 3Y
·
0.00%
19.3%
·
·
·
·
·
·
·
EPS CAGR 5Y
17.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.1%
43.7%
·
·
167.3%
·
·
·
·
·
Net Income CAGR 3Y
·
-1.1%
21.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
18.6%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$781M
$631M
$567M
$464M
$277M
$310M
$297M
$280M
$28M
$2M
Net Income TTM
$63M
$69M
$48M
$-25M
$72M
$27M
$-23M
$-39M
$-75M
$-94M
Market Cap
$1.47B
$901M
$981M
$785M
$629M
$693M
$693M
$571M
$605M
$457M
P/E
26.8
15.4
23.9
-31.4
10.0
26.4
-30.3
-14.4
-9.0
-7.6
P/S
1.9
1.4
1.7
1.7
2.3
2.2
2.3
2.0
21.2
267.2
P/B
4.9
3.9
5.0
4.0
3.1
3.7
7.9
6.2
5.8
3.4
P / Cash Flow
4.5
4.4
3.6
6.3
6.1
7.4
24.9
3.4
-9.0
-6.1
P / FCF
4.5
4.4
3.6
6.4
6.2
7.8
32.5
3.5
-8.9
-6.1
Earnings Yield
3.7%
6.5%
4.2%
-3.2%
10.0%
3.8%
-3.3%
-6.9%
-11.1%
-13.2%
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$200M
$194M
$205M
$209M
$188M
$178M
$182M
$159M
$145M
$145M
$150M
$137M
$136M
$145M
$130M
$127M
Cost of Revenue
$90M
$76M
$77M
$80M
$80M
$80M
$84M
$63M
$54M
$53M
$55M
$56M
$62M
$67M
$80M
$68M
Gross Profit
$110M
$117M
$128M
$129M
$108M
$97M
$98M
$97M
$91M
$91M
$95M
$80M
$74M
$77M
$50M
$59M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
SG&A Expense
$107M
$86M
$68M
$67M
$74M
$76M
$63M
$62M
$43M
$42M
$33M
$35M
$38M
$53M
$38M
$38M
Operating Expenses
$107M
$86M
$68M
$67M
$73M
$76M
$60M
$62M
$43M
$42M
$33M
$35M
$38M
$53M
$38M
$38M
Operating Income
$4M
$31M
$61M
$62M
$35M
$22M
$38M
$35M
$47M
$49M
$62M
$45M
$36M
$25M
$12M
$20M
Interest Expense
·
·
·
·
·
·
·
·
·
$17M
$19M
$21M
$22M
$21M
$21M
$19M
Interest Income
·
·
·
$3M
$2M
$2M
·
$3M
$4M
$4M
·
·
·
·
·
·
Pretax Income
$-14M
$19M
$29M
$43M
$17M
$3M
$17M
$16M
$29M
$37M
$47M
$29M
$18M
$-18M
$-8M
$1M
Income Tax
$2M
$4M
$12M
$12M
$5M
$705.0K
$5M
$6M
$9M
$9M
$15M
$8M
$5M
$-131.0K
$-592.0K
$975.0K
Net Income
$-15M
$14M
$17M
$32M
$12M
$2M
$13M
$9M
$20M
$28M
$32M
$21M
$13M
$-17M
$-7M
$457.0K
EPS (Basic)
$-0.46
$0.45
$0.54
$1.00
$0.38
$0.08
$0.39
$0.29
$0.60
$0.86
$0.95
$0.61
$0.38
$-0.51
$-0.21
$0.01
EPS (Diluted)
$-0.46
$0.40
$0.46
$0.84
$0.34
$0.07
$0.36
$0.27
$0.52
$0.71
$0.93
$0.53
$0.34
$-0.51
$-0.21
$0.01
Shares (Basic)
32,460,783
32,087,472
31,652,987
31,571,410
31,810,612
31,793,739
32,078,621
32,259,468
32,433,025
32,326,589
32,301,211
33,744,209
34,622,284
34,319,291
33,582,202
34,058,802
Shares (Diluted)
32,460,783
40,065,665
40,076,457
39,439,890
39,075,703
32,840,153
40,109,649
40,163,266
40,383,694
41,438,466
41,279,981
42,058,821
42,849,952
34,319,291
33,582,202
34,570,319
EBITDA
$4M
$31M
·
$62M
$35M
$22M
·
$35M
$47M
$49M
·
$45M
$36M
$25M
·
$20M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$129M
$269M
$231M
$150M
$117M
$96M
$71M
$39M
$173M
$229M
$239M
$259M
$284M
$269M
$174M
$134M
Short-term Investments
$0
$153M
$155M
$136M
$105M
$102M
$92M
$81M
$99M
$89M
·
$46M
$42M
·
·
·
Receivables
$285M
$229M
$211M
$234M
$213M
$229M
$229M
$228M
$184M
$175M
·
$182M
$167M
$179M
·
$195M
Inventory
$113M
$43M
$41M
$38M
$38M
$37M
$36M
$38M
$28M
$31M
·
$34M
$26M
$33M
·
$65M
Prepaid Expense
$60M
$33M
$33M
$36M
$56M
$44M
$30M
$32M
$27M
$15M
·
$17M
$18M
$17M
·
$11M
Other Current Assets
·
·
$3M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Current Assets
$608M
$746M
$691M
$614M
$549M
$528M
$482M
$444M
$510M
$539M
·
$537M
$537M
$498M
·
$405M
PP&E (Net)
$11M
$12M
$12M
$12M
$13M
$14M
$14M
$15M
$15M
$15M
·
$17M
$18M
$19M
·
$20M
PP&E (Gross)
·
·
$29M
·
·
·
$28M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$17M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Goodwill
$190M
$146M
$146M
$146M
$148M
$151M
$162M
$146M
$134M
$134M
$134M
$134M
$134M
$134M
$134M
$130M
Intangibles
$1.19B
$614M
$670M
$725M
$780M
$836M
$891M
$947M
$353M
$387M
·
$456M
$493M
$530M
·
$610M
Other Non-current Assets
$15M
$16M
$20M
$2M
$4M
$5M
$8M
$4M
$858.0K
$954.0K
·
$740.0K
$74.0K
$87.0K
·
$57.0K
Total Assets
$2.14B
$1.65B
$1.66B
$1.61B
$1.59B
$1.63B
$1.66B
$1.64B
$1.05B
$1.11B
·
$1.18B
$1.21B
$1.21B
·
$1.20B
Accounts Payable
$9M
$7M
$11M
$8M
$11M
$18M
$4M
$3M
$2M
$6M
·
$4M
$2M
$3M
·
$8M
Accrued Liabilities
$71M
$58M
$62M
$51M
$59M
$54M
$72M
$48M
$39M
$38M
·
$32M
$35M
$24M
·
$23M
Current Liabilities
$590M
$435M
$440M
$453M
$465M
$487M
$510M
$459M
$462M
$446M
·
$465M
$435M
$413M
·
$414M
Capital Leases
$3M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
·
$6M
$7M
$7M
·
$7M
Deferred Tax
$41M
·
$29M
·
·
·
$54M
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.82B
$1.34B
$1.36B
$1.33B
$1.36B
$1.40B
$1.43B
$1.40B
$837M
$892M
·
$999M
$1.01B
$1.03B
·
$1.00B
Common Stock
$41.0K
$41.0K
$41.0K
$41.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$39.0K
·
$38.0K
$38.0K
$38.0K
·
$37.0K
Paid-in Capital
$636M
$622M
$625M
$615M
$599M
$593M
$590M
$583M
$568M
$565M
·
$546M
$548M
$540M
·
$526M
Retained Earnings
$-102M
$-87M
$-101M
$-118M
$-150M
$-162M
$-164M
$-177M
$-186M
$-205M
·
$-265M
$-286M
$-299M
·
$-274M
Treasury Stock
$223M
$223M
$223M
$223M
$218M
$198M
$198M
$172M
$165M
$137M
·
$102M
$62M
$62M
·
$54M
AOCI
$0
$-219.0K
$319.0K
$292.0K
$337.0K
$241.0K
$55.0K
$393.0K
$-182.0K
$-124.0K
·
$-52.0K
$-38.0K
·
·
·
Stockholders' Equity
$312M
$312M
$302M
$275M
$232M
$234M
$229M
$234M
$217M
$222M
$195M
$179M
$201M
$180M
$195M
$197M
Liabilities + Equity
$2.14B
$1.65B
$1.66B
$1.61B
$1.59B
$1.63B
$1.66B
$1.64B
$1.05B
$1.11B
·
$1.18B
$1.21B
$1.21B
·
$1.20B
Shares Outstanding
32,498,310
32,406,969
31,707,608
31,600,879
31,549,272
32,131,798
31,440,155
32,230,016
32,319,577
32,705,747
·
33,061,932
34,717,575
34,581,020
·
33,775,236
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$14M
$11M
$10M
$10M
$11M
$12M
$8M
$7M
$10M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Deferred Tax
$-7M
$-968.0K
$-10M
$-12M
$-3M
$-539.0K
$-10M
$-9M
$-4M
$-4M
$-338.0K
$-1M
$-636.0K
$-46.0K
$-1M
$2M
Amort. of Intangibles
$63M
$55M
·
·
$55M
$55M
$55M
$41M
$35M
$35M
$35M
$36M
$37M
$37M
·
$38M
Operating Cash Flow
$71M
$57M
$123M
$78M
$72M
$55M
$85M
$-9M
$67M
$62M
$73M
$74M
$100M
$28M
$66M
$43M
CapEx
$496.0K
$270.0K
$689.0K
$188.0K
$65.0K
$798.0K
$570.0K
$244.0K
$270.0K
$568.0K
$164.0K
$65.0K
$56.0K
$176.0K
$940.0K
$113.0K
Investing Cash Flow
$-503M
$2M
$-20M
$-31M
$-3M
$-10M
$-12M
$-249M
$-9M
$-18M
$-25M
$-4M
$-42M
$-176.0K
$-940.0K
$-113.0K
Stock Repurchased
$0
·
$0
$0
$25M
·
$25M
$0
·
·
$25M
·
·
·
$8M
·
Net Stock Activity
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$292M
$-21M
$-22M
$-15M
$-48M
$-25M
$-41M
$149M
$-114M
$-54M
$-68M
$-95M
$-45M
$68M
$-26M
$-31M
Taxes Paid
$37M
$44.0K
$12M
$15M
$30M
$2M
$621.0K
$16M
$36M
$173.0K
$7M
$7M
$9M
$743.0K
$363.0K
$3M
Free Cash Flow
·
$57M
·
·
·
$55M
·
·
·
$61M
·
·
·
$27M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$48M
·
·
·
$6M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.2%
60.6%
·
61.7%
57.6%
54.8%
·
60.8%
62.5%
63.1%
·
58.8%
54.5%
53.5%
·
46.3%
Operating Margin
1.8%
16.0%
·
29.7%
18.7%
12.2%
·
21.9%
32.7%
34.1%
·
32.9%
26.3%
17.0%
·
16.1%
Net Margin
-7.5%
7.5%
·
15.0%
6.4%
1.4%
·
5.9%
13.5%
19.1%
·
15.1%
9.6%
-12.0%
·
0.36%
Pretax Margin
-6.8%
9.7%
·
20.8%
9.1%
1.8%
·
9.8%
20.0%
25.3%
·
21.1%
13.1%
-12.1%
·
1.1%
EBITDA Margin
1.8%
16.0%
·
29.7%
18.7%
12.2%
·
21.9%
32.7%
34.1%
·
32.9%
26.3%
17.0%
·
16.1%
ROA
-0.81%
0.88%
·
1.9%
0.91%
0.18%
·
0.66%
1.7%
2.4%
·
1.7%
1.1%
-1.4%
·
0.05%
ROE
-5.5%
5.3%
·
12.4%
5.3%
1.1%
·
4.5%
9.4%
13.8%
·
11.0%
6.5%
-9.3%
·
0.20%
ROIC
1.3%
7.6%
·
16.4%
10.6%
7.2%
·
8.9%
14.8%
16.9%
·
18.0%
13.0%
13.6%
·
3.3%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.7
·
1.4
1.2
1.1
·
1.0
1.1
1.2
·
1.2
1.2
1.2
·
1.0
Quick Ratio
0.7
1.5
·
1.1
0.9
0.9
·
0.8
1.0
1.1
·
1.0
1.1
1.1
·
0.8
Interest Coverage
·
·
·
·
·
·
·
·
·
2.9
·
2.2
1.6
1.1
·
1.1
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
1.2
1.9
·
2.1
2.4
2.3
·
1.7
2.0
1.7
·
1.1
1.2
1.2
·
1.7
Receivables Turnover
0.8
0.8
·
0.9
0.9
0.9
·
0.8
0.8
0.8
·
0.7
0.7
0.8
·
0.7
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.60
$9.64
·
$8.70
$7.36
$7.30
·
$7.27
$6.70
$6.79
·
$5.41
$5.78
$5.20
·
$5.84
Revenue / Share
$6.16
$4.83
·
$5.31
$4.81
$5.41
·
$3.97
$3.60
$3.50
·
$3.25
$3.16
$4.22
·
$3.67
Cash Flow / Share
·
$1.43
·
·
·
$1.69
·
·
·
$1.49
·
·
·
$0.81
·
·
Cash / Share
$3.98
$8.29
·
$4.75
$3.72
$2.99
·
$1.21
$5.35
$6.99
·
$7.82
$8.17
$7.79
·
$3.97
EPS (TTM)
$1.24
$2.04
·
$1.61
$1.04
$1.22
·
$2.43
$2.69
$2.51
·
$0.15
$-0.37
$-0.86
·
$-1.09
Avaliação (TTM)8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$808M
$796M
·
$757M
$707M
$664M
·
$599M
$577M
$567M
·
$547M
$537M
$525M
·
$362M
Net Income TTM
$48M
$75M
·
$58M
$36M
$44M
·
$89M
$100M
$93M
·
$9M
$-11M
$-29M
·
$-43M
Market Cap
$1.18B
$1.07B
·
$1.11B
$933M
$959M
·
$1.25B
$1.04B
$1.27B
·
$739M
$746M
$830M
·
$541M
P/E
29.2
16.2
·
21.7
28.4
24.5
·
15.9
12.0
15.5
·
149.0
-58.1
-27.9
·
-14.7
P/S
1.5
1.3
·
1.5
1.3
1.4
·
2.1
1.8
2.2
·
1.4
1.4
1.6
·
1.5
P/B
3.8
3.4
·
4.0
4.0
4.1
·
5.3
4.8
5.7
·
4.1
3.7
4.6
·
2.7
P / Cash Flow
·
18.8
·
·
·
17.3
·
·
·
20.5
·
·
·
30.0
·
·
Earnings Yield
3.4%
6.2%
·
4.6%
3.5%
4.1%
·
6.3%
8.3%
6.5%
·
0.67%
-1.7%
-3.6%
·
-6.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$781M
$631M
$567M
$464M
$277M
Margem Bruta %
59.4%
59.8%
57.6%
45.1%
54.4%
Margem Operacional %
23.0%
26.9%
29.5%
7.2%
6.4%
Lucro líquido
$63M
$69M
$48M
$-25M
$72M
EPS Diluído
$1.73
$1.86
$1.29
$-0.74
$1.86
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.6
0.9
1.2
1.0
1.1
Índice de Liquidez Seca
1.4
0.8
1.1
0.8
1.0
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$328M
$203M
$274M
$123M
$102M
Investidores institucionais (13F)
295 declarantes
· $1.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores295
Valor detido$1.5B
Novas posições46
Posições encerradas29
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
46 (0 vs trimestre anterior)
29 (-12 vs trimestre anterior)
118 (+11 vs trimestre anterior)
81 (+8 vs trimestre anterior)
+640K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Frazier Healthcare VI, L.P., FHM VI, L.P., FHM VI, L.L.C., James Topper, Patrick Heron, Alan Frazier, Nader Naini, Nathan Every
×3 declarações
Longitude Capital Partners, LLC, Longitude Capital Associates L.P., Longitude Venture Partners L.P., Juliet Tammenoms Bakker, Patrick G. Enright, David Hirsch
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
27 insiders
· 10 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 62 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.