CPIX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$7.39
Capitalização de Mercado (MRQ)$111M
P/E (TTM)-10.1
EPS (TTM)$-0.73
Receita (TTM)$31M
ROE (TTM)-48.1%
Dívida/Capital0.0
Intervalo 52 Semanas$2–$9
CPIX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$45M2016-12-31 → 2025-12-31
EPS$-0.192016-12-31 → 2025-12-31
Fluxo de caixa livre$5M2016-12-31 → 2025-12-31
Margem líquida-34.9%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CPIX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-10.1média 5A ≈-11.1
≈-11.1
·
·
P/S (TTM)
3.5média 5A ≈1.1
≈1.1
·
·
P/B (MRQ)
6.3média 5A ≈1.4
≈1.4
3.0
Sobreavaliado
EV / EBITDA
73.4
·
·
·
Preço / FCF (TTM)
161.9média 5A ≈-3.4
≈-3.4
·
·
Preço / Fluxo de Caixa (TTM)
148.4média 5A ≈-4.6
≈-4.6
·
·
EV / Revenue (EV / Receita)
2.2
·
·
·
EV / FCF
20.5
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
6.4média 5A ≈5.8
≈5.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CPIX
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-30.8%média 5A ≈-16.5%
≈-16.5%
-622.9%
Fraco
Margem EBITDA (TTM)
-23.9%média 5A ≈-4.4%
≈-4.4%
-606.9%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-30.6%média 5A ≈-13.6%
≈-13.6%
-1098.7%
Fraco
Margem de Lucro Líquido (TTM)
-34.9%média 5A ≈-12.5%
≈-12.5%
-1041.1%
Fraco
ROA (TTM)
-16.7%média 5A ≈-5.9%
≈-5.9%
-45.3%
Primeira linha
ROE (TTM)
-48.1%média 5A ≈-15.5%
≈-15.5%
-40.9%
Primeira linha
ROIC
-11.4%média 5A ≈-20.2%
≈-20.2%
-32.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CPIX
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.0
·
0.0
Baixa dívida
Índice de liquidez corrente (MRQ)
1.0média 5A ≈1.5
≈1.5
4.5
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈1.1
≈1.1
1.4
Baixa liquidez
Interest Coverage (Cobertura de Juros)
-5.6média 5A ≈-23.7
≈-23.7
-28.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CPIX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
17.6%média 5A ≈4.1%
≈4.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
1.9%média 5A ≈1.8%
≈1.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
3.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CPIX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.19média 5A ≈$-0.34
≈$-0.34
·
·
Revenue / Share (Receita / Ação)
$3.00média 5A ≈$2.75
≈$2.75
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.33média 5A ≈$0.34
≈$0.34
·
·
Cash / Share (Caixa / Ação)
$0.77média 5A ≈$1.31
≈$1.31
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CPIX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.5
≈0.5
0.1
Primeira linha
Inventory Turnover (Giro de Estoque)
1.3média 5A ≈1.1
≈1.1
·
·
Receivables Turnover (Giro de Contas a Receber)
3.1média 5A ≈3.6
≈3.6
3.1
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$505.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Data ex
Valor
Moeda
Rendimento
Ago 3, 2026
$1,50
USD
≈20.9%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.20
—
—
31 de Março de 2026
Mai 12, 2026
$-0.13
—
—
31 de Dezembro de 2025
$-0.01
—
—
30 de Setembro de 2025
$-0.06
—
—
30 de Junho de 2025
$0.02
—
—
31 de Março de 2025
$0.16
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$45M
$38M
$40M
$42M
$36M
$37M
$34M
$29M
$41M
$33M
$900.0K
$600.0K
Cost of Revenue
$7M
$7M
$6M
$9M
$9M
$9M
$7M
$6M
$7M
$6M
$5M
$5M
R&D Expense
$6M
$5M
$6M
$7M
$6M
$6M
$7M
$8M
$4M
$3M
$4M
$3M
SG&A Expense
$12M
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$8M
$8M
Operating Expenses
$47M
$44M
$49M
$48M
$44M
$44M
$44M
$41M
$45M
$34M
$32M
$33M
Operating Income
$-3M
$-6M
$-10M
$-6M
$-8M
$-6M
$-9M
$-11M
$-4M
$-1M
$1M
$4M
Interest Expense
$496.0K
$605.5K
$667.9K
$586.0K
$98.0K
$263.6K
$246.2K
$195.8K
$92.9K
$106.4K
$73.9K
$67.1K
Interest Income
$476.7K
$334.4K
$286.9K
$98.4K
$26.1K
$75.3K
$243.4K
$564.5K
$299.3K
$204.7K
$209.2K
$251.4K
Pretax Income
$-3M
$-6M
$-6M
$-6M
$-6M
$-7M
$-9M
$-11M
$-4M
$-1M
$1M
$4M
Income Tax
$40.3K
$-22.7K
$45.8K
$68.8K
$34.9K
$55.9K
$-79.3K
$16.6K
$4M
$-330.9K
$575.8K
$1M
Net Income
$-3M
$-6M
$-6M
$-6M
$-4M
$-3M
$-4M
$-7M
$-8M
$-944.7K
$731.4K
$2M
EPS (Basic)
$-0.19
$-0.46
$-0.44
$-0.38
$-0.24
$-0.22
$-0.23
$-0.45
$-0.50
$-0.06
$0.04
$0.14
EPS (Diluted)
$-0.19
$-0.46
$-0.44
$-0.38
$-0.24
$-0.22
$-0.23
$-0.45
$-0.50
$-0.06
$0.04
$0.14
Shares (Basic)
14,854,619
14,060,272
14,298,774
14,563,592
14,904,834
15,162,184
15,396,098
15,614,052
15,911,577
16,236,525
16,715,970
17,617,765
Shares (Diluted)
14,854,619
14,060,272
14,298,774
14,563,592
14,904,834
15,162,184
15,396,098
15,614,052
15,911,577
16,236,525
17,094,754
17,899,632
EBITDA
$1M
$-2M
$-5M
$-376.8K
$-3M
$-2M
$781.2K
$-4M
$-1M
$963.8K
$3M
$6M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$11M
$18M
$18M
$20M
$27M
$25M
$28M
$28M
$45M
$35M
$38M
$40M
Short-term Investments
·
·
·
·
·
·
$0
$8M
$5M
$16M
$15M
$15M
Receivables
$17M
$12M
$10M
$13M
$7M
$12M
$8M
$8M
$8M
$7M
$6M
$6M
Inventory
$29.9K
$4M
$5M
$10M
$8M
$11M
$9M
$12M
$7M
$5M
$4M
$6M
Prepaid Expense
$654.2K
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$1M
$1M
Other Current Assets
·
·
·
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$4M
$5M
Current Assets
$37M
$36M
$36M
$46M
$46M
$50M
$50M
$59M
$69M
$66M
$65M
$71M
PP&E (Net)
$264.7K
$277.4K
$367.9K
$284.0K
$442.6K
$574.2K
$747.8K
$771.2K
$528.9K
$464.5K
$536.5K
$651.0K
PP&E (Gross)
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
Accum. Depreciation
$3M
$2M
$2M
$2M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
Goodwill
$914.0K
$914.0K
$914.0K
$914.0K
$882.0K
$882.0K
$882.0K
$784.0K
$0
·
·
·
Intangibles
$53.6K
$18M
$23M
$31M
$24M
$28M
$31M
$34M
$21M
$22M
$21M
$22M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Total Assets
$77M
$76M
$82M
$93M
$84M
$96M
$105M
$113M
$93M
$93M
$92M
$95M
Accounts Payable
$19M
$14M
$14M
$11M
$10M
$13M
$10M
$11M
$9M
$8M
$3M
$3M
Accrued Liabilities
$8M
$12M
$14M
$18M
$9M
$11M
$11M
$17M
$9M
$7M
$10M
$11M
Current Liabilities
$37M
$32M
$28M
$29M
$19M
$26M
$24M
$28M
$18M
$15M
$12M
$14M
Capital Leases
$4M
$5M
$5M
$5M
$90.0K
$1M
$2M
·
·
·
·
·
Other Non-current Liabilities
$4M
$6M
$6M
$8M
$7M
$8M
$9M
$9M
$2M
$1M
$987.4K
$902.8K
Total Liabilities
$52M
$53M
$53M
$57M
$42M
$50M
$53M
$57M
$29M
$20M
$15M
$15M
Total Debt
$0
$5M
·
·
·
·
·
·
·
·
·
·
Common Stock
·
·
·
$47M
$48M
$49M
$50M
$51M
$52M
$55M
$57M
$62M
Retained Earnings
$-27M
$-24M
$-17M
$-11M
$-6M
$-2M
$1M
$5M
$12M
$19M
$20M
$19M
Stockholders' Equity
$25M
$23M
$30M
$36M
$43M
$47M
$51M
$56M
$64M
$73M
$77M
$81M
Liabilities + Equity
$77M
$76M
$82M
$93M
$84M
$96M
$105M
$113M
$93M
$93M
$92M
$95M
Shares Outstanding
14,956,627
13,952,624
14,121,833
14,366,616
14,742,754
14,988,429
15,263,555
15,481,497
15,723,075
16,074,176
16,379,501
17,118,993
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$408.3K
$301.9K
$365.0K
$447.5K
$741.9K
$1M
$1M
$1M
$1M
$852.1K
$622.5K
$761.7K
Deferred Tax
·
·
·
$0
$0
$21.8K
$65.4K
$81.9K
$4M
$619.6K
$490.2K
$-309.3K
Amort. of Intangibles
$4M
$5M
$8M
$5M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
Other Non-cash
$3M
$663.1K
$7M
$8M
$5M
$3M
$638.6K
$6M
$-548.6K
$-2M
$2M
$2M
Operating Cash Flow
$5M
$-612.2K
$6M
$8M
$6M
$5M
$3M
$3M
$-557.7K
$569.5K
$6M
$7M
CapEx
$97.9K
$66.5K
$281.3K
$102.1K
$103.5K
$140.8K
$246.2K
$455.6K
$276.0K
$130.9K
$143.0K
$163.3K
Investing Cash Flow
$-5M
$57.8K
$-105.7K
$-14M
$-501.9K
$-2M
$2M
$-28M
$10M
$-3M
$-2M
$-6M
Stock Issued
$5M
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$263.5K
$579.0K
$740.5K
$1M
$1M
$2M
$3M
$3M
$4M
$3M
$5M
$4M
Net Stock Activity
$4M
$-579.0K
$-740.5K
$-1M
$-1M
$-2M
$-3M
$-3M
$-4M
$-3M
$-5M
$-4M
Financing Cash Flow
$-7M
$196.9K
$-7M
$-2M
$-4M
$-7M
$-5M
$7M
$2M
$-1M
$-5M
$-2M
Net Change in Cash
$-7M
$-357.4K
$-1M
$-7M
$2M
$-3M
$273.7K
$-17M
$11M
$-4M
$-2M
$-1M
Taxes Paid
$-3.5K
$15.0K
$108.8K
$3.3K
$-327
$-91.5K
$16.7K
$15.4K
$18.0K
$-8.4K
$52.2K
$17.1K
Free Cash Flow
$5M
$-678.6K
$6M
$8M
$6M
$5M
$3M
$3M
$-833.7K
$438.6K
$6M
$7M
Levered FCF
$4M
$-1M
$5M
$8M
$6M
$5M
$3M
$2M
$-1M
$358.6K
$6M
$6M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-6.3%
-17.0%
-24.2%
-13.6%
-21.3%
-17.0%
-7.6%
-18.1%
-255.1%
-71.7%
123.5%
593.1%
Net Margin
-6.4%
-17.1%
-15.9%
-13.3%
-9.8%
-8.9%
-7.4%
-17.1%
-498.7%
-47.2%
81.3%
404.0%
Pretax Margin
-6.3%
-17.1%
-15.9%
-13.3%
-15.5%
-17.5%
-7.6%
-17.2%
-242.2%
-66.7%
138.5%
623.9%
EBITDA Margin
3.0%
-4.0%
-11.7%
-0.90%
-8.5%
-4.4%
1.6%
-10.8%
-89.6%
48.2%
373.2%
924.7%
ROA
-3.7%
-8.2%
-7.2%
-6.3%
-3.9%
-3.3%
-3.3%
-6.8%
-8.6%
-1.0%
0.78%
2.6%
ROE
-11.9%
-24.7%
-19.1%
-14.1%
-7.8%
-6.8%
-6.6%
-11.6%
-11.6%
-1.3%
0.93%
3.0%
ROIC
-11.4%
-22.9%
-32.5%
-15.9%
-18.0%
-13.7%
-6.9%
-13.3%
-13.2%
-1.5%
0.78%
2.8%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.2
1.3
1.6
2.4
1.9
2.1
2.1
3.9
4.4
5.4
5.2
Quick Ratio
0.8
0.9
1.0
1.2
1.8
1.4
1.6
1.6
3.3
3.9
4.7
4.4
Debt / Equity
0.0
0.2
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-5.6
-10.6
-14.3
-9.7
-78.3
-24.2
-14.7
-37.7
-43.9
-13.5
15.1
53.1
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.5
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
Inventory Turnover
1.3
1.5
0.8
1.0
0.9
0.9
0.8
0.8
1.2
1.2
1.0
0.9
Receivables Turnover
3.1
3.5
3.5
4.2
3.7
3.7
5.4
5.0
0.2
0.3
0.2
0.1
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.66
$1.64
$2.10
$2.52
$2.90
$3.14
$3.35
$3.55
$4.08
$4.56
$4.69
$4.72
Revenue / Share
$3.00
$2.69
$2.77
$2.88
$2.41
$2.47
$3.09
$2.61
$0.10
$0.12
$0.05
$0.03
Cash Flow / Share
$0.33
$-0.04
$0.43
$0.58
$0.43
$0.36
$0.20
$0.20
$-0.04
$0.04
$0.34
$0.37
Cash / Share
$0.77
$1.29
$1.30
$1.38
$1.83
$1.65
$1.85
$1.78
$2.89
$2.15
$2.33
$2.33
EPS (TTM)
$-0.19
$-0.46
$-0.44
$-0.38
$-0.24
$-0.22
$-0.23
$-0.45
$-0.50
$-0.06
$0.04
$0.14
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.6%
-4.3%
-5.9%
16.8%
-3.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.9%
1.7%
1.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$45M
$38M
$40M
$42M
$36M
$37M
$34M
$29M
$41M
$33M
$900.0K
$600.0K
Net Income TTM
$-3M
$-6M
$-6M
$-6M
$-4M
$-3M
$-4M
$-7M
$-8M
$-944.7K
$731.4K
$2M
Market Cap
$60M
$33M
$25M
$32M
$69M
$44M
$79M
$95M
$116M
$88M
$86M
$102M
Enterprise Value
$48M
$20M
·
·
·
·
·
·
·
·
·
·
P/E
-20.9
-5.2
-4.1
-5.9
-19.5
-13.4
-22.4
-13.4
-14.7
-91.7
131.5
42.7
P/S
1.3
0.9
0.6
0.8
1.9
1.2
2.3
3.2
2.8
2.7
95.7
170.6
P/B
2.4
1.4
0.9
0.9
1.6
0.9
1.5
1.7
1.8
1.2
1.1
1.3
P / Tangible Book
6.0
8.3
4.2
6.8
3.8
2.5
·
·
·
·
·
·
P / Cash Flow
12.1
-54.0
4.1
3.8
10.9
8.2
25.7
30.5
-207.5
155.2
14.7
15.3
P / FCF
12.3
-48.7
4.3
3.9
11.0
8.4
28.0
35.7
-138.8
201.6
15.0
15.7
EV / EBITDA
35.5
-13.2
·
·
·
·
·
·
·
·
·
·
EV / FCF
9.9
-29.8
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.1
0.5
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-4.8%
-19.4%
-24.6%
-16.9%
-5.1%
-7.5%
-4.5%
-7.5%
-6.8%
-1.1%
0.76%
2.3%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$166.5K
$9M
$14M
$8M
$380.8K
$12M
$10M
$9M
$10M
$8M
$9M
$10M
$11M
$9M
$9M
$11M
Cost of Revenue
·
$2M
$2M
$988.8K
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$2M
R&D Expense
$772.2K
$1M
$2M
$1M
$837.4K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
SG&A Expense
$3M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$4M
$2M
Operating Expenses
$3M
$12M
$15M
$10M
$4M
$10M
$12M
$11M
$11M
$10M
$16M
$12M
$11M
$11M
$11M
$12M
Operating Income
$-3M
$-3M
$-1M
$-2M
$-3M
$1M
$-2M
$-2M
$-1M
$-2M
$-6M
$-2M
$22.9K
$-2M
$-2M
$-288.6K
Interest Expense
$724
$85.8K
$112.9K
$109.7K
$471
$163.8K
$223.3K
$137.4K
$126.3K
$118.5K
$178.8K
$110.1K
$192.6K
$186.4K
$179.5K
$149.3K
Interest Income
$60.9K
$78.0K
$92.0K
$131.6K
$127.5K
$125.7K
$106.7K
$69.2K
$61.8K
$96.7K
$81.0K
$98.6K
$57.1K
$50.2K
$45.7K
$21.6K
Pretax Income
$-3M
$-3M
$-1M
$-2M
$-3M
$1M
$-2M
$-2M
$-1M
$-2M
$-6M
$-1M
$869.1K
$179.2K
$-2M
$-416.3K
Income Tax
$3.9K
$3.9K
$23.2K
$5.7K
$5.7K
$5.7K
$-57.0K
$11.4K
$11.4K
$11.4K
$25.0K
$6.9K
$6.9K
$6.9K
$48.1K
$6.9K
Net Income
$-4M
$-3M
$-1M
$-2M
$-740.7K
$1M
$-2M
$-2M
$-1M
$-2M
$-6M
$-1M
$872.2K
$192.2K
$-2M
$-408.6K
EPS (Basic)
$-0.29
$-0.22
$-0.09
$-0.13
$-0.05
$0.08
$-0.13
$-0.11
$-0.08
$-0.14
$-0.44
$-0.07
$0.06
$0.01
$-0.17
$-0.03
EPS (Diluted)
$-0.29
$-0.22
$-0.09
$-0.13
$-0.05
$0.08
$-0.13
$-0.11
$-0.08
$-0.14
$-0.44
$-0.07
$0.06
$0.01
$-0.17
$-0.03
Shares (Basic)
14,981,607
14,960,210
·
14,958,534
14,960,596
14,942,522
·
14,052,754
14,118,091
14,098,022
·
14,277,229
14,393,711
14,359,322
·
14,477,478
Shares (Diluted)
14,981,607
14,960,210
·
14,958,534
14,960,596
15,259,824
·
14,052,754
14,118,091
14,098,022
·
14,277,229
14,554,264
14,587,843
·
14,477,478
EBITDA
$-3M
$-2M
·
$-2M
$-747.5K
$2M
·
$-2M
$-1M
$-718.6K
·
$-2M
$22.9K
$-276.0K
·
$-288.6K
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$11M
$11M
$15M
$16M
$15M
$18M
$17M
$17M
$19M
$18M
$19M
$18M
$16M
$20M
$20M
Receivables
$13M
$14M
$17M
$10M
$10M
$10M
$12M
$11M
$12M
$11M
$10M
$13M
$12M
$15M
$13M
$15M
Inventory
$29.9K
$5M
$6M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$5M
$9M
$11M
$10M
$10M
$11M
Prepaid Expense
$676.0K
$2M
$2M
$1M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
·
·
·
$3M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$3M
·
$4M
Current Assets
$34M
$33M
$37M
$30M
$31M
$32M
$36M
$35M
$36M
$36M
$36M
$42M
$44M
$44M
$46M
$49M
PP&E (Net)
$248.8K
$237.4K
$264.7K
$293.4K
$297.8K
$298.7K
$277.4K
$312.0K
$337.1K
$369.5K
$367.9K
$377.4K
$384.4K
$354.9K
$284.0K
$490.8K
PP&E (Gross)
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
·
$2M
·
Accum. Depreciation
·
·
$3M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Goodwill
·
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$914.0K
$2M
Intangibles
$43.8K
$13M
$14M
$15M
$16M
$17M
$18M
$19M
$20M
$22M
$23M
$27M
$28M
$29M
$31M
$29M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Total Assets
$63M
$71M
$77M
$66M
$68M
$70M
$76M
$77M
$79M
$82M
$82M
$88M
$89M
$89M
$93M
$91M
Accounts Payable
$20M
$17M
$19M
$14M
$13M
$14M
$14M
$12M
$13M
$13M
$14M
$11M
$11M
$11M
$11M
$12M
Accrued Liabilities
$8M
·
$13M
·
·
·
$12M
·
·
·
$14M
·
·
·
$18M
·
Current Liabilities
$35M
$34M
$37M
$24M
$24M
$26M
$32M
$31M
$25M
$26M
$28M
$27M
$27M
$26M
$29M
$25M
Capital Leases
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$0
Other Non-current Liabilities
$4M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$7M
$7M
$8M
·
Total Liabilities
$46M
$50M
$52M
$40M
$40M
$42M
$53M
$52M
$52M
$54M
$53M
$52M
$53M
$53M
$57M
$52M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
$47M
$47M
$47M
·
$48M
Retained Earnings
$-34M
$-30M
$-27M
$-25M
$-23M
$-23M
$-24M
$-22M
$-21M
$-19M
$-17M
$-11M
$-10M
$-11M
$-11M
$-9M
Stockholders' Equity
$17M
$22M
$25M
$26M
$28M
$29M
$23M
$25M
$26M
$27M
$30M
$36M
$37M
$36M
$36M
$39M
Liabilities + Equity
$63M
$71M
$77M
$66M
$68M
$70M
$76M
$77M
$79M
$82M
$82M
$88M
$89M
$89M
$93M
$91M
Shares Outstanding
14,983,107
14,983,107
14,956,627
14,956,627
14,959,937
14,961,137
13,952,624
14,010,736
14,083,183
14,159,954
14,121,833
14,217,926
14,330,990
14,430,047
14,366,316
14,436,583
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$-1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$511.5K
$2M
Stock-based Comp
$77.9K
$106.8K
$172.2K
$81.3K
$80.7K
$74.2K
$74.8K
$76.4K
$72.0K
$78.8K
$93.9K
$83.1K
$97.9K
$90.2K
$126.9K
$188.4K
Amort. of Intangibles
$7.2K
$1M
$1M
$1M
$5.8K
$1M
$1M
$1M
$1M
$1M
$5M
$1M
$1M
$1M
$458.2K
$1M
Other Non-cash
·
$2M
·
·
·
$2M
·
·
·
$-1M
·
·
·
$-3M
·
·
Operating Cash Flow
$168.7K
$387.0K
$3.0K
$187.2K
$843.8K
$4M
$2M
$475.5K
$-855.7K
$-2M
$1M
$1M
$5M
$-1M
$4M
$3M
CapEx
$38.3K
$0
$-1
$23.8K
$26.5K
$47.6K
$2.3K
$15.4K
$7.2K
$41.6K
$48.7K
$53.1K
$72.2K
$107.3K
$-153.5K
$91.4K
Investing Cash Flow
$-2M
$-61.2K
$-3M
$-690.8K
$285.9K
$-1M
$-26.8K
$189.6K
$-46.8K
$-58.2K
$260.6K
$-95.1K
$-96.8K
$-174.5K
$-640.8K
$680.8K
Stock Issued
·
·
·
·
$0
$5M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$61.0K
$0
$10.4K
$7.2K
$245.9K
$98.4K
$98.8K
$134.2K
$247.6K
$189.0K
$201.7K
$162.8K
$187.1K
$189.7K
$75.1K
Net Stock Activity
·
$-61.0K
·
·
$0
$4M
·
·
·
$-247.6K
·
·
·
$-187.1K
·
·
Financing Cash Flow
$-5M
$-763.3K
$-681.7K
$-386.9K
$-150.8K
$-6M
$-1M
$-536.8K
$-309.6K
$2M
$-1M
$-882.6K
$-3M
$-2M
$-3M
$-2M
Net Change in Cash
$-7M
$-437.4K
$-4M
$-890.5K
$978.9K
$-3M
$499.4K
$128.3K
$-1M
$226.9K
$-186.3K
$258.9K
$2M
$-3M
$216.4K
$1M
Free Cash Flow
·
$387.0K
·
·
·
$4M
·
·
·
$-2M
·
·
·
$-2M
·
·
Levered FCF
·
$301.1K
·
·
·
$4M
·
·
·
$-2M
·
·
·
$-2M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1898.6%
-34.3%
·
-23.7%
-6.9%
11.0%
·
-18.6%
-10.4%
-22.0%
·
-18.5%
0.21%
-16.6%
·
-2.5%
Net Margin
-2569.0%
-36.0%
·
-23.4%
-6.8%
10.7%
·
-17.0%
-11.0%
-22.9%
·
-10.4%
8.0%
2.1%
·
-3.6%
Pretax Margin
-1862.5%
-34.4%
·
-23.4%
-6.7%
10.7%
·
-16.8%
-11.1%
-22.2%
·
-10.5%
8.0%
1.9%
·
-3.6%
EBITDA Margin
-1898.6%
-20.3%
·
-23.7%
-6.9%
19.8%
·
-18.6%
-10.4%
-8.5%
·
-18.5%
0.21%
-3.0%
·
-2.5%
ROA
-6.5%
-4.7%
·
-2.7%
-1.0%
1.7%
·
-1.9%
-1.3%
-2.3%
·
-1.2%
0.96%
0.21%
·
-0.46%
ROE
-18.8%
-13.1%
·
-7.6%
-2.7%
4.5%
·
-5.1%
-3.4%
-6.1%
·
-2.8%
2.3%
0.50%
·
-0.95%
ROIC
-18.1%
-14.5%
·
-7.5%
-2.7%
4.5%
·
-6.9%
-3.9%
-6.8%
·
-5.2%
0.06%
-4.0%
·
-0.76%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.2
1.3
1.2
·
1.1
1.4
1.4
·
1.5
1.6
1.7
·
1.9
Quick Ratio
0.5
0.7
·
1.1
1.1
1.0
·
0.9
1.2
1.1
·
1.1
1.1
1.2
·
1.4
Interest Coverage
-4365.3
-36.5
·
-17.9
-6.8
7.9
·
-12.3
-8.1
-15.8
·
-17.0
0.1
-8.2
·
-1.9
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
0.4
·
0.3
0.5
0.3
·
0.2
0.2
0.2
·
0.2
0.1
0.1
·
0.2
Receivables Turnover
0.0
0.7
·
0.8
1.0
1.1
·
0.8
0.8
0.7
·
0.7
0.9
0.6
·
0.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.16
$1.44
·
$1.75
$1.87
$1.92
·
$1.77
$1.87
$1.94
·
$2.53
$2.59
$2.52
·
$2.69
Revenue / Share
$0.01
$0.61
·
$0.55
$0.72
$0.77
·
$0.65
$0.70
$0.60
·
$0.71
$0.75
$0.63
·
$0.79
Cash Flow / Share
·
$0.03
·
·
·
$0.26
·
·
·
$-0.15
·
·
·
$-0.10
·
·
Cash / Share
$0.26
$0.73
·
$1.02
$1.08
$1.01
·
$1.25
$1.23
$1.31
·
$1.30
$1.27
$1.14
·
$1.35
EPS (TTM)
$-0.73
$-0.49
·
$-0.23
$-0.21
$-0.24
·
$-0.77
$-0.73
$-0.59
·
$-0.17
$-0.13
$-0.28
·
$-0.47
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$31M
$31M
·
$31M
$32M
$41M
·
$37M
$38M
$39M
·
$39M
$41M
$40M
·
$41M
Net Income TTM
$-11M
$-7M
·
$-3M
$-3M
$-3M
·
$-11M
$-10M
$-8M
·
$-2M
$-2M
$-4M
·
$-7M
Market Cap
$97M
$49M
·
$47M
$50M
$63M
·
$18M
$22M
$24M
·
$27M
$21M
$28M
·
$35M
P/E
-8.9
-6.6
·
-13.6
-16.0
-17.6
·
-1.7
-2.1
-2.8
·
-11.1
-11.3
-7.0
·
-5.1
P/S
3.1
1.5
·
1.5
1.6
1.5
·
0.5
0.6
0.6
·
0.7
0.5
0.7
·
0.8
P/B
5.6
2.3
·
1.8
1.8
2.2
·
0.7
0.8
0.9
·
0.7
0.6
0.8
·
0.9
P / Tangible Book
5.6
6.1
·
4.6
4.5
5.9
·
4.0
4.3
4.7
·
3.4
2.6
4.6
·
4.5
P / Cash Flow
·
125.8
·
·
·
16.2
·
·
·
-11.1
·
·
·
-19.8
·
·
Earnings Yield
-11.3%
-15.1%
·
-7.4%
-6.3%
-5.7%
·
-60.2%
-47.7%
-35.1%
·
-9.0%
-8.8%
-14.4%
·
-19.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$45M
$38M
$40M
$42M
$36M
Margem Operacional %
-6.3%
-17.0%
-24.2%
-13.6%
-21.3%
Lucro líquido
$-3M
$-6M
$-6M
$-6M
$-4M
EPS Diluído
$-0.19
$-0.46
$-0.44
$-0.38
$-0.24
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.2
·
·
·
Índice de liquidez corrente
1.0
1.2
1.3
1.6
2.4
Índice de Liquidez Seca
0.8
0.9
1.0
1.2
1.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$5M
$-678.6K
$6M
$8M
$6M
Investidores institucionais (13F)
38 declarantes
· $20.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores38
Valor detido$20.0M
Novas posições8
Posições encerradas5
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (-3 vs trimestre anterior)
5 (0 vs trimestre anterior)
15 (+7 vs trimestre anterior)
7 (-3 vs trimestre anterior)
-85K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 7 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.