Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$649M2019-12-31 → 2025-12-31
EPS$1.472019-12-31 → 2023-12-31
Fluxo de caixa livre$34M2020-12-31 → 2025-12-31
Margem líquida-3.4%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CVGI
média 5A
Mediana de Pares
Veredito
P/E
5.3média 5A ≈2.6
≈2.6
11.1
Subvalorizado
P/S (TTM)
0.2média 5A ≈0.2
≈0.2
0.8
Subvalorizado
P/B (MRQ)
0.8média 5A ≈1.2
≈1.2
1.4
Valor justo
EV / EBITDA
12.4média 5A ≈8.1
≈8.1
·
·
Preço / FCF (TTM)
-285.8média 5A ≈2.3
≈2.3
·
·
Preço / Fluxo de Caixa (TTM)
10.4média 5A ≈-0.1
≈-0.1
6.1
Subvalorizado
EV / Revenue (EV / Receita)
0.3média 5A ≈0.3
≈0.3
·
·
EV / FCF
5.1média 5A ≈3.2
≈3.2
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.8média 5A ≈1.4
≈1.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CVGI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
11.2%média 5A ≈11.0%
≈11.0%
12.7%
Em linha
Margem Operacional (TTM)
2.0%média 5A ≈2.4%
≈2.4%
-0.58%
Primeira linha
Margem EBITDA (TTM)
4.2%média 5A ≈4.4%
≈4.4%
-0.58%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-2.4%média 5A ≈0.66%
≈0.66%
-3.5%
Em linha
Margem de Lucro Líquido (TTM)
-3.4%média 5A ≈-0.44%
≈-0.44%
-9.5%
Primeira linha
ROA
-5.6%média 5A ≈-0.18%
≈-0.18%
6.9%
Fraco
ROE
-16.5%média 5A ≈-0.25%
≈-0.25%
-16.5%
Em linha
ROIC
-0.36%média 5A ≈36.6%
≈36.6%
14.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CVGI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.7média 5A ≈1.1
≈1.1
0.4
Acima da média
Índice de liquidez corrente (MRQ)
2.0média 5A ≈2.3
≈2.3
1.9
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.1média 5A ≈1.2
≈1.2
0.7
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.6média 5A ≈1.0
≈1.0
1.0
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CVGI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-10.3%média 5A ≈-0.20%
≈-0.20%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-6.0%média 5A ≈-3.4%
≈-3.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-2.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CVGI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.47média 5A ≈$0.50
≈$0.50
·
·
Revenue / Share (Receita / Ação)
$19.18média 5A ≈$26.09
≈$26.09
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.32média 5A ≈$0.54
≈$0.54
·
·
Cash / Share (Caixa / Ação)
$0.97média 5A ≈$0.99
≈$0.99
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CVGI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.6média 5A ≈1.9
≈1.9
1.0
Primeira linha
Inventory Turnover (Giro de Estoque)
4.7média 5A ≈6.0
≈6.0
1.5
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
6.3média 5A ≈6.2
≈6.2
6.3
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$106.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-24.0%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$-0.13
$-0.05
-139.0%
31 de Março de 2026
$-0.10
$-0.13
24.6%
31 de Dezembro de 2025
$-0.18
$-0.15
-17.6%
30 de Setembro de 2025
$-0.14
$-0.12
-14.4%
30 de Junho de 2025
$-0.09
$-0.07
-26.1%
31 de Março de 2025
$-0.08
$-0.11
28.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$649M
$723M
$835M
$783M
$972M
$718M
$901M
$898M
Cost of Revenue
$581M
$650M
$714M
$698M
$853M
$644M
$796M
$773M
Gross Profit
$68M
$73M
$121M
$85M
$119M
$74M
$105M
$125M
SG&A Expense
$69M
$74M
$81M
$60M
$69M
$68M
$65M
$61M
Operating Income
$-656.0K
$-758.0K
$40M
$25M
$50M
$-23M
$41M
$63M
Interest Expense
·
·
$11M
$10M
$11M
$21M
$17M
$15M
Other Non-op
$-2M
$2M
$-1M
$-10M
$878.0K
$-728.0K
$-2M
$1M
Pretax Income
$-16M
$-8M
$28M
$4M
$32M
$-44M
$22M
$50M
Income Tax
$5M
$27M
$-15M
$21M
$8M
$-7M
$6M
$8M
Net Income
$-23M
$-28M
$49M
$-22M
$24M
$-37M
$16M
$41M
EPS (Basic)
·
·
$1.50
$-0.68
$0.75
$-1.20
$0.52
$1.37
EPS (Diluted)
·
·
$1.47
$-0.68
$0.72
$-1.20
$0.51
$1.36
Shares (Basic)
33,836,000
33,418,000
33,040,000
32,334,000
31,501,000
30,943,000
30,602,000
30,277,000
Shares (Diluted)
33,836,000
33,418,000
33,581,000
32,334,000
32,790,000
30,943,000
30,823,000
30,587,000
EBITDA
$14M
$17M
$66M
$38M
$68M
$-5M
·
$82M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$33M
$27M
$38M
$32M
$35M
$51M
$40M
$71M
Receivables
$86M
$119M
$129M
$153M
$174M
$151M
$115M
$134M
Inventory
$119M
$128M
$117M
$143M
$141M
$91M
$83M
$92M
Other Current Assets
$25M
$30M
$28M
$13M
$20M
$18M
$18M
$12M
Current Assets
$263M
$303M
$328M
$340M
$371M
$311M
$256M
$309M
PP&E (Net)
$67M
$69M
$69M
$68M
$63M
$63M
$74M
$64M
PP&E (Gross)
$260M
$247M
$246M
$252M
$236M
$222M
$229M
·
Accum. Depreciation
$193M
$178M
$177M
$184M
$173M
$159M
$155M
$143M
Goodwill
·
·
·
·
·
$0
$28M
$8M
Intangibles
$3M
$4M
$7M
$15M
$18M
$22M
$25M
$13M
Other Non-current Assets
$47M
$7M
$6M
$10M
$5M
$3M
$3M
$3M
Total Assets
$392M
$425M
$483M
$470M
$508M
$454M
$436M
$413M
Accounts Payable
$74M
$77M
$75M
$122M
$102M
$112M
$63M
$87M
Current Liabilities
$108M
$126M
$145M
$176M
$162M
$165M
$107M
$133M
Capital Leases
$30M
$23M
$24M
$19M
$19M
$24M
$29M
$0
Deferred Tax
$12M
$11M
$13M
$9M
$5M
·
·
·
Other Non-current Liabilities
$39M
$5M
$5M
$5M
$5M
$11M
$7M
$4M
Total Liabilities
$258M
$289M
$310M
$350M
$381M
$359M
$307M
$303M
Long-term Debt
$105M
$136M
$142M
$152M
$195M
$147M
$156M
$164M
Total Debt
$105M
$136M
$142M
$152M
$195M
$147M
·
$164M
Common Stock
$342.0K
$337.0K
$333.0K
$328.0K
$321.0K
$313.0K
$323.0K
$318.0K
Retained Earnings
$-97M
$-74M
$-46M
$-96M
$-74M
$-97M
$-60M
$-76M
Treasury Stock
$17M
$16M
$16M
$15M
$13M
$12M
$11M
$10M
AOCI
$-26M
$-43M
$-30M
$-32M
$-42M
$-45M
$-46M
$-47M
Stockholders' Equity
$133M
$136M
$173M
$120M
$127M
$95M
$129M
$110M
Liabilities + Equity
$392M
$425M
$483M
$470M
$508M
$454M
$436M
$413M
Shares Outstanding
34,185,682
33,694,396
33,322,535
32,826,852
32,034,592
31,249,811
30,801,255
30,512,843
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$15M
$17M
$18M
$18M
$18M
$18M
$16M
$15M
Stock-based Comp
$4M
$4M
$4M
$6M
$6M
$3M
$3M
$3M
Deferred Tax
$505.0K
$24M
$-21M
$12M
$2M
$-12M
$2M
$5M
Amort. of Intangibles
$600.0K
$600.0K
$1M
$1M
$3M
$3M
$2M
$1M
Restructuring
$6M
$11M
$2M
$5M
$2M
$7M
$3M
·
Other Non-cash
$48M
$-51M
$-12M
$54M
$-80M
$62M
·
$-28M
Operating Cash Flow
$45M
$-33M
$38M
$69M
$-30M
$34M
$37M
$41M
CapEx
$11M
$19M
$20M
$20M
$18M
$7M
$24M
$14M
Investing Cash Flow
$-11M
$31M
$-20M
$-20M
$-18M
$-6M
$-58M
$-14M
Debt Issued
$95M
$0
$0
·
·
·
·
·
Net Debt Issued
$95M
·
·
·
·
·
·
$-4M
Financing Cash Flow
$-29M
$-7M
$-13M
$-50M
$31M
$-19M
$-10M
$-6M
Net Change in Cash
$7M
$-11M
$6M
$-3M
$-16M
$11M
$-31M
$19M
Taxes Paid
$264.0K
$8M
$11M
$4M
$4M
$2M
$9M
$3M
Free Cash Flow
$34M
$-52M
$19M
$49M
$-47M
$27M
·
$27M
Levered FCF
·
·
$4M
$-153M
$-56M
$10M
·
$15M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
10.5%
10.1%
13.4%
8.8%
12.2%
10.3%
·
14.3%
Operating Margin
-0.10%
-0.10%
4.8%
2.1%
5.1%
-3.2%
·
7.4%
Net Margin
-3.5%
-3.9%
5.0%
-2.2%
2.4%
-5.2%
·
5.0%
Pretax Margin
-2.4%
-1.1%
3.6%
-0.11%
3.3%
-6.2%
·
6.0%
EBITDA Margin
2.2%
2.3%
6.6%
3.9%
7.0%
-0.65%
·
9.2%
ROA
-5.6%
-6.1%
10.4%
-4.5%
4.9%
-8.3%
·
10.8%
ROE
-16.5%
-17.7%
30.9%
-17.2%
19.2%
-38.9%
·
41.3%
ROIC
-0.36%
-1.2%
20.9%
152.2%
11.4%
-8.0%
·
20.0%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.4
2.4
2.3
1.9
2.3
1.9
·
2.4
Quick Ratio
1.1
1.2
1.2
1.0
1.3
1.2
·
1.5
Debt / Equity
0.8
1.0
0.8
1.3
1.5
1.5
·
1.4
LT Debt / Equity
0.8
0.9
0.7
1.2
1.5
1.5
·
1.3
Interest Coverage
·
·
4.5
2.0
4.4
-1.1
·
4.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.6
1.6
2.1
2.0
2.0
1.6
·
2.2
Inventory Turnover
4.7
5.3
6.4
6.3
7.3
7.4
·
8.3
Receivables Turnover
6.3
5.8
6.9
6.0
6.0
5.4
·
6.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$3.90
$4.02
$5.19
$3.66
$3.95
$3.05
·
$3.77
Revenue / Share
$19.18
$21.65
$29.62
$30.36
$29.63
$23.19
·
$29.35
Cash Flow / Share
$1.32
$-1.00
$1.14
$2.13
$-0.91
$1.11
·
$1.34
Cash / Share
$0.97
$0.79
$1.14
$0.97
$1.09
$1.62
·
$2.32
EPS (TTM)
$0.56
$0.56
$1.47
$-0.68
$0.72
$-1.20
$0.51
$1.36
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-10.3%
-13.4%
6.8%
-19.4%
35.4%
·
·
·
Revenue CAGR 3Y
-6.0%
-9.4%
5.2%
·
·
·
·
·
Revenue CAGR 5Y
-2.0%
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$649M
$723M
$835M
$783M
$972M
$718M
$901M
$898M
Net Income TTM
$-23M
$-28M
$49M
$-22M
$24M
$-37M
$16M
$41M
Market Cap
$49M
$84M
$234M
$224M
$258M
$270M
·
$174M
Enterprise Value
$121M
$192M
$337M
$344M
$418M
$366M
·
$267M
P/E
2.6
4.4
4.8
-10.0
11.2
-7.2
12.5
4.2
P/S
0.1
0.1
0.3
0.3
0.3
0.4
·
0.2
P/B
0.4
0.6
1.4
1.9
2.0
2.8
·
1.5
P / Tangible Book
0.4
0.6
1.4
2.1
2.4
3.7
·
·
P / Cash Flow
1.1
-2.5
6.1
3.2
-8.7
7.9
·
4.2
P / FCF
1.4
-1.6
12.6
4.5
-5.4
9.9
·
6.5
EV / EBITDA
8.6
11.6
5.1
9.0
6.1
-78.4
·
3.2
EV / FCF
3.6
-3.7
18.2
7.0
-8.8
13.5
·
9.9
EV / Revenue
0.2
0.3
0.4
0.4
0.4
0.5
·
0.3
Earnings Yield
38.9%
22.6%
21.0%
-10.0%
8.9%
-13.9%
8.0%
23.9%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$195M
$171M
$155M
$152M
$172M
$170M
$163M
$172M
$194M
$195M
$108M
$203M
$262M
$263M
$36M
$251M
Cost of Revenue
$171M
$152M
$140M
$136M
$152M
$152M
$150M
$155M
$173M
$171M
$89M
$174M
$224M
$228M
$25M
$225M
Gross Profit
$25M
$20M
$15M
$16M
$20M
$18M
$13M
$16M
$20M
$23M
$18M
$29M
$38M
$35M
$11M
$27M
SG&A Expense
$23M
$19M
$17M
$17M
$19M
$16M
$18M
$17M
$19M
$19M
$18M
$20M
$22M
$21M
$10M
$17M
Operating Income
$2M
$15M
$-2M
$-1M
$797.0K
$1M
$-5M
$-1M
$1M
$5M
$365.0K
$9M
$16M
$15M
$672.0K
$10M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$3M
$3M
$3M
·
$3M
Other Non-op
$-893.0K
$-886.0K
$-234.0K
$-1M
$-427.0K
$72.0K
$2M
$1M
$-206.0K
$-212.0K
$-707.0K
$-383.0K
$-307.0K
$202.0K
$-8M
$-2M
Pretax Income
$-7M
$3M
$-6M
$-6M
$-2M
$-1M
$-6M
$-2M
$-2M
$2M
$-2M
$6M
$13M
$12M
$-9M
$5M
Income Tax
$2M
$2M
$212.0K
$687.0K
$2M
$2M
$29M
$-2M
$-260.0K
$665.0K
$-23M
$1M
$3M
$3M
$17M
$1M
Net Income
$-10M
$902.0K
$-7M
$-7M
$-5M
$-4M
$-39M
$10M
$-2M
$3M
$23M
$7M
$10M
$9M
$-32M
$4M
EPS (Basic)
·
·
·
·
·
·
·
·
$-0.05
$0.09
·
$0.22
$0.31
$0.26
·
$0.11
EPS (Diluted)
·
·
·
·
·
·
·
·
$-0.05
$0.09
·
$0.22
$0.30
$0.26
·
$0.11
Shares (Basic)
34,769,000
34,190,000
·
33,885,000
33,799,000
33,693,000
·
33,458,000
33,393,000
33,325,000
·
33,100,000
33,051,000
32,868,000
·
32,460,000
Shares (Diluted)
34,769,000
35,511,000
·
33,885,000
33,799,000
33,693,000
·
33,458,000
33,393,000
33,403,000
·
33,350,000
33,429,000
33,182,000
·
32,922,000
EBITDA
$2M
$18M
·
$-1M
$797.0K
$5M
·
$-1M
$760.0K
$11M
·
$12M
$16M
$19M
·
$10M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$36M
$29M
$33M
$31M
$45M
$20M
$27M
$31M
$39M
$47M
·
$46M
$42M
$41M
·
$39M
Receivables
$115M
$101M
$86M
$91M
$107M
$119M
$119M
$127M
$139M
$145M
·
$160M
$173M
$172M
·
$178M
Inventory
$130M
$122M
$119M
$123M
$117M
$123M
$128M
$131M
$133M
$127M
·
$128M
$132M
$140M
·
$150M
Other Current Assets
$33M
$26M
$25M
$31M
$34M
$31M
$30M
$32M
$36M
$37M
·
$30M
$22M
$20M
·
$16M
Current Assets
$315M
$277M
$263M
$276M
$303M
$293M
$303M
$346M
$346M
$356M
·
$364M
$370M
$373M
·
$383M
PP&E (Net)
$63M
$63M
$67M
$66M
$68M
$69M
$69M
$70M
$76M
$74M
·
$72M
$70M
$69M
·
$65M
PP&E (Gross)
$259M
$255M
$260M
$257M
$256M
$251M
$247M
$254M
$267M
$262M
·
$260M
$257M
$252M
·
$243M
Accum. Depreciation
$196M
$193M
$193M
$191M
$188M
$183M
$178M
$184M
$191M
$188M
·
$188M
$187M
$184M
·
$178M
Intangibles
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$8M
$8M
·
$12M
$13M
$14M
·
$15M
Other Non-current Assets
$63M
$59M
$10M
$43M
$43M
$43M
$7M
$36M
$40M
$38M
·
$37M
$36M
$31M
·
$34M
Total Assets
$455M
$413M
$392M
$400M
$430M
$420M
$425M
$495M
$503M
$509M
·
$496M
$500M
$498M
·
$521M
Accounts Payable
$100M
$84M
$74M
$67M
$80M
$86M
$77M
$93M
$101M
$90M
·
$105M
$106M
$119M
·
$121M
Current Liabilities
$159M
$130M
$108M
$112M
$126M
$139M
$126M
$150M
$168M
$155M
·
$176M
$178M
$183M
·
$180M
Capital Leases
$47M
$41M
$30M
$26M
$27M
$28M
$23M
$24M
$26M
$24M
·
$23M
$21M
$20M
·
$20M
Deferred Tax
·
·
$12M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$66M
$55M
$9M
$35M
$35M
$33M
$5M
$30M
$32M
$30M
·
$28M
$26M
$24M
·
$24M
Total Liabilities
$318M
$282M
$258M
$264M
$287M
$283M
$289M
$316M
$334M
$334M
·
$349M
$357M
$364M
·
$386M
Long-term Debt
$89M
$91M
$105M
$108M
$118M
$117M
$136M
$129M
$142M
$156M
·
$154M
$161M
$166M
·
$184M
Total Debt
$89M
$91M
·
$108M
$118M
$117M
·
$129M
$142M
$156M
·
$154M
$161M
$166M
·
$184M
Common Stock
$377.0K
$346.0K
$342.0K
$340.0K
$339.0K
$337.0K
$337.0K
$335.0K
$334.0K
$333.0K
·
$330.0K
$330.0K
$330.0K
·
$326.0K
Retained Earnings
$-106M
$-96M
$-97M
$-90M
$-83M
$-78M
$-74M
$-35M
$-45M
$-43M
·
$-69M
$-77M
$-87M
·
$-64M
Treasury Stock
$17M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
·
$15M
$15M
$15M
·
$14M
AOCI
$-28M
$-30M
$-26M
$-29M
$-29M
$-39M
$-43M
$-38M
$-37M
$-31M
·
$-33M
$-27M
$-28M
·
$-47M
Stockholders' Equity
$136M
$131M
$133M
$137M
$143M
$137M
$136M
$179M
$170M
$176M
$173M
$147M
$144M
$134M
$120M
$136M
Liabilities + Equity
$455M
$413M
$392M
$400M
$430M
$420M
$425M
$495M
$503M
$509M
·
$496M
$500M
$498M
·
$521M
Shares Outstanding
37,650,869
34,552,217
34,185,682
33,960,838
33,882,848
33,693,402
33,694,396
33,494,483
33,443,964
33,325,973
33,322,535
33,108,989
33,092,992
32,991,468
32,826,852
32,551,341
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Stock-based Comp
$2M
$927.0K
$998.0K
$1M
$981.0K
$770.0K
$922.0K
$965.0K
$1M
$664.0K
$2M
$744.0K
$-245.0K
$2M
$1M
$2M
Deferred Tax
·
$0
$505.0K
$0
$292.0K
$-292.0K
$28M
$-4M
$488.0K
$-367.0K
$-21M
$-177.0K
$668.0K
$-467.0K
$14M
$336.0K
Amort. of Intangibles
$100.0K
$100.0K
$300.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$200.0K
$-900.0K
$300.0K
$900.0K
$800.0K
$-2M
$900.0K
Restructuring
$997.0K
$1M
$955.0K
$3M
$1M
$702.0K
$1M
$4M
$4M
$2M
·
$0
$718.0K
$713.0K
·
$647.0K
Other Non-cash
·
$-7M
·
·
·
$15M
·
·
·
$-10M
·
·
·
$-14M
·
·
Operating Cash Flow
$2M
$-2M
$12M
$-2M
$19M
$15M
$-27M
$-17M
$13M
$-2M
$8M
$18M
$11M
$58.0K
$35M
$38M
CapEx
$3M
$3M
$4M
$2M
$1M
$4M
$4M
$3M
$6M
$5M
$4M
$6M
$6M
$3M
$7M
$4M
Investing Cash Flow
$-3M
$13M
$-4M
$-2M
$-1M
$-4M
$18M
$21M
$-6M
$-2M
$-4M
$-6M
$-6M
$-3M
$-7M
$-4M
Debt Issued
·
·
$0
$0
·
·
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-15M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$9M
$-16M
$-7M
$-10M
$6M
$-18M
$6M
$-13M
$-14M
$14M
$-13M
$-7M
$-4M
$12M
$-37M
$-22M
Net Change in Cash
$7M
$-5M
$2M
$-14M
$25M
$-6M
$-4M
$-8M
$-7M
$9M
$-8M
$4M
$957.0K
$10M
$-7M
$10M
Taxes Paid
$2M
$1M
$-2M
$900.0K
$900.0K
$800.0K
$2M
$3M
$2M
$2M
$2M
$3M
$4M
$2M
$-200.0K
$1M
Free Cash Flow
·
$-4M
·
·
·
$11M
·
·
·
$-7M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-5M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
12.7%
11.6%
·
10.5%
11.4%
10.5%
·
9.6%
9.1%
11.5%
·
13.8%
14.6%
13.4%
·
10.7%
Operating Margin
0.80%
8.6%
·
-0.70%
0.46%
0.83%
·
-0.62%
0.33%
2.8%
·
5.1%
6.1%
5.6%
·
3.8%
Net Margin
-5.2%
0.53%
·
-4.6%
-2.8%
-2.5%
·
5.5%
-0.70%
1.3%
·
3.0%
3.9%
3.3%
·
1.4%
Pretax Margin
-3.5%
1.6%
·
-4.0%
-1.4%
-0.60%
·
-1.4%
-0.84%
1.8%
·
3.8%
4.9%
4.5%
·
1.9%
EBITDA Margin
0.80%
10.8%
·
-0.70%
0.46%
2.9%
·
-0.62%
0.33%
4.8%
·
5.1%
6.1%
7.2%
·
3.8%
ROA
-2.3%
0.22%
·
-1.6%
-1.0%
-0.93%
·
1.9%
-0.32%
0.58%
·
1.4%
1.9%
1.6%
·
0.68%
ROE
-7.3%
0.67%
·
-4.5%
-3.0%
-2.8%
·
5.8%
-1.0%
1.9%
·
5.2%
7.3%
6.5%
·
2.8%
ROIC
0.90%
2.1%
·
-0.48%
0.53%
1.7%
·
-0.13%
0.20%
1.4%
·
3.2%
4.1%
3.6%
·
2.2%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.1
·
2.5
2.4
2.1
·
2.3
2.1
2.3
·
2.1
2.1
2.0
·
2.1
Quick Ratio
1.0
1.0
·
1.1
1.2
1.0
·
1.1
1.1
1.2
·
1.2
1.2
1.2
·
1.2
Debt / Equity
0.7
0.7
·
0.8
0.8
0.9
·
0.7
0.8
0.9
·
1.1
1.1
1.2
·
1.4
LT Debt / Equity
0.6
0.7
·
0.8
0.8
0.8
·
0.7
0.7
0.8
·
0.9
1.0
1.1
·
1.3
Interest Coverage
·
·
·
·
·
·
·
·
·
2.9
·
4.8
5.7
5.1
·
3.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.3
0.4
0.4
·
0.3
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
1.4
1.2
·
1.1
1.2
1.2
·
1.2
1.6
1.5
·
1.5
1.6
1.5
·
1.5
Receivables Turnover
1.8
1.6
·
1.4
1.4
1.3
·
1.2
1.5
1.5
·
1.5
1.3
1.4
·
1.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.62
$3.79
·
$4.02
$4.21
$4.06
·
$5.35
$5.07
$5.27
·
$4.43
$4.34
$4.06
·
$4.17
Revenue / Share
$5.62
$4.83
·
$4.50
$5.09
$5.04
·
$5.13
$6.88
$6.95
·
$7.40
$7.84
$7.92
·
$7.64
Cash Flow / Share
·
$-0.04
·
·
·
$0.45
·
·
·
$-0.07
·
·
·
$0.00
·
·
Cash / Share
$0.95
$0.83
·
$0.92
$1.34
$0.60
·
$0.92
$1.18
$1.40
·
$1.40
$1.28
$1.26
·
$1.19
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.38
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$674M
$651M
·
$658M
$677M
$699M
·
$668M
$699M
$767M
·
$764M
$812M
$801M
·
$976M
Net Income TTM
$-23M
$-18M
·
$-55M
$-38M
$-35M
·
$34M
$32M
$44M
·
$-6M
$-10M
$-17M
·
$13M
Market Cap
$174M
$118M
·
$58M
$56M
$39M
·
$109M
$164M
$214M
·
$257M
$367M
$241M
·
$146M
Enterprise Value
$227M
$180M
·
$135M
$129M
$136M
·
$207M
$266M
$323M
·
$365M
$486M
$365M
·
$292M
P/E
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
11.8
P/S
0.3
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
0.5
0.3
·
0.2
P/B
1.3
0.9
·
0.4
0.4
0.3
·
0.6
1.0
1.2
·
1.8
2.6
1.8
·
1.1
P / Tangible Book
1.3
0.9
·
0.4
0.4
0.3
·
0.6
1.0
1.3
·
1.9
2.8
2.0
·
1.2
P / Cash Flow
·
-75.5
·
·
·
2.6
·
·
·
-91.0
·
·
·
4152.4
·
·
EV / Revenue
0.3
0.3
·
0.2
0.2
0.2
·
0.3
0.4
0.4
·
0.5
0.6
0.5
·
0.3
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
8.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$649M
$723M
$835M
$783M
$972M
Margem Bruta %
10.5%
10.1%
13.4%
8.8%
12.2%
Margem Operacional %
-0.10%
-0.10%
4.8%
2.1%
5.1%
Lucro líquido
$-23M
$-28M
$49M
$-22M
$24M
EPS Diluído
·
·
$1.47
$-0.68
$0.72
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.8
1.0
0.8
1.3
1.5
Índice de liquidez corrente
2.4
2.4
2.3
1.9
2.3
Índice de Liquidez Seca
1.1
1.2
1.2
1.0
1.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$34M
$-52M
$19M
$49M
$-47M
Investidores institucionais (13F)
122 declarantes
· $99.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores122
Valor detido$99.4M
Novas posições49
Posições encerradas10
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
49 (+25 vs trimestre anterior)
10 (+1 vs trimestre anterior)
32 (+13 vs trimestre anterior)
21 (+1 vs trimestre anterior)
+8.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
48 insiders
· 29 diretores · 21 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 15 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.