Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$57M2020-12-31 → 2025-12-31
EPS$-2.042021-12-31 → 2025-12-31
Fluxo de caixa livre$-41M2021-12-31 → 2025-12-31
Margem líquida-84.9%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CVRX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.8média 5A ≈-7.2
≈-7.2
·
·
P/S (TTM)
0.7média 5A ≈12.4
≈12.4
2.2
Valor justo
P/B (MRQ)
2.1média 5A ≈4.6
≈4.6
3.8
Sobreavaliado
EV / EBITDA
-0.3média 5A ≈-6.4
≈-6.4
·
·
Preço / FCF (TTM)
-1.0média 5A ≈-9.3
≈-9.3
·
·
Preço / Fluxo de Caixa (TTM)
-1.0média 5A ≈-9.5
≈-9.5
·
·
EV / Revenue (EV / Receita)
0.3média 5A ≈8.8
≈8.8
·
·
EV / FCF
-0.4média 5A ≈-7.1
≈-7.1
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.0média 5A ≈4.6
≈4.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CVRX
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
86.9%média 5A ≈80.6%
≈80.6%
37.9%
Primeira linha
Margem Operacional (TTM)
-79.5%média 5A ≈-140.9%
≈-140.9%
-18.1%
Fraco
EBITDA Margin (Margem EBITDA)
-90.5%média 5A ≈-140.9%
≈-140.9%
-17.5%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-84.9%média 5A ≈-165.8%
≈-165.8%
-11.6%
Fraco
Margem de Lucro Líquido (TTM)
-84.9%média 5A ≈-166.1%
≈-166.1%
-50.8%
Abaixo da média
ROA (TTM)
-49.1%média 5A ≈-39.4%
≈-39.4%
-13.7%
Fraco
ROE (TTM)
-133.4%média 5A ≈-62.9%
≈-62.9%
-81.1%
Fraco
ROIC
-57.7%média 5A ≈-40.6%
≈-40.6%
-16.7%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CVRX
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
2.9média 5A ≈0.5
≈0.5
1.8
Acima da média
Índice de liquidez corrente (MRQ)
8.0média 5A ≈14.9
≈14.9
2.7
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
6.5média 5A ≈13.6
≈13.6
1.9
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
2.9média 5A ≈0.5
≈0.5
2.9
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CVRX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
10.4%média 5A ≈60.7%
≈60.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
36.1%média 5A ≈60.2%
≈60.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
56.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CVRX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.04média 5A ≈$-2.57
≈$-2.57
·
·
Revenue / Share (Receita / Ação)
$2.17média 5A ≈$1.86
≈$1.86
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.54média 5A ≈$-1.81
≈$-1.81
·
·
Cash / Share (Caixa / Ação)
$2.88média 5A ≈$4.70
≈$4.70
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CVRX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.3
≈0.3
0.7
Fraco
Inventory Turnover (Giro de Estoque)
0.7média 5A ≈0.8
≈0.8
2.3
Fraco
Receivables Turnover (Giro de Contas a Receber)
5.7média 5A ≈6.0
≈6.0
5.8
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$254.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média1.1%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$-0.53
$-0.53
0.90%
31 de Março de 2026
$-0.50
$-0.51
2.8%
31 de Dezembro de 2025
$-0.46
$-0.45
-2.8%
30 de Setembro de 2025
$-0.49
$-0.51
4.2%
30 de Junho de 2025
$-0.57
$-0.53
-7.5%
31 de Março de 2025
$-0.53
$-0.58
8.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$57M
$51M
$39M
$22M
$13M
$6M
Cost of Revenue
$8M
$8M
$6M
$5M
$4M
$1M
Gross Profit
$48M
$43M
$33M
$17M
$9M
$5M
R&D Expense
$11M
$11M
$12M
$10M
$8M
$6M
SG&A Expense
$88M
$91M
$65M
$50M
$28M
$10M
Operating Expenses
$100M
$102M
$76M
$60M
$35M
$16M
Operating Income
$-51M
$-59M
$-43M
$-43M
$-26M
$-12M
Interest Expense
·
·
$2M
$165.0K
$2M
$2M
Other Non-op
$4M
$4M
$4M
$1M
$-15M
$-40.0K
Pretax Income
$-53M
$-60M
$-41M
$-41M
$-43M
$-14M
Income Tax
$-18.0K
$55.0K
$147.0K
$109.0K
$91.0K
$85.0K
Net Income
$-53M
$-60M
$-41M
$-41M
$-43M
$-14M
EPS (Basic)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
EPS (Diluted)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
Shares (Basic)
26,084,709
22,596,229
20,754,375
20,532,838
10,360,054
·
Shares (Diluted)
26,084,709
22,596,229
20,754,375
20,532,838
10,360,054
·
EBITDA
$-51M
$-59M
$-43M
$-43M
$-26M
·
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$76M
$106M
$91M
$106M
$142M
$59M
Receivables
$11M
$9M
$8M
$6M
$3M
$1M
Inventory
$12M
$12M
$11M
$7M
$4M
$3M
Prepaid Expense
$3M
$3M
$3M
$4M
$3M
$605.0K
Current Assets
$102M
$130M
$112M
$123M
$151M
$64M
PP&E (Net)
$2M
$3M
$2M
$2M
$1M
$410.0K
PP&E (Gross)
$6M
$6M
$5M
$4M
$3M
$2M
Accum. Depreciation
$4M
$3M
$3M
$2M
$2M
$2M
Other Non-current Assets
$26.0K
$27.0K
$27.0K
$27.0K
$26.0K
$26.0K
Total Assets
$105M
$133M
$115M
$125M
$153M
$65M
Accounts Payable
$4M
$3M
$2M
$2M
$510.0K
$483.0K
Accrued Liabilities
$9M
$8M
$6M
$6M
$5M
$4M
Current Liabilities
$13M
$11M
$8M
$8M
$6M
$8M
Capital Leases
$638.0K
$877.0K
$1M
$117.0K
$0
·
Other Non-current Liabilities
$2M
$1M
$1M
$805.0K
$681.0K
$777.0K
Total Liabilities
$65M
$62M
$39M
$16M
$7M
$28M
Long-term Debt
·
·
·
·
·
$19M
Total Debt
$50M
$49M
$29M
$7M
$0
·
Common Stock
$263.0K
$253.0K
$209.0K
$207.0K
$204.0K
$4.0K
Retained Earnings
$-591M
$-537M
$-477M
$-436M
$-395M
$-352M
AOCI
$-203.0K
$-206.0K
$-207.0K
$-207.0K
$-198.0K
$-190.0K
Stockholders' Equity
$39M
$71M
$76M
$109M
$146M
$-293M
Liabilities + Equity
$105M
$133M
$115M
$125M
$153M
$65M
Shares Outstanding
26,311,607
25,324,684
20,879,199
20,663,736
20,399,337
360,412
Fluxo de Caixa11
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Stock-based Comp
$11M
$19M
$6M
$4M
$2M
$132.0K
Operating Cash Flow
$-40M
$-39M
$-39M
$-43M
$-28M
$-16M
CapEx
$580.0K
$1M
$591.0K
$685.0K
$1M
$311.0K
Investing Cash Flow
$-580.0K
$-1M
$-591.0K
$-685.0K
$-1M
$-311.0K
Net Debt Issued
·
·
·
$0
$-21M
·
Stock Issued
$9M
$33M
$0
$0
$133M
$0
Net Stock Activity
$9M
$33M
·
$0
$133M
·
Financing Cash Flow
$11M
$56M
$24M
$7M
$112M
$50M
Net Change in Cash
$-30M
$15M
$-16M
$-36M
$83M
$33M
Free Cash Flow
$-41M
$-41M
$-40M
$-43M
$-29M
·
Levered FCF
·
·
$-41M
$-44M
$-31M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
85.3%
83.8%
84.1%
77.8%
72.1%
·
Operating Margin
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
·
Net Margin
-94.1%
-116.9%
-104.8%
-184.4%
-330.4%
·
Pretax Margin
-94.1%
-116.8%
-104.5%
-183.9%
-329.8%
·
EBITDA Margin
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
·
ROA
-44.8%
-48.2%
-34.3%
-29.9%
-39.6%
·
ROE
-109.6%
-88.0%
-51.9%
-36.4%
-28.5%
·
ROIC
-57.7%
-49.5%
-41.1%
-36.8%
-17.8%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
7.6
12.1
14.3
15.2
25.6
·
Quick Ratio
6.5
10.7
12.5
13.8
24.5
·
Debt / Equity
1.3
0.7
0.4
0.1
0.0
·
LT Debt / Equity
1.3
0.7
0.4
0.1
0.0
·
Interest Coverage
·
·
-24.0
-257.7
-11.7
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.5
0.4
0.3
0.2
0.1
·
Inventory Turnover
0.7
0.7
0.7
0.9
1.0
·
Receivables Turnover
5.7
6.1
6.0
5.6
6.8
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.49
$2.81
$3.64
$5.29
$7.16
·
Revenue / Share
$2.17
$2.27
$1.89
$1.09
·
·
Cash Flow / Share
$-1.54
$-1.73
$-1.88
$-2.08
·
·
Cash / Share
$2.88
$4.18
$4.34
$5.15
$6.96
·
EPS (TTM)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
10.4%
30.5%
74.9%
72.4%
115.4%
·
Revenue CAGR 3Y
36.1%
57.9%
86.6%
·
·
·
Revenue CAGR 5Y
56.4%
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$57M
$51M
$39M
$22M
$13M
·
Net Income TTM
$-53M
$-60M
$-41M
$-41M
$-43M
·
Market Cap
$187M
$321M
$656M
$379M
$249M
·
Enterprise Value
$161M
$264M
$595M
$279M
$107M
·
P/E
-3.5
-4.8
-15.8
-9.1
-2.9
·
P/S
3.3
6.3
16.7
16.9
19.1
·
P/B
4.8
4.5
8.6
3.5
1.7
·
P / Tangible Book
4.8
4.5
8.6
3.5
1.7
·
P / Cash Flow
-4.7
-8.2
-16.8
-8.9
-9.0
·
P / FCF
-4.6
-7.9
-16.6
-8.7
-8.6
·
EV / EBITDA
-3.1
-4.4
-13.8
-6.6
-4.1
·
EV / FCF
-3.9
-6.5
-15.0
-6.4
-3.7
·
EV / Revenue
2.8
5.2
15.1
12.4
8.2
·
Earnings Yield
-28.7%
-20.9%
-6.3%
-11.0%
-34.0%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$15M
$16M
$15M
$14M
$12M
$15M
$13M
$12M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
Gross Profit
$14M
$13M
$14M
$13M
$11M
$10M
$13M
$11M
$10M
$9M
$10M
$9M
$8M
$7M
$6M
$5M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$24M
$22M
$22M
$22M
$23M
$21M
$20M
$22M
$21M
$28M
$17M
$16M
$16M
$15M
$14M
$13M
Operating Expenses
$27M
$25M
$25M
$25M
$26M
$24M
$23M
$24M
$24M
$31M
$19M
$18M
$20M
$19M
$17M
$15M
Operating Income
$-13M
$-12M
$-11M
$-12M
$-14M
$-13M
$-10M
$-13M
$-14M
$-22M
$-10M
$-10M
$-12M
$-12M
$-11M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$960.0K
·
$499.0K
$481.0K
$240.0K
$165.0K
$0
Other Non-op
$560.0K
$593.0K
$660.0K
$875.0K
$1M
$1M
$1M
$917.0K
$944.0K
$1M
$1M
$1M
$616.0K
$1M
$1M
$328.0K
Pretax Income
$-14M
$-13M
$-12M
$-13M
$-15M
$-14M
$-11M
$-13M
$-14M
$-22M
$-9M
$-9M
$-12M
$-11M
$-11M
$-10M
Income Tax
$3.0K
$1.0K
$-7.0K
$-3.0K
$-3.0K
$-5.0K
$-71.0K
$47.0K
$41.0K
$38.0K
$39.0K
$40.0K
$34.0K
$34.0K
$28.0K
$32.0K
Net Income
$-14M
$-13M
$-12M
$-13M
$-15M
$-14M
$-11M
$-13M
$-14M
$-22M
$-9M
$-9M
$-12M
$-11M
$-11M
$-10M
EPS (Basic)
$-0.53
$-0.50
$-0.45
$-0.49
$-0.57
$-0.53
$-0.39
$-0.57
$-0.65
$-1.04
$-0.45
$-0.43
$-0.56
$-0.55
$-0.51
$-0.48
EPS (Diluted)
$-0.53
$-0.50
$-0.45
$-0.49
$-0.57
$-0.53
$-0.39
$-0.57
$-0.65
$-1.04
$-0.45
$-0.43
$-0.56
$-0.55
$-0.51
$-0.48
Shares (Basic)
26,515,442
26,355,591
·
26,168,562
26,071,316
25,876,062
·
22,783,337
21,628,542
21,232,009
·
20,801,350
20,711,850
20,693,224
·
20,576,838
Shares (Diluted)
26,515,442
26,355,591
·
26,168,562
26,071,316
25,876,062
·
22,783,337
21,628,542
21,232,009
·
20,801,350
20,711,850
20,693,224
·
20,576,838
EBITDA
$-13M
$-12M
·
$-12M
$-14M
$-13M
·
$-13M
$-14M
$-22M
·
$-10M
$-12M
$-12M
·
$-10M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$65M
$72M
$76M
$85M
$95M
$103M
$106M
$100M
$70M
$80M
$91M
$83M
$91M
$103M
$106M
$110M
Receivables
$9M
$9M
$11M
$8M
$7M
$9M
$9M
$9M
$9M
$8M
$8M
$6M
$7M
$6M
$6M
$5M
Inventory
$13M
$12M
$12M
$11M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$8M
$7M
$6M
Prepaid Expense
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$3M
$4M
$3M
Current Assets
$89M
$97M
$102M
$108M
$116M
$126M
$130M
$124M
$92M
$102M
$112M
$104M
$112M
$121M
$123M
$124M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$3M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Other Non-current Assets
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$27.0K
$26.0K
$26.0K
$26.0K
$27.0K
$26.0K
$27.0K
$27.0K
$27.0K
$26.0K
Total Assets
$92M
$100M
$105M
$111M
$120M
$130M
$133M
$128M
$96M
$106M
$115M
$106M
$115M
$123M
$125M
$127M
Accounts Payable
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$1M
$3M
$2M
$2M
$1M
Accrued Liabilities
$7M
$6M
$9M
$8M
$7M
$6M
$8M
$8M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Current Liabilities
$11M
$9M
$13M
$11M
$10M
$9M
$11M
$11M
$9M
$8M
$8M
$7M
$9M
$8M
$8M
$7M
Capital Leases
$448.0K
$544.0K
$638.0K
$730.0K
$819.0K
$802.0K
$877.0K
$951.0K
$1M
$1M
$1M
$916.0K
$946.0K
$59.0K
$117.0K
$175.0K
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$960.0K
$885.0K
$815.0K
$805.0K
$761.0K
Total Liabilities
$72M
$71M
$65M
$63M
$62M
$60M
$62M
$62M
$41M
$40M
$39M
$24M
$25M
$23M
$16M
$8M
Total Debt
$59M
$58M
·
$49M
$49M
$49M
·
$49M
$29M
$29M
·
$14M
$14M
$14M
·
·
Common Stock
$266.0K
$264.0K
$263.0K
$262.0K
$261.0K
$261.0K
$253.0K
$242.0K
$217.0K
$216.0K
$209.0K
$208.0K
$208.0K
$207.0K
$207.0K
$206.0K
Retained Earnings
$-618M
$-604M
$-591M
$-579M
$-566M
$-551M
$-537M
$-527M
$-514M
$-500M
$-477M
$-468M
$-459M
$-448M
$-436M
$-426M
AOCI
$-204.0K
$-203.0K
$-203.0K
$-204.0K
$-203.0K
$-205.0K
$-206.0K
$-208.0K
$-210.0K
$-210.0K
$-207.0K
$-208.0K
$-187.0K
$-204.0K
$-207.0K
$-219.0K
Stockholders' Equity
$20M
$29M
$39M
$48M
$58M
$69M
$71M
$65M
$55M
$66M
$76M
$83M
$90M
$100M
$109M
$118M
Liabilities + Equity
$92M
$100M
$105M
$111M
$120M
$130M
$133M
$128M
$96M
$106M
$115M
$106M
$115M
$123M
$125M
$127M
Shares Outstanding
26,641,597
26,428,767
26,311,607
26,193,733
26,145,951
26,051,992
25,324,684
24,203,658
21,712,357
21,593,173
20,879,199
20,813,612
20,750,910
20,708,940
20,663,736
20,578,963
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$11M
$2M
$2M
$1M
$2M
$1M
$929.0K
Operating Cash Flow
$-9M
$-12M
$-10M
$-10M
$-8M
$-13M
$-8M
$-10M
$-10M
$-11M
$-8M
$-8M
$-13M
$-10M
$-11M
$-11M
CapEx
$112.0K
$122.0K
$68.0K
$295.0K
$103.0K
$114.0K
$52.0K
$37.0K
$355.0K
$917.0K
$169.0K
$39.0K
$143.0K
$240.0K
$79.0K
$264.0K
Investing Cash Flow
$-112.0K
$-122.0K
$-68.0K
$-295.0K
$-103.0K
$-114.0K
$-52.0K
$-37.0K
$-355.0K
$-917.0K
$-169.0K
$-39.0K
$-143.0K
$-240.0K
$-79.0K
$-264.0K
Stock Issued
$739.0K
$-43.0K
$-179.0K
$-45.0K
$0
$9M
$12M
$20M
$-1.0K
$547.0K
$0
$0
$0
$0
·
·
Net Stock Activity
·
$-43.0K
·
·
·
$9M
·
·
·
$547.0K
·
·
·
·
·
·
Financing Cash Flow
$1M
$9M
$410.0K
$103.0K
$392.0K
$10M
$14M
$40M
$472.0K
$1M
$16M
$363.0K
$473.0K
$8M
$7M
$7.0K
Net Change in Cash
$-8M
$-3M
$-9M
$-10M
$-8M
$-3M
$6M
$30M
$-10M
$-10M
$8M
$-8M
$-12M
$-3M
$-4M
$-11M
Free Cash Flow
·
$-12M
·
·
·
$-13M
·
·
·
$-12M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-13M
·
·
·
$-11M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
87.4%
87.2%
·
86.8%
84.3%
83.5%
·
83.2%
83.9%
85.0%
·
83.9%
84.0%
83.4%
·
78.3%
Operating Margin
-82.9%
-82.3%
·
-83.5%
-105.8%
-108.8%
·
-97.3%
-118.3%
-206.4%
·
-90.6%
-123.7%
-152.4%
·
-163.7%
Net Margin
-89.4%
-88.8%
·
-87.6%
-108.4%
-111.5%
·
-98.0%
-118.8%
-206.0%
·
-85.7%
-122.6%
-142.6%
·
-158.9%
Pretax Margin
-89.4%
-88.8%
·
-87.6%
-108.5%
-111.5%
·
-97.6%
-118.5%
-205.7%
·
-85.4%
-122.3%
-142.1%
·
-158.4%
EBITDA Margin
-82.9%
-82.3%
·
-83.5%
-105.8%
-108.8%
·
-97.3%
-118.3%
-206.4%
·
-90.6%
-123.7%
-152.4%
·
-163.7%
ROA
-13.3%
-11.4%
·
-10.8%
-13.7%
-11.7%
·
-11.2%
-13.3%
-19.4%
·
-7.7%
-9.4%
-8.5%
·
-6.4%
ROE
-36.1%
-26.7%
·
-22.7%
-26.0%
-20.3%
·
-17.7%
-19.3%
-26.8%
·
-9.0%
-10.7%
-9.6%
·
-7.2%
ROIC
-16.6%
-13.9%
·
-12.6%
-13.4%
-11.3%
·
-11.4%
-16.6%
-23.3%
·
-9.8%
-11.3%
-10.7%
·
-8.6%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.0
10.2
·
9.6
12.0
14.8
·
11.3
10.1
12.2
·
14.0
12.6
15.2
·
16.8
Quick Ratio
6.7
8.6
·
8.3
10.5
13.1
·
10.0
8.7
10.6
·
12.1
10.9
13.8
·
15.6
Debt / Equity
2.9
2.0
·
1.0
0.9
0.7
·
0.8
0.5
0.4
·
0.2
0.2
0.1
·
·
LT Debt / Equity
2.9
2.0
·
1.0
0.9
0.7
·
0.8
0.5
0.4
·
0.2
0.2
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-23.2
·
-19.1
-24.4
-50.7
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
1.9
1.6
·
1.7
1.7
1.4
·
1.7
1.5
1.4
·
1.8
1.8
1.6
·
1.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.75
$1.10
·
$1.83
$2.22
$2.66
·
$2.69
$2.54
$3.07
·
$3.98
$4.34
$4.81
·
$5.75
Revenue / Share
$0.59
$0.56
·
$0.56
$0.52
$0.48
·
$0.59
$0.55
$0.51
·
$0.51
$0.46
$0.39
·
$0.30
Cash Flow / Share
·
$-0.46
·
·
·
$-0.49
·
·
·
$-0.51
·
·
·
$-0.50
·
·
Cash / Share
$2.42
$2.74
·
$3.25
$3.63
$3.94
·
$4.14
$3.24
$3.71
·
$3.99
$4.38
$4.99
·
$5.34
EPS (TTM)
$-1.97
$-2.01
·
$-1.98
$-2.06
$-2.14
·
$-2.71
$-2.57
$-2.48
·
$-2.05
$-2.10
$-2.08
·
$67.03
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$61M
$59M
·
$56M
$55M
$53M
·
$47M
$44M
$42M
·
$35M
$31M
$26M
·
$19M
Net Income TTM
$-52M
$-53M
·
$-52M
$-52M
$-52M
·
$-58M
$-54M
$-52M
·
$-43M
$-43M
$-43M
·
$-41M
Market Cap
$137M
$250M
·
$211M
$154M
$319M
·
$213M
$260M
$393M
·
$316M
$320M
$193M
·
$192M
Enterprise Value
$131M
$236M
·
$176M
$108M
$265M
·
$162M
$219M
$342M
·
$247M
$244M
$104M
·
·
P/E
-2.6
-4.7
·
-4.1
-2.9
-5.7
·
-3.3
-4.7
-7.3
·
-7.4
-7.4
-4.5
·
0.1
P/S
2.2
4.2
·
3.8
2.8
6.0
·
4.5
5.9
9.3
·
9.0
10.4
7.3
·
10.1
P/B
6.9
8.6
·
4.4
2.7
4.6
·
3.3
4.7
5.9
·
3.8
3.6
1.9
·
1.6
P / Tangible Book
6.9
8.6
·
4.4
2.7
4.6
·
3.3
4.7
5.9
·
3.8
3.6
1.9
·
1.6
P / Cash Flow
·
-20.6
·
·
·
-25.0
·
·
·
-36.1
·
·
·
-18.8
·
·
EV / Revenue
2.1
4.0
·
3.1
2.0
5.0
·
3.4
4.9
8.1
·
7.0
7.9
3.9
·
·
Earnings Yield
-38.3%
-21.2%
·
-24.5%
-35.0%
-17.5%
·
-30.8%
-21.4%
-13.6%
·
-13.5%
-13.6%
-22.3%
·
718.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$57M
$51M
$39M
$22M
$13M
Margem Bruta %
85.3%
83.8%
84.1%
77.8%
72.1%
Margem Operacional %
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
Lucro líquido
$-53M
$-60M
$-41M
$-41M
$-43M
EPS Diluído
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.3
0.7
0.4
0.1
0.0
Índice de liquidez corrente
7.6
12.1
14.3
15.2
25.6
Índice de Liquidez Seca
6.5
10.7
12.5
13.8
24.5
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-41M
$-41M
$-40M
$-43M
$-29M
Investidores institucionais (13F)
96 declarantes
· $87.3M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores96
Valor detido$87.3M
Novas posições8
Posições encerradas18
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (-19 vs trimestre anterior)
18 (+5 vs trimestre anterior)
35 (+2 vs trimestre anterior)
29 (+9 vs trimestre anterior)
+574K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
New Enterprise Associates 8A, Limited Partnership, New Enterprise Associates 10, Limited Partnership, NEA Partners 10, Limited Partnership, New Enterprise Associates VIII, Limited Partnership, NEA Partners VIII, Limited Partnership, Anthony A. Florence, Jr., Mohamad H. Makhzoumi, Scott D. Sandell
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
25 insiders
· 11 diretores · 9 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 14 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.