DLTH Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$3.93
P/E (TTM)26.2
EPS (TTM)$0.15
Receita (TTM)$551M
ROE-9.3%
Dívida/Capital0.0
Intervalo 52 Semanas$2–$5
DLTH Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$565M2019-02-03 → 2026-02-01
EPS$-0.472020-02-02 → 2026-02-01
Fluxo de caixa livre$17M2019-02-03 → 2026-02-01
Margem líquida1.1%2019-02-03 → 2026-02-01
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
DLTH
média 5A
Mediana de Pares
Veredito
P/E (TTM)
26.2média 5A ≈17.6
≈17.6
24.4
Sobreavaliado
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
DLTH
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
58.3%média 5A ≈51.9%
≈51.9%
54.2%
Primeira linha
Margem Operacional (TTM)
1.7%média 5A ≈-0.36%
≈-0.36%
4.0%
Primeira linha
EBITDA Margin (Margem EBITDA)
-1.8%média 5A ≈-0.36%
≈-0.36%
5.0%
Primeira linha
Pretax Margin (Margem de Impostos Pré-Tributação)
-2.7%média 5A ≈-1.0%
≈-1.0%
2.8%
Fraco
Margem de Lucro Líquido (TTM)
1.1%média 5A ≈-1.3%
≈-1.3%
2.2%
Primeira linha
ROA
-3.8%média 5A ≈-1.7%
≈-1.7%
-3.8%
Em linha
ROE
-9.3%média 5A ≈-4.1%
≈-4.1%
-3.0%
Fraco
ROIC
-6.4%média 5A ≈-2.8%
≈-2.8%
-15.9%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
DLTH
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.0média 5A ≈0.0
≈0.0
0.0
Baixa dívida
Current Ratio (Índice de liquidez corrente)
1.6média 5A ≈1.7
≈1.7
1.2
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.4
≈0.4
0.2
Baixa liquidez
Interest Coverage (Cobertura de Juros)
-2.0média 5A ≈-0.2
≈-0.2
-2.0
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
DLTH
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-9.8%média 5A ≈-2.2%
≈-2.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-4.7%média 5A ≈-2.6%
≈-2.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-2.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
DLTH
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.47média 5A ≈$-0.22
≈$-0.22
·
·
Revenue / Share (Receita / Ação)
$16.33média 5A ≈$19.16
≈$19.16
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.70média 5A ≈$0.80
≈$0.80
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
DLTH
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.3média 5A ≈1.3
≈1.3
1.7
Fraco
Inventory Turnover (Giro de Estoque)
1.8média 5A ≈2.1
≈2.1
4.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
169.2média 5A ≈129.8
≈129.8
83.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$757.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Taxa de Beats87.5%
Surpresa Média1271.2%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2027
Set 3, 2026
$0.50
$-0.01
5002.0%
30 de Setembro de 2026
$0.50
$-0.01
5002.0%
30 de Junho de 2026
$-0.20
$-0.40
49.7%
31 de Março de 2026
$0.23
$0.15
55.5%
31 de Dezembro de 2025
$-0.23
$-0.47
51.0%
30 de Setembro de 2025
$0.03
$-0.12
125.6%
30 de Junho de 2025
$-0.32
$-0.41
21.6%
31 de Março de 2025
$-0.04
$0.12
-138.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$565M
$627M
$647M
$653M
$699M
$639M
$616M
$568M
$471M
$376M
$304M
$232M
Cost of Revenue
$264M
$318M
$322M
$310M
$321M
$307M
$287M
$258M
$210M
$162M
$131M
$101M
Gross Profit
$302M
$309M
$325M
$343M
$377M
$332M
$328M
$310M
$261M
$214M
$174M
$131M
SG&A Expense
$311M
$338M
$335M
$337M
$333M
$307M
$300M
$273M
$224M
$179M
$144M
$107M
Operating Income
$-10M
$-37M
$-10M
$6M
$44M
$24M
$28M
$37M
$37M
$35M
$29M
$24M
Interest Expense
$5M
$5M
$4M
$4M
$5M
$6M
$4M
$6M
$2M
$194.0K
$306.0K
$341.0K
Other Non-op
$295.0K
$173.0K
$923.0K
$376.0K
$55.0K
$65.0K
$291.0K
$383.0K
$421.0K
$247.0K
$181.0K
$422.0K
Pretax Income
$-15M
$-41M
$-13M
$3M
$39M
$18M
$24M
$32M
$36M
$35M
$29M
$24M
Income Tax
$1M
$2M
$-3M
$708.0K
$10M
$5M
$5M
$8M
$12M
$14M
$1M
·
Net Income
$-16M
$-44M
$-10M
$2M
$30M
$14M
$19M
$23M
$23M
$21M
$27M
$24M
EPS (Basic)
$-0.47
$-1.31
$-0.30
$0.07
$0.91
$0.42
$0.59
·
·
·
$1.09
$0.99
EPS (Diluted)
$-0.47
$-1.31
$-0.30
$0.07
$0.90
$0.42
$0.58
·
·
·
$1.06
$0.99
Shares (Basic)
34,619,000
33,368,000
32,955,000
32,772,000
32,618,000
32,447,000
32,309,000
·
·
·
25,250,000
23,815,000
Shares (Diluted)
34,619,000
33,368,000
32,955,000
32,991,000
32,851,000
32,580,000
32,371,000
·
·
·
25,978,000
24,002,000
EBITDA
$-10M
$-37M
$-9M
$6M
$44M
$24M
$28M
$37M
$37M
$35M
$29M
·
Balanço Patrimonial26
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$16M
$3M
$32M
$46M
$77M
$47M
$2M
$731.0K
$3M
$24M
$38M
$8M
Receivables
$3M
$4M
$6M
$6M
$5M
$3M
$1M
$5M
$52.0K
$45.0K
$20.0K
$17.0K
Inventory
$131M
$167M
$126M
$155M
$123M
$149M
$148M
$98M
$90M
$70M
$55M
$41M
Prepaid Expense
$22M
$18M
$16M
$15M
$17M
$10M
$10M
$13M
$8M
$5M
$4M
$3M
Current Assets
$172M
$192M
$181M
$222M
$223M
$210M
$162M
$118M
$102M
$101M
$98M
$53M
PP&E (Net)
$97M
$112M
$133M
$117M
$110M
$124M
$137M
$167M
$110M
$52M
$22M
$17M
PP&E (Gross)
·
$268M
$269M
$215M
$202M
$199M
$187M
$188M
$97M
$56M
$32M
$25M
Accum. Depreciation
$176M
$159M
$141M
$115M
$97M
$76M
$53M
$34M
$23M
$16M
$11M
$8M
Goodwill
·
·
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
Intangibles
$397.0K
$414.0K
$436.0K
$450.0K
$246.0K
$264.0K
$283.0K
$306.0K
$198.0K
$183.0K
$127.0K
·
Other Non-current Assets
$10M
$9M
$9M
$9M
$5M
$4M
$1M
$1M
$628.0K
$452.0K
$299.0K
$316.0K
Total Assets
$403M
$452M
$491M
$527M
$516M
$515M
$474M
$295M
$223M
$156M
$121M
$71M
Accrued Liabilities
·
·
·
·
·
·
·
·
$25M
$20M
$12M
·
Short-term Debt
$1M
$931.0K
$847.0K
$768.0K
$693.0K
$623.0K
$557.0K
·
·
·
·
·
Current Liabilities
$108M
$129M
$106M
$118M
$116M
$96M
$80M
$53M
$50M
$35M
$25M
$28M
Capital Leases
$76M
$89M
$106M
$117M
$107M
$104M
$106M
·
$31.0K
$3M
·
·
Deferred Tax
$962.0K
$0
·
$1M
$3M
$8M
$9M
$10M
$2M
$2M
$31.0K
·
Total Liabilities
$236M
$273M
$271M
$300M
$293M
$324M
$298M
$135M
$84M
$42M
$30M
$33M
Long-term Debt
·
·
·
·
·
·
$28M
$29M
$2M
$777.0K
$5M
$5M
Total Debt
$1M
$931.0K
$847.0K
$768.0K
$693.0K
$623.0K
$28M
$30M
$2M
$777.0K
$5M
·
Paid-in Capital
$111M
$108M
$104M
$99M
$96M
$93M
$91M
$90M
$88M
$86M
$85M
$802.0K
Retained Earnings
$61M
$78M
$121M
$133M
$131M
$101M
$88M
$71M
$48M
$25M
$3M
$36M
Treasury Stock
$3M
$2M
$2M
$1M
$1M
$628.0K
$407.0K
$92.0K
$57.0K
·
·
·
AOCI
$-231.0K
$-722.0K
$-427.0K
$-148.0K
$489.0K
$48.0K
$188.0K
·
·
·
$-27.0K
$-45.0K
Stockholders' Equity
$169M
$183M
$223M
$230M
$226M
$193M
$178M
$160M
$136M
$111M
$89M
$37M
Liabilities + Equity
$403M
$452M
$491M
$527M
$516M
$515M
$474M
$295M
$223M
$156M
$121M
$71M
Fluxo de Caixa15
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$25M
$32M
$32M
$31M
$29M
$29M
$22M
$13M
$7M
$5M
$3M
$2M
Stock-based Comp
$3M
$4M
$4M
$3M
$2M
$2M
$647.0K
$2M
$2M
$1M
$720.0K
$74.0K
Deferred Tax
$962.0K
$2M
$-2M
$-1M
$-5M
$-255.0K
$-1M
$8M
$533.0K
$2M
$31.0K
·
Amort. of Intangibles
·
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Restructuring
$1M
$8M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$24M
$-17M
$39M
$-1M
$92M
$51M
$8M
$31M
$30M
$20M
$14M
$23M
CapEx
$8M
$8M
$49M
$27M
$10M
$12M
$24M
$53M
$46M
$29M
$7M
$5M
Investing Cash Flow
$-7M
$-8M
$-49M
$-27M
$-10M
$-12M
$-31M
$-54M
$-53M
$-29M
$-7M
·
Debt Issued
·
·
·
·
·
·
·
·
$800.0K
·
$47M
$632.0K
Net Debt Issued
$-930.0K
$-846.0K
$-767.0K
$-692.0K
$-623.0K
$-483.0K
$-495.0K
$-416.0K
$746.0K
$-4M
$201.0K
·
Financing Cash Flow
$-4M
$-4M
$-3M
$-3M
$-51M
$6M
$21M
$19M
$5M
$-4M
$23M
·
Net Change in Cash
·
·
·
·
·
·
·
·
$-21M
$-14M
$30M
$381.0K
Taxes Paid
$170.0K
$125.0K
$2M
$7M
$16M
$830.0K
$562.0K
$10M
$9M
$7M
·
·
Free Cash Flow
$17M
$-25M
$-10M
$-28M
$82M
$39M
$-18M
$-22M
$-17M
$-8M
$7M
·
Levered FCF
$11M
$-30M
$-14M
$-31M
$78M
$34M
$-21M
$-26M
$-18M
$-9M
$7M
·
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
53.4%
49.2%
50.2%
52.6%
54.0%
51.9%
53.3%
54.6%
55.4%
56.9%
57.0%
·
Operating Margin
-1.8%
-5.9%
-1.4%
0.95%
6.3%
3.8%
4.6%
6.5%
7.9%
9.3%
9.6%
·
Net Margin
-2.9%
-7.0%
-1.5%
0.35%
4.2%
2.1%
3.1%
4.1%
5.0%
5.7%
9.0%
·
Pretax Margin
-2.7%
-6.6%
-1.9%
0.45%
5.7%
2.8%
3.9%
5.6%
7.5%
9.3%
9.5%
·
EBITDA Margin
-1.8%
-5.9%
-1.4%
0.95%
6.3%
3.8%
4.6%
6.5%
7.9%
9.3%
9.6%
·
ROA
-3.8%
-9.3%
-1.8%
0.44%
5.8%
2.7%
4.9%
8.9%
12.3%
15.4%
28.6%
·
ROE
-9.3%
-21.5%
-4.1%
1.0%
13.7%
7.3%
11.2%
15.6%
18.9%
21.3%
43.7%
·
ROIC
-6.4%
-21.2%
-3.0%
2.1%
14.6%
9.3%
10.5%
14.3%
17.9%
19.2%
29.6%
·
Liquidez e Solvência5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
1.5
1.8
1.9
1.9
2.2
2.1
2.2
2.0
2.9
4.0
·
Quick Ratio
0.2
0.1
0.4
0.4
0.7
0.5
0.0
0.0
0.1
0.7
1.5
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.0
0.0
0.1
·
LT Debt / Equity
·
·
·
·
·
·
0.2
0.2
0.0
0.0
0.0
·
Interest Coverage
-2.0
-8.1
-2.1
1.7
9.3
3.9
6.3
6.2
18.6
180.4
95.3
·
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.3
1.3
1.4
1.3
1.6
2.2
2.5
2.7
3.2
·
Inventory Turnover
1.8
2.2
2.3
2.2
2.2
2.1
2.3
2.8
2.6
2.6
2.7
·
Receivables Turnover
169.2
126.3
107.8
113.7
132.0
297.8
158.7
14202.5
9720.6
11572.8
16440.9
·
Por Ação3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$16.33
$18.78
$19.62
$19.80
$21.27
$19.61
·
·
·
·
$11.71
·
Cash Flow / Share
$0.70
$-0.51
$1.17
$-0.17
$2.80
$1.56
·
·
·
·
$0.55
·
EPS (TTM)
$-0.47
$-1.31
$-0.30
$0.07
$0.90
$0.42
$0.58
$0.68
$0.71
$0.65
$1.06
·
Taxas de Crescimento5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-9.8%
-3.1%
-1.0%
-6.5%
9.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.7%
-3.6%
0.41%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-92.2%
114.3%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-92.2%
118.8%
·
·
·
·
·
·
·
Avaliação (TTM)4
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$565M
$627M
$647M
$653M
$699M
$639M
$616M
$568M
$471M
$376M
$304M
·
Net Income TTM
$-16M
$-44M
$-10M
$2M
$30M
$14M
$19M
$23M
$23M
$21M
$27M
·
P/E
-5.1
-2.2
-16.3
95.6
16.3
29.7
14.6
34.5
26.3
35.3
15.6
·
Earnings Yield
-19.5%
-44.9%
-6.1%
1.1%
6.2%
3.4%
6.9%
2.9%
3.8%
2.8%
6.4%
·
Demonstração de Resultados15
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$121M
$99M
$216M
$115M
$132M
$103M
$241M
$127M
$142M
$117M
$246M
$138M
$139M
$124M
$242M
$147M
Cost of Revenue
$33M
$42M
$101M
$53M
$60M
$49M
$135M
$61M
$68M
$55M
$127M
$69M
$68M
$58M
$118M
$70M
Gross Profit
$88M
$57M
$114M
$62M
$72M
$53M
$106M
$66M
$74M
$62M
$118M
$69M
$71M
$66M
$124M
$77M
SG&A Expense
$70M
$62M
$105M
$71M
$69M
$65M
$111M
$82M
$74M
$71M
$110M
$82M
$73M
$70M
$113M
$84M
Operating Income
$19M
$-9M
$9M
$-9M
$2M
$-12M
$-4M
$-22M
$-2M
$-9M
$9M
$-12M
$-1M
$-5M
$11M
$-7M
Interest Expense
$768.0K
$790.0K
$1M
$1M
$1M
$1M
$1M
$1M
$988.0K
$993.0K
$1M
$1M
$880.0K
$934.0K
$930.0K
$968.0K
Other Non-op
$396.0K
$93.0K
$540.0K
$-2.0K
$-82.0K
$-161.0K
$6.0K
$6.0K
$145.0K
$16.0K
$619.0K
$47.0K
$109.0K
$148.0K
$196.0K
$56.0K
Pretax Income
·
·
$8M
$-10M
$851.0K
$-14M
·
$-23M
$-2M
$-10M
$8M
$-14M
$-2M
$-5M
$10M
$-8M
Income Tax
$61.0K
$120.0K
$357.0K
$0
$-442.0K
$1M
$4.0K
$5M
$-470.0K
$-2M
$2M
$-3M
$-202.0K
$-1M
$2M
$-2M
Net Income
$18M
$-10M
$8M
$-10M
$1M
$-15M
$-6M
$-28M
$-2M
$-8M
$6M
$-10M
$-2M
$-4M
$7M
$-6M
EPS (Basic)
$0.52
$-0.29
$0.23
$-0.29
$0.04
$-0.45
$-0.17
$-0.84
$-0.06
$-0.24
$0.20
$-0.32
$-0.06
$-0.12
$0.23
$-0.19
EPS (Diluted)
$0.50
$-0.29
$0.23
$-0.29
$0.04
$-0.45
$-0.17
$-0.84
$-0.06
$-0.24
$0.20
$-0.32
$-0.06
$-0.12
$0.23
$-0.19
Shares (Basic)
35,272,000
34,712,000
·
34,517,000
34,448,000
33,714,000
·
33,448,000
33,367,000
33,087,000
·
32,987,000
32,952,000
32,865,000
·
32,792,000
Shares (Diluted)
36,381,000
34,712,000
·
34,517,000
34,656,000
33,714,000
·
33,448,000
33,367,000
33,087,000
·
32,987,000
32,952,000
32,865,000
·
32,792,000
EBITDA
$19M
$-9M
·
$-9M
$2M
$-12M
·
$-23M
$-4M
$-9M
·
$-12M
$-1M
$-5M
·
$-7M
Balanço Patrimonial24
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$27M
$6M
$16M
$8M
$6M
$9M
$3M
$9M
$10M
$7M
$32M
$8M
$11M
$9M
$46M
$9M
Receivables
$2M
$2M
$3M
$5M
$9M
$4M
$4M
$4M
$8M
$11M
$6M
$6M
$6M
$6M
$6M
$6M
Inventory
$125M
$132M
$131M
$192M
$148M
$176M
$167M
$231M
$169M
$136M
$126M
$174M
$157M
$145M
$155M
$205M
Prepaid Expense
$29M
$23M
$22M
$23M
$23M
$22M
$18M
$19M
$20M
$18M
$16M
$16M
$18M
$16M
$15M
$18M
Current Assets
$183M
$163M
$172M
$229M
$186M
$211M
$192M
$264M
$207M
$171M
$181M
$204M
$192M
$177M
$222M
$240M
PP&E (Net)
$88M
$92M
$97M
$100M
$103M
$106M
$112M
$117M
$121M
$127M
$133M
$134M
$126M
$123M
$117M
$113M
PP&E (Gross)
·
·
·
·
$266M
$270M
·
$269M
$270M
$270M
$269M
$271M
$223M
$218M
$215M
$213M
Accum. Depreciation
$182M
$179M
$176M
$171M
$166M
$165M
$159M
$154M
$152M
$145M
$141M
$139M
$132M
$125M
$115M
$114M
Goodwill
·
·
·
·
·
·
·
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
Intangibles
$390.0K
$393.0K
$397.0K
$401.0K
$406.0K
$410.0K
$414.0K
$419.0K
$423.0K
$428.0K
$436.0K
$436.0K
$441.0K
$445.0K
$450.0K
$455.0K
Other Non-current Assets
$8M
$9M
$10M
$11M
$11M
$9M
$9M
$11M
$9M
$10M
$9M
$10M
$8M
$9M
$9M
$6M
Total Assets
$394M
$381M
$403M
$468M
$434M
$464M
$452M
$533M
$489M
$471M
$491M
$526M
$503M
$488M
$527M
$548M
Short-term Debt
$1M
$1M
$1M
$997.0K
$975.0K
$953.0K
$931.0K
$909.0K
$888.0K
$867.0K
$847.0K
$827.0K
$807.0K
$787.0K
$768.0K
$749.0K
Current Liabilities
$97M
$101M
$108M
$178M
$129M
$157M
$129M
$204M
$127M
$96M
$106M
$141M
$107M
$88M
$118M
$141M
Capital Leases
$71M
$72M
$76M
$80M
$84M
$86M
$89M
$88M
$92M
$102M
$106M
$110M
$111M
$114M
$117M
$121M
Deferred Tax
$962.0K
$962.0K
$962.0K
$938.0K
$938.0K
$1M
$0
$123.0K
·
·
·
·
·
·
$1M
$3M
Total Liabilities
$219M
$224M
$236M
$310M
$267M
$299M
$273M
$348M
$276M
$256M
$271M
$312M
$280M
$264M
$300M
$329M
Total Debt
·
·
·
$997.0K
$975.0K
$953.0K
·
$909.0K
$888.0K
$867.0K
·
$827.0K
$807.0K
$787.0K
·
$749.0K
Paid-in Capital
$112M
$112M
$111M
$110M
$109M
$108M
$108M
$107M
$106M
$105M
$104M
$103M
$101M
$100M
$99M
$98M
Retained Earnings
$70M
$51M
$61M
$54M
$64M
$62M
$78M
$84M
$112M
$116M
$121M
$117M
$127M
$129M
$133M
$126M
Treasury Stock
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
AOCI
$-342.0K
$-260.0K
$-231.0K
$-192.0K
$-272.0K
$-300.0K
$-722.0K
$-426.0K
$-436.0K
$-532.0K
$-427.0K
$-553.0K
$-295.0K
$-207.0K
$-148.0K
$-372.0K
Stockholders' Equity
$178M
$159M
$169M
$161M
$170M
$168M
$183M
$188M
$216M
$218M
$223M
$217M
$227M
$227M
$230M
$222M
Liabilities + Equity
$394M
$381M
$403M
$468M
$434M
$464M
$452M
$533M
$489M
$471M
$491M
$526M
$503M
$488M
$527M
$548M
Fluxo de Caixa12
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$7M
$7M
$8M
$8M
Stock-based Comp
·
$709.0K
$609.0K
$549.0K
$1M
$254.0K
$694.0K
$969.0K
$1M
$1M
$890.0K
$1M
$1M
$990.0K
$711.0K
$726.0K
Deferred Tax
·
$0
$24.0K
$0
$-433.0K
$1M
$634.0K
$4M
$-2M
$-2M
$2M
$-3M
$-188.0K
$-1M
$-1M
$-35.0K
Restructuring
$0
$1M
$375.0K
$0
$850.0K
$0
$0
$6M
$2M
·
·
·
·
·
·
·
Operating Cash Flow
·
$-13M
$55M
$-7M
$32M
$-56M
$41M
$-41M
$17M
$-34M
$70M
$-30M
$13M
$-14M
$50M
$-10M
CapEx
·
$2M
$2M
$2M
$2M
$1M
$3M
$3M
$2M
$2M
$9M
$8M
$10M
$21M
$3M
$5M
Investing Cash Flow
·
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-2M
$-1M
$-9M
$-8M
$-10M
$-21M
$-3M
$-5M
Net Debt Issued
·
$-246.0K
·
·
·
$-225.0K
·
·
·
$-204.0K
·
·
·
$-186.0K
·
·
Financing Cash Flow
·
$5M
$-45M
$11M
$-33M
$63M
$-45M
$43M
$-12M
$10M
$-37M
$35M
$-739.0K
$-1M
$-11M
$9M
Taxes Paid
·
$0
·
·
·
$0
$0
$0
$123.0K
$2.0K
$151.0K
$80.0K
$2M
$216.0K
$597.0K
$7.0K
Free Cash Flow
·
$-15M
·
·
·
$-58M
·
·
·
$-35M
·
·
·
$-35M
·
·
Levered FCF
·
·
·
·
·
$-59M
·
·
·
$-36M
·
·
·
$-36M
·
·
Lucratividade8
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
72.8%
57.4%
·
53.8%
54.7%
51.9%
·
52.3%
52.2%
52.8%
·
50.2%
51.4%
53.0%
·
52.3%
Operating Margin
15.5%
-9.4%
·
-7.7%
1.8%
-12.0%
·
-17.8%
-2.7%
-7.7%
·
-9.0%
-1.0%
-3.7%
·
-5.0%
Net Margin
15.1%
-10.2%
·
-8.8%
0.96%
-14.9%
·
-22.5%
-2.6%
-6.8%
·
-7.6%
-1.4%
-3.1%
·
-4.2%
Pretax Margin
·
·
·
-8.8%
0.65%
-13.6%
·
-18.8%
-3.3%
-8.5%
·
-9.8%
-1.6%
-4.3%
·
-5.6%
EBITDA Margin
15.5%
-9.4%
·
-7.7%
1.8%
-12.0%
·
-17.8%
-2.7%
-7.7%
·
-9.0%
-1.0%
-3.7%
·
-5.0%
ROA
·
·
·
-2.0%
0.27%
-3.3%
·
-5.4%
-0.76%
-1.6%
·
-1.9%
-0.40%
-0.78%
·
-1.2%
ROE
·
·
·
-5.8%
0.65%
-7.9%
·
-14.1%
-1.7%
-3.5%
·
-4.8%
-0.88%
-1.7%
·
-2.9%
ROIC
·
·
·
-5.5%
2.1%
-8.0%
·
-14.3%
-1.4%
-3.2%
·
-4.4%
-0.58%
-1.5%
·
-2.5%
Liquidez e Solvência4
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
1.3
1.4
1.3
·
1.3
1.6
1.8
·
1.4
1.8
2.0
·
1.7
Quick Ratio
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
0.2
0.2
·
0.1
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
24.5
-11.7
·
-7.2
1.6
-8.3
·
-18.1
-3.9
-9.0
·
-10.2
-1.6
-4.9
·
-7.6
Eficiência3
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.2
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
·
·
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
23.7
15.3
13.9
·
25.2
20.1
13.7
·
22.8
24.1
21.5
·
25.4
Por Ação3
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$3.34
$2.84
·
$3.33
$3.80
$3.05
·
$3.80
$4.24
$3.53
·
$4.19
$4.22
$3.77
·
$4.49
Cash Flow / Share
·
$-0.39
·
·
·
$-1.67
·
·
·
$-1.02
·
·
·
$-0.43
·
·
EPS (TTM)
$0.15
$-0.31
·
·
·
·
·
$-0.94
$-0.42
$-0.42
·
$-0.27
$-0.14
$-0.01
·
$0.36
Avaliação (TTM)4
Métrica
Tendência
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$551M
$561M
·
·
·
·
·
$631M
$642M
$640M
·
$643M
$652M
$654M
·
$682M
Net Income TTM
$6M
$-11M
·
·
·
·
·
$-32M
$-14M
$-14M
·
$-9M
$-5M
$-271.0K
·
$12M
P/E
27.2
-11.0
·
·
·
·
·
-4.0
-9.1
-10.4
·
-19.0
-49.2
-626.0
·
23.8
Earnings Yield
3.7%
-9.1%
·
·
·
·
·
-25.1%
-11.0%
-9.6%
·
-5.3%
-2.0%
-0.16%
·
4.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
Receita
$565M
$627M
$647M
$653M
$699M
Margem Bruta %
53.4%
49.2%
50.2%
52.6%
54.0%
Margem Operacional %
-1.8%
-5.9%
-1.4%
0.95%
6.3%
Lucro líquido
$-16M
$-44M
$-10M
$2M
$30M
EPS Diluído
$-0.47
$-1.31
$-0.30
$0.07
$0.90
Métrica
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
Dívida / Patrimônio Líquido
0.0
0.0
0.0
0.0
0.0
Índice de liquidez corrente
1.6
1.5
1.8
1.9
1.9
Índice de Liquidez Seca
0.2
0.1
0.4
0.4
0.7
Métrica
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
Fluxo de caixa livre
$17M
$-25M
$-10M
$-28M
$82M
Investidores institucionais (13F)
64 declarantes
· $23.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores64
Valor detido$23.4M
Novas posições12
Posições encerradas7
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
12 (-1 vs trimestre anterior)
7 (0 vs trimestre anterior)
16 (-4 vs trimestre anterior)
19 (+9 vs trimestre anterior)
+432K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
30 insiders
· 14 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 8 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.