Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
EPS$1.772022-12-31 → 2025-12-31
Fluxo de caixa livre$286M2022-12-31 → 2025-12-31
Margem líquida40.2%2022-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FFIN
média 5A
Mediana de Pares
Veredito
P/E
18.2
·
12.6
Sobreavaliado
P/S
7.3
·
21.2
Subvalorizado
P/B (MRQ)
2.3
·
1.4
Sobreavaliado
Preço / FCF (TTM)
14.2
·
·
·
Preço / Fluxo de Caixa (TTM)
13.3
·
10.9
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
2.9
·
·
·
PEG Ratio
≈4.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FFIN
média 5A
Mediana de Pares
Veredito
EBITDA Margin (Margem EBITDA)
2.2%
·
7.0%
Fraco
Pretax Margin (Margem de Impostos Pré-Tributação)
49.0%
·
53.5%
Em linha
Net Profit Margin (Margem de Lucro Líquido)
40.2%
·
43.1%
Em linha
ROA
1.7%
·
1.3%
Primeira linha
ROE
13.9%
·
11.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FFIN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FFIN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
14.7%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
5.8%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.2%
·
·
·
EPS YoY
13.5%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
13.5%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
2.6%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
4.5%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
2.6%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
4.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FFIN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.77
·
·
·
Revenue / Share (Receita / Ação)
$4.40
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.09
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FFIN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0
·
0.0
Primeira linha
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield2.3%
Índice de Pagamento41.8%
Pagamento Anualizado≈$0.88Pago trimestralmente
CAGR Dividendos 5 anos≈7.9%Por ação, ajustado por desdobramento
Sequência de Crescimento≈15Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 14, 2026
$0,22
USD
≈2.5%
Jun 12, 2026
$0,22
USD
≈2.3%
Mar 13, 2026
$0,19
USD
≈2.6%
Dez 15, 2025
$0,19
USD
≈2.4%
Set 15, 2025
$0,19
USD
≈2.1%
Jun 16, 2025
$0,19
USD
≈2.0%
Mar 14, 2025
$0,18
USD
≈2.0%
Dez 13, 2024
$0,18
USD
≈1.8%
Set 12, 2024
$0,18
USD
≈2.0%
Jun 14, 2024
$0,18
USD
≈2.6%
Mar 14, 2024
$0,18
USD
≈2.4%
Dez 14, 2023
$0,18
USD
≈2.3%
Set 13, 2023
$0,18
USD
≈2.6%
Jun 14, 2023
$0,18
USD
≈2.3%
Mar 10, 2023
$0,17
USD
≈2.1%
Dez 14, 2022
$0,17
USD
≈1.9%
Set 14, 2022
$0,17
USD
≈1.5%
Jun 15, 2022
$0,17
USD
≈1.6%
Mar 15, 2022
$0,15
USD
≈1.3%
Dez 15, 2021
$0,15
USD
≈1.1%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-2.6%
Próximo relatórioOut 15, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 16, 2026
$0.50
$0.51
-2.4%
31 de Março de 2026
$0.50
$0.48
3.8%
31 de Dezembro de 2025
$0.51
$0.49
4.6%
30 de Setembro de 2025
$0.36
$0.48
-24.8%
30 de Junho de 2025
$0.47
$0.45
4.3%
31 de Março de 2025
$0.43
$0.43
-1.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$144M
$31M
$6M
$14M
$30M
$19M
$9M
$5M
$4M
$4M
Interest Income
$702M
$629M
$528M
$433M
$376M
$364M
$319M
$292M
$246M
$232M
$222M
$199M
Pretax Income
$310M
$272M
$243M
$281M
$272M
$242M
$198M
$178M
$147M
$136M
$132M
$119M
Income Tax
$56M
$48M
$44M
$46M
$44M
$40M
$33M
$28M
$27M
$31M
$31M
$29M
Net Income
$254M
$224M
$199M
$234M
$228M
$202M
$165M
$151M
$120M
$105M
$100M
$90M
EPS (Basic)
$1.77
$1.56
$1.39
$1.64
$1.60
$1.42
$1.22
$1.11
$0.91
$1.59
$1.55
$1.40
EPS (Diluted)
$1.77
$1.56
$1.39
$1.64
$1.59
$1.42
$1.21
$1.11
$0.91
$1.59
$1.54
$1.39
Shares (Basic)
143,065,368
142,822,880
142,688,585
142,596,252
142,291,939
142,032,420
135,647,354
135,218,734
132,253,726
66,013,004
64,892,934
64,047,803
Shares (Diluted)
143,447,988
143,232,520
142,938,977
143,207,899
143,134,220
142,544,991
136,346,019
135,966,028
132,648,660
66,102,886
65,068,030
64,308,535
EBITDA
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$13M
$13M
$12M
$11M
$9M
Balanço Patrimonial16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$150M
$152M
$152M
$153M
$150M
$142M
$131M
$133M
$124M
$123M
$116M
$103M
PP&E (Gross)
$271M
$283M
$273M
$269M
$258M
$243M
$232M
$229M
$212M
$207M
$194M
$177M
Accum. Depreciation
$121M
$131M
$121M
$116M
$108M
$101M
$101M
$96M
$88M
$84M
$79M
$74M
Goodwill
$313M
$313M
$313M
$313M
$313M
$313M
$172M
$172M
$140M
$140M
$140M
$95M
Total Assets
$15.45B
$13.98B
$13.11B
$12.97B
$13.10B
$10.90B
$8.26B
$7.73B
$7.25B
$6.81B
$6.67B
$5.85B
Accounts Payable
·
·
·
·
$0
$15M
·
·
·
·
·
·
Short-term Debt
$22M
$136M
$22M
$24M
$671M
$430M
$381M
$469M
$331M
$446M
$616M
$367M
Total Liabilities
$13.53B
$12.37B
$11.61B
$11.71B
$11.34B
$9.23B
$7.04B
$6.68B
$6.33B
$5.97B
$5.86B
$5.17B
Total Debt
$22M
$136M
$22M
$643M
$671M
$430M
$381M
$469M
$331M
$446M
·
$367M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$678.0K
$663.0K
$661.0K
$660.0K
$641.0K
Retained Earnings
$1.49B
$1.34B
$1.22B
$1.12B
$982M
$837M
$708M
$607M
$517M
$447M
$388M
$328M
Treasury Stock
·
·
·
·
·
·
·
·
·
$7M
$6M
$6M
AOCI
$-270M
$-424M
$-403M
$-535M
$99M
$170M
$68M
$3M
$27M
$18M
$47M
$47M
Stockholders' Equity
$1.92B
$1.61B
$1.50B
$1.27B
$1.76B
$1.68B
$1.23B
$1.05B
$923M
$838M
$805M
$682M
Liabilities + Equity
$15.45B
$13.98B
$13.11B
$12.97B
$13.10B
$10.90B
$8.26B
$7.73B
$7.25B
$6.81B
$6.67B
$5.85B
Shares Outstanding
143,213,102
142,944,704
142,716,939
142,657,871
142,532,116
142,161,834
135,891,755
67,753,133
66,260,444
66,094,695
65,990,234
64,089,921
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$13M
$13M
$12M
$11M
$9M
Stock-based Comp
$7M
$5M
$4M
$4M
$3M
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$0
$-393.0K
$-1M
$-2M
$-2M
$-2M
Amort. of Intangibles
$352.0K
$618.0K
$912.0K
$1M
$2M
$2M
$1M
$1M
$613.0K
$738.0K
$561.0K
$275.0K
Other Non-cash
$25M
$68M
$69M
$77M
$113M
$-4M
$28M
$26M
$58M
$46M
$-300.0K
$34M
Operating Cash Flow
$299M
$310M
$285M
$324M
$355M
$211M
$202M
$186M
$190M
$161M
$109M
$131M
CapEx
$13M
$17M
$17M
$16M
$19M
$16M
$9M
$18M
$14M
$20M
$17M
$17M
Investing Cash Flow
$-1.02B
$-737M
$127M
$-838M
$-2.61B
$-1.26B
$-448M
$-273M
$-398M
$-252M
·
·
Stock Issued
·
·
·
·
·
·
$4M
$4M
$3M
$1M
$2M
$1M
Net Stock Activity
·
·
·
·
·
·
$4M
$4M
$3M
$1M
$2M
$1M
Dividends Paid
$106M
$103M
$100M
$91M
$80M
$70M
$61M
$54M
$49M
$45M
$39M
$35M
Financing Cash Flow
$1.03B
$654M
$-206M
$316M
$2.06B
$1.50B
$279M
$-37M
$324M
$75M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-124M
$116M
$-16M
$19M
$41M
Taxes Paid
$61M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$286M
$293M
$268M
$308M
$334M
$194M
$195M
$171M
$176M
$140M
$92M
$114M
Levered FCF
·
·
$150M
$282M
$329M
$182M
$170M
$155M
$169M
$136M
$89M
$111M
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
40.2%
40.6%
40.5%
44.0%
44.4%
41.2%
41.5%
40.2%
36.7%
33.6%
34.5%
34.3%
Pretax Margin
49.0%
49.4%
49.5%
52.7%
53.1%
49.5%
49.8%
47.6%
44.9%
43.6%
45.3%
45.4%
EBITDA Margin
2.2%
2.4%
2.6%
2.4%
2.5%
2.6%
2.9%
3.4%
3.9%
3.7%
3.8%
3.5%
ROA
1.7%
1.6%
1.5%
1.8%
1.8%
1.9%
2.0%
2.0%
1.7%
1.6%
1.5%
1.6%
ROE
13.9%
13.7%
14.5%
19.6%
13.0%
12.2%
13.6%
14.7%
13.2%
12.3%
12.6%
13.4%
Liquidez e Solvência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
0.1
0.0
0.5
0.4
0.3
0.3
0.4
0.4
0.5
·
0.5
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.39
$11.24
$10.50
$8.87
$12.34
$11.80
$9.03
$15.55
$13.93
$12.68
$12.20
·
Revenue / Share
$4.40
$3.85
$3.44
$3.72
$3.58
$3.44
$2.92
$5.51
$4.94
$4.72
$4.47
$4.06
Cash Flow / Share
$2.09
$2.16
$1.99
$2.26
$2.47
$1.48
$1.50
$2.78
$2.87
$2.43
$1.68
$2.04
Dividend / Share
$0.75
$0.72
$0.71
$0.66
$0.58
$0.51
$0.47
·
$0.75
$0.70
$0.62
$0.55
EPS (TTM)
$1.77
$1.56
$1.39
$1.64
$1.59
$1.42
$1.21
$1.11
$0.91
$1.59
$1.54
$1.39
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
14.7%
12.0%
-7.7%
4.0%
4.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.8%
2.4%
0.14%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
13.5%
12.2%
-15.2%
3.1%
12.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.6%
-0.63%
-0.71%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.5%
12.3%
-15.1%
3.0%
12.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.6%
-0.60%
-0.51%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$632M
$551M
$492M
$533M
$513M
$490M
$398M
$375M
$328M
$312M
$291M
$261M
Net Income TTM
$254M
$224M
$199M
$234M
$228M
$202M
$165M
$151M
$120M
$105M
$100M
$90M
Market Cap
$4.28B
$5.15B
$4.32B
$4.91B
$7.25B
$5.14B
$4.77B
$1.95B
$1.49B
$1.49B
$995M
·
P/E
16.9
23.1
21.8
21.0
32.0
25.5
29.0
26.0
24.8
14.2
9.8
10.7
P/S
6.8
9.4
8.8
9.2
14.1
10.5
12.0
5.2
4.6
4.8
3.4
·
P/B
2.2
3.2
2.9
3.9
4.1
3.1
3.9
1.9
1.6
1.8
1.2
·
P / Tangible Book
2.7
4.0
3.6
5.2
5.0
3.8
·
·
·
·
·
·
P / Cash Flow
14.3
16.6
15.2
15.1
20.5
24.4
23.4
10.3
7.8
9.3
9.1
·
P / FCF
15.0
17.6
16.2
15.9
21.7
26.5
24.4
11.4
8.5
10.6
10.9
·
Dividend Yield
2.5%
2.0%
2.3%
1.9%
1.1%
1.4%
1.3%
2.8%
3.3%
3.0%
3.9%
·
Earnings Yield
5.9%
4.3%
4.6%
4.8%
3.1%
3.9%
3.5%
3.9%
4.0%
7.0%
10.2%
9.3%
Payout Ratio
41.8%
46.0%
50.2%
38.9%
35.0%
34.8%
37.0%
35.8%
40.7%
42.9%
38.6%
38.6%
Annual Payout
$106M
$103M
$100M
$91M
$80M
$70M
$61M
$54M
$49M
$45M
$39M
$35M
Demonstração de Resultados10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$50M
$49M
·
$41M
$33M
$25M
·
$10M
Interest Income
$186M
$183M
$183M
$180M
$173M
$167M
$166M
$160M
$154M
$149M
$142M
$135M
$129M
$122M
$121M
$113M
Pretax Income
$87M
$88M
$90M
$63M
$82M
$75M
$76M
$67M
$64M
$65M
$56M
$60M
$63M
$64M
$71M
$71M
Income Tax
$16M
$16M
$16M
$11M
$15M
$14M
$14M
$12M
$11M
$11M
$10M
$11M
$12M
$12M
$12M
$12M
Net Income
$72M
$72M
$73M
$52M
$67M
$61M
$62M
$55M
$52M
$53M
$46M
$50M
$51M
$53M
$59M
$59M
EPS (Basic)
$0.50
$0.50
$0.50
$0.37
$0.47
$0.43
$0.43
$0.39
$0.37
$0.37
$0.31
$0.35
$0.36
$0.37
$0.41
$0.42
EPS (Diluted)
$0.50
$0.50
$0.51
$0.36
$0.47
$0.43
$0.43
$0.39
$0.37
$0.37
$0.31
$0.35
$0.36
$0.37
$0.42
$0.41
Shares (Basic)
143,280,452
143,210,755
·
143,105,224
143,023,544
142,949,514
·
142,853,215
142,814,363
142,724,674
·
142,707,260
142,700,905
142,665,646
·
142,524,500
Shares (Diluted)
143,698,421
143,608,079
·
143,474,169
143,378,505
143,355,148
·
143,188,857
143,088,930
143,029,449
·
143,149,373
143,087,555
143,066,011
·
143,126,088
EBITDA
·
$4M
·
·
·
$4M
·
·
·
$3M
·
·
·
$3M
·
·
Balanço Patrimonial15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$156M
$151M
$150M
$150M
$149M
$151M
$152M
$151M
$153M
$152M
·
$153M
$153M
$154M
·
$153M
PP&E (Gross)
·
·
$271M
·
·
·
$283M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$121M
·
·
·
$131M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$313M
·
·
·
$313M
·
·
·
·
·
·
·
·
·
Total Assets
$15.31B
$15.39B
$15.45B
$14.84B
$14.38B
$14.31B
$13.98B
$13.58B
$13.16B
$13.19B
·
$12.78B
$12.83B
$13.01B
·
$13.11B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Short-term Debt
$22M
$22M
$22M
$22M
$22M
$27M
$136M
$26M
$24M
$27M
·
$752M
$588M
$633M
·
$775M
Total Liabilities
$13.31B
$13.44B
$13.53B
$13.01B
$12.64B
$12.63B
$12.37B
$11.92B
$11.65B
$11.70B
·
$11.54B
$11.46B
$11.64B
·
$11.98B
Total Debt
$22M
$22M
·
$22M
$22M
$27M
·
$26M
$24M
$27M
·
$752M
$588M
$633M
·
$775M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.57B
$1.53B
$1.49B
$1.44B
$1.42B
$1.38B
$1.34B
$1.30B
$1.27B
$1.25B
·
$1.20B
$1.18B
$1.15B
·
$1.09B
AOCI
$-280M
$-290M
$-270M
$-309M
$-373M
$-389M
$-424M
$-330M
$-442M
$-441M
·
$-640M
$-490M
$-458M
·
$-632M
Stockholders' Equity
$2.00B
$1.94B
$1.92B
$1.83B
$1.74B
$1.68B
$1.61B
$1.66B
$1.52B
$1.49B
$1.50B
$1.24B
$1.37B
$1.37B
$1.27B
$1.13B
Liabilities + Equity
$15.31B
$15.39B
$15.45B
$14.84B
$14.38B
$14.31B
$13.98B
$13.58B
$13.16B
$13.19B
·
$12.78B
$12.83B
$13.01B
·
$13.11B
Shares Outstanding
143,319,824
143,279,030
143,213,102
143,188,051
143,077,619
143,019,433
142,944,704
142,906,070
142,848,909
142,817,159
142,716,939
142,677,069
142,741,196
142,703,531
142,657,871
142,628,163
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$952.0K
$1M
·
Amort. of Intangibles
$43.0K
$43.0K
$85.0K
$86.0K
$86.0K
$95.0K
$147.0K
$157.0K
$157.0K
$157.0K
$228.0K
$228.0K
$228.0K
$228.0K
$299.0K
$306.0K
Other Non-cash
·
$25M
·
·
·
$10M
·
·
·
$18M
·
·
·
$40M
·
·
Operating Cash Flow
$84M
$102M
$75M
$86M
$61M
$77M
$84M
$81M
$69M
$76M
$59M
$73M
$57M
$96M
$70M
$96M
CapEx
$9M
$4M
$6M
$3M
$3M
$2M
$5M
$3M
$5M
$4M
$4M
$4M
$3M
$6M
$4M
$7M
Investing Cash Flow
$-74M
$-321M
$-132M
$-519M
$-223M
$-142M
$-337M
$-109M
$-222M
$-70M
$40M
$-8M
$-26M
$122M
$188M
$-221M
Dividends Paid
$27M
$27M
$27M
$27M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$24M
$24M
$24M
$18.0K
Financing Cash Flow
$-167M
$-121M
$485M
$374M
$-57M
$229M
$432M
$242M
$-78M
$57M
$49M
$45M
$-198M
$-102M
$-293M
$25M
Free Cash Flow
·
$98M
·
·
·
$75M
·
·
·
$72M
·
·
·
$90M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$31M
·
·
·
$69M
·
·
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
41.6%
42.9%
·
32.4%
42.6%
41.2%
·
39.7%
39.0%
41.2%
·
40.6%
40.4%
42.3%
·
44.2%
Pretax Margin
50.6%
52.6%
·
39.2%
52.2%
50.4%
·
48.3%
47.3%
50.0%
·
49.4%
49.8%
51.7%
·
53.3%
EBITDA Margin
·
2.1%
·
·
·
2.4%
·
·
·
2.5%
·
·
·
2.5%
·
·
ROA
0.48%
0.48%
·
0.37%
0.48%
0.45%
·
0.42%
0.40%
0.41%
·
0.38%
0.39%
0.40%
·
0.46%
ROE
3.9%
4.0%
·
3.0%
4.1%
3.9%
·
3.8%
3.6%
3.7%
·
4.2%
3.8%
3.7%
·
4.1%
Liquidez e Solvência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.6
0.4
0.5
·
0.7
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.93
$13.57
·
$12.78
$12.14
$11.75
·
$11.63
$10.63
$10.44
·
$8.69
$9.58
$9.62
·
$7.94
Revenue / Share
$1.20
$1.16
·
$1.12
$1.09
$1.04
·
$0.97
$0.94
$0.91
·
$0.85
$0.88
$0.87
·
$0.94
Cash Flow / Share
·
$0.71
·
·
·
$0.54
·
·
·
$0.53
·
·
·
$0.67
·
·
Dividend / Share
$0.22
$0.19
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.17
$0.17
$0.17
EPS (TTM)
$1.87
$1.84
·
$1.69
$1.72
$1.62
·
$1.44
$1.40
$1.39
·
$1.50
$1.56
$1.62
·
$1.61
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$666M
$649M
·
$614M
$592M
$570M
·
$523M
$506M
$497M
·
$505M
$517M
$527M
·
$530M
Net Income TTM
$269M
$264M
·
$243M
$246M
$231M
·
$207M
$201M
$200M
·
$212M
$221M
$231M
·
$231M
Market Cap
$4.96B
$4.22B
·
$4.82B
$5.15B
$5.14B
·
$5.29B
$4.22B
$4.69B
·
$3.58B
$4.07B
$4.55B
·
$5.97B
P/E
18.5
16.0
·
19.9
20.9
22.2
·
25.7
21.1
23.6
·
16.7
18.3
19.7
·
26.0
P/S
7.4
6.5
·
7.8
8.7
9.0
·
10.1
8.3
9.4
·
7.1
7.9
8.6
·
11.3
P/B
2.5
2.2
·
2.6
3.0
3.1
·
3.2
2.8
3.1
·
2.9
3.0
3.3
·
5.3
P / Tangible Book
2.5
2.2
·
2.6
3.0
3.1
·
3.2
2.8
3.1
·
2.9
3.0
3.3
·
5.3
P / Cash Flow
·
41.5
·
·
·
66.9
·
·
·
61.9
·
·
·
47.5
·
·
Dividend Yield
2.2%
2.5%
·
2.2%
2.0%
2.0%
·
1.9%
2.4%
2.2%
·
2.8%
1.8%
2.1%
·
1.5%
Earnings Yield
5.4%
6.2%
·
5.0%
4.8%
4.5%
·
3.9%
4.7%
4.2%
·
6.0%
5.5%
5.1%
·
3.9%
Payout Ratio
·
38.0%
·
·
·
42.0%
·
·
·
48.1%
·
·
·
46.2%
·
·
Annual Payout
$109M
$107M
·
$104M
$103M
$103M
·
$103M
$103M
$101M
·
$98M
$73M
$94M
·
$88M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Lucro líquido
$254M
$224M
·
·
·
EPS Diluído
$1.77
$1.56
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Dívida / Patrimônio Líquido
0.0
0.1
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Fluxo de caixa livre
$286M
$293M
·
·
·
Investidores institucionais (13F)
367 declarantes
· $3.6B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores367
Valor detido$3.6B
Novas posições47
Posições encerradas30
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
47 (-4 vs trimestre anterior)
30 (-9 vs trimestre anterior)
142 (+8 vs trimestre anterior)
91 (-6 vs trimestre anterior)
+7.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 64 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.