Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$323M2016-12-31 → 2025-12-31
Fluxo de caixa livre$-124M2016-12-31 → 2025-12-31
Margem líquida-26.0%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FLGT
média 5A
Mediana de Pares
Veredito
P/E
-69.3média 5A ≈-131.6
≈-131.6
·
·
P/S (TTM)
1.8média 5A ≈2.4
≈2.4
1.9
Valor justo
P/B (MRQ)
0.6média 5A ≈1.1
≈1.1
1.7
Subvalorizado
EV / EBITDA
-9.2média 5A ≈-3.7
≈-3.7
·
·
Preço / FCF (TTM)
-5.7média 5A ≈30.4
≈30.4
·
·
Preço / Fluxo de Caixa (TTM)
-7.1média 5A ≈12.0
≈12.0
·
·
EV / Revenue (EV / Receita)
1.9média 5A ≈2.2
≈2.2
·
·
EV / FCF
-5.0média 5A ≈27.0
≈27.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.7média 5A ≈1.2
≈1.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FLGT
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
35.6%média 5A ≈50.4%
≈50.4%
·
·
Margem Operacional (TTM)
-37.7%média 5A ≈-5.0%
≈-5.0%
0.42%
Fraco
Margem EBITDA (TTM)
-29.8%média 5A ≈1.3%
≈1.3%
0.42%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-28.5%média 5A ≈-0.45%
≈-0.45%
-1.3%
Fraco
Margem de Lucro Líquido (TTM)
-26.0%média 5A ≈-3.5%
≈-3.5%
-1.9%
Fraco
ROA
-5.0%média 5A ≈8.2%
≈8.2%
-1.8%
Fraco
ROE
-5.4%média 5A ≈9.5%
≈9.5%
-1.4%
Fraco
ROIC
-7.2%média 5A ≈4.8%
≈4.8%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FLGT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.0
≈0.0
0.7
Baixa dívida
Índice de liquidez corrente (MRQ)
6.3média 5A ≈6.2
≈6.2
1.7
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.6média 5A ≈1.9
≈1.9
0.9
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FLGT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
13.8%média 5A ≈11.3%
≈11.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-19.5%média 5A ≈-21.8%
≈-21.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-5.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FLGT
média 5A
Mediana de Pares
Veredito
Revenue / Share (Receita / Ação)
$10.48média 5A ≈$16.32
≈$16.32
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-3.30média 5A ≈$4.78
≈$4.78
·
·
Cash / Share (Caixa / Ação)
$1.61média 5A ≈$2.97
≈$2.97
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FLGT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.4
≈0.4
0.8
Fraco
Receivables Turnover (Giro de Contas a Receber)
4.2média 5A ≈5.4
≈5.4
8.9
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$245.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-12.6%
Próximo relatórioNov 05, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 30, 2026
$-0.58
$-0.47
-23.6%
31 de Março de 2026
$-0.36
$-0.11
-236.1%
31 de Dezembro de 2025
$-0.36
$-0.11
-236.1%
30 de Setembro de 2025
$0.14
$-0.23
161.5%
30 de Junho de 2025
$0.07
$-0.19
137.4%
31 de Março de 2025
$0.04
$-0.19
121.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$323M
$283M
$289M
$619M
$993M
$422M
$33M
$21M
$19M
$18M
$10M
Cost of Revenue
$192M
$176M
$185M
$252M
$216M
$90M
$14M
$0
$9M
$7M
$5M
Gross Profit
$131M
$107M
$104M
$367M
$777M
$332M
$18M
$11M
$10M
$12M
$5M
R&D Expense
$54M
$49M
$41M
$29M
$24M
$12M
$7M
$6M
$4M
$4M
$4M
SG&A Expense
$117M
$88M
$89M
$111M
$51M
$15M
$6M
$6M
$5M
$5M
$2M
Operating Expenses
$222M
$181M
$300M
$188M
$101M
$42M
$19M
$16M
$14M
$11M
$10M
Operating Income
$-91M
$-74M
$-196M
$179M
$676M
$290M
$-428.0K
$-5M
$-3M
$918.0K
$-5M
Interest Expense
·
·
·
$346.0K
$117.0K
$20.0K
·
·
·
·
·
Interest Income
$31M
$31M
$22M
$6M
·
·
·
·
·
·
·
Other Non-op
$153.0K
$561.0K
$320.0K
$887.0K
·
·
·
·
·
·
·
Pretax Income
$-70M
$-52M
$-174M
$184M
$677M
$292M
$409.0K
$-5M
$-3M
$-4M
$-5M
Income Tax
$-8M
$-8M
$1M
$42M
$175M
$73M
$43.0K
$36.0K
$-1M
$920.0K
$0
Net Income
$-61M
$-43M
$-168M
$143M
$507M
$214M
$-411.0K
$-6M
$-3M
$-5M
$-8M
Shares (Basic)
30,777,000
30,235,000
29,784,000
30,097,000
29,408,000
22,694,000
18,709,000
17,978,000
17,739,000
·
·
Shares (Diluted)
30,777,000
30,235,000
29,784,000
30,964,000
30,976,000
24,056,000
18,709,000
17,978,000
17,739,000
·
·
EBITDA
$-67M
$-49M
$-169M
$211M
$687M
$290M
$-428.0K
$-5M
$-3M
$918.0K
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$50M
$55M
$97M
$80M
$165M
$87M
$12M
$7M
$6M
$8M
$489.0K
Short-term Investments
·
·
·
·
·
·
·
·
$20M
$13M
·
Receivables
$85M
$69M
$51M
$53M
$139M
$184M
$7M
$6M
$4M
$4M
$2M
Prepaid Expense
$5M
$7M
$8M
$7M
$4M
$4M
$1M
$556.0K
$624.0K
$375.0K
$65.0K
Other Current Assets
$23M
$23M
$33M
$49M
$23M
$40M
$2M
$3M
$2M
$906.0K
$314.0K
Current Assets
$550M
$354M
$508M
$628M
$612M
$524M
$37M
$40M
$33M
$26M
$3M
PP&E (Net)
$113M
$106M
$83M
$81M
$62M
$40M
$6M
$6M
$7M
$6M
$2M
PP&E (Gross)
$170M
$157M
$135M
$125M
$82M
$51M
$14M
$12M
$11M
$8M
$3M
Accum. Depreciation
$58M
$52M
$52M
$43M
$20M
$11M
$8M
$6M
$4M
$2M
$900.0K
Goodwill
$25M
$22M
$22M
$143M
$51M
·
·
·
·
·
·
Intangibles
$133M
$135M
$143M
$151M
$36M
·
·
·
·
·
·
Other Non-current Assets
$23M
$33M
$35M
$44M
$11M
$4M
$251.0K
$17.0K
$39.0K
$17.0K
·
Total Assets
$1.21B
$1.22B
$1.24B
$1.39B
$1.28B
$700M
$89M
$54M
$57M
$58M
$6M
Accounts Payable
$19M
$18M
$15M
$23M
$20M
$26M
$2M
$1M
$2M
$3M
$314.0K
Accrued Liabilities
$34M
$24M
$31M
$25M
$18M
$8M
$1M
$1M
$911.0K
$436.0K
$199.0K
Short-term Debt
$476.0K
$412.0K
$1M
$6M
$6M
·
·
·
·
·
·
Current Liabilities
$85M
$73M
$73M
$88M
$105M
$130M
$4M
$3M
$3M
$3M
$686.0K
Capital Leases
$4M
$4M
$7M
$9M
$5M
$568.0K
$2M
·
·
·
·
Deferred Tax
$7M
$6M
$8M
·
·
·
·
·
·
$243.0K
·
Other Non-current Liabilities
$8M
$7M
$15M
$18M
$7M
$582.0K
·
$14.0K
$6.0K
$2.0K
·
Total Liabilities
$107M
$91M
$102M
$116M
$113M
$131M
$6M
$3M
$3M
$4M
$686.0K
Total Debt
$476.0K
$412.0K
$1M
$6M
$6M
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
$110M
·
Retained Earnings
$530M
$590M
$633M
$801M
$658M
$151M
$-63M
$-63M
$-58M
$-55M
$-53M
AOCI
$8M
$-368.0K
$1M
$-21M
$-759.0K
$438.0K
$146.0K
$-35.0K
$-44.0K
$-103.0K
·
Stockholders' Equity
$1.11B
$1.13B
$1.14B
$1.27B
$1.16B
$569M
$83M
$51M
$54M
$54M
$5M
Liabilities + Equity
$1.21B
$1.22B
$1.24B
$1.39B
$1.28B
$700M
$89M
$54M
$57M
$58M
$6M
Shares Outstanding
31,081,000
30,841,000
29,653,000
29,438,000
30,160,000
28,178,000
21,483,000
18,172,000
17,847,000
17,676,000
·
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$24M
$25M
$26M
$33M
$11M
$3M
$2M
·
$2M
$1M
$575.0K
Stock-based Comp
$40M
$44M
$43M
$33M
$16M
$8M
$3M
$2M
$2M
$5M
$8M
Deferred Tax
$-1M
$-4M
$11M
$-8M
$-8M
$-2M
$-21.0K
$36.0K
$-336.0K
$246.0K
·
Amort. of Intangibles
$8M
$8M
$8M
$6M
$2M
·
·
·
·
·
·
Other Non-cash
$-104M
$-2M
$114M
$53M
$13M
·
·
·
·
·
·
Operating Cash Flow
$-102M
$21M
$27M
$254M
$539M
$141M
$6M
$-675.0K
$1M
$4M
$-969.0K
CapEx
$23M
$40M
$22M
$19M
$24M
$35M
$1M
$2M
$3M
$4M
$2M
Investing Cash Flow
$111M
$-58M
$39M
$-261M
$-547M
$-326M
$-29M
$950.0K
$-2M
$-43M
$-2M
Stock Issued
·
·
·
·
$89M
$246M
$29M
·
·
$37M
·
Stock Repurchased
$11M
$225.0K
$25M
$74M
·
$62.0K
$21.0K
·
·
·
·
Net Stock Activity
$-11M
$-225.0K
$-25M
$-74M
$89M
$246M
$29M
·
·
$37M
·
Financing Cash Flow
$-15M
$-5M
$-48M
$-77M
$85M
$261M
$29M
$15.0K
$-770.0K
$46M
$4M
Net Change in Cash
$-5M
$-42M
$18M
$-85M
$77M
$75M
$5M
$246.0K
$-1M
·
·
Taxes Paid
$96M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-124M
$-19M
$5M
$235M
$515M
$105M
$4M
$-3M
$-2M
$617.0K
·
Levered FCF
·
·
·
$234M
$515M
$105M
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
40.6%
37.8%
36.1%
59.3%
78.3%
78.7%
56.6%
49.9%
54.4%
63.2%
·
Operating Margin
-28.2%
-26.1%
-67.6%
28.8%
68.1%
68.8%
-1.3%
-23.8%
-18.6%
5.0%
·
Net Margin
-18.8%
-15.1%
-58.0%
23.2%
51.1%
50.8%
-1.3%
-26.3%
-13.4%
-29.3%
·
Pretax Margin
-21.7%
-18.3%
-60.2%
29.7%
68.2%
69.2%
1.3%
-21.7%
-16.0%
-24.4%
·
EBITDA Margin
-20.8%
-17.3%
-58.6%
34.1%
69.2%
68.8%
-1.3%
-23.8%
-18.6%
5.0%
·
ROA
-5.0%
-3.5%
-12.8%
10.8%
51.3%
54.3%
-0.58%
-10.1%
-4.4%
-16.7%
·
ROE
-5.4%
-3.8%
-14.0%
11.8%
58.7%
65.3%
-0.60%
-10.8%
-4.6%
-17.9%
·
ROIC
-7.2%
-5.5%
-17.3%
10.8%
43.0%
38.3%
-0.46%
-10.0%
-4.2%
2.0%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
6.5
4.9
7.0
7.1
5.8
4.0
10.0
14.4
11.0
7.9
·
Quick Ratio
1.6
1.7
2.0
1.5
2.9
2.1
5.0
4.6
10.2
7.6
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
516.0
5777.4
14507.9
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.2
0.2
0.5
1.0
1.1
0.5
0.4
0.3
0.6
·
Receivables Turnover
4.2
4.7
5.6
6.5
6.2
4.4
5.2
4.3
4.5
5.6
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$35.78
$36.74
$38.31
$43.03
$38.42
$20.21
$3.85
$2.81
$3.04
$3.08
·
Revenue / Share
$10.48
$9.38
$9.71
$19.99
$32.04
$17.53
$1.74
$1.19
·
·
·
Cash Flow / Share
$-3.30
$0.70
$0.91
$8.19
$17.39
$5.85
$0.29
$-0.04
·
·
·
Cash / Share
$1.61
$1.79
$3.29
$2.70
$5.47
$3.10
$0.56
$0.37
$0.36
$0.45
·
EPS (TTM)
$-0.31
$-0.31
$-0.31
$-0.31
$-0.31
$-0.31
$-0.31
$-0.31
$-0.14
$-5.90
·
Taxas de Crescimento4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
13.8%
-2.0%
-53.3%
-37.6%
135.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-19.5%
-34.2%
-11.8%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-71.7%
136.7%
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$323M
$283M
$289M
$619M
$993M
$422M
$33M
$21M
$19M
$18M
·
Net Income TTM
$-61M
$-43M
$-168M
$143M
$507M
$214M
$-411.0K
$-6M
$-3M
$-5M
·
Market Cap
$816M
$570M
$857M
$877M
$3.03B
$1.47B
$277M
$58M
$78M
$205M
·
Enterprise Value
$767M
$515M
$761M
$803M
$2.88B
·
·
·
·
·
·
P/E
-84.7
-59.6
-93.3
-96.1
-324.5
-168.1
-41.6
-10.2
-31.3
-2.0
·
P/S
2.5
2.0
3.0
1.4
3.1
3.5
8.5
2.7
4.2
11.2
·
P/B
0.7
0.5
0.8
0.7
2.6
2.6
3.3
1.1
1.4
3.8
·
P / Tangible Book
0.9
0.6
0.9
0.9
2.8
2.6
·
·
·
·
·
P / Cash Flow
-8.0
27.0
31.7
3.5
5.6
10.4
50.2
-85.3
58.7
46.4
·
P / FCF
-6.6
-29.6
178.7
3.7
5.9
13.9
63.9
-19.2
-50.0
331.5
·
EV / EBITDA
-11.4
-10.5
-4.5
3.8
4.2
·
·
·
·
·
·
EV / FCF
-6.2
-26.7
158.7
3.4
5.6
·
·
·
·
·
·
EV / Revenue
2.4
1.8
2.6
1.3
2.9
·
·
·
·
·
·
Earnings Yield
-1.2%
-1.7%
-1.1%
-1.0%
-0.31%
-0.60%
-2.4%
-9.8%
-3.2%
-51.0%
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$85M
$71M
$83M
$84M
$82M
$73M
$76M
$72M
$71M
$64M
$71M
$85M
$68M
$66M
$68M
$106M
Cost of Revenue
$60M
$50M
$51M
$49M
$47M
$45M
$44M
$45M
$45M
$42M
$45M
$45M
$47M
$47M
$55M
$60M
Gross Profit
$26M
$21M
$33M
$36M
$34M
$28M
$32M
$27M
$26M
$22M
$25M
$40M
$21M
$19M
$13M
$46M
R&D Expense
$15M
$14M
$14M
$14M
$13M
$12M
$12M
$12M
$13M
$11M
$12M
$10M
$10M
$10M
$9M
$8M
SG&A Expense
$27M
$28M
$42M
$23M
$26M
$25M
$24M
$21M
$21M
$21M
$32M
$17M
$18M
$22M
$29M
$26M
Operating Expenses
$62M
$56M
$69M
$51M
$54M
$48M
$48M
$44M
$45M
$44M
$176M
$40M
$40M
$44M
$50M
$46M
Operating Income
$-36M
$-35M
$-36M
$-15M
$-20M
$-20M
$-16M
$-17M
$-19M
$-22M
$-151M
$214.0K
$-20M
$-25M
$-37M
$352.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$136.0K
$200.0K
·
$105.0K
Interest Income
$6M
$9M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$6M
·
·
·
·
Other Non-op
$38.0K
$10.0K
$44.0K
$-5.0K
$46.0K
$68.0K
$15.0K
$544.0K
$11.0K
$-9.0K
$-22.0K
$244.0K
·
·
·
·
Pretax Income
$-30M
$-26M
$-29M
$-8M
$-22M
$-12M
$-8M
$-19M
$-11M
$-14M
$-145M
$7M
$-15M
$-21M
$-33M
$2M
Income Tax
$29.0K
$-704.0K
$-6M
$-683.0K
$-2M
$176.0K
$-2M
$-4M
$-2M
$-327.0K
$-11M
$20M
$-3M
$-5M
$-9M
$414.0K
Net Income
$-30M
$-25M
$-23M
$-7M
$-19M
$-12M
$-6M
$-15M
$-9M
$-13M
$-128M
$-13M
$-11M
$-15M
$-24M
$2M
Shares (Basic)
28,005,000
30,881,000
·
30,749,000
30,544,000
30,832,000
·
30,416,000
30,098,000
29,769,000
·
30,013,000
29,813,000
29,536,000
·
30,174,000
Shares (Diluted)
28,005,000
30,881,000
·
30,749,000
30,544,000
30,832,000
·
30,416,000
30,098,000
29,769,000
·
30,013,000
29,813,000
29,536,000
·
30,867,000
EBITDA
$-36M
$-29M
·
$-15M
$-20M
$-14M
·
$-11M
$-13M
$-15M
·
$214.0K
$-20M
$-18M
·
$352.0K
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$23M
$50M
$118M
$88M
$67M
$55M
$58M
$65M
$55M
$97M
$84M
$58M
$66M
$80M
$169M
Receivables
$65M
$69M
$85M
$71M
$77M
$71M
$69M
$57M
$57M
$52M
·
$49M
$35M
$44M
·
$104M
Inventory
$793.0K
$770.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$5M
$6M
$5M
$6M
$5M
$6M
$7M
$7M
$7M
$7M
·
$8M
$7M
$7M
·
$8M
Other Current Assets
$22M
$24M
$23M
$60M
$59M
$25M
$23M
$56M
$31M
$29M
·
$33M
$35M
$33M
·
$21M
Current Assets
$455M
$479M
$550M
$507M
$429M
$417M
$354M
$327M
$399M
$387M
·
$550M
$528M
$581M
·
$697M
PP&E (Net)
$113M
$116M
$113M
$112M
$110M
$107M
$106M
$107M
$93M
$87M
·
$85M
$88M
$79M
·
$82M
PP&E (Gross)
$177M
$178M
$170M
$166M
$169M
$162M
$157M
$156M
$139M
$134M
·
$132M
$137M
$125M
·
$118M
Accum. Depreciation
$64M
$61M
$58M
$54M
$59M
$55M
$52M
$49M
$45M
$47M
·
$47M
$50M
$46M
·
$36M
Goodwill
$54M
$54M
$25M
$25M
$22M
$22M
$22M
$22M
$22M
$22M
·
$142M
$142M
$143M
·
$120M
Intangibles
$149M
$154M
$133M
$135M
$131M
$133M
$135M
$137M
$139M
$141M
·
$144M
$146M
$149M
·
$88M
Other Non-current Assets
$24M
$25M
$23M
$23M
$23M
$33M
$33M
$39M
$32M
$33M
·
$38M
$49M
$45M
·
$61M
Total Assets
$1.09B
$1.16B
$1.21B
$1.21B
$1.20B
$1.21B
$1.22B
$1.23B
$1.23B
$1.23B
·
$1.36B
$1.35B
$1.38B
·
$1.41B
Accounts Payable
$16M
$21M
$19M
$18M
$19M
$18M
$18M
$20M
$20M
$20M
·
$16M
$21M
$22M
·
$14M
Accrued Liabilities
$24M
$35M
$34M
$23M
$22M
$17M
$24M
$24M
$26M
$26M
·
$21M
$22M
$21M
·
$25M
Short-term Debt
$482.0K
$482.0K
$476.0K
$476.0K
$476.0K
$476.0K
$412.0K
$412.0K
$412.0K
$413.0K
·
$3M
$5M
$6M
·
$5M
Current Liabilities
$72M
$90M
$85M
$72M
$71M
$66M
$73M
$74M
$76M
$76M
·
$61M
$65M
$82M
·
$103M
Capital Leases
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$5M
$7M
$7M
·
$8M
$8M
$7M
·
$10M
Deferred Tax
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
$7M
·
$10M
·
·
·
·
Other Non-current Liabilities
$9M
$9M
$8M
$8M
$6M
$6M
$7M
$12M
$14M
$14M
·
$16M
$17M
$16M
·
$20M
Total Liabilities
$93M
$112M
$107M
$94M
$88M
$83M
$91M
$99M
$103M
$103M
·
$97M
$91M
$108M
·
$124M
Total Debt
$482.0K
$482.0K
·
$476.0K
$476.0K
$476.0K
·
$412.0K
$412.0K
$413.0K
·
$3M
$5M
$6M
·
$5M
Common Stock
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
$3.0K
·
$3.0K
Retained Earnings
$476M
$505M
$530M
$553M
$560M
$579M
$590M
$596M
$611M
$620M
·
$761M
$774M
$786M
·
$825M
AOCI
$2M
$5M
$8M
$7M
$6M
$4M
$-368.0K
$9M
$-877.0K
$-1M
·
$-17M
$-21M
$-17M
·
$-26M
Stockholders' Equity
$1.00B
$1.05B
$1.11B
$1.13B
$1.12B
$1.13B
$1.13B
$1.14B
$1.13B
$1.13B
·
$1.26B
$1.26B
$1.26B
·
$1.28B
Liabilities + Equity
$1.09B
$1.16B
$1.21B
$1.21B
$1.20B
$1.21B
$1.22B
$1.23B
$1.23B
$1.23B
·
$1.36B
$1.35B
$1.38B
·
$1.41B
Shares Outstanding
27,515,000
28,851,000
31,081,000
30,854,000
30,608,000
30,621,000
30,841,000
30,537,000
30,262,000
29,890,000
·
30,035,000
29,917,000
29,692,000
·
29,681,000
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$7M
$10M
$10M
Stock-based Comp
$9M
$10M
$9M
$10M
$10M
$11M
$10M
$11M
$12M
$12M
$11M
$11M
$10M
$10M
$10M
$9M
Deferred Tax
$-90.0K
$-1M
$-104.0K
$-864.0K
$-113.0K
$-133.0K
$-364.0K
$-2M
$-457.0K
$-557.0K
$502.0K
$19M
$-3M
$-5M
$-3M
$3M
Amort. of Intangibles
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$17M
·
·
·
$-9M
·
·
·
$3M
·
·
·
$-5M
·
·
Operating Cash Flow
$-24M
$7M
$-78M
$11M
$-30M
$-4M
$25M
$-16M
$4M
$7M
$15M
$10M
$10M
$-8M
$33M
$21M
CapEx
$4M
$5M
$5M
$6M
$7M
$5M
$4M
$20M
$13M
$4M
$3M
$5M
$12M
$2M
$5M
$5M
Investing Cash Flow
$51M
$11M
$11M
$19M
$53M
$28M
$-27M
$9M
$7M
$-47M
$24M
$20M
$-1M
$-4M
$-93M
$44M
Stock Repurchased
$24M
$40M
$0
$0
$2M
$9M
$0
$0
$0
$225.0K
$23M
·
·
·
$29M
$35M
Net Stock Activity
·
$-40M
·
·
·
$-9M
·
·
·
$-225.0K
·
·
·
·
·
·
Financing Cash Flow
$-24M
$-45M
$-534.0K
$-445.0K
$-3M
$-11M
$-327.0K
$-567.0K
$-1M
$-3M
$-26M
$-4M
$-16M
$-1M
$-30M
$-35M
Net Change in Cash
$3M
$-27M
$-67M
$30M
$21M
$12M
$-3M
$-7M
$10M
$-43M
$13M
$26M
$-8M
$-13M
$-89M
$30M
Taxes Paid
$576.0K
$-551.0K
·
·
$33M
$-2M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$2M
·
·
·
$-9M
·
·
·
$3M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-10M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.1%
30.2%
·
42.2%
42.1%
38.6%
·
37.3%
37.3%
34.3%
·
47.0%
30.3%
28.4%
·
43.6%
Operating Margin
-42.2%
-48.7%
·
-18.3%
-24.1%
-27.0%
·
-23.8%
-26.6%
-33.8%
·
0.25%
-29.2%
-37.5%
·
0.33%
Net Margin
-34.6%
-34.9%
·
-7.9%
-23.2%
-15.7%
·
-20.4%
-12.3%
-20.9%
·
-15.5%
-16.6%
-23.2%
·
1.6%
Pretax Margin
-34.8%
-36.5%
·
-8.9%
-26.3%
-16.0%
·
-25.8%
-15.8%
-22.0%
·
8.1%
-21.7%
-31.8%
·
1.7%
EBITDA Margin
-42.2%
-40.2%
·
-18.3%
-24.1%
-18.9%
·
-15.6%
-17.9%
-23.5%
·
0.25%
-29.2%
-27.1%
·
0.33%
ROA
-2.6%
-2.1%
·
-0.54%
-1.6%
-0.95%
·
-1.1%
-0.67%
-1.0%
·
-0.95%
-0.80%
-1.1%
·
0.13%
ROE
-2.8%
-2.3%
·
-0.58%
-1.7%
-1.0%
·
-1.2%
-0.73%
-1.1%
·
-1.0%
-0.88%
-1.2%
·
0.15%
ROIC
-3.6%
-3.2%
·
-1.2%
-1.6%
-1.8%
·
-1.2%
-1.4%
-1.9%
·
-0.03%
-1.2%
-1.5%
·
0.02%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.3
5.3
·
7.0
6.0
6.3
·
4.4
5.3
5.1
·
9.0
8.2
7.1
·
6.8
Quick Ratio
1.3
1.0
·
2.6
2.3
2.1
·
1.6
1.6
1.4
·
2.2
1.4
1.3
·
2.7
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-145.6
-124.1
·
3.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.1
0.0
0.0
·
0.1
Inventory Turnover
150.6
129.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.2
1.0
·
1.3
1.2
1.2
·
1.3
1.6
1.3
·
1.1
0.8
0.6
·
0.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$36.40
$36.39
·
$36.49
$36.48
$36.81
·
$37.28
$37.42
$37.80
·
$41.91
$42.11
$42.59
·
$43.03
Revenue / Share
$3.05
$2.30
·
$2.73
$2.68
$2.38
·
$2.36
$2.36
$2.17
·
$2.82
$2.28
$2.24
·
$3.42
Cash Flow / Share
·
$0.23
·
·
·
$-0.14
·
·
·
$0.24
·
·
·
$-0.27
·
·
Cash / Share
$0.96
$0.81
·
$3.81
$2.87
$2.20
·
$1.90
$2.15
$1.83
·
$2.80
$1.95
$2.23
·
$5.69
EPS (TTM)
$-0.31
$-0.31
·
$-0.31
$-0.31
$-0.31
·
$-0.31
$-0.31
$-0.31
·
$-0.31
$-0.31
$-0.31
·
$-0.31
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$324M
$320M
·
$316M
$303M
$292M
·
$278M
$291M
$288M
·
$286M
$307M
$365M
·
$803M
Net Income TTM
$-84M
$-74M
·
$-43M
$-51M
$-41M
·
$-165M
$-163M
$-166M
·
$-64M
$-49M
$-26M
·
$272M
Market Cap
$565M
$459M
·
$697M
$608M
$517M
·
$664M
$594M
$649M
·
$803M
$1.11B
$927M
·
$1.13B
Enterprise Value
$539M
$436M
·
$580M
$521M
$451M
·
$606M
$529M
$594M
·
$722M
$1.05B
$866M
·
$968M
P/E
-66.2
-51.3
·
-72.9
-64.1
-54.5
·
-70.1
-63.3
-70.0
·
-86.3
-119.5
-100.7
·
-123.0
P/S
1.7
1.4
·
2.2
2.0
1.8
·
2.4
2.0
2.3
·
2.8
3.6
2.5
·
1.4
P/B
0.6
0.4
·
0.6
0.5
0.5
·
0.6
0.5
0.6
·
0.6
0.9
0.7
·
0.9
P / Tangible Book
0.7
0.5
·
0.7
0.6
0.5
·
0.7
0.6
0.7
·
0.8
1.1
1.0
·
1.1
P / Cash Flow
·
64.6
·
·
·
-116.8
·
·
·
89.3
·
·
·
-117.2
·
·
EV / Revenue
1.7
1.4
·
1.8
1.7
1.5
·
2.2
1.8
2.1
·
2.5
3.4
2.4
·
1.2
Earnings Yield
-1.5%
-1.9%
·
-1.4%
-1.6%
-1.8%
·
-1.4%
-1.6%
-1.4%
·
-1.2%
-0.84%
-0.99%
·
-0.81%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$323M
$283M
$289M
$619M
$993M
Margem Bruta %
40.6%
37.8%
36.1%
59.3%
78.3%
Margem Operacional %
-28.2%
-26.1%
-67.6%
28.8%
68.1%
Lucro líquido
$-61M
$-43M
$-168M
$143M
$507M
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.0
0.0
0.0
0.0
Índice de liquidez corrente
6.5
4.9
7.0
7.1
5.8
Índice de Liquidez Seca
1.6
1.7
2.0
1.5
2.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-124M
$-19M
$5M
$235M
$515M
Investidores institucionais (13F)
157 declarantes
· $343.3M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores157
Valor detido$343.3M
Novas posições22
Posições encerradas36
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
22 (-11 vs trimestre anterior)
36 (-7 vs trimestre anterior)
38 (-6 vs trimestre anterior)
54 (-2 vs trimestre anterior)
-1.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
13 insiders
· 4 diretores · 9 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 22 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.