FLUX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.64
Capitalização de Mercado (MRQ)$14M
P/E (TTM)-1.7
EPS (TTM)$-0.38
Receita (TTM)$42M
ROE (TTM)523.4%
Intervalo 52 Semanas$0–$8
FLUX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$42M2023-06-30 → 2026-06-30
EPS$-0.382023-06-30 → 2026-06-30
Fluxo de caixa livre$-6M2023-06-30 → 2026-06-30
Margem líquida-17.7%2023-06-30 → 2026-06-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FLUX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.7média 5A ≈-4.1
≈-4.1
·
·
P/S (TTM)
0.3
·
·
·
P/B (MRQ)
5.4
·
·
·
Preço / FCF (TTM)
-2.1
·
·
·
Preço / Fluxo de Caixa (TTM)
-2.3
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
7.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FLUX
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
30.2%
·
23.3%
Primeira linha
Margem Operacional (TTM)
-15.4%
·
-27.2%
Primeira linha
EBITDA Margin (Margem EBITDA)
-15.4%
·
-27.2%
Primeira linha
Pretax Margin (Margem de Impostos Pré-Tributação)
17.7%
·
·
·
Margem de Lucro Líquido (TTM)
-17.7%
·
-29.3%
Primeira linha
ROA (TTM)
-25.3%
·
-24.2%
Fraco
ROE (TTM)
523.4%
·
-97.2%
Fraco
ROIC
-253.1%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FLUX
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.0
·
0.8
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.3
·
0.4
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FLUX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-36.6%média 5A ≈-12.0%
≈-12.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-14.1%média 5A ≈11.5%
≈11.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
9.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FLUX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.38média 5A ≈$-0.43
≈$-0.43
·
·
Revenue / Share (Receita / Ação)
$2.13
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.30
·
·
·
Cash / Share (Caixa / Ação)
$0.01
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FLUX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.4
·
1.4
Em linha
Inventory Turnover (Giro de Estoque)
1.8
·
13.5
Fraco
Receivables Turnover (Giro de Contas a Receber)
5.2
·
12.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$601.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-18.0%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Dezembro de 2026
Ago 20, 2026
$-0.11
$-0.11
-1.1%
30 de Junho de 2026
$-0.11
$-0.11
-1.1%
31 de Março de 2026
$-0.15
$-0.06
-132.2%
31 de Dezembro de 2025
$0.04
$-0.08
149.0%
30 de Setembro de 2025
$-0.15
$-0.08
-96.1%
30 de Junho de 2025
$-0.07
$-0.09
19.3%
31 de Março de 2025
$-0.12
$-0.07
-63.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$42M
$66M
$61M
$66M
$42M
$26M
$17M
$9M
$4M
$902.0K
$558.0K
$715.0K
Cost of Revenue
$29M
$45M
$44M
$51M
$37M
$20M
$15M
$9M
$5M
$2M
$1M
$774.0K
Gross Profit
$13M
$22M
$17M
$16M
$6M
$6M
$2M
$549.0K
$-795.0K
$-720.0K
$-561.0K
$-59.0K
R&D Expense
$3M
$4M
$5M
$5M
$6M
$7M
$5M
$4M
$2M
$1M
$1M
$655.0K
SG&A Expense
$16M
$22M
$19M
$18M
$16M
$13M
$10M
$8M
$3M
$2M
$2M
$2M
Operating Expenses
$19M
$27M
$24M
$22M
$22M
$19M
$15M
$12M
$5M
$3M
$4M
$3M
Operating Income
$-6M
$-5M
$-7M
$-6M
$-16M
$-13M
$-13M
$-11M
$-6M
$-4M
$-4M
$-3M
Interest Expense
·
·
·
$1M
$252.0K
$622.0K
$2M
$699.0K
$0
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$-10.0K
Pretax Income
$7M
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$1.0K
$4.0K
$3.0K
$2.0K
·
·
·
·
$0
$0
·
·
Net Income
$-7M
$-7M
$-8M
$-8M
$-16M
$-13M
$-14M
$-12M
$-7M
$-4M
$-5M
$-2M
EPS (Basic)
$-0.38
$-0.40
$-0.50
$-0.48
$-1.07
$-1.08
·
·
·
·
·
·
EPS (Diluted)
$-0.38
$-0.40
$-0.50
$-0.48
$-1.07
·
·
·
·
·
·
·
Shares (Basic)
19,826,095
16,717,761
16,548,533
16,055,256
15,439,530
11,796,217
·
·
·
·
·
·
Shares (Diluted)
19,826,095
16,717,761
16,548,533
16,055,256
15,439,530
·
·
·
·
·
·
·
EBITDA
$-6M
·
$-7M
$-5M
$-15M
$-13M
$-13M
$-11M
$-6M
$-4M
$-4M
$-3M
Balanço Patrimonial25
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$300.0K
$1M
$643.0K
$2M
$485.0K
$5M
$726.0K
$102.0K
$3M
$121.0K
$127.0K
$53.0K
Receivables
$5M
$11M
$10M
$9M
$9M
$6M
$3M
$2M
$946.0K
$80.0K
$82.0K
$69.0K
Inventory
$15M
$17M
$17M
$16M
$14M
$11M
$5M
$4M
$2M
$2M
$202.0K
$181.0K
Prepaid Expense
·
·
$945.0K
$918.0K
$1M
$95.0K
$48.0K
$44.0K
$9.0K
·
·
·
Other Current Assets
$781.0K
$2M
$945.0K
$143.0K
$440.0K
$417.0K
$787.0K
$371.0K
$92.0K
$69.0K
$86.0K
$56.0K
Current Assets
$21M
$32M
$28M
$28M
$25M
$22M
$10M
$7M
$5M
$2M
$497.0K
$359.0K
PP&E (Net)
$476.0K
$708.0K
$2M
$2M
$2M
$1M
$528.0K
$346.0K
$87.0K
$59.0K
$46.0K
$66.0K
PP&E (Gross)
$3M
$2M
$5M
$4M
$3M
$2M
$841.0K
$615.0K
$348.0K
$264.0K
$211.0K
$206.0K
Accum. Depreciation
$2M
$2M
$3M
$2M
$1M
$560.0K
$313.0K
$269.0K
$261.0K
$205.0K
$165.0K
$140.0K
Intangibles
$763.0K
$846.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$92.0K
$119.0K
$118.0K
$120.0K
$89.0K
$131.0K
$174.0K
$158.0K
$26.0K
$26.0K
$16.0K
$25.0K
Total Assets
$24M
$35M
$32M
$33M
$29M
$26M
$14M
$7M
$5M
$2M
$559.0K
$450.0K
Accounts Payable
$8M
$16M
$11M
$10M
$7M
$7M
$5M
$2M
$417.0K
$367.0K
$526.0K
$593.0K
Accrued Liabilities
$4M
$7M
$4M
$3M
$2M
$3M
$1M
$858.0K
$391.0K
$259.0K
$229.0K
$182.0K
Short-term Debt
·
·
·
·
·
·
$2M
·
·
·
·
·
Current Liabilities
$20M
$40M
$31M
$24M
$15M
$10M
$16M
$10M
$13M
$7M
$1M
$3M
Capital Leases
$1M
$506.0K
$1M
$2M
$2M
$3M
$3M
·
$0
·
·
·
Total Liabilities
$22M
$40M
$32M
$26M
$17M
$13M
$20M
$10M
$13M
$7M
$2M
$3M
Total Debt
·
·
·
·
·
·
$2M
·
·
·
·
·
Common Stock
$22.0K
$17.0K
$17.0K
$16.0K
$16.0K
$14.0K
$7.0K
$5.0K
$3.0K
$25.0K
$21.0K
$99.0K
Paid-in Capital
$116M
$101M
$100M
$98M
$96M
$79M
$47M
$36M
$19M
$15M
$13M
$8M
Retained Earnings
$-114M
$-106M
$-100M
$-91M
$-84M
$-66M
$-53M
$-39M
$-27M
$-20M
$-15M
$-11M
Stockholders' Equity
$3M
$-5M
$194.0K
$7M
$12M
$12M
$-6M
$-3M
$-7M
$-5M
$-2M
$-2M
Liabilities + Equity
$24M
$35M
$32M
$33M
$29M
$26M
$14M
$7M
$5M
$2M
$559.0K
$450.0K
Shares Outstanding
21,580,992
16,835,698
16,682,465
16,462,215
15,996,658
13,652,164
7,420,487
5,101,580
3,106,103
25,085,526
20,937,513
99,464,000
Fluxo de Caixa10
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$824.0K
$1M
$1M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$973.0K
$979.0K
$2M
$798.0K
$711.0K
$797.0K
$2M
$2M
$255.0K
$40.0K
$109.0K
$237.0K
Operating Cash Flow
$-6M
$610.0K
$-5M
$-4M
$-24M
$-18M
$-8M
$-11M
$-6M
$-6M
$-4M
$-2M
CapEx
$509.0K
$653.0K
$853.0K
$1M
$797.0K
$1M
$323.0K
$275.0K
$85.0K
$53.0K
$5.0K
$25.0K
Investing Cash Flow
$-509.0K
$-653.0K
$-853.0K
$-1M
$-797.0K
$-1M
$-323.0K
$-275.0K
·
·
·
·
Stock Issued
·
·
·
$2M
$2M
$23M
$1M
$4M
·
·
·
·
Net Stock Activity
·
·
·
·
·
$23M
$1M
·
·
·
·
·
Financing Cash Flow
$5M
$734.0K
$4M
$6M
$20M
$23M
$9M
$8M
·
·
·
·
Net Change in Cash
$-1M
$691.0K
$-2M
$2M
$-4M
$4M
$624.0K
$-3M
$3M
$-6.0K
$74.0K
$-63.0K
Free Cash Flow
$-6M
·
$-6M
$-5M
$-25M
$-19M
$-9M
$-11M
$-7M
$-6M
$-4M
$-2M
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
30.2%
·
28.3%
25.8%
17.2%
22.1%
13.0%
5.9%
-19.3%
-79.8%
-96.8%
-8.2%
Operating Margin
-15.4%
·
-10.9%
-8.2%
-36.3%
-51.3%
-74.5%
-120.8%
-150.9%
-463.0%
-736.6%
-397.1%
Net Margin
-17.7%
·
-13.7%
-10.2%
-36.9%
-48.7%
-85.1%
-133.2%
-169.1%
-491.7%
-819.2%
-337.8%
Pretax Margin
17.7%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-15.4%
·
-10.9%
-8.2%
-36.3%
-51.3%
-74.5%
-120.8%
-150.9%
-463.0%
-736.6%
-397.1%
ROA
-25.3%
·
-25.1%
-19.0%
-45.6%
-63.6%
-135.4%
-197.4%
-191.1%
-357.7%
-906.0%
-529.6%
ROE
-147.6%
·
-736.5%
-77.7%
-109.5%
-113.5%
149.5%
706.5%
83.0%
134.2%
225.6%
162.2%
ROIC
-253.1%
·
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
·
0.9
1.3
1.8
2.1
0.6
0.6
0.4
2.1
0.4
0.1
Quick Ratio
0.3
·
0.3
0.5
0.6
1.0
0.2
0.2
0.3
0.2
0.2
0.0
Debt / Equity
·
·
·
·
·
·
-0.3
·
·
·
·
·
Interest Coverage
·
·
·
-4.0
-60.9
-21.7
·
-16.1
·
·
·
·
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
·
1.8
1.9
1.2
1.3
1.6
1.5
1.1
0.7
1.1
1.6
Inventory Turnover
1.8
·
2.5
2.6
2.0
2.6
3.2
3.3
3.2
1.8
5.7
5.8
Receivables Turnover
5.2
·
6.0
7.2
4.7
5.7
6.1
5.5
8.0
11.1
7.4
6.8
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.12
·
$0.01
$0.58
$0.87
$0.95
$-0.87
$-0.62
$-0.24
$-0.19
$-0.01
$-0.02
Revenue / Share
$2.13
·
$3.68
$4.13
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.30
·
$-0.29
$-0.22
·
·
·
·
·
·
·
·
Cash / Share
$0.01
·
$0.04
$0.14
$0.03
$0.35
$0.10
$0.02
$0.09
$0.00
$0.00
$0.00
EPS (TTM)
$-0.38
$-0.40
$-0.50
$-0.48
$-1.07
·
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-36.6%
9.2%
-8.5%
57.1%
61.2%
55.9%
·
·
·
·
·
·
Revenue CAGR 3Y
-14.1%
16.2%
32.3%
58.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
31.6%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$42M
$66M
$61M
$66M
$42M
$26M
$17M
$9M
$4M
$902.0K
$558.0K
$715.0K
Net Income TTM
$-7M
$-7M
$-8M
$-8M
$-16M
$-13M
$-14M
$-12M
$-7M
$-4M
$-5M
$-2M
Market Cap
$19M
·
$52M
$71M
$38M
$159M
·
·
·
·
·
·
P/E
-2.3
-3.8
-6.2
-9.0
-2.2
·
·
·
·
·
·
·
P/S
0.4
·
0.9
1.1
0.9
6.0
·
·
·
·
·
·
P/B
7.3
·
267.4
7.4
2.8
12.2
·
·
·
·
·
·
P / Tangible Book
10.4
·
267.4
10.6
3.2
13.2
·
·
·
·
·
·
P / Cash Flow
-3.2
·
-10.8
-19.9
-1.6
-8.6
·
·
·
·
·
·
P / FCF
-2.9
·
-9.2
-15.4
-1.6
-8.2
·
·
·
·
·
·
Earnings Yield
-43.9%
-26.5%
-16.1%
-11.1%
-44.6%
·
·
·
·
·
·
·
Demonstração de Resultados14
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$8M
$7M
$14M
$13M
$17M
$17M
$17M
$16M
$13M
$14M
$18M
$15M
$16M
$15M
$17M
$18M
Cost of Revenue
$6M
$5M
$9M
$9M
$11M
$11M
$11M
$11M
$10M
$10M
$13M
$11M
$13M
$10M
$13M
$14M
Gross Profit
$2M
$2M
$5M
$4M
$6M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
R&D Expense
$618.0K
$623.0K
$536.0K
$1M
$1M
$1M
$957.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$4M
$4M
$4M
$5M
$5M
$6M
$6M
$5M
$4M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
Operating Expenses
$4M
$5M
$4M
$6M
$7M
$7M
$7M
$6M
$5M
$7M
$6M
$6M
$5M
$6M
$5M
$6M
Operating Income
$-2M
$-3M
$795.0K
$-2M
$-760.0K
$-2M
$-1M
$-1M
$-2M
$-3M
$-447.0K
$-2M
$-2M
$-1M
$-1M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$258.0K
$385.0K
$328.0K
Net Income
$-2M
$-3M
$601.0K
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
$-3M
$-896.0K
$-2M
$-2M
$-1M
$-2M
$-2M
EPS (Basic)
$-0.11
$-0.15
$0.03
$-0.15
$-0.07
$-0.12
$-0.11
$-0.10
$-0.13
$-0.18
$-0.06
$-0.13
$-0.13
$-0.10
$-0.11
$-0.14
EPS (Diluted)
$-0.11
$-0.15
$0.03
$-0.15
$-0.07
$-0.12
$-0.11
$-0.10
$-0.13
$-0.18
$-0.06
$-0.13
$-0.13
$-0.10
$-0.11
$-0.14
Shares (Basic)
·
21,340,371
19,686,961
16,835,698
·
16,684,320
16,682,465
16,682,465
·
16,538,998
16,516,700
16,474,754
·
16,048,054
16,020,183
15,997,296
Shares (Diluted)
·
21,340,371
22,858,593
16,835,698
·
16,684,320
16,682,465
16,682,465
·
16,538,998
16,516,700
16,474,754
·
16,048,054
16,020,183
15,997,296
EBITDA
·
$-3M
$795.0K
$-2M
·
$-2M
$-1M
$-1M
·
$-2M
$-365.0K
$-2M
·
$-1M
$-1M
$-2M
Balanço Patrimonial23
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$300.0K
$372.0K
$928.0K
$2M
$1M
$505.0K
$883.0K
$559.0K
$643.0K
$1M
$2M
$1M
$2M
$790.0K
$157.0K
$306.0K
Receivables
$5M
$4M
$9M
$7M
$11M
$10M
$8M
$10M
$10M
$10M
$13M
$11M
$9M
$10M
$10M
$12M
Inventory
$15M
$17M
$16M
$16M
$17M
$16M
$15M
$15M
$17M
$20M
$18M
$19M
$16M
$21M
$20M
$19M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$918.0K
·
·
·
Other Current Assets
$781.0K
$3M
$2M
$2M
$2M
$562.0K
$838.0K
$1M
$945.0K
$840.0K
$942.0K
$1M
$143.0K
$775.0K
$884.0K
$1M
Current Assets
$21M
$23M
$28M
$27M
$32M
$27M
$26M
$27M
$28M
$33M
$33M
$32M
$28M
$32M
$31M
$32M
PP&E (Net)
$476.0K
$1M
$1M
$2M
$708.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$3M
·
·
·
$2M
·
·
·
$5M
·
·
·
$4M
·
·
·
Accum. Depreciation
$2M
·
·
·
$2M
·
·
·
$3M
·
·
·
$2M
·
·
·
Intangibles
$763.0K
·
·
·
$846.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$92.0K
$92.0K
$95.0K
$108.0K
$119.0K
$119.0K
$118.0K
$118.0K
$118.0K
$118.0K
$119.0K
$119.0K
$120.0K
$119.0K
$115.0K
$42.0K
Total Assets
$24M
$26M
$30M
$30M
$35M
$31M
$29M
$31M
$32M
$37M
$38M
$37M
$33M
$37M
$35M
$36M
Accounts Payable
$8M
$8M
$10M
$14M
$16M
$15M
$13M
$11M
$11M
$11M
$10M
$10M
$10M
$11M
$13M
$14M
Accrued Liabilities
$4M
$6M
$6M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
Current Liabilities
$20M
$21M
$22M
$32M
$40M
$34M
$31M
$31M
$31M
$30M
$28M
$27M
$24M
$25M
$23M
$22M
Capital Leases
$1M
$83.0K
$101.0K
$470.0K
$506.0K
$704.0K
$915.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$22M
$21M
$23M
$33M
$40M
$35M
$32M
$32M
$32M
$31M
$30M
$29M
$26M
$27M
$25M
$25M
Common Stock
$22.0K
$21.0K
$21.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
Paid-in Capital
$116M
$116M
$116M
$106M
$101M
$101M
$101M
$100M
$100M
$100M
$99M
$98M
$98M
$97M
$96M
$96M
Retained Earnings
$-114M
$-112M
$-108M
$-109M
$-106M
$-105M
$-103M
$-101M
$-100M
$-94M
$-91M
$-91M
$-91M
$-87M
$-86M
$-84M
Stockholders' Equity
$3M
$5M
$8M
$-3M
$-5M
$-4M
$-3M
$-1M
$194.0K
$5M
$7M
$8M
$7M
$10M
$10M
$12M
Liabilities + Equity
$24M
$26M
$30M
$30M
$35M
$31M
$29M
$31M
$32M
$37M
$38M
$37M
$33M
$37M
$35M
$36M
Shares Outstanding
21,580,992
21,361,383
21,340,135
16,862,010
16,835,698
16,767,470
16,682,465
16,682,465
16,682,465
16,599,683
16,532,275
16,478,237
16,462,215
16,156,432
16,029,478
15,998,336
Fluxo de Caixa10
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
·
$245.0K
$251.0K
$251.0K
$252.0K
$248.0K
$250.0K
$252.0K
·
·
·
·
·
·
·
·
Stock-based Comp
$239.0K
$240.0K
$285.0K
$209.0K
$148.0K
$206.0K
$278.0K
$347.0K
$338.0K
$563.0K
$394.0K
$276.0K
$259.0K
$235.0K
$209.0K
$95.0K
Other Non-cash
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-253.0K
$-1M
$-5M
$889.0K
$-2M
$-2M
$3M
$944.0K
$-524.0K
$-229.0K
$-952.0K
$-3M
$2M
$-3M
$-1M
$-589.0K
CapEx
$104.0K
$120.0K
$122.0K
$163.0K
$155.0K
$181.0K
$119.0K
$198.0K
$265.0K
$250.0K
$157.0K
$181.0K
$279.0K
$409.0K
$-8.0K
$352.0K
Investing Cash Flow
$-104.0K
$-120.0K
$-122.0K
$-163.0K
$-155.0K
$-181.0K
$-119.0K
$-198.0K
$-265.0K
$-250.0K
$-157.0K
$-181.0K
$-279.0K
$-409.0K
$16.0K
$-352.0K
Stock Issued
·
$-11M
·
·
·
·
·
·
·
·
·
·
$859.0K
·
·
·
Financing Cash Flow
$290.0K
$955.0K
$5M
$-472.0K
$3M
$1M
$-2M
$-830.0K
$182.0K
$145.0K
$2M
$2M
$245.0K
$4M
$1M
$762.0K
Net Change in Cash
$-67.0K
$-556.0K
$-660.0K
$254.0K
$829.0K
$-378.0K
$324.0K
$-84.0K
$-607.0K
$-334.0K
$445.0K
$-1M
$2M
$633.0K
$-149.0K
$-179.0K
Free Cash Flow
·
·
·
$726.0K
·
·
·
$746.0K
·
·
·
$-3M
·
·
·
$-941.0K
Lucratividade6
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
27.3%
34.7%
28.6%
·
31.6%
32.5%
32.4%
·
30.4%
30.9%
29.1%
·
31.3%
23.9%
22.1%
Operating Margin
·
-45.4%
5.6%
-16.5%
·
-9.4%
-8.8%
-7.5%
·
-15.3%
-2.0%
-11.6%
·
-7.9%
-7.6%
-10.2%
Net Margin
·
-48.2%
4.3%
-19.4%
·
-11.6%
-11.2%
·
·
-18.3%
-4.4%
-14.3%
·
-9.6%
-9.8%
-12.0%
EBITDA Margin
·
-45.4%
5.6%
-14.6%
·
-9.4%
-8.8%
-7.5%
·
-15.3%
-2.0%
-11.6%
·
-7.9%
-7.6%
-10.2%
ROA
·
-11.3%
2.0%
-8.5%
·
-5.8%
-5.7%
·
·
-7.1%
-2.2%
-5.8%
·
-3.8%
-4.6%
-5.6%
ROE
·
-2634.9%
25.1%
115.2%
·
-371.5%
-81.2%
·
·
-34.5%
-9.2%
-21.6%
·
-11.1%
-11.1%
-11.7%
Liquidez e Solvência3
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.1
1.2
0.8
·
0.8
0.8
0.9
·
1.1
1.2
1.2
·
1.3
1.4
1.4
Quick Ratio
·
0.2
0.4
0.3
·
0.3
0.3
0.3
·
0.4
0.5
0.4
·
0.4
0.5
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-4.6
-3.4
-5.5
Eficiência3
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.5
0.4
·
0.5
0.5
0.5
·
0.4
0.5
0.4
·
0.4
0.5
0.5
Inventory Turnover
·
0.3
0.6
0.6
·
0.6
0.7
0.6
·
0.5
0.7
0.5
·
0.5
0.7
0.8
Receivables Turnover
·
1.0
1.7
1.5
·
1.7
1.6
1.6
·
1.4
1.6
1.3
·
1.6
2.2
2.2
Por Ação5
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$0.22
$0.35
$-0.20
·
$-0.26
$-0.16
$-0.07
·
$0.33
$0.45
$0.47
·
$0.61
$0.65
$0.74
Revenue / Share
·
$0.31
$0.62
$0.78
·
$1.00
$1.01
$0.97
·
$0.87
$1.11
$0.90
·
·
·
·
Cash Flow / Share
·
·
·
$0.05
·
·
·
$0.06
·
·
·
$-0.19
·
·
·
·
Cash / Share
·
$0.02
$0.04
$0.09
·
$0.03
$0.05
$0.03
·
$0.08
$0.10
$0.07
·
$0.05
$0.01
$0.02
EPS (TTM)
·
$-0.34
$-0.31
$-0.45
·
$-0.46
$-0.52
$-0.47
·
$-0.50
$-0.42
$-0.47
·
$-0.53
$-0.67
$-0.89
Avaliação (TTM)9
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$51M
$61M
$63M
·
$63M
$61M
$62M
·
$64M
$64M
$63M
·
$65M
$63M
$54M
Net Income TTM
·
$-6M
$-5M
$-8M
·
$-8M
$-9M
$-8M
·
$-8M
$-7M
$-8M
·
$-8M
$-11M
$-14M
Market Cap
·
$23M
$27M
$63M
·
$29M
$26M
$51M
·
$74M
$68M
$57M
·
$79M
$64M
$41M
P/E
·
-3.1
-4.1
-8.3
·
-3.7
-3.0
-6.5
·
-8.9
-9.8
-7.3
·
-9.2
-5.9
-2.9
P/S
·
0.5
0.4
1.0
·
0.5
0.4
0.8
·
1.2
1.1
0.9
·
1.2
1.0
0.8
P/B
·
5.0
3.6
-19.0
·
-6.6
-9.6
-45.0
·
13.6
9.2
7.4
·
7.9
6.1
3.4
P / Tangible Book
·
5.0
3.6
·
·
·
·
·
·
13.6
9.2
7.4
·
7.9
6.1
3.4
P / Cash Flow
·
·
·
70.9
·
·
·
53.7
·
·
·
-18.3
·
·
·
-69.5
Earnings Yield
·
-31.8%
-24.4%
-12.0%
·
-26.7%
-32.9%
-15.5%
·
-11.3%
-10.2%
-13.7%
·
-10.9%
-16.9%
-34.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-06-30
2025-06-30
2024-06-30
2024-03-31
2023-12-31
Receita
$42M
$66M
$61M
·
·
Margem Bruta %
30.2%
·
28.3%
·
·
Margem Operacional %
-15.4%
·
-10.9%
·
·
Lucro líquido
$-7M
$-7M
$-8M
·
·
EPS Diluído
$-0.38
$-0.40
$-0.50
·
·
Métrica
2026-06-30
2025-06-30
2024-06-30
2024-03-31
2023-12-31
Índice de liquidez corrente
1.0
·
0.9
·
·
Índice de Liquidez Seca
0.3
·
0.3
·
·
Métrica
2026-06-30
2025-06-30
2024-06-30
2024-03-31
2023-12-31
Fluxo de caixa livre
$-6M
·
$-6M
·
·
Investidores institucionais (13F)
39 declarantes
· $6.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores39
Valor detido$6.6M
Novas posições5
Posições encerradas5
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
5 (-4 vs trimestre anterior)
5 (-3 vs trimestre anterior)
7 (-3 vs trimestre anterior)
7 (+1 vs trimestre anterior)
-340K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
15 insiders
· 4 diretores · 7 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 3 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.