FWDI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.16
Capitalização de Mercado (MRQ)$603M
P/E (TTM)-0.3
EPS (TTM)$-31.55
Receita (TTM)$53M
ROE (TTM)-461.4%
Dívida/Capital0.0
Intervalo 52 Semanas$3–$27
FWDI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
18 de Junho de 2024
1-for-10
Reverso
24 de Dezembro de 1997
1-for-2
Reverso
1 de Fevereiro de 1996
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$18M2016-09-30 → 2025-09-30
EPS$-24.592016-09-30 → 2025-09-30
Fluxo de caixa livre$-5M2016-09-30 → 2025-09-30
Margem líquida-2073.8%2016-09-30 → 2025-09-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FWDI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.3média 5A ≈75.5
≈75.5
·
·
P/S (TTM)
11.3média 5A ≈33.2
≈33.2
1.9
Sobreavaliado
P/B (MRQ)
1.3média 5A ≈21.1
≈21.1
3.2
Subvalorizado
EV / EBITDA
-82.5
·
·
·
Preço / FCF (TTM)
-32.8média 5A ≈-176.9
≈-176.9
·
·
Preço / Fluxo de Caixa (TTM)
-32.8média 5A ≈-195.9
≈-195.9
·
·
EV / Revenue (EV / Receita)
36.6
·
·
·
EV / FCF
-146.8
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
0.5média 5A ≈25.4
≈25.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FWDI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
70.6%média 5A ≈23.0%
≈23.0%
18.0%
Primeira linha
Margem Operacional (TTM)
-1771.6%média 5A ≈-12.6%
≈-12.6%
4.0%
Fraco
Margem EBITDA (TTM)
-1771.3%média 5A ≈-11.6%
≈-11.6%
5.3%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-2073.7%média 5A ≈-232.8%
≈-232.8%
3.7%
Fraco
Margem de Lucro Líquido (TTM)
-2073.8%média 5A ≈-232.5%
≈-232.5%
1.9%
Fraco
ROA (TTM)
-360.7%média 5A ≈-11.5%
≈-11.5%
0.10%
Fraco
ROE (TTM)
-461.4%média 5A ≈-35.4%
≈-35.4%
0.22%
Fraco
ROIC
-0.57%média 5A ≈-6.3%
≈-6.3%
2.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FWDI
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.0
·
0.4
Baixa dívida
Índice de liquidez corrente (MRQ)
0.2média 5A ≈4.8
≈4.8
2.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
14.6média 5A ≈4.5
≈4.5
0.9
Baixa liquidez
Interest Coverage (Cobertura de Juros)
-170.8média 5A ≈-45.9
≈-45.9
4.1
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FWDI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-9.0%média 5A ≈-9.5%
≈-9.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-21.9%média 5A ≈-13.3%
≈-13.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-12.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FWDI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-24.59média 5A ≈$-5.97
≈$-5.97
·
·
Revenue / Share (Receita / Ação)
$2.68média 5A ≈$3.57
≈$3.57
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.66média 5A ≈$-0.11
≈$-0.11
·
·
Cash / Share (Caixa / Ação)
$0.44média 5A ≈$0.29
≈$0.29
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FWDI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0média 5A ≈1.5
≈1.5
1.1
Fraco
Receivables Turnover (Giro de Contas a Receber)
9.2média 5A ≈6.1
≈6.1
6.5
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$303.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-2986.1%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.80
$0.03
-2452.9%
31 de Março de 2026
Mai 14, 2026
$-2.98
$-0.03
-9638.6%
30 de Setembro de 2024
$-0.34
—
—
30 de Junho de 2024
$-0.05
—
—
31 de Março de 2002
$0.10
$0.20
-51.0%
31 de Dezembro de 2001
$0.20
$-0.20
198.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$18M
$20M
$37M
$38M
$39M
$34M
$37M
$34M
$25M
$27M
$30M
$33M
Cost of Revenue
$13M
$15M
$16M
$29M
$31M
$28M
$31M
$28M
$21M
$22M
$24M
$27M
Gross Profit
$5M
$5M
$8M
$9M
$8M
$7M
$7M
$7M
$4M
$5M
$6M
$7M
SG&A Expense
$10M
$6M
$7M
$7M
$6M
$6M
$8M
$5M
$2M
$3M
$5M
$4M
Operating Expenses
·
·
·
·
·
·
$10M
$6M
$4M
$4M
$7M
$7M
Operating Income
$-8M
$-2M
$159.7K
$588.5K
$-765.0K
$-2M
$-3M
$260.7K
$598.5K
$617.0K
$-2M
$-98.7K
Interest Expense
$49.1K
$62.7K
$104.2K
$123.4K
$172.0K
$175.0K
$201.0K
$115.4K
$0
·
·
·
Other Non-op
$-4.2K
$-8.3K
$30.0K
$-12.6K
$-4.6K
$-3.7K
$511.0K
$371.7K
$-19.1K
$-10.4K
$-13.4K
$26.2K
Pretax Income
$-169M
$-2M
$178.7K
$452.4K
$523.8K
$-2M
$-4M
$632.3K
$579.3K
$606.6K
$-2M
$-473.9K
Income Tax
$20.4K
$22.9K
$20.0K
$2.6K
$0
$9.2K
$-4.2K
$-747.0K
$0
$0
$0
$0
Net Income
$-167M
$-2M
$-4M
$-1M
$523.8K
$-2M
$-4M
$1M
$579.3K
$606.6K
$-1M
$-799.9K
EPS (Basic)
$-24.59
$-1.77
$-3.39
$-0.14
$0.05
$-0.19
$-0.38
$0.15
$0.07
$0.07
$-0.23
$-0.12
EPS (Diluted)
$-24.59
$-1.77
$-3.39
$-0.14
$0.05
$-0.19
$-0.38
$0.15
$0.07
$0.07
$-0.23
$-0.12
Shares (Basic)
6,791,173
1,101,069
1,101,069
10,061,185
9,950,094
9,583,441
9,532,034
9,264,670
8,727,322
8,521,188
8,342,168
8,186,926
Shares (Diluted)
6,791,173
1,101,069
1,101,069
10,200,792
10,443,018
9,583,441
9,532,034
9,354,669
8,823,059
8,675,583
8,342,168
8,186,926
EBITDA
$-8M
·
$475.6K
$-930.4K
$-437.7K
$-2M
$-3M
$488.8K
$620.8K
$669.7K
$-1M
$-34.2K
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$38M
$3M
$3M
$3M
$1M
$3M
$3M
$4M
$5M
$5M
$4M
$6M
Receivables
$2M
$2M
$7M
$8M
$9M
$8M
$7M
$9M
$6M
$5M
$5M
$6M
Inventory
·
$490.0K
$334.4K
$650.9K
$2M
$1M
$2M
$2M
$2M
$3M
$3M
$2M
Prepaid Expense
$355.5K
$382.8K
$378.5K
$417.6K
$561.1K
$419.5K
$441.5K
$248.4K
$157.9K
$141.4K
$296.0K
$401.5K
Current Assets
$41M
$10M
$11M
$14M
$13M
$12M
$12M
$15M
$13M
$12M
$13M
$16M
PP&E (Net)
$124.3K
$218.0K
$274.0K
$241.1K
$168.0K
$215.3K
$243.0K
$359.0K
$20.7K
$43.0K
$78.7K
$99.0K
PP&E (Gross)
$617.0K
$612.0K
$740.0K
$614.0K
$694.0K
$698.0K
$861.0K
$828.5K
$375.8K
$375.8K
$496.0K
$536.0K
Accum. Depreciation
$493.0K
$394.0K
$466.0K
$373.0K
$526.0K
$483.0K
$618.0K
$469.5K
$355.1K
$332.7K
$417.3K
$437.0K
Goodwill
$0
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
·
·
·
Intangibles
$0
$680.4K
$893.1K
$1M
$1M
$2M
$1M
$1M
$0
·
·
·
Other Non-current Assets
$806.1K
$68.7K
$68.7K
$68.7K
$72.3K
$116.7K
$255.0K
$63.5K
$12.8K
$12.8K
$41.0K
$41.0K
Total Assets
$1.47B
$15M
$17M
$21M
$20M
$19M
$16M
$19M
$13M
$12M
$13M
$17M
Accounts Payable
$433.0K
$103.6K
$518.9K
$268.2K
$392.0K
$197.0K
$315.4K
$330.0K
$67.4K
$62.1K
$122.8K
$666.6K
Accrued Liabilities
$624.0K
$572.0K
·
·
·
·
·
·
·
·
·
·
Short-term Debt
$0
$600.0K
$0
·
$0
$983.4K
$54.8K
$2M
$0
·
·
·
Current Liabilities
$3M
$9M
$11M
$10M
$7M
$9M
$8M
$8M
$4M
$4M
$5M
$6M
Capital Leases
$2M
$2M
$3M
$3M
$4M
$12.8K
$26.4K
$64.0K
$0
·
·
·
Other Non-current Liabilities
·
·
·
·
$2M
·
·
·
·
·
·
·
Total Liabilities
$5M
$12M
$15M
$15M
$12M
$13M
$8M
$8M
$4M
$4M
$5M
$7M
Long-term Debt
·
·
·
·
·
$2M
$54.0K
$224.4K
·
·
·
·
Total Debt
$0
·
·
·
$0
$2M
$2M
$2M
·
·
·
·
Retained Earnings
$-187M
$-20M
$-18M
$-14M
$-13M
$-13M
$-11M
$-8M
$-9M
$-10M
$-10M
$-8M
Treasury Stock
$0
·
·
·
·
·
·
·
·
·
$0
$1M
AOCI
·
·
·
·
·
·
·
·
$0
$-21.8K
$-21.8K
$-20.4K
Stockholders' Equity
$1.47B
$3M
$3M
$6M
$7M
$7M
$8M
$11M
$9M
$8M
$7M
$10M
Liabilities + Equity
$1.47B
$15M
$17M
$21M
$20M
$19M
$16M
$19M
$13M
$12M
$13M
$17M
Shares Outstanding
86,145,514
1,101,069
1,101,069
10,061,185
10,061,185
9,883,851
9,533,851
9,533,851
8,920,830
8,780,830
8,641,755
8,453,386
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$332.2K
$331.9K
$315.9K
$309.2K
$327.3K
$272.0K
$311.6K
$228.2K
$22.4K
$52.8K
$53.4K
$64.5K
Stock-based Comp
$3M
$101.4K
$86.5K
$201.2K
$68.9K
$245.2K
$215.7K
$289.9K
$155.0K
$236.1K
$69.8K
$232.7K
Deferred Tax
$-41M
$-205.0K
$-151.0K
$232.0K
$-699.0K
$788.0K
$-890.0K
$2M
$226.5K
$212.9K
$-338.6K
$-373.9K
Amort. of Intangibles
$213.0K
$213.0K
$213.0K
$213.0K
$213.0K
$167.0K
$162.0K
$114.0K
·
·
·
·
Other Non-cash
$201M
·
$5M
$3M
$-749.3K
$207.2K
$2M
$-3M
$-1M
$-340.0K
$-372.6K
$1M
Operating Cash Flow
$-5M
$519.8K
$1M
$2M
$-528.3K
$-262.9K
$-2M
$956.5K
$-137.6K
$768.3K
$-2M
$234.5K
CapEx
$25.8K
$65.2K
$136.1K
$169.6K
$67.2K
$68.5K
$33.1K
$55.9K
$0
$48.1K
$33.2K
$33.5K
Investing Cash Flow
$-901M
$-65.2K
$-136.1K
$-169.6K
$-67.2K
$-390.1K
$-33.1K
$-1M
$0
$-48.1K
·
·
Stock Issued
$2M
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$2M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$21.2K
$76.5K
Financing Cash Flow
$941M
$-500.0K
$-300.0K
$-200.0K
$-918.7K
$484.8K
$725.8K
$175.8K
$0
$-1.7K
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
$718.5K
$-2M
$-139.9K
Taxes Paid
$32.1K
$7.1K
$10.3K
$10.9K
$8.4K
$4.9K
$0
$2.7K
$0
$0
$0
$6.4K
Free Cash Flow
$-5M
·
$904.9K
$1M
$-595.5K
$-331.4K
$-2M
$900.6K
$-137.6K
$720.2K
$-2M
$201.0K
Levered FCF
$-5M
·
$812.4K
$1M
$-767.5K
$-507.3K
$-2M
$648.8K
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.5%
·
22.8%
19.8%
20.8%
19.2%
17.6%
19.0%
16.9%
18.5%
19.3%
19.7%
Operating Margin
-46.1%
·
0.44%
-2.9%
-2.0%
-5.8%
-8.3%
0.76%
2.4%
2.2%
-5.0%
-0.30%
Net Margin
-918.1%
·
-10.2%
-3.3%
1.3%
-5.1%
-9.6%
4.0%
2.3%
2.2%
-4.8%
-2.4%
Pretax Margin
-929.6%
·
0.49%
-3.2%
1.3%
-5.1%
-9.7%
1.8%
2.3%
·
-5.4%
-1.4%
EBITDA Margin
-44.3%
·
1.3%
-2.2%
-1.1%
-5.0%
-7.4%
1.4%
2.5%
2.4%
-4.9%
-0.10%
ROA
-22.4%
·
-19.5%
-6.8%
2.7%
-10.0%
-20.4%
8.5%
4.5%
4.8%
-9.8%
-5.1%
ROE
-22.7%
·
-105.2%
-20.8%
7.0%
-27.8%
-41.8%
12.5%
6.8%
7.8%
-16.1%
-8.6%
ROIC
-0.57%
·
5.4%
-19.8%
-10.3%
-24.6%
-33.0%
4.4%
6.7%
·
-20.6%
-1.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
15.1
·
1.0
1.4
1.8
1.4
1.4
2.0
3.1
3.0
2.4
2.6
Quick Ratio
14.6
·
0.9
1.0
1.4
1.2
1.2
1.8
2.6
2.3
1.8
2.0
Debt / Equity
0.0
·
·
·
0.0
0.2
0.2
0.2
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.1
0.0
0.0
·
·
·
·
Interest Coverage
-170.8
·
1.5
-10.0
-4.4
-11.3
-15.4
2.3
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
1.9
2.1
2.0
1.9
2.1
2.1
1.9
2.2
2.0
2.1
Inventory Turnover
·
·
57.5
11.6
18.5
19.3
19.4
15.1
8.8
8.2
9.2
12.1
Receivables Turnover
9.2
·
5.1
5.2
4.8
4.8
4.8
4.5
4.5
5.3
5.2
6.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.07
·
$0.26
$0.62
$0.74
$0.67
$0.81
$1.16
$1.00
$0.93
$0.85
$1.09
Revenue / Share
$2.68
·
$3.65
$4.21
$3.74
$3.60
$3.92
$3.69
$2.81
$3.17
$3.60
$4.07
Cash Flow / Share
$-0.66
·
$0.10
$0.15
$-0.05
$-0.03
$-0.21
$0.10
$-0.02
$0.09
$-0.24
$0.03
Cash / Share
$0.44
·
$0.32
$0.26
$0.14
$0.30
$0.32
$0.46
$0.52
$0.54
$0.47
$0.77
EPS (TTM)
$-24.59
$-1.77
$-3.39
$-0.14
$0.05
$-0.19
$-0.38
$0.15
$0.07
$0.07
$-0.23
$-0.12
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.0%
-45.5%
-4.0%
-2.1%
13.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-21.9%
-20.0%
2.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-12.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$18M
$20M
$37M
$38M
$39M
$34M
$37M
$34M
$25M
$27M
$30M
$33M
Net Income TTM
$-167M
$-2M
$-4M
$-1M
$523.8K
$-2M
$-4M
$1M
$579.3K
$606.6K
$-1M
$-799.9K
Market Cap
$2.20B
·
$76M
$134M
$240M
$137M
$92M
$146M
$110M
$131M
$118M
$112M
Enterprise Value
$2.16B
·
·
·
$239M
$136M
$91M
$143M
·
·
·
·
P/E
-1.0
-2.1
-2.2
-95.0
478.0
-73.2
-25.5
102.0
175.7
212.9
-59.1
-110.8
P/S
121.1
·
2.1
3.5
6.2
4.0
2.5
4.2
4.4
4.8
3.9
3.4
P/B
1.5
·
29.2
21.4
32.3
20.9
12.0
13.1
12.3
16.0
16.0
12.2
P / Tangible Book
1.5
5.6
·
39.3
55.1
41.7
·
·
·
·
·
·
P / Cash Flow
-489.3
·
73.5
87.2
-455.2
-522.5
-46.9
152.5
-797.2
170.3
-58.1
479.5
P / FCF
-486.5
·
84.5
98.0
-403.8
-414.6
-46.2
162.0
-797.2
181.7
-57.2
559.4
EV / EBITDA
-268.6
·
·
·
-546.1
-79.5
-32.7
293.2
·
·
·
·
EV / FCF
-478.1
·
·
·
-401.4
-410.3
-45.5
159.1
·
·
·
·
EV / Revenue
119.0
·
·
·
6.1
3.9
2.4
4.2
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.02%
0.07%
Earnings Yield
-96.2%
-47.4%
-44.6%
-1.1%
0.21%
-1.4%
-3.9%
0.98%
0.57%
0.47%
-1.7%
-0.90%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
-1.5%
-9.6%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$21.2K
$76.5K
Demonstração de Resultados15
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$11M
$13M
$21M
$8M
$2M
$3M
$5M
$3M
$5M
$5M
$7M
$8M
$9M
$10M
$10M
$6M
Cost of Revenue
$4M
$4M
$5M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$-4M
$4M
$8M
$8M
$4M
Gross Profit
$7M
$9M
$17M
$5M
$-621.0K
$-178.8K
$1M
$904.1K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$6M
$4M
$3M
$5M
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
$-70M
$-284M
$-584M
$-3M
$-3M
$-2M
$-898.0K
$-690.7K
$-459.2K
$-620.9K
$-380.3K
$231.0K
$148.4K
$-91.8K
$-127.9K
$1M
Interest Expense
$516.9K
$59.2K
$0
$13.2K
$12.1K
$11.8K
$12.0K
$12.2K
$14.5K
$17.0K
$19.0K
$24.0K
$25.5K
$26.8K
$28.0K
$29.3K
Other Non-op
$0
$0
$-238
$350
$340
$-1.6K
$-3.4K
$62
$-1.2K
$-7.8K
$687
$6.1K
$292
$-965
$24.6K
$-5.8K
Pretax Income
$-71M
$-284M
$-583M
$-164M
$-2M
$-2M
$-897.8K
$-680.3K
$-454.7K
$-627.0K
$-381.2K
$255.0K
$133.7K
$-118.7K
$-91.3K
$1M
Income Tax
$-2M
$-875.4K
$3M
$20.4K
$0
$0
$0
$22.9K
$0
$0
$0
$20.0K
$0
$0
$0
$2.6K
Net Income
$-69M
$-283M
$-586M
$-164M
$-850.0K
$-1M
$-708.1K
$-643.6K
$-399.6K
$-553.2K
$-354.2K
$-2M
$-536.7K
$-870.9K
$-430.3K
$-783.0K
EPS (Basic)
$-0.80
$-2.98
$-5.91
$-21.86
$-0.77
$-1.32
$-0.64
$-0.59
$-0.36
$-0.50
$-0.32
$-2.77
$-0.49
$-0.09
$-0.04
$-0.08
EPS (Diluted)
$-0.80
$-2.98
$-5.91
$-21.86
$-0.77
$-1.32
$-0.64
$-0.59
$-0.36
$-0.50
$-0.32
$-2.77
$-0.49
$-0.09
$-0.04
$-0.08
Shares (Basic)
86,694,282
94,924,520
99,099,267
·
1,113,670
1,101,069
1,101,069
·
1,101,069
1,101,069
1,101,069
·
1,101,069
10,061,185
10,061,185
·
Shares (Diluted)
86,694,282
94,924,520
99,099,267
·
1,113,670
1,101,069
1,101,069
·
1,101,069
1,101,069
1,101,069
·
1,101,069
10,061,185
10,061,185
·
EBITDA
$-70M
$-284M
$-584M
·
$-3M
$-2M
$-624.4K
·
$-381.6K
$-539.6K
$-298.9K
·
$-522.0K
$-844.1K
$-389.3K
·
Balanço Patrimonial24
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$11M
$17M
$25M
$38M
$1M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
Receivables
$2M
$2M
$3M
$2M
$1M
$2M
$5M
$2M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$8M
Inventory
·
·
·
·
·
·
$753.0K
·
$243.3K
$308.9K
$405.2K
$334.4K
$2M
$3M
$4M
$650.9K
Prepaid Expense
$1M
$2M
$2M
$355.5K
$383.5K
$315.1K
$402.8K
$382.8K
$440.0K
$457.1K
$392.3K
$378.5K
$690.0K
$511.0K
$394.3K
$417.6K
Current Assets
$22M
$22M
$63M
$41M
$4M
$8M
$9M
$10M
$10M
$10M
$10M
$11M
$13M
$14M
$15M
$14M
PP&E (Net)
$58.0K
$78.8K
$98.7K
$124.3K
$153.9K
$164.8K
$194.0K
$218.0K
$234.7K
$255.0K
$265.3K
$274.0K
$282.3K
$261.2K
$261.9K
$241.1K
PP&E (Gross)
·
·
·
$617.0K
·
·
·
$612.0K
·
·
·
$740.0K
·
·
·
$614.0K
Accum. Depreciation
·
·
·
$493.0K
·
·
·
$394.0K
·
·
·
·
·
·
·
$373.0K
Goodwill
·
·
·
$0
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
·
·
·
$0
$520.8K
$574.0K
$627.2K
$680.4K
$733.6K
$786.8K
$840.0K
$893.1K
$946.3K
$999.5K
$1M
$1M
Other Non-current Assets
$1M
$949.9K
$949.9K
$806.1K
$303.5K
$68.7K
$72.7K
$68.7K
$68.7K
$68.7K
$68.7K
$68.7K
$68.7K
$68.7K
$68.7K
$68.7K
Total Assets
$603M
$609M
$893M
$1.47B
$8M
$12M
$13M
$15M
$15M
$15M
$16M
$17M
$19M
$20M
$22M
$21M
Accounts Payable
$283.5K
$274.5K
$382.6K
$433.0K
$208.8K
$137.4K
$195.0K
$103.6K
$144.5K
$147.5K
$392.2K
$518.9K
$684.6K
$408.8K
$576.4K
$268.2K
Accrued Liabilities
·
·
$3M
$624.0K
$311.0K
·
·
$572.0K
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
$0
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$750.0K
$850.0K
$0
·
·
·
·
Current Liabilities
$128M
$55M
$10M
$3M
$2M
$6M
$9M
$9M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
Capital Leases
$549.3K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$128M
$57M
$12M
$5M
$5M
$9M
$11M
$12M
$14M
$13M
$14M
$15M
$15M
$15M
$16M
$15M
Total Debt
·
·
·
·
$600.0K
$600.0K
$600.0K
·
$600.0K
$750.0K
$850.0K
·
·
·
·
·
Retained Earnings
$-1.12B
$-1.06B
$-772M
$-187M
$-23M
$-22M
$-20M
$-20M
$-19M
$-19M
$-18M
$-18M
$-16M
$-15M
$-14M
$-14M
Treasury Stock
$70M
$58M
$11M
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$474M
$551M
$881M
$1.47B
$3M
$4M
$2M
$3M
$1M
$2M
$2M
$3M
$4M
$5M
$6M
$6M
Liabilities + Equity
$603M
$609M
$893M
$1.47B
$8M
$12M
$13M
$15M
$15M
$15M
$16M
$17M
$19M
$20M
$22M
$21M
Shares Outstanding
73,846,883
76,314,617
84,924,272
86,145,514
1,125,998
1,101,069
1,101,069
1,101,069
1,101,069
10,061,185
10,061,185
1,101,069
10,061,185
10,061,185
10,061,185
10,061,185
Fluxo de Caixa14
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$20.8K
$23.3K
$25.6K
$82.7K
$83.0K
$82.6K
$83.7K
$83.5K
$82.5K
$84.5K
$81.4K
$81.0K
$78.8K
$78.6K
$77.5K
$75.7K
Stock-based Comp
$3M
$797.9K
$17.2K
$3M
$39.3K
$26.1K
$20.3K
$20.1K
$20.3K
$10.2K
$50.8K
$30.9K
$16.8K
$14.9K
$23.9K
$52.8K
Amort. of Intangibles
·
·
·
·
·
$53.0K
$53.0K
$54.0K
$53.0K
$53.0K
$53.0K
$54.0K
$53.0K
$53.0K
$53.0K
$54.0K
Other Non-cash
·
·
$578M
·
·
·
$193.7K
·
·
·
$337.8K
·
·
·
$180.2K
·
Operating Cash Flow
$-3M
$-5M
$-8M
$-2M
$-1M
$-561.8K
$-434.3K
$467.2K
$580.7K
$-499.3K
$115.8K
$478.9K
$612.2K
$98.6K
$-148.6K
$377.2K
CapEx
$0
$3.4K
$0
$-3
$18.9K
$1.4K
$5.4K
$15.1K
$9.6K
$21.3K
$19.5K
$19.6K
$46.7K
$24.7K
$45.1K
$29.3K
Investing Cash Flow
$-56M
$3M
$-1M
$-901M
$-218.9K
$-1.4K
$-5.4K
$-15.1K
$-9.6K
$-21.3K
$-19.5K
$-19.6K
$-46.7K
$-24.7K
$-45.1K
$-29.3K
Stock Issued
$424.6K
$0
$7M
$2M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$12M
$47M
$11M
·
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$53M
$-7M
$-4M
$940M
$911.1K
$0
$0
$0
$-150.0K
$-100.0K
$-250.0K
$-100.0K
$-100.0K
$-50.0K
$-50.0K
$-50.0K
Taxes Paid
$0
$136.8K
$0
$16.1K
$11.7K
$4.2K
$0
$2.6K
$0
·
·
$2.6K
$2.3K
·
·
$2.8K
Free Cash Flow
·
·
$-8M
·
·
·
$-415.6K
·
·
·
$96.3K
·
·
·
$-193.7K
·
Levered FCF
·
·
$-8M
·
·
·
$-427.5K
·
·
·
$77.3K
·
·
·
$-221.7K
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
62.2%
70.0%
78.6%
·
-24.9%
-5.7%
22.7%
·
20.4%
20.5%
23.0%
·
18.0%
14.2%
17.8%
·
Operating Margin
-651.8%
-2191.9%
-2722.8%
·
-102.6%
-58.3%
-10.7%
·
-4.8%
-6.9%
-5.3%
·
-5.1%
-7.9%
-4.3%
·
Net Margin
-639.7%
-2184.1%
-2732.2%
·
-34.1%
-46.5%
-10.7%
·
-5.1%
-7.1%
-5.0%
·
-5.3%
-8.2%
-4.0%
·
Pretax Margin
-655.8%
-2190.8%
-2719.7%
·
-96.4%
-58.4%
-10.7%
·
-4.8%
-7.0%
-5.3%
·
-5.3%
-8.2%
-4.0%
·
EBITDA Margin
-651.8%
-2191.9%
-2722.7%
·
-102.6%
-58.3%
-9.4%
·
-4.8%
-6.9%
-4.2%
·
-5.1%
-7.9%
-3.6%
·
ROA
-22.6%
-91.2%
-129.2%
·
-7.2%
-10.5%
-4.8%
·
-2.3%
-3.1%
-1.8%
·
-2.5%
-4.1%
-2.0%
·
ROE
-28.9%
-102.0%
-132.6%
·
-35.9%
-54.3%
-30.8%
·
-13.6%
-16.3%
-8.7%
·
-9.3%
-14.1%
-6.4%
·
ROIC
-14.4%
-51.4%
-66.6%
·
-64.8%
-43.6%
-24.6%
·
-19.2%
-21.4%
-12.0%
·
-11.6%
-16.9%
-8.0%
·
Liquidez e Solvência4
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
0.2
0.4
6.2
·
1.5
1.2
1.0
·
0.9
0.9
0.9
·
1.2
1.3
1.3
·
Quick Ratio
0.1
0.3
2.8
·
1.0
0.6
0.8
·
0.8
0.8
0.8
·
1.0
1.0
0.9
·
Debt / Equity
·
·
·
·
0.2
0.2
0.3
·
0.4
0.4
0.4
·
·
·
·
·
Interest Coverage
-135.9
-4800.6
·
·
-211.6
-153.9
-59.2
·
-26.4
-31.8
-20.0
·
-20.5
-31.5
-16.7
·
Eficiência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
0.2
0.2
0.4
·
0.5
0.4
0.4
·
0.5
0.5
0.5
·
Inventory Turnover
·
·
·
·
·
·
6.0
·
3.5
3.9
2.4
·
2.5
2.7
2.5
·
Receivables Turnover
6.9
6.2
5.5
·
0.6
0.8
1.2
·
1.1
1.1
0.9
·
1.2
1.3
1.2
·
Por Ação5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.42
$7.23
$10.37
·
$2.98
$3.25
$2.07
·
$1.26
$0.18
$0.23
·
$0.45
$0.50
$0.58
·
Revenue / Share
$0.12
$0.14
$0.22
·
$2.24
$2.84
$6.01
·
$7.16
$0.78
$0.71
·
$1.01
$1.06
$1.07
·
Cash Flow / Share
·
·
$-0.08
·
·
·
$-0.37
·
·
·
$0.01
·
·
·
$-0.01
·
Cash / Share
$0.15
$0.22
$0.30
·
$1.12
$1.63
$2.37
·
$2.32
$0.22
$0.30
·
$0.28
$0.23
$0.23
·
EPS (TTM)
$-31.55
$-31.52
$-29.86
·
$-3.32
$-2.91
$-2.09
·
$-3.95
$-4.08
$-3.67
·
$-0.70
$-0.25
$-0.20
·
Avaliação (TTM)11
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$53M
$45M
$35M
·
$13M
$16M
$17M
·
$26M
$29M
$34M
·
$34M
$36M
$36M
·
Net Income TTM
$-1.10B
$-1.03B
$-752M
·
$-4M
$-3M
$-2M
·
$-3M
$-3M
$-4M
·
$-3M
$-3M
$-2M
·
Market Cap
$312M
$338M
$561M
·
$7M
$5M
$5M
·
$5M
$61M
$73M
·
$97M
$113M
$108M
·
Enterprise Value
·
·
·
·
$6M
$3M
$3M
·
$3M
$60M
$71M
·
·
·
·
·
P/E
-0.1
-0.1
-0.2
·
-1.8
-1.4
-2.4
·
-1.2
-1.5
-2.0
·
-13.7
-44.8
-53.5
·
P/S
5.9
7.5
16.0
·
0.5
0.3
0.3
·
0.2
2.1
2.2
·
2.9
3.2
3.0
·
P/B
0.7
0.6
0.6
·
2.0
1.3
2.4
·
3.8
34.7
31.8
·
21.5
22.5
18.4
·
P / Tangible Book
0.7
0.6
0.6
·
4.4
2.7
17.1
·
·
·
·
·
54.3
50.2
35.3
·
P / Cash Flow
·
·
-70.8
·
·
·
-13.3
·
·
·
634.1
·
·
·
-724.4
·
EV / Revenue
·
·
·
·
0.5
0.2
0.2
·
0.1
2.0
2.1
·
·
·
·
·
Earnings Yield
-747.6%
-711.5%
-451.7%
·
-56.9%
-70.1%
-42.2%
·
-83.0%
-66.9%
-50.3%
·
-7.3%
-2.2%
-1.9%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Receita
$18M
$20M
$37M
$38M
$39M
Margem Bruta %
28.5%
·
22.8%
19.8%
20.8%
Margem Operacional %
-46.1%
·
0.44%
-2.9%
-2.0%
Lucro líquido
$-167M
$-2M
$-4M
$-1M
$523.8K
EPS Diluído
$-24.59
$-1.77
$-3.39
$-0.14
$0.05
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Dívida / Patrimônio Líquido
0.0
·
·
·
0.0
Índice de liquidez corrente
15.1
·
1.0
1.4
1.8
Índice de Liquidez Seca
14.6
·
0.9
1.0
1.4
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Fluxo de caixa livre
$-5M
·
$904.9K
$1M
$-595.5K
Investidores institucionais (13F)
5 declarantes
· $94.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores5
Valor detido$94.6M
Novas posições0
Posições encerradas0
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
0 (0 vs trimestre anterior)
0 (-63 vs trimestre anterior)
0 (0 vs trimestre anterior)
0 (-1 vs trimestre anterior)
0
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
LAGRANGE CAPITAL PARTNERS, L.P., LAGRANGE CAPITAL MANAGEMENT, L.L.C., LAGRANGE CAPITAL PARTNERS OFFSHORE FUND, LTD., LAGRANGE CAPITAL ADMINISTRATION, L.L.C., FRANK LAGRANGE JOHNSON
×9 declarações
LaGrange Capital Partners, L.P. SS OR, LaGrange Capital Management, L.L.C. IRS ID, LaGrange Capital Partners Offshore Fund, Ltd. IRS, LaGrange Special Situations Yield Master Fund, Ltd. IRS, LaGrange Capital Administration, L.L.C. IRS, Frank LaGrange Johnson
×2 declarações
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
45 insiders
· 16 diretores · 29 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 10 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.