GRNQ Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.48
Capitalização de Mercado (MRQ)$154M
P/E (TTM)-23.6
EPS (TTM)$-0.36
Receita (TTM)$2M
ROE (TTM)-26.8%
Intervalo 52 Semanas$1–$23
GRNQ Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
6 de Agosto de 2026
1-for-10
Reverso
28 de Julho de 2022
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2M2023-12-31 → 2025-12-31
EPS$-0.372023-12-31 → 2025-12-31
Fluxo de caixa livre$-2M2023-12-31 → 2025-12-31
Margem líquida-169.6%2023-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GRNQ
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-23.6
·
·
·
P/S (TTM)
76.8
·
·
·
P/B (MRQ)
7.5
·
·
·
Price / FCF (Preço / FCF)
-40.8
·
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-40.9
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
7.5
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GRNQ
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
77.2%
·
·
·
Margem Operacional (TTM)
-126.0%
·
·
·
EBITDA Margin (Margem EBITDA)
-103.8%
·
·
·
Margem de Impostos Pré-Tributação (TTM)
-169.0%
·
·
·
Margem de Lucro Líquido (TTM)
-169.6%
·
·
·
ROA (TTM)
-22.8%
·
·
·
ROE (TTM)
-26.8%
·
·
·
ROIC
-60.8%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
GRNQ
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
0.9
·
·
·
Quick Ratio (Índice de Liquidez Seca)
0.4
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GRNQ
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-40.7%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-17.4%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-1.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GRNQ
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.37
·
·
·
Revenue / Share (Receita / Ação)
$0.26
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.22
·
·
·
Cash / Share (Caixa / Ação)
$0.07
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GRNQ
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4
·
·
·
Receivables Turnover (Giro de Contas a Receber)
40.1
·
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$50.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2024
$-0.04
—
—
30 de Junho de 2023
$0.86
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$3M
$3M
$4M
$3M
$2M
$4M
$4M
$4M
$3M
$3M
$576.3K
Cost of Revenue
$407.4K
$426.4K
$571.6K
$1M
$472.7K
$599.4K
$1M
$2M
$1M
$1M
$2M
$300.5K
Gross Profit
$2M
$3M
$3M
$3M
$2M
$2M
$3M
·
·
$2M
$1M
$275.8K
SG&A Expense
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$-2M
$1M
$368.7K
Operating Expenses
·
·
$4M
$4M
$5M
$5M
$5M
·
·
$15.3K
$11.8K
·
Operating Income
$-2M
$-969.3K
$-2M
$-2M
$-3M
$-3M
$-2M
$-4M
$-3M
$32.1K
$-289.1K
$-92.9K
Interest Expense
·
·
$729
·
$13M
$1M
$103.4K
$144.4K
·
·
·
·
Interest Income
$9.3K
$19.2K
$41.4K
$21.4K
$7.5K
$1.6K
$28.0K
$60.0K
·
·
·
·
Other Non-op
$-817.7K
$247.9K
$3M
$-5M
$-12M
$-847.4K
$219.2K
·
·
·
·
·
Pretax Income
$-3M
$-721.4K
$1M
$-6M
$-14M
$-4M
$-1M
$-8M
$-3M
$-32.2K
$-341.5K
$-133.7K
Income Tax
$12.2K
$4.4K
$6.8K
$2.4K
$4.9K
·
$-22.4K
$16.2K
$68.4K
$7.5K
$7.4K
·
Net Income
$-3M
$-715.3K
$1M
$-6M
$-14M
$-4M
$-1M
$-9M
$-2M
$-50.8K
$-383.8K
$-133.7K
EPS (Basic)
$-0.37
$-0.09
$0.14
$-0.81
$-2.07
$-0.07
·
·
·
·
·
·
EPS (Diluted)
$-0.37
$-0.09
$0.14
$-0.81
·
·
·
·
·
·
·
·
Shares (Basic)
8,010,607
7,575,813
7,688,416
7,870,887
6,920,452
57,357,398
·
·
·
·
·
·
Shares (Diluted)
8,010,607
7,575,813
7,688,416
7,870,887
·
·
·
·
·
·
·
·
EBITDA
$-2M
$-969.3K
$-1M
$-1M
$-3M
·
$-1M
$-4M
$-3M
$27.8K
$-258.1K
·
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$636.7K
$1M
$2M
$4M
$5M
$1M
$1M
$2M
$1M
$1M
$2M
$623.4K
Receivables
$8.8K
$94.5K
$44.9K
$169.5K
$30.6K
$191.5K
$221.5K
$188.1K
$345.7K
$384.4K
$186.2K
$56.1K
Prepaid Expense
$451.1K
$450.5K
$627.3K
$773.0K
$146.7K
$190.3K
$184.5K
$397.4K
$270.8K
$115.2K
$233.4K
$410.3K
Current Assets
$2M
$3M
$4M
$5M
$7M
$2M
$2M
$3M
$2M
$2M
$6M
$1M
PP&E (Net)
$1M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$38.5K
$48.5K
$46.2K
PP&E (Gross)
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$71.5K
$71.2K
$52.1K
Accum. Depreciation
$1M
$1M
$882.4K
$701.6K
$620.9K
$474.0K
$329.3K
$197.5K
$59.3K
$33.0K
$22.7K
$5.9K
Goodwill
·
$6.0K
$82.6K
$82.6K
$345.8K
$319.7K
$319.7K
$319.7K
$1M
$2M
$1M
·
Intangibles
$437
$709
$1.2K
$1.9K
$2.6K
$3.4K
$91.0K
$57.1K
$251.7K
$472.3K
$664.0K
$3.4K
Other Non-current Assets
·
·
·
$19.6K
$45.2K
$70.4K
·
·
·
·
·
·
Total Assets
$5M
$6M
$9M
$16M
$23M
$15M
$9M
$10M
$11M
$8M
$9M
$2M
Accounts Payable
$1M
$975.2K
$724.8K
$758.9K
$787.6K
$702.7K
$757.8K
$575.6K
·
$40.0K
·
·
Current Liabilities
$1M
$1M
$2M
$3M
$4M
$5M
$4M
$4M
$4M
$2M
$3M
$1M
Capital Leases
·
·
$19.8K
·
$18.8K
·
$192.8K
·
·
·
·
·
Total Liabilities
$2M
$1M
$2M
$3M
$4M
$6M
$6M
$5M
$6M
$3M
$4M
$2M
Long-term Debt
·
·
·
·
·
$2M
$2M
$2M
$3M
$567.2K
$605.9K
$757.8K
Total Debt
·
·
·
·
·
·
·
·
·
$567.2K
$605.9K
·
Common Stock
$8.6K
$7.6K
$7.6K
$7.9K
$7.9K
$6.2K
$5.5K
$5.5K
$5.3K
$5.2K
$5.2K
$4.5K
Paid-in Capital
$44M
$43M
$43M
$50M
$50M
$25M
$16M
$16M
$8M
$7M
$6M
$706.9K
Retained Earnings
$-40M
$-37M
$-37M
$-38M
$-31M
$-17M
$-13M
$-12M
$-3M
$-981.8K
$-567.9K
$-231.5K
AOCI
$-192.2K
$-336.1K
$-310.2K
$-224.9K
$-26.9K
$-26.9K
$-95.2K
$-66.3K
$-40.2K
$-111.8K
$74.5K
$-9.5K
Stockholders' Equity
$4M
$5M
$6M
$12M
$19M
$8M
$3M
$4M
$5M
$6M
$5M
$470.3K
Liabilities + Equity
$5M
$6M
$9M
$16M
$23M
$15M
$9M
$10M
$11M
$8M
$9M
$2M
Shares Outstanding
8,625,813
7,575,813
7,575,813
7,875,813
7,867,169
61,764,562
54,723,889
54,715,287
53,233,960
52,387,759
51,963,755
44,752,800
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$240.1K
$245.9K
$237.9K
$238.5K
$168.7K
$252.1K
$265.7K
$233.9K
$188.5K
$167.2K
$47.0K
$35.4K
Deferred Tax
·
·
·
·
·
·
$-22.4K
$16.2K
$68.4K
$7.5K
·
·
Amort. of Intangibles
$271
$476
$718
$718
$723
$87.7K
$95.1K
$90.6K
$135.9K
$121.9K
·
·
Other Non-cash
·
·
$-3M
$4M
$12M
·
$-332.1K
$7M
$2M
$-447.3K
$-3M
·
Operating Cash Flow
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-442.7K
$500.2K
$-3M
$-434.4K
CapEx
$2.8K
$5.1K
$85.1K
$3.0K
$39.3K
$3.0K
$5.6K
$12.7K
$3M
$16.1K
$20.8K
$65.3K
Investing Cash Flow
$37.2K
$601.3K
$-94.6K
$836.2K
$35.5K
$-44.9K
$161.4K
$461.1K
$-3M
$-16.7K
$-151.8K
$-83.3K
Stock Issued
$1M
·
·
·
·
$477.3K
·
$3M
$984.9K
$711.7K
$3M
$688.2K
Net Stock Activity
$1M
·
·
·
·
·
·
$3M
$984.9K
$711.7K
$3M
·
Financing Cash Flow
$1M
$-208.8K
$-6.0K
$135.4K
$6M
$2M
$381.8K
$2M
$3M
$-46.2K
$5M
$975.0K
Net Change in Cash
$-488.2K
$-1M
$-2M
$-1M
$4M
$-170.0K
$-915.3K
$1M
$141.0K
$-566.5K
$964.5K
$468.3K
Taxes Paid
$11.4K
$1.7K
$7.4K
$3.6K
$3.6K
$31.6K
$2.0K
$29.5K
$7.4K
·
·
·
Free Cash Flow
$-2M
$-1M
$-2M
$-2M
$-2M
·
$-1M
$-1M
$-3M
$-518.5K
$-3M
·
Levered FCF
·
·
$-2M
·
$-15M
·
$-2M
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
80.3%
87.8%
83.6%
72.1%
84.0%
·
·
·
·
62.3%
37.1%
·
Operating Margin
-103.8%
-27.7%
-43.2%
-41.3%
-93.4%
·
-35.5%
-100.1%
-72.0%
-5.0%
-9.8%
·
Net Margin
-143.8%
-20.5%
30.9%
-172.9%
-486.5%
·
-30.0%
-202.9%
-58.3%
-8.0%
-13.0%
·
Pretax Margin
-143.2%
-20.6%
30.4%
-170.4%
-486.8%
·
-30.6%
-197.2%
-77.8%
-7.3%
-11.6%
·
EBITDA Margin
-103.8%
-27.7%
-36.4%
-37.1%
-87.7%
·
-29.5%
-94.6%
-67.2%
1.0%
-8.8%
·
ROA
-51.6%
-10.8%
9.3%
-36.2%
-63.0%
·
-15.3%
-75.0%
-19.9%
-2.7%
-4.5%
·
ROE
-68.5%
-12.8%
11.7%
-40.9%
-106.3%
·
-35.1%
-177.0%
-42.7%
-3.9%
-13.0%
·
ROIC
-60.8%
-18.9%
-24.7%
-12.4%
-14.6%
·
-49.4%
-94.0%
-55.9%
-2.2%
-4.9%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
2.2
1.6
1.7
1.9
·
0.5
0.9
0.5
3.0
2.0
·
Quick Ratio
0.4
1.0
1.0
1.3
1.5
·
0.4
0.6
0.4
0.8
0.6
·
Debt / Equity
·
·
·
·
·
·
·
·
·
0.1
0.1
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.1
0.1
·
Interest Coverage
·
·
-2062.0
·
-0.2
·
-15.4
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.3
0.2
0.1
·
0.5
0.4
0.3
0.3
0.3
·
Receivables Turnover
40.1
50.1
32.4
36.7
26.6
·
21.9
15.8
11.7
8.9
24.3
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.41
$0.68
$0.80
$1.56
$0.24
·
$0.06
$0.08
$0.10
$0.11
$0.10
·
Revenue / Share
$0.26
$0.46
$0.45
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.22
$-0.18
$-0.21
·
·
·
·
·
·
·
·
·
Cash / Share
$0.07
$0.15
$0.29
$0.50
$0.07
·
$0.02
$0.04
$0.02
$0.02
$0.03
·
EPS (TTM)
$-0.37
$-0.09
$0.14
$-0.81
·
·
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-40.7%
0.54%
-5.3%
24.6%
30.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-17.4%
5.8%
15.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$3M
$3M
$4M
$3M
$2M
$4M
$4M
$4M
$3M
$3M
·
Net Income TTM
$-3M
$-715.3K
$1M
$-6M
$-14M
$-4M
$-1M
$-9M
$-2M
$-50.8K
$-383.8K
·
Market Cap
$16M
$8M
$9M
$9M
$487M
·
$312M
$2.57B
·
·
·
·
P/E
-5.0
-12.3
8.4
-1.3
·
·
·
·
·
·
·
·
P/S
7.7
2.4
2.6
2.3
165.1
·
69.6
610.3
·
·
·
·
P/B
4.5
1.6
1.5
0.7
25.9
·
98.5
571.6
·
·
·
·
P / Tangible Book
4.5
1.6
1.5
0.7
26.4
160.9
·
·
·
·
·
·
P / Cash Flow
-8.9
-6.2
-5.6
-3.5
-240.7
·
-217.6
-2568.0
·
·
·
·
P / FCF
-8.9
-6.2
-5.3
-3.5
-236.1
·
-216.8
-2535.9
·
·
·
·
Earnings Yield
-20.0%
-8.1%
11.9%
-75.0%
·
·
·
·
·
·
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$302.2K
$405.4K
$900.5K
$393.2K
$427.1K
$352.8K
$2M
$539.7K
$361.2K
$658.4K
$1M
$1M
$600.9K
$637.7K
$983.8K
$1M
Cost of Revenue
$114.2K
$112.7K
$100.8K
$129.2K
$83.8K
$93.6K
$158.2K
$144.6K
$42.7K
$80.9K
$169.2K
$229.5K
$94.7K
$78.2K
$177.8K
$559.3K
Gross Profit
$188.0K
$292.6K
$799.7K
$264.1K
$343.3K
$259.1K
$2M
$395.1K
$318.4K
$577.5K
$998.9K
$841.5K
$506.2K
$559.6K
$806.0K
$747.1K
SG&A Expense
$922.4K
$1M
$1M
$784.6K
$944.9K
$948.0K
$1M
$868.3K
$920.1K
$1M
$2M
$978.0K
$817.3K
$891.6K
$3M
$977.5K
Operating Expenses
·
·
·
·
·
$948.0K
·
·
·
$1M
·
·
·
$891.6K
·
·
Operating Income
$-734.4K
$-924.9K
$-341.3K
$-520.5K
$-601.7K
$-688.9K
$579.3K
$-473.3K
$-601.6K
$-473.7K
$-723.6K
$-136.5K
$-311.1K
$-332.0K
$-452.8K
$-230.3K
Interest Expense
·
·
·
·
·
·
·
·
·
$279
·
$318
$111
·
·
·
Interest Income
$1.5K
$1.5K
$2.2K
$2.4K
$1.8K
$2.9K
$2.3K
$4.0K
$3.0K
$9.9K
$10.5K
$8.9K
$11.2K
$10.8K
$10.0K
$7.9K
Other Non-op
$25.0K
$13.3K
$-913.2K
$14.1K
$27.5K
$53.9K
$-133.1K
$143.0K
$35.9K
$202.2K
$-5M
$18.5K
$7M
$354.5K
$-3M
$-222.5K
Pretax Income
$-709.4K
$-911.6K
$-1M
$-506.4K
$-574.1K
$-635.1K
$446.2K
$-330.3K
$-565.8K
$-271.5K
$-6M
$-118.1K
$7M
$22.4K
$-4M
$-452.8K
Income Tax
·
·
$4.9K
$6.8K
·
$510
$3.0K
·
·
$1.4K
$266
$2.9K
$3.1K
$513
$820
·
Net Income
$-709.4K
$-911.6K
$-1M
$-513.2K
$-574.1K
$-635.6K
$443.2K
$-330.3K
$-562.6K
$-265.5K
$-6M
$-117.1K
$7M
$31.1K
$-4M
$-531.5K
EPS (Basic)
$-0.04
$-0.10
$-0.15
$-0.07
$-0.07
$-0.08
$0.06
$-0.04
$-0.07
$-0.04
$-0.70
$-0.02
$0.86
$0.00
$-0.49
$-0.07
EPS (Diluted)
$-0.04
$-0.10
$-0.15
$-0.07
$-0.07
$-0.08
$0.06
$-0.04
$-0.07
$-0.04
$-0.70
$-0.02
$0.86
$0.00
$-0.49
$-0.07
Shares (Basic)
17,880,635
8,720,257
·
7,708,778
7,708,778
7,575,813
·
7,575,813
7,575,813
7,575,813
·
7,575,813
7,730,758
7,875,813
·
7,873,276
Shares (Diluted)
17,880,635
8,720,257
·
7,708,778
7,708,778
7,575,813
·
7,575,813
7,575,813
7,575,813
·
7,575,813
7,730,758
7,875,813
·
7,873,276
EBITDA
$-734.4K
$-924.9K
·
$-520.5K
$-601.7K
$-688.9K
·
$-473.3K
$-601.6K
$-412.4K
·
$-136.5K
$-311.1K
$-294.9K
·
$-230.3K
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$634.4K
$540.9K
$636.7K
$775.4K
$833.2K
$885.9K
$1M
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
Receivables
$13.3K
$10.3K
$8.8K
$16.1K
$66.1K
$60.0K
$94.5K
$70.2K
$77.5K
$60.6K
$44.9K
$406.0K
$354.6K
$267.5K
$169.5K
$70.0K
Prepaid Expense
$473.4K
$484.2K
$451.1K
$429.4K
$450.3K
$480.1K
$450.5K
$436.8K
$425.0K
$453.0K
$627.3K
$700.2K
$745.4K
$732.0K
$773.0K
$791.7K
Current Assets
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$6M
PP&E (Net)
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
PP&E (Gross)
·
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$882.4K
·
·
·
$701.6K
·
Goodwill
·
·
·
$6.0K
$6.0K
$6.0K
$6.0K
$88.6K
$88.6K
$82.6K
$82.6K
$82.6K
$82.6K
$82.6K
$82.6K
$345.8K
Intangibles
$299
$366
$437
$505
$568
$641
$709
$777
$841
$999
$1.2K
$1.4K
$1.5K
$1.7K
$1.9K
$2.1K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$6.6K
$13.1K
$19.6K
$26.0K
Total Assets
$23M
$22M
$5M
$6M
$7M
$6M
$6M
$7M
$7M
$8M
$9M
$14M
$15M
$15M
$16M
$19M
Accounts Payable
$1M
$1M
$1M
$935.6K
$833.4K
$816.7K
$975.2K
$576.5K
$510.5K
$451.8K
$724.8K
$625.5K
$493.1K
$451.6K
$758.9K
$358.3K
Current Liabilities
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Capital Leases
·
·
·
·
·
·
·
·
·
·
$19.8K
$43.7K
$67.4K
$90.7K
·
·
Total Liabilities
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Common Stock
$18.1K
$17.1K
$8.6K
$8.3K
$8.3K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.9K
$7.9K
$7.9K
Paid-in Capital
$63M
$61M
$44M
$44M
$44M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$50M
$50M
$50M
Retained Earnings
$-42M
$-41M
$-40M
$-39M
$-38M
$-38M
$-37M
$-38M
$-37M
$-37M
$-37M
$-31M
$-31M
$-38M
$-38M
$-34M
AOCI
$-156.2K
$-168.8K
$-192.2K
$-237.2K
$-264.8K
$-316.6K
$-336.1K
$-221.5K
$-372.3K
$-362.3K
$-310.2K
$-365.1K
$-356.7K
$-214.1K
$-224.9K
$-322.2K
Stockholders' Equity
$21M
$20M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$11M
$12M
$12M
$12M
$16M
Liabilities + Equity
$23M
$22M
$5M
$6M
$7M
$6M
$6M
$7M
$7M
$8M
$9M
$14M
$15M
$15M
$16M
$19M
Shares Outstanding
18,127,663
17,125,813
8,625,813
8,275,813
8,275,813
7,575,813
7,575,813
7,575,813
7,575,813
7,515,813
7,575,813
7,575,813
7,575,813
7,875,813
7,875,813
7,875,813
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$44.1K
$49.5K
$60.8K
$59.9K
$59.4K
$60.0K
$60.9K
$62.4K
$61.3K
$61.3K
$130.1K
$102.8K
$80.2K
$58.4K
$57.3K
$99.0K
Amort. of Intangibles
$67
$67
$68
$68
$67
$68
$69
$68
$159
$180
$180
$180
$179
$179
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$-335.9K
·
·
·
$-819.8K
·
·
Operating Cash Flow
$-338.5K
$-928.4K
$-609.7K
$-407.9K
$-531.7K
$-240.9K
$-168.6K
$-151.0K
$-500.8K
$-540.0K
$-301.1K
$-198.9K
$-343.2K
$-751.5K
$-245.4K
$-792.7K
CapEx
·
·
$1.5K
·
·
·
$-27
$695
$0
$4.4K
$80.1K
$-9
·
·
$772
$-127
Investing Cash Flow
·
·
$-1.5K
$-1.3K
$0
$40.0K
$268.0K
$124.2K
$33.0K
$176.1K
$-79.9K
$566
$-14.8K
$-500
$3
$655.6K
Stock Issued
·
·
$475.0K
$0
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$437.6K
$830.3K
$458.2K
$298.5K
$470.3K
$7.0K
$-25.2K
$-41.6K
$64.2K
$-206.1K
$60.8K
$-10.6K
$72.5K
$-128.7K
$551.8K
$-322.6K
Net Change in Cash
$93.5K
$-95.7K
$-138.7K
$-57.8K
$-52.7K
$-238.9K
$97.3K
$-162.0K
$-464.8K
$-569.0K
$-336.1K
$-207.2K
$-263.7K
$-881.4K
$265.4K
$-447.8K
Taxes Paid
·
·
$4.9K
$6.0K
$0
$510
$-2
$8
$1.4K
$288
$3.0K
$3.1K
$441
$863
$104
$1.3K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-544.4K
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-544.7K
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
62.2%
72.2%
·
67.2%
80.4%
73.5%
·
73.2%
88.2%
87.7%
·
78.6%
84.2%
87.7%
·
57.2%
Operating Margin
-243.0%
-228.1%
·
-132.4%
-140.9%
-195.3%
·
-87.7%
-166.6%
-72.0%
·
-12.8%
-51.8%
-52.1%
·
-17.6%
Net Margin
-234.8%
-224.9%
·
-130.5%
-134.4%
-180.2%
·
-61.2%
-155.8%
-40.3%
·
-10.9%
1109.6%
4.9%
·
-40.7%
Pretax Margin
-234.8%
-224.9%
·
-128.8%
-134.4%
-180.0%
·
-61.2%
-156.6%
-41.2%
·
-11.0%
1109.3%
3.5%
·
-34.7%
EBITDA Margin
-243.0%
-228.1%
·
-132.4%
-140.9%
-195.3%
·
-87.7%
-166.6%
-62.6%
·
-12.8%
-51.8%
-46.2%
·
-17.6%
ROA
-4.8%
-6.5%
·
-8.0%
-8.6%
-8.9%
·
-3.1%
-5.2%
-2.3%
·
-0.69%
38.0%
0.17%
·
-2.5%
ROE
-5.6%
-7.5%
·
-11.2%
-11.7%
-12.4%
·
-4.0%
-6.8%
-2.9%
·
-0.85%
47.1%
0.21%
·
-3.0%
ROIC
·
·
·
-12.3%
·
-15.2%
·
·
·
-8.3%
·
-1.2%
-2.7%
-2.6%
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.0
·
1.4
1.7
1.5
·
1.3
1.5
1.6
·
1.8
1.7
1.8
·
2.0
Quick Ratio
0.3
0.3
·
0.4
0.5
0.5
·
0.6
0.7
0.9
·
1.2
1.1
1.2
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-1697.9
·
-429.4
-2802.3
·
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.0
0.1
·
0.1
0.0
0.0
·
0.1
Receivables Turnover
7.6
11.5
·
9.1
5.9
5.8
·
2.3
1.7
4.0
·
4.5
3.1
3.8
·
22.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.13
$1.15
·
$0.52
$0.58
$0.60
·
$0.64
$0.66
$0.76
·
$1.52
$1.53
$1.56
·
$2.03
Revenue / Share
$0.02
$0.05
·
$0.05
$0.06
$0.05
·
$0.07
$0.05
$0.09
·
$0.14
$0.08
·
·
·
Cash Flow / Share
·
$-0.11
·
·
·
$-0.03
·
·
·
$-0.07
·
·
·
·
·
·
Cash / Share
$0.04
$0.03
·
$0.09
$0.10
$0.12
·
$0.14
$0.16
$0.22
·
$0.34
$0.37
$0.38
·
$0.46
EPS (TTM)
$-0.36
$-0.39
·
$-0.16
$-0.13
$-0.13
·
$-0.85
$-0.83
$0.10
·
$0.35
$0.30
$-0.68
·
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$4M
$4M
·
$4M
Net Income TTM
$-3M
$-3M
·
$-1M
$-1M
$-1M
·
$-7M
$-6M
$777.0K
·
$3M
$2M
$-5M
·
$-4M
Market Cap
$28M
$47M
·
$11M
$13M
$7M
·
$7M
$8M
$11M
·
$8M
$14M
$12M
·
$11M
P/E
-4.2
-7.1
·
-8.6
-12.1
-6.8
·
-1.1
-1.3
14.0
·
2.9
6.1
-2.2
·
·
P/S
13.9
22.2
·
3.6
4.0
2.1
·
2.7
2.5
3.0
·
2.3
3.9
3.1
·
2.8
P/B
1.3
2.4
·
2.6
2.7
1.5
·
1.5
1.6
1.8
·
0.7
1.2
1.0
·
0.7
P / Tangible Book
1.3
2.4
·
2.6
2.7
1.5
·
1.6
1.6
1.9
·
0.7
1.2
1.0
·
0.7
P / Cash Flow
·
-50.7
·
·
·
-28.0
·
·
·
-19.5
·
·
·
-15.6
·
·
Earnings Yield
-23.5%
-14.2%
·
-11.7%
-8.3%
-14.6%
·
-87.6%
-78.3%
7.1%
·
35.0%
16.5%
-45.6%
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Receita
$2M
·
·
$3M
·
Margem Bruta %
80.3%
·
·
87.8%
·
Margem Operacional %
-103.8%
·
·
-27.7%
·
Lucro líquido
$-3M
·
·
$-715.3K
·
EPS Diluído
$-0.37
·
·
$-0.09
·
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Índice de liquidez corrente
1.6
·
·
2.2
·
Índice de Liquidez Seca
0.4
·
·
1.0
·
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Fluxo de caixa livre
$-2M
·
·
$-1M
·
Investidores institucionais (13F)
4 declarantes
· $217K total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores4
Valor detido$217K
Novas posições1
Posições encerradas2
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
1 (0 vs trimestre anterior)
2 (+1 vs trimestre anterior)
3 (+1 vs trimestre anterior)
0 (-2 vs trimestre anterior)
+14K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
5 insiders
· 2 diretores · 5 conselheiros