GTES Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$27.65
Capitalização de Mercado (MRQ)$7.00B
P/E (TTM)19.7
EPS (TTM)$1.40
Receita (TTM)$3.50B
ROE (TTM)10.7%
Dívida/Capital (MRQ)0.6
Intervalo 52 Semanas$21–$30
GTES Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.44B2016-12-31 → 2025-12-31
EPS$0.962016-12-31 → 2025-12-31
Fluxo de caixa livre$405M2018-12-29 → 2025-12-31
Margem líquida10.4%2018-12-29 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GTES
média 5A
Mediana de Pares
Veredito
P/E (TTM)
19.7média 5A ≈19.4
≈19.4
38.9
Subvalorizado
P/S (TTM)
2.0média 5A ≈1.3
≈1.3
4.8
Subvalorizado
P/B (MRQ)
2.0média 5A ≈1.4
≈1.4
5.0
Subvalorizado
EV / EBITDA
12.4média 5A ≈9.1
≈9.1
21.1
Subvalorizado
Preço / FCF (TTM)
17.3média 5A ≈14.4
≈14.4
·
·
Preço / Fluxo de Caixa (TTM)
14.7média 5A ≈11.4
≈11.4
24.9
Subvalorizado
EV / Revenue (EV / Receita)
2.4média 5A ≈1.8
≈1.8
·
·
EV / FCF
20.8média 5A ≈20.3
≈20.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.9
·
·
·
PEG Ratio
≈0.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GTES
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
39.7%média 5A ≈38.3%
≈38.3%
40.7%
Primeira linha
Margem Operacional (TTM)
13.3%média 5A ≈13.1%
≈13.1%
15.4%
Em linha
Margem EBITDA (TTM)
19.6%média 5A ≈19.3%
≈19.3%
18.4%
Em linha
Margem de Impostos Pré-Tributação (TTM)
9.8%média 5A ≈9.0%
≈9.0%
12.1%
Fraco
Margem de Lucro Líquido (TTM)
10.4%média 5A ≈6.9%
≈6.9%
8.8%
Primeira linha
ROA (TTM)
5.0%média 5A ≈3.3%
≈3.3%
5.3%
Fraco
ROE (TTM)
10.7%média 5A ≈7.7%
≈7.7%
11.3%
Fraco
ROIC
6.8%média 5A ≈6.9%
≈6.9%
7.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
GTES
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.6média 5A ≈0.8
≈0.8
0.4
Dívida alta
Índice de liquidez corrente (MRQ)
3.2média 5A ≈3.1
≈3.1
2.1
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
2.1média 5A ≈1.9
≈1.9
0.8
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.6média 5A ≈0.8
≈0.8
0.6
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GTES
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
1.0%média 5A ≈4.7%
≈4.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-1.1%média 5A ≈2.3%
≈2.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
4.3%
·
·
·
EPS YoY
29.7%média 5A ≈54.9%
≈54.9%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
29.0%média 5A ≈53.3%
≈53.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
7.6%média 5A ≈14.7%
≈14.7%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
28.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
4.4%média 5A ≈11.5%
≈11.5%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
25.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GTES
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.96média 5A ≈$0.86
≈$0.86
·
·
Revenue / Share (Receita / Ação)
$13.22média 5A ≈$12.62
≈$12.62
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.84média 5A ≈$1.44
≈$1.44
·
·
Cash / Share (Caixa / Ação)
$3.20média 5A ≈$2.58
≈$2.58
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GTES
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.6
Fraco
Inventory Turnover (Giro de Estoque)
3.0média 5A ≈3.3
≈3.3
3.7
Fraco
Receivables Turnover (Giro de Contas a Receber)
4.7média 5A ≈4.7
≈4.7
6.6
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$264.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média3.7%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.44
$0.42
3.9%
31 de Março de 2026
$0.35
$0.33
4.7%
31 de Dezembro de 2025
$0.38
$0.37
2.0%
30 de Setembro de 2025
$0.39
$0.38
3.9%
30 de Junho de 2025
$0.39
$0.39
0.88%
31 de Março de 2025
$0.36
$0.34
6.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.44B
$3.41B
$3.57B
$3.55B
$3.47B
$2.79B
$3.09B
$3.35B
$3.04B
$2.75B
Cost of Revenue
$2.07B
$2.05B
$2.21B
$2.30B
$2.14B
$1.76B
$1.94B
$2.02B
$1.82B
$1.69B
Gross Profit
$1.37B
$1.36B
$1.36B
$1.25B
$1.34B
$1.03B
$1.14B
$1.33B
$1.22B
$1.06B
R&D Expense
$72M
$66M
$66M
$69M
$71M
$67M
$68M
$71M
$69M
$68M
SG&A Expense
$876M
$876M
$885M
$854M
$853M
$777M
$777M
$806M
$777M
$738M
Operating Income
$465M
$472M
$460M
$384M
$484M
$211M
$347M
$497M
$403M
$305M
Interest Expense
·
·
$163M
$139M
$134M
$154M
$158M
$176M
$235M
$216M
Other Non-op
$800.0K
$24M
$-12M
$13M
$-900.0K
$14M
$10M
$-17M
$-59M
$4M
Pretax Income
$340M
$328M
$285M
$258M
$350M
$71M
$199M
$304M
$110M
$93M
Income Tax
$63M
$108M
$28M
$15M
$18M
$-19M
$-496M
$32M
$-72M
$21M
Net Income
$251M
$195M
$233M
$221M
$297M
$79M
$690M
$245M
$151M
$58M
EPS (Basic)
$0.98
$0.75
$0.86
$0.78
$1.02
$0.27
$2.38
$0.86
$0.62
$0.23
EPS (Diluted)
$0.96
$0.74
$0.84
$0.77
$1.00
$0.27
$2.37
$0.84
$0.60
$0.23
Shares (Diluted)
260,534,865
264,675,566
275,648,328
287,586,210
297,294,075
292,115,964
291,627,461
291,698,273
250,490,828
248,360,187
EBITDA
$679M
$696M
$680M
$601M
$707M
$430M
$569M
$715M
·
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$812M
$682M
$721M
$578M
$658M
$521M
$635M
$423M
$564M
·
Receivables
$744M
$723M
$768M
$809M
$708M
$695M
$695M
$742M
$714M
·
Inventory
$700M
$676M
$647M
$656M
$683M
$508M
$475M
$538M
$457M
·
Prepaid Expense
$182M
$197M
$235M
$221M
$211M
$153M
$131M
$104M
$77M
·
Current Assets
$2.48B
$2.31B
$2.40B
$2.28B
$2.28B
$1.91B
$1.96B
$1.81B
$1.83B
·
PP&E (Net)
·
·
·
·
·
·
·
$756M
$686M
·
PP&E (Gross)
·
·
·
·
·
·
·
$1.13B
$1.01B
·
Accum. Depreciation
·
·
·
·
·
·
·
$377M
$323M
·
Goodwill
$2.04B
$1.91B
$2.04B
$1.98B
$2.06B
$2.12B
$2.06B
$2.05B
$2.09B
$1.91B
Intangibles
$1.19B
$1.25B
$1.39B
$1.49B
$1.64B
$1.79B
$1.88B
$1.99B
$2.13B
·
Other Non-current Assets
$43M
$24M
$29M
$48M
$24M
$17M
$17M
$30M
$39M
·
Total Assets
$7.15B
$6.79B
$7.25B
$7.19B
$7.53B
$7.43B
$7.41B
$6.72B
$6.85B
·
Accrued Liabilities
$238M
$251M
$248M
$223M
$277M
$252M
$189M
$184M
$210M
·
Current Liabilities
$735M
$722M
$779M
$752M
$856M
$726M
$658M
$679M
$698M
·
Capital Leases
$123M
$126M
$110M
$120M
$114M
$111M
$115M
·
·
·
Deferred Tax
$49M
$57M
$119M
$192M
$284M
$360M
$369M
$440M
$517M
·
Other Non-current Liabilities
$226M
$69M
$123M
$100M
$59M
$121M
$85M
$79M
$63M
·
Total Liabilities
$3.46B
$3.45B
$3.71B
$3.75B
$4.05B
$4.24B
$4.40B
$4.39B
$5.43B
·
Long-term Debt
$2.23B
$2.35B
$2.45B
$2.46B
$2.56B
$2.71B
$2.96B
$3.00B
$3.96B
·
Total Debt
$2.23B
$2.35B
$2.45B
$2.46B
$2.56B
$2.71B
·
·
·
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
·
Paid-in Capital
$2.63B
$2.62B
$2.58B
$2.54B
$2.48B
$2.46B
$2.43B
$2.42B
$1.62B
·
Retained Earnings
$1.65B
$1.48B
$1.46B
$1.48B
$1.44B
$1.15B
$1.07B
$382M
$137M
·
Treasury Stock
$38M
$0
$0
·
$0
·
·
·
·
·
AOCI
$-917M
$-1.08B
$-828M
$-918M
$-825M
$-805M
$-858M
$-854M
$-747M
·
Stockholders' Equity
$3.33B
$3.02B
$3.22B
$3.11B
$3.10B
$2.81B
$2.65B
$1.95B
$1.01B
·
Liabilities + Equity
$7.15B
$6.79B
$7.25B
$7.19B
$7.53B
$7.43B
$7.41B
$6.72B
$6.85B
·
Shares Outstanding
253,543,540
255,203,987
264,259,788
282,578,917
291,282,137
290,853,067
290,157,299
289,847,574
245,474,605
245,627,952
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$214M
$217M
$218M
$217M
$223M
$219M
$222M
$218M
$212M
$241M
Stock-based Comp
$27M
$29M
$27M
$44M
$25M
$20M
$15M
$6M
$5M
$4M
Deferred Tax
$-26M
$-12M
$-66M
$-80M
$-94M
$-48M
$-648M
$-65M
$-163M
$-54M
Amort. of Intangibles
$129M
$129M
$130M
$128M
$133M
$129M
$130M
$131M
$131M
$150M
Restructuring
$26M
$6M
$12M
$10M
$9M
$44M
$8M
$7M
$20M
$11M
Other Non-cash
$12M
$-49M
$69M
$-137M
$-68M
$39M
$70M
$-91M
·
·
Operating Cash Flow
$478M
$380M
$481M
$266M
$382M
$309M
$349M
$314M
$320M
$377M
CapEx
$73M
$83M
$61M
$78M
$78M
$58M
$72M
$166M
$101M
$59M
Investing Cash Flow
$-119M
$-104M
$-82M
$-91M
$-86M
$-78M
$-78M
$-244M
$-227M
$-68M
Debt Issued
$0
$1.84B
$100M
$645M
$0
$0
$568M
$0
$645M
$100.0K
Net Debt Issued
$-123M
$-108M
$-20M
$-32M
$-91M
$-331M
$-25M
$-934M
·
·
Stock Issued
$10M
$15M
$19M
$16M
$5M
$3M
$2M
$800M
$600.0K
$1M
Stock Repurchased
$119M
$176M
$252M
$176M
$11M
$0
$0
$0
$2M
$2M
Net Stock Activity
$-109M
$-161M
$-233M
$-160M
$-6M
$3M
$2M
$800M
·
·
Financing Cash Flow
$-251M
$-287M
$-258M
$-253M
$-149M
$-354M
$-59M
$-199M
$-75M
$-111M
Net Change in Cash
$130M
$-39M
$143M
$-80M
$137M
$-112M
$212M
$-141M
$37M
$189M
Taxes Paid
$112M
$122M
$110M
$118M
$83M
$60M
$109M
$114M
$85M
$42M
Free Cash Flow
$405M
$296M
$420M
$188M
$305M
$251M
$277M
$147M
·
·
Levered FCF
·
·
$273M
$57M
$178M
$55M
$-275M
$-10M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
39.8%
39.9%
38.1%
35.2%
38.5%
37.0%
37.0%
39.8%
·
·
Operating Margin
13.5%
14.1%
13.0%
10.8%
13.9%
7.6%
11.2%
14.8%
·
·
Net Margin
7.3%
5.7%
6.5%
6.2%
8.6%
2.8%
22.4%
7.3%
·
·
Pretax Margin
9.9%
9.6%
8.0%
7.2%
10.1%
2.5%
6.4%
9.1%
·
·
EBITDA Margin
19.7%
20.4%
19.1%
16.9%
20.3%
15.4%
18.4%
21.4%
·
·
ROA
3.6%
2.8%
3.2%
3.0%
4.0%
1.1%
·
·
·
·
ROE
7.9%
6.2%
7.4%
7.1%
10.1%
2.9%
·
·
·
·
ROIC
6.8%
6.0%
7.3%
6.5%
8.1%
4.9%
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.4
3.2
3.1
3.0
2.7
2.6
·
·
·
·
Quick Ratio
2.1
1.9
1.9
1.8
1.6
1.7
·
·
·
·
Debt / Equity
0.7
0.8
0.8
0.8
0.8
1.0
·
·
·
·
LT Debt / Equity
0.7
0.8
0.8
0.8
0.8
1.0
·
·
·
·
Interest Coverage
·
·
2.8
2.8
3.6
1.4
2.2
2.8
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.5
0.5
0.5
0.5
0.4
·
·
·
·
Inventory Turnover
3.0
3.1
3.4
3.4
3.6
3.6
·
·
·
·
Receivables Turnover
4.7
4.6
4.5
4.7
5.0
4.0
·
·
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$13.15
$11.85
$12.19
$11.01
$10.64
$9.65
·
·
·
·
Revenue / Share
$13.22
$12.88
$12.95
$12.36
$11.69
$9.56
$10.59
$11.48
·
·
Cash Flow / Share
$1.84
$1.43
$1.75
$0.92
$1.29
$1.06
$1.20
$1.07
·
·
Cash / Share
$3.20
$2.67
$2.73
$2.05
$2.26
$1.79
·
·
·
·
EPS (TTM)
$0.96
$0.74
$0.84
$0.77
$1.00
$0.27
$2.37
$0.84
$0.60
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
1.0%
-4.5%
0.45%
2.3%
24.4%
·
·
·
·
·
Revenue CAGR 3Y
-1.1%
-0.64%
8.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
EPS YoY
29.7%
-11.9%
9.1%
-23.0%
270.4%
·
·
·
·
·
EPS CAGR 3Y
7.6%
-9.6%
46.0%
·
·
·
·
·
·
·
EPS CAGR 5Y
28.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
29.0%
-16.3%
5.5%
-25.7%
274.2%
·
·
·
·
·
Net Income CAGR 3Y
4.4%
-13.1%
43.1%
·
·
·
·
·
·
·
Net Income CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.44B
$3.41B
$3.57B
$3.55B
$3.47B
$2.79B
$3.09B
$3.35B
$3.04B
·
Net Income TTM
$251M
$195M
$233M
$221M
$297M
$79M
$690M
$245M
$151M
·
Market Cap
$5.44B
$5.28B
$3.55B
$3.22B
$4.63B
$3.71B
·
·
·
·
Enterprise Value
$6.86B
$6.94B
$5.28B
$5.11B
$6.54B
$5.90B
·
·
·
·
P/E
22.4
27.9
16.0
14.8
15.9
47.3
5.8
15.7
·
·
P/S
1.6
1.5
1.0
0.9
1.3
1.3
·
·
·
·
P/B
1.6
1.7
1.1
1.0
1.5
1.3
·
·
·
·
P / Tangible Book
51.2
·
·
·
·
·
·
·
·
·
P / Cash Flow
11.4
13.9
7.4
12.1
12.1
12.0
·
·
·
·
P / FCF
13.4
17.8
8.4
17.1
15.2
14.8
·
·
·
·
EV / EBITDA
10.1
10.0
7.8
8.5
9.3
13.7
·
·
·
·
EV / FCF
17.0
23.4
12.6
27.1
21.5
23.5
·
·
·
·
EV / Revenue
2.0
2.0
1.5
1.4
1.9
2.1
·
·
·
·
Earnings Yield
4.5%
3.6%
6.3%
6.8%
6.3%
2.1%
17.3%
6.4%
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$942M
$851M
$856M
$856M
$884M
$848M
$829M
$831M
$886M
$863M
$863M
$873M
$898M
$873M
Cost of Revenue
$556M
$513M
$531M
$514M
$524M
$503M
$494M
$495M
$528M
$533M
$526M
$530M
$573M
$599M
Gross Profit
$386M
$338M
$325M
$342M
$360M
$345M
$335M
$336M
$357M
$330M
$338M
$343M
$325M
$274M
SG&A Expense
$251M
$227M
$208M
$219M
$231M
$216M
$226M
$217M
$221M
$212M
$218M
$213M
$232M
$198M
Operating Income
$132M
$110M
$109M
$115M
$116M
$126M
$106M
$116M
$133M
$117M
$118M
$126M
$87M
$74M
Interest Expense
·
·
·
·
·
·
·
·
·
$38M
·
$40M
$41M
·
Other Non-op
$-1M
$-2M
$-5M
$14M
$-7M
$-2M
$16M
$1M
$6M
$2M
$-8M
$200.0K
$-300.0K
$21M
Pretax Income
$100M
$78M
$71M
$95M
$80M
$94M
$88M
$69M
$90M
$81M
$72M
$87M
$46M
$56M
Income Tax
$-78M
$12M
$15M
$6M
$17M
$25M
$47M
$14M
$12M
$34M
$2M
$1M
$15M
$-14M
Net Income
$171M
$60M
$51M
$82M
$56M
$62M
$37M
$48M
$71M
$40M
$63M
$79M
$26M
$70M
EPS (Basic)
$0.67
$0.24
$0.20
$0.32
$0.22
$0.24
$0.15
$0.18
$0.27
$0.15
$0.24
$0.30
$0.09
$0.25
EPS (Diluted)
$0.67
$0.23
$0.19
$0.31
$0.22
$0.24
$0.15
$0.18
$0.26
$0.15
$0.23
$0.29
$0.09
$0.25
Shares (Diluted)
256,135,551
256,872,424
·
261,555,255
260,469,532
261,567,906
·
263,441,572
266,812,510
267,435,531
·
267,835,011
287,878,415
·
EBITDA
$189M
$166M
·
$169M
$169M
$177M
·
$167M
$191M
$171M
·
$180M
$142M
·
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$824M
$785M
$812M
$689M
$720M
$640M
$682M
$574M
$580M
$522M
·
$557M
$595M
·
Receivables
$900M
$800M
$744M
$833M
$826M
$786M
$723M
$812M
$808M
$798M
·
$822M
$840M
·
Inventory
$741M
$686M
$700M
$718M
$729M
$701M
$676M
$725M
$696M
$677M
·
$646M
$659M
·
Prepaid Expense
$204M
$181M
$182M
$198M
$207M
$206M
$197M
$226M
$238M
$246M
·
$243M
$236M
·
Current Assets
$2.71B
$2.49B
$2.48B
$2.48B
$2.52B
$2.37B
$2.31B
$2.40B
$2.38B
$2.29B
·
$2.32B
$2.36B
·
Goodwill
$2.02B
$2.02B
$2.04B
$2.02B
$2.02B
$1.93B
$1.91B
$2.00B
$1.97B
$2.01B
$2.04B
$1.98B
$2.02B
$1.98B
Intangibles
$1.12B
$1.16B
$1.19B
$1.21B
$1.23B
$1.23B
$1.25B
$1.29B
$1.31B
$1.35B
·
$1.40B
$1.47B
·
Other Non-current Assets
$54M
$50M
$43M
$37M
$35M
$31M
$24M
$18M
$20M
$25M
·
$38M
$41M
·
Total Assets
$7.39B
$7.12B
$7.15B
$7.15B
$7.22B
$6.89B
$6.79B
$7.12B
$7.03B
$7.05B
·
$7.11B
$7.28B
·
Accrued Liabilities
$282M
$232M
$238M
$263M
$251M
$223M
$251M
$265M
$239M
$224M
·
$243M
$229M
·
Current Liabilities
$835M
$678M
$735M
$705M
$729M
$710M
$722M
$796M
$763M
$748M
·
$780M
$738M
·
Capital Leases
·
·
$123M
·
·
·
$126M
·
·
·
·
·
·
·
Deferred Tax
$40M
$44M
$49M
$58M
$52M
$50M
$57M
$102M
$106M
$114M
·
$166M
$184M
·
Other Non-current Liabilities
$182M
$206M
$226M
$212M
$230M
$103M
$69M
$144M
$88M
$98M
·
$84M
$113M
·
Total Liabilities
$3.50B
$3.39B
$3.46B
$3.43B
$3.61B
$3.46B
$3.45B
$3.66B
$3.54B
$3.55B
·
$3.70B
$3.73B
·
Long-term Debt
$2.23B
$2.23B
$2.23B
$2.23B
$2.34B
$2.34B
$2.35B
$2.38B
$2.33B
$2.34B
·
$2.45B
$2.45B
·
Total Debt
$2.23B
$2.23B
·
$2.23B
$2.34B
$2.34B
·
$2.38B
$2.33B
$2.34B
·
$2.45B
·
·
Common Stock
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$3M
$3M
·
Paid-in Capital
$2.64B
$2.63B
$2.63B
$2.63B
$2.62B
$2.62B
$2.62B
$2.61B
$2.60B
$2.59B
·
$2.58B
$2.56B
·
Retained Earnings
$1.81B
$1.67B
$1.65B
$1.67B
$1.59B
$1.54B
$1.48B
$1.57B
$1.52B
$1.45B
·
$1.40B
$1.51B
·
Treasury Stock
$0
$16M
$38M
·
·
$13M
$0
$127M
·
·
·
·
·
·
AOCI
$-929M
$-925M
$-917M
$-928M
$-940M
$-1.05B
$-1.08B
$-942M
$-949M
$-866M
·
$-886M
$-857M
·
Stockholders' Equity
$3.52B
$3.37B
$3.33B
$3.37B
$3.27B
$3.10B
$3.02B
$3.11B
$3.18B
$3.18B
·
$3.09B
$3.21B
·
Liabilities + Equity
$7.39B
$7.12B
$7.15B
$7.15B
$7.22B
$6.89B
$6.79B
$7.12B
$7.03B
$7.05B
·
$7.11B
$7.28B
·
Shares Outstanding
253,151,170
253,862,978
253,543,540
258,249,123
257,448,083
257,460,579
255,203,987
254,699,987
261,601,984
261,244,776
264,259,788
264,094,061
284,892,001
282,578,917
Fluxo de Caixa19
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$57M
$56M
$55M
$54M
$53M
$52M
$54M
$54M
$54M
$55M
$55M
$54M
$54M
$50M
Stock-based Comp
$9M
$6M
$5M
$7M
$10M
$6M
$9M
$6M
$5M
$9M
$8M
$3M
$10M
$10M
Deferred Tax
$-104M
$-9M
$-20M
$5M
$-8M
$-3M
$13M
$-12M
$-12M
$-1M
$-26M
$-17M
$-3M
$-26M
Amort. of Intangibles
$36M
$35M
$32M
$33M
$32M
$31M
$32M
$32M
$32M
$32M
$33M
$32M
$32M
$30M
Restructuring
$700.0K
$700.0K
$5M
$6M
$13M
$2M
$2M
$2M
$2M
$1M
$1M
$3M
$6M
$2M
Other Non-cash
·
$-82M
·
·
·
$-110M
·
·
·
$-123M
·
·
$-35M
·
Operating Cash Flow
$79M
$30M
$270M
$98M
$103M
$7M
$191M
$116M
$94M
$-21M
$189M
$108M
$52M
$247M
CapEx
$18M
$17M
$19M
$18M
$19M
$18M
$23M
$22M
$22M
$16M
$22M
$15M
$12M
$19M
Investing Cash Flow
$-15M
$-27M
$-32M
$-25M
$-31M
$-31M
$-24M
$-40M
$-21M
$-20M
$-24M
$-17M
$-30M
$-19M
Debt Issued
·
·
$0
$0
·
·
$0
$40M
·
·
$0
$0
$0
$575M
Net Debt Issued
·
$0
·
·
·
$-5M
·
·
·
$-105M
·
·
$-5M
·
Stock Issued
$2M
$500.0K
$600.0K
$5M
$3M
$2M
$5M
$3M
$5M
$2M
$1M
$800.0K
$11M
$800.0K
Stock Repurchased
$22M
$17M
$106M
$0
$0
$13M
$0
$126M
$0
$50M
$0
$0
$0
$100.0K
Net Stock Activity
·
$-16M
·
·
·
$-11M
·
·
·
$-48M
·
·
$11M
·
Financing Cash Flow
$-26M
$-25M
$-116M
$-102M
$-9M
$-25M
$-33M
$-96M
$-9M
$-149M
$-17M
$-81M
$-2M
$-76M
Net Change in Cash
$38M
$-27M
$123M
$-30M
$80M
$-42M
$107M
$-5M
$57M
$-198M
$164M
$-8M
$16M
$183M
Taxes Paid
$26M
$14M
$27M
$30M
$35M
$20M
$34M
$27M
$25M
$36M
$40M
$23M
$27M
$20M
Free Cash Flow
·
$14M
·
·
·
$-10M
·
·
·
$-37M
·
·
$41M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-58M
·
·
$13M
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
41.0%
39.7%
·
39.9%
40.8%
40.7%
·
40.4%
40.4%
38.3%
·
39.3%
36.2%
·
Operating Margin
14.0%
12.9%
·
13.5%
13.1%
14.7%
·
13.6%
15.4%
13.5%
·
14.4%
9.7%
·
Net Margin
18.1%
7.0%
·
9.5%
6.4%
7.3%
·
5.7%
8.0%
4.6%
·
9.0%
2.9%
·
Pretax Margin
10.6%
9.2%
·
11.1%
9.1%
11.1%
·
8.3%
10.2%
9.4%
·
9.9%
5.1%
·
EBITDA Margin
20.0%
19.5%
·
19.8%
19.1%
20.9%
·
20.1%
21.5%
19.9%
·
20.6%
15.8%
·
ROA
2.3%
0.85%
·
1.1%
0.79%
0.89%
·
0.67%
0.99%
0.56%
·
1.1%
·
·
ROE
5.0%
1.8%
·
2.5%
1.8%
2.0%
·
1.5%
2.3%
1.2%
·
2.6%
·
·
ROIC
4.1%
1.7%
·
1.9%
1.6%
1.7%
·
1.7%
2.1%
1.2%
·
2.2%
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
3.2
3.7
·
3.5
3.5
3.3
·
3.0
3.1
3.1
·
3.0
·
·
Quick Ratio
2.1
2.3
·
2.2
2.1
2.0
·
1.7
1.8
1.8
·
1.8
·
·
Debt / Equity
0.6
0.7
·
0.7
0.7
0.8
·
0.8
0.7
0.7
·
0.8
·
·
LT Debt / Equity
0.6
0.7
·
0.7
0.7
0.7
·
0.8
0.7
0.7
·
0.8
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
3.1
·
3.2
2.1
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
Inventory Turnover
0.8
0.7
·
0.7
0.7
0.7
·
0.7
0.8
0.8
·
0.8
·
·
Receivables Turnover
1.1
1.1
·
1.0
1.1
1.1
·
1.0
1.1
1.1
·
1.1
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$13.91
$13.26
·
$13.05
$12.70
$12.05
·
$12.21
$12.14
$12.17
·
$11.70
·
·
Revenue / Share
$3.68
$3.31
·
$3.27
$3.39
$3.24
·
$3.15
$3.32
$3.23
·
$3.26
$3.12
·
Cash Flow / Share
·
$0.12
·
·
·
$0.03
·
·
·
$-0.08
·
·
$0.18
·
Cash / Share
$3.25
$3.09
·
$2.67
$2.80
$2.49
·
$2.26
$2.22
$2.00
·
$2.11
·
·
EPS (TTM)
$1.40
$0.95
·
$0.92
$0.79
$0.83
·
$0.82
$0.93
$0.90
·
$0.86
$0.71
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$3.50B
$3.45B
·
$3.42B
$3.39B
$3.39B
·
$3.44B
$3.48B
$3.54B
·
$3.58B
$3.54B
·
Net Income TTM
$364M
$249M
·
$237M
$203M
$217M
·
$221M
$252M
$246M
·
$240M
$201M
·
Market Cap
$7.29B
$5.61B
·
$6.43B
$5.95B
$4.74B
·
$4.54B
$4.14B
$4.63B
·
$3.07B
·
·
Enterprise Value
$8.70B
$7.06B
·
$7.98B
$7.58B
$6.44B
·
$6.35B
$5.89B
$6.45B
·
$4.95B
·
·
P/E
20.6
23.3
·
27.1
29.3
22.2
·
21.8
17.0
19.7
·
13.5
19.6
·
P/S
2.1
1.6
·
1.9
1.8
1.4
·
1.3
1.2
1.3
·
0.9
·
·
P/B
2.1
1.7
·
1.9
1.8
1.5
·
1.5
1.3
1.5
·
1.0
·
·
P / Tangible Book
19.4
29.9
·
44.9
425.3
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
185.9
·
·
·
649.6
·
·
·
-220.3
·
·
·
·
EV / Revenue
2.5
2.0
·
2.3
2.2
1.9
·
1.8
1.7
1.8
·
1.4
·
·
Earnings Yield
4.9%
4.3%
·
3.7%
3.4%
4.5%
·
4.6%
5.9%
5.1%
·
7.4%
5.1%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Receita
$3.44B
$3.41B
$3.57B
$3.55B
$3.47B
Margem Bruta %
39.8%
39.9%
38.1%
35.2%
38.5%
Margem Operacional %
13.5%
14.1%
13.0%
10.8%
13.9%
Lucro líquido
$251M
$195M
$233M
$221M
$297M
EPS Diluído
$0.96
$0.74
$0.84
$0.77
$1.00
Métrica
2025-12-31
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Dívida / Patrimônio Líquido
0.7
0.8
0.8
0.8
0.8
Índice de liquidez corrente
3.4
3.2
3.1
3.0
2.7
Índice de Liquidez Seca
2.1
1.9
1.9
1.8
1.6
Métrica
2025-12-31
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Fluxo de caixa livre
$405M
$296M
$420M
$188M
$305M
Investidores institucionais (13F)
385 declarantes
· $7.2B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores385
Valor detido$7.2B
Novas posições56
Posições encerradas76
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
56 (-21 vs trimestre anterior)
76 (+29 vs trimestre anterior)
143 (-6 vs trimestre anterior)
122 (-6 vs trimestre anterior)
-10.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 36 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.