GWRS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.13
P/E (TTM)67.8
EPS (TTM)$0.12
Receita (TTM)$60M
ROE (TTM)3.9%
Dívida/Capital (MRQ)1.6
Intervalo 52 Semanas$7–$11
GWRS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$56M2016-12-31 → 2025-12-31
EPS$0.112016-12-31 → 2025-12-31
Fluxo de caixa livre$-47M2016-12-31 → 2025-12-31
Margem líquida5.2%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GWRS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
67.8média 5A ≈65.3
≈65.3
20.4
Sobreavaliado
PEG Ratio
≈4.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GWRS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
13.6%média 5A ≈17.6%
≈17.6%
28.1%
Fraco
Margem EBITDA (TTM)
41.9%média 5A ≈36.5%
≈36.5%
39.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
7.0%média 5A ≈13.7%
≈13.7%
29.7%
Fraco
Margem de Lucro Líquido (TTM)
5.2%média 5A ≈10.5%
≈10.5%
23.3%
Fraco
ROA (TTM)
0.67%média 5A ≈1.5%
≈1.5%
3.0%
Fraco
ROE (TTM)
3.9%média 5A ≈11.2%
≈11.2%
9.0%
Fraco
ROIC
2.4%média 5A ≈6.9%
≈6.9%
4.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
GWRS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.6média 5A ≈2.2
≈2.2
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
0.7média 5A ≈0.9
≈0.9
1.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.4média 5A ≈0.6
≈0.6
0.5
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.5média 5A ≈2.1
≈2.1
0.7
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GWRS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
5.8%média 5A ≈7.8%
≈7.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
7.6%média 5A ≈8.9%
≈8.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
7.6%
·
·
·
EPS YoY
-54.2%média 5A ≈45.2%
≈45.2%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-48.9%média 5A ≈49.5%
≈49.5%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-22.9%média 5A ≈26.4%
≈26.4%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
17.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-18.7%média 5A ≈30.6%
≈30.6%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
21.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GWRS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.11média 5A ≈$0.22
≈$0.22
·
·
Revenue / Share (Receita / Ação)
$2.06média 5A ≈$2.03
≈$2.03
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.74média 5A ≈$0.92
≈$0.92
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GWRS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.1
Fraco
Receivables Turnover (Giro de Contas a Receber)
16.0média 5A ≈19.0
≈19.0
10.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$442.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento277.3%
Pagamento Anualizado≈$0.30Pago mensalmente
CAGR Dividendos 5 anos≈0.82%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Set 16, 2026
$0,03
USD
≈3.4%
Ago 17, 2026
$0,03
USD
≈3.4%
Jul 17, 2026
$0,03
USD
≈4.2%
Jun 15, 2026
$0,03
USD
≈4.5%
Mai 15, 2026
$0,03
USD
≈4.5%
Abr 16, 2026
$0,03
USD
≈3.9%
Mar 17, 2026
$0,03
USD
≈4.0%
Fev 13, 2026
$0,03
USD
≈3.3%
Jan 16, 2026
$0,03
USD
≈3.4%
Dez 16, 2025
$0,03
USD
≈3.5%
Nov 12, 2025
$0,03
USD
≈3.0%
Out 17, 2025
$0,03
USD
≈2.9%
Set 16, 2025
$0,03
USD
≈3.1%
Ago 15, 2025
$0,03
USD
≈3.1%
Jul 17, 2025
$0,03
USD
≈2.9%
Jun 16, 2025
$0,03
USD
≈2.9%
Mai 16, 2025
$0,03
USD
≈2.9%
Abr 16, 2025
$0,03
USD
≈3.0%
Mar 17, 2025
$0,03
USD
≈2.7%
Fev 14, 2025
$0,03
USD
≈2.7%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-16.8%
Próximo relatórioNov 10, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$0.04
$0.03
30.7%
31 de Março de 2026
Mai 13, 2026
$-0.01
$0.00
—
31 de Dezembro de 2025
$-0.00
$0.02
-119.6%
30 de Setembro de 2025
$0.07
$0.09
-23.7%
30 de Junho de 2025
$0.06
$0.06
-2.0%
31 de Março de 2025
$0.02
$0.02
30.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$56M
$53M
$53M
$45M
$42M
$39M
$35M
$36M
$31M
$30M
$32M
$33M
SG&A Expense
$18M
$17M
$17M
$16M
$15M
$13M
$11M
$11M
$9M
$10M
$8M
$9M
Operating Expenses
$49M
$43M
$41M
$37M
$35M
$31M
$29M
$26M
$24M
$24M
$25M
$-22M
Operating Income
$7M
$9M
$12M
$8M
$7M
$7M
$7M
$9M
$7M
$6M
$7M
$55M
Interest Expense
·
·
·
$4M
$5M
$5M
$5M
$5M
$5M
$12M
$8M
$10M
Interest Income
$446.0K
$946.0K
$52.0K
$65.0K
$19.0K
$93.0K
$203.0K
$101.0K
$19.0K
$18.0K
$11.0K
$79.0K
Other Non-op
$2M
$4M
$3M
$3M
$3M
$-175.0K
$1M
$592.0K
$1M
$2M
$767.0K
$2M
Pretax Income
$4M
$8M
$11M
$6M
$5M
$2M
$3M
$5M
$4M
$-4M
$42M
$48M
Income Tax
$1M
$2M
$3M
$934.0K
$1M
$771.0K
$1M
$2M
$-601.0K
$-1M
$21M
$-17M
Net Income
$3M
$6M
$8M
$6M
$4M
$1M
$2M
$3M
$5M
$-3M
$21M
$65M
EPS (Basic)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
$1.17
$3.54
EPS (Diluted)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
$1.17
$3.54
Shares (Basic)
27,028,936
24,204,706
24,044,950
23,172,733
22,619,469
22,518,636
21,516,620
20,468,509
19,605,239
19,146,534
18,297,504
18,329,441
Shares (Diluted)
27,076,437
24,303,340
24,129,542
23,332,356
22,902,970
22,574,093
21,531,594
20,507,437
19,644,768
19,146,534
18,297,504
18,329,441
EBITDA
$22M
$22M
$24M
$18M
$7M
$7M
$7M
$9M
$7M
$5M
·
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$9M
$3M
$7M
$13M
$18M
$8M
$13M
$5M
$20M
$12M
$7M
Receivables
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
·
Prepaid Expense
$3M
$4M
$2M
$2M
$2M
$665.0K
$675.0K
$686.0K
$700.0K
$819.0K
$1M
·
Other Current Assets
$102.0K
$6.0K
$451.0K
·
·
·
·
·
·
·
·
·
Current Assets
$15M
$19M
$12M
$14M
$19M
$23M
$12M
$17M
$10M
$25M
$19M
·
PP&E (Net)
·
·
·
·
$256M
$239M
$234M
$227M
$213M
$200M
$194M
·
PP&E (Gross)
·
·
·
·
$314M
$340M
$326M
$312M
$289M
$273M
$258M
·
Accum. Depreciation
·
·
·
·
$113M
$101M
$93M
$85M
$76M
$73M
$64M
·
Goodwill
$7M
$9M
$11M
$5M
$6M
$5M
$4M
$3M
$0
$0
$0
·
Intangibles
$6M
$6M
$9M
$10M
$10M
$11M
$13M
$13M
$13M
$13M
$13M
·
Other Non-current Assets
$26M
$24M
$26M
$21M
$19M
$21M
$20M
$18M
$15M
$14M
$23M
·
Total Assets
$483M
$405M
$361M
$323M
$294M
$283M
$266M
$262M
$239M
$239M
$236M
·
Accounts Payable
$2M
$2M
$1M
$2M
$2M
$531.0K
$992.0K
$604.0K
$321.0K
$2M
$1M
·
Accrued Liabilities
$10M
$14M
$7M
$8M
$9M
$8M
$8M
$7M
$7M
$8M
$5M
·
Current Liabilities
$19M
$22M
$14M
$16M
$17M
$12M
$10M
$10M
$9M
$11M
$11M
·
Capital Leases
$3M
$691.0K
·
·
·
$136.0K
$251.0K
$96.0K
$0
$54.0K
$178.0K
·
Deferred Tax
$10M
$10M
$8M
$6M
$3M
$4M
$5M
$4M
$3M
$3M
$4M
·
Other Non-current Liabilities
$4M
$15M
$15M
$755.0K
$778.0K
$4M
$2M
$660.0K
$962.0K
$913.0K
$252.0K
·
Total Liabilities
·
·
$312M
$279M
$264M
$251M
$241M
$235M
$224M
$224M
$216M
·
Long-term Debt
$134M
$122M
$106M
$109M
$113M
$115M
$115M
$115M
·
$115M
$106M
·
Total Debt
$134M
$122M
$105M
$109M
·
·
·
·
$115M
$115M
·
·
Common Stock
$285.0K
$240.0K
$240.0K
$239.0K
$228.0K
$227.0K
$216.0K
$215.0K
$196.0K
$196.0K
$2.0K
·
Retained Earnings
$-961.0K
$0
$797.0K
$0
$0
$0
$0
$0
$376.0K
$-4M
$-2M
·
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$-1.0K
$0
·
·
·
Stockholders' Equity
$87M
$48M
$49M
$44M
$30M
$32M
$25M
$28M
$15M
$15M
$20M
$28M
Liabilities + Equity
$483M
$405M
$361M
$323M
$294M
$283M
$266M
$262M
$239M
$239M
$236M
·
Shares Outstanding
·
·
·
24,095,139
22,832,013
22,690,477,000
·
·
·
·
18,241,746
·
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$13M
$11M
$10M
$9M
·
·
·
·
·
·
·
Stock-based Comp
$861.0K
$1M
$1M
·
·
·
·
·
·
·
·
·
Deferred Tax
$58.0K
$1M
$2M
$1M
$-307.0K
$-1M
$570.0K
$1M
$529.0K
$-1M
$21M
$-17M
Amort. of Intangibles
$0
$0
$1M
$200.0K
$800.0K
$1M
$400.0K
$0
$0
$0
$0
$0
Other Non-cash
$1M
$774.0K
$4M
$7M
·
·
·
·
·
·
·
·
Operating Cash Flow
$20M
$22M
$25M
$23M
$20M
$15M
$12M
$11M
$11M
$2M
$4M
$12M
CapEx
$67M
$32M
$22M
$34M
$18M
$9M
$11M
$5M
$21M
$9M
$3M
$2M
Investing Cash Flow
$-75M
$-32M
$-29M
$-34M
$-20M
$-9M
$-10M
$-13M
$-21M
$-6M
$52M
$-1M
Debt Issued
$15M
$22M
$2M
$0
·
$0
$35.0K
$140.0K
$0
$115M
$0
$22M
Net Debt Issued
$11M
·
$2M
·
·
$-22.0K
$35.0K
$140.0K
$0
$115M
·
·
Stock Issued
$44M
$0
$3M
$15M
$0
$12M
·
·
·
·
·
·
Net Stock Activity
$44M
$0
$3M
$15M
$0
·
·
·
·
·
·
·
Dividends Paid
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$28M
$3M
Financing Cash Flow
$51M
$17M
$406.0K
$5M
$-8M
$7M
$-6M
$10M
$-5M
$13M
$-51M
$-6M
Net Change in Cash
$-4M
$6M
$-3M
$-6M
$-8M
$12M
$-4M
$8M
$-15M
$9M
$5M
$5M
Taxes Paid
$2M
$107.0K
·
·
·
·
·
·
·
$184.0K
·
·
Free Cash Flow
$-47M
$-11M
$3M
$-11M
$2M
$5M
$379.0K
$7M
$-10M
$-7M
·
·
Levered FCF
·
·
·
$-14M
$-2M
$2M
$-3M
$3M
$-16M
$-14M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
12.8%
17.8%
23.2%
17.5%
16.7%
19.0%
19.6%
26.1%
23.5%
17.7%
·
·
Net Margin
5.3%
11.0%
15.0%
12.3%
8.6%
2.9%
6.3%
8.7%
14.6%
-9.6%
·
·
Pretax Margin
7.1%
14.9%
20.5%
14.4%
11.3%
4.9%
9.6%
13.8%
12.7%
-14.6%
·
·
EBITDA Margin
39.7%
41.9%
44.7%
39.6%
16.7%
19.0%
19.6%
26.1%
23.5%
17.7%
·
·
ROA
0.67%
1.5%
2.3%
1.8%
1.2%
0.40%
0.84%
1.2%
1.9%
-1.2%
·
·
ROE
3.6%
12.0%
16.3%
12.3%
11.8%
3.4%
8.7%
10.8%
31.6%
-16.2%
·
·
ROIC
2.4%
4.0%
5.9%
4.4%
17.6%
13.4%
18.5%
21.1%
6.5%
2.7%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.9
0.8
0.9
1.1
1.9
1.2
1.8
1.1
2.3
·
·
Quick Ratio
0.4
0.6
0.4
0.5
0.9
1.6
0.9
1.5
0.8
2.0
·
·
Debt / Equity
1.5
2.6
2.2
2.5
·
·
·
·
7.7
7.6
·
·
LT Debt / Equity
1.5
2.5
2.1
2.4
·
·
·
·
7.7
7.6
·
·
Interest Coverage
·
·
·
1.9
1.3
1.4
1.3
1.8
1.4
0.4
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
Receivables Turnover
16.0
15.9
21.3
21.6
20.2
20.4
22.7
23.6
20.8
22.9
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
$0.00
·
·
·
·
·
·
·
·
Revenue / Share
$2.06
$2.17
$2.20
$1.92
$1.83
$1.71
$1.65
$1.73
$1.59
$1.56
·
·
Cash Flow / Share
$0.74
$0.90
$1.05
$1.00
$0.89
$0.65
$0.54
$0.55
$0.57
$0.10
·
·
Cash / Share
·
·
·
$0.00
·
·
·
·
·
·
·
·
Dividend / Share
$0.30
$0.30
$0.30
$0.30
$0.29
$0.29
$0.29
$0.26
$0.26
$0.26
$1.43
$0.20
EPS (TTM)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
·
·
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.8%
-0.63%
18.6%
6.7%
8.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
7.9%
11.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-54.2%
-27.3%
37.5%
50.0%
220.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-22.9%
14.5%
87.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-48.9%
-27.5%
45.0%
52.6%
226.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-18.7%
17.1%
93.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
21.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$56M
$53M
$53M
$45M
$42M
$39M
$35M
$36M
$31M
$30M
·
·
Net Income TTM
$3M
$6M
$8M
$6M
$4M
$1M
$2M
$3M
$5M
$-3M
·
·
Market Cap
·
·
·
$319.98B
·
·
·
·
·
·
·
·
Enterprise Value
·
·
·
$320.09B
·
·
·
·
·
·
·
·
P/E
76.8
47.9
39.6
55.3
106.9
288.2
131.5
67.6
40.6
-70.0
·
·
P/S
·
·
·
7154.0
·
·
·
·
·
·
·
·
P/B
·
·
·
7207.8
·
·
·
·
·
·
·
·
P / Tangible Book
·
·
·
10921.7
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
13712.0
·
·
·
·
·
·
·
·
P / FCF
·
·
·
-30051.0
·
·
·
·
·
·
·
·
EV / EBITDA
·
·
·
18074.7
·
·
·
·
·
·
·
·
EV / FCF
·
·
·
-30060.6
·
·
·
·
·
·
·
·
EV / Revenue
·
·
·
7156.3
·
·
·
·
·
·
·
·
Dividend Yield
·
·
·
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
1.3%
2.1%
2.5%
1.8%
0.94%
0.35%
0.76%
1.5%
2.5%
-1.4%
·
·
Payout Ratio
277.3%
126.1%
90.0%
125.1%
183.1%
591.8%
277.2%
186.6%
118.6%
-176.6%
·
·
Annual Payout
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$18M
$13M
$14M
$16M
$14M
$12M
$13M
$14M
$14M
$12M
$12M
$15M
$13M
$13M
$11M
$12M
SG&A Expense
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
Operating Expenses
$13M
$13M
$13M
$13M
$12M
$11M
$12M
$10M
$11M
$10M
$11M
$11M
$10M
$9M
$10M
$9M
Operating Income
$5M
$389.0K
$359.0K
$3M
$3M
$1M
$1M
$4M
$3M
$1M
$2M
$4M
$3M
$4M
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Interest Income
$46.0K
$39.0K
$86.0K
$45.0K
$216.0K
$99.0K
$202.0K
$240.0K
$266.0K
$238.0K
$41.0K
$4.0K
$2.0K
$5.0K
$40.0K
$21.0K
Other Non-op
$862.0K
$751.0K
$-322.0K
$880.0K
$889.0K
$898.0K
$610.0K
$1M
$772.0K
$1M
$2M
$678.0K
$523.0K
$418.0K
$341.0K
$625.0K
Pretax Income
$4M
$-471.0K
$-1M
$2M
$2M
$774.0K
$607.0K
$4M
$2M
$941.0K
$2M
$4M
$2M
$3M
$953.0K
$2M
Income Tax
$977.0K
$-105.0K
$-414.0K
$640.0K
$617.0K
$183.0K
$164.0K
$1M
$598.0K
$250.0K
$388.0K
$888.0K
$731.0K
$865.0K
$129.0K
$612.0K
Net Income
$3M
$-366.0K
$-963.0K
$2M
$2M
$591.0K
$443.0K
$3M
$2M
$691.0K
$1M
$3M
$2M
$2M
$824.0K
$2M
EPS (Basic)
$0.10
$-0.01
$-0.03
$0.06
$0.06
$0.02
$0.02
$0.12
$0.07
$0.03
$0.05
$0.11
$0.07
$0.10
$0.04
$0.07
EPS (Diluted)
$0.10
$-0.01
$-0.03
$0.06
$0.06
$0.02
$0.02
$0.12
$0.07
$0.03
$0.05
$0.11
$0.07
$0.10
$0.04
$0.07
Shares (Basic)
28,781,145
28,758,361
·
27,475,956
27,463,169
24,370,052
·
24,219,564
24,199,472
24,175,699
·
24,171,228
23,958,205
23,871,046
·
23,467,035
Shares (Diluted)
28,809,269
28,758,361
·
27,508,451
27,504,578
24,434,283
·
24,302,521
24,308,524
24,295,067
·
24,231,801
24,038,902
24,026,617
·
23,595,459
EBITDA
$9M
$5M
·
$6M
$6M
$5M
·
$7M
$6M
$4M
·
$7M
$6M
$6M
·
$3M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$4M
$15M
$10M
$31M
$9M
$18M
$18M
$21M
$3M
$5M
$2M
$2M
$7M
$16M
Receivables
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Prepaid Expense
$2M
$5M
$3M
$2M
$4M
$2M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
Other Current Assets
$236.0K
$241.0K
$102.0K
$28.0K
$14.0K
$102.0K
$6.0K
·
·
·
$451.0K
·
·
·
·
·
Current Assets
$12M
$13M
$15M
$25M
$22M
$40M
$19M
$28M
$27M
$29M
$12M
$14M
$10M
$9M
$14M
$23M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$281M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$122M
Goodwill
$7M
$7M
$7M
$7M
$6M
$7M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
$11M
$5M
$5M
Intangibles
$6M
$6M
$6M
$8M
$8M
$8M
$6M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
Other Non-current Assets
$27M
$26M
$26M
$28M
$26M
$26M
$24M
$28M
$26M
$27M
$26M
$27M
$28M
$27M
$21M
$22M
Total Assets
$484M
$485M
$483M
$481M
$449M
$444M
$405M
$403M
$384M
$382M
$361M
$358M
$352M
$343M
$323M
$325M
Accounts Payable
$1M
$1M
$2M
$933.0K
$986.0K
$4M
$2M
$1M
$1M
$609.0K
$1M
$661.0K
$378.0K
$2M
$2M
$4M
Accrued Liabilities
·
·
$10M
$14M
$13M
$16M
$14M
$10M
$7M
$9M
$7M
$10M
$8M
$10M
$8M
$10M
Current Liabilities
$17M
$20M
$19M
$21M
$20M
$26M
$22M
$17M
$14M
$16M
$14M
$16M
$15M
$17M
$16M
$20M
Capital Leases
·
·
$3M
·
·
·
$691.0K
·
·
·
·
·
·
·
·
·
Deferred Tax
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$4M
Other Non-current Liabilities
$4M
$4M
$13M
$13M
$13M
$15M
$15M
$12M
$9M
$9M
$15M
$2M
$2M
$882.0K
$755.0K
$814.0K
Total Liabilities
·
·
·
·
·
·
·
$354M
$337M
$334M
·
$309M
$304M
$298M
$279M
$280M
Long-term Debt
$132M
$134M
$134M
$121M
$121M
$122M
$122M
$124M
$123M
$125M
$105M
$107M
$107M
$109M
$109M
$111M
Total Debt
$132M
$134M
·
$121M
$121M
$122M
·
$124M
$123M
$125M
·
$107M
$107M
$109M
·
$111M
Common Stock
$286.0K
$286.0K
$285.0K
$286.0K
$273.0K
$272.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$239.0K
$239.0K
$239.0K
Retained Earnings
$-768.0K
$-1M
$-961.0K
$0
$0
$0
$0
$2M
$706.0K
$797.0K
$797.0K
$2M
$688.0K
$688.0K
$0
$0
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Stockholders' Equity
$85M
$84M
$87M
$90M
$77M
$77M
$48M
$49M
$48M
$48M
$49M
$49M
$48M
$45M
$44M
$45M
Liabilities + Equity
$484M
$485M
$483M
$481M
$449M
$444M
$405M
$403M
$384M
$382M
$361M
$358M
$352M
$343M
$323M
$325M
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
·
24,477,252
24,095,139,000
·
24,089,811
Fluxo de Caixa17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$229.0K
$183.0K
$146.0K
$435.0K
$106.0K
$174.0K
$156.0K
$278.0K
$320.0K
$275.0K
·
·
·
·
·
·
Deferred Tax
·
·
$-359.0K
$364.0K
$-130.0K
$183.0K
$-365.0K
$1M
$586.0K
$252.0K
$230.0K
$1M
$352.0K
$738.0K
$825.0K
$241.0K
Amort. of Intangibles
·
·
·
·
·
·
$-300.0K
$0
$300.0K
·
$0
$1M
$0
$0
$100.0K
$100.0K
Other Non-cash
·
$397.0K
·
·
·
$3M
·
·
·
$4M
·
·
·
$625.0K
·
·
Operating Cash Flow
$5M
$4M
$3M
$9M
$1M
$7M
$6M
$2M
$6M
$8M
$3M
$10M
$6M
$6M
$4M
$8M
CapEx
$7M
$6M
$18M
$14M
$20M
$15M
$13M
$7M
$6M
$6M
$4M
$5M
$7M
$7M
$9M
$11M
Investing Cash Flow
$-7M
$-6M
$-18M
$-22M
$-20M
$-15M
$-13M
$-7M
$-6M
$-6M
$-4M
$-5M
$-7M
$-13M
$-9M
$-11M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$-7M
$3M
$4M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
Stock Issued
$0
$0
$0
$13M
$1.0K
$31M
$0
$0
$0
$0
$0
$0
·
·
$-80.0K
$15M
Net Stock Activity
·
$0
·
·
·
$31M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$2M
$-161.0K
$4M
$19M
$-2M
$30M
$-4M
$7M
$-2M
$16M
$-2M
$-2M
$2M
$2M
$-4M
$13M
Net Change in Cash
$5.0K
$-2M
$-11M
$5M
$-21M
$22M
$-11M
$2M
$-3M
$18M
$-3M
$3M
$1M
$-5M
$-9M
$10M
Taxes Paid
$0
$0
·
·
$927.0K
$100.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-8M
·
·
·
$2M
·
·
·
$-56.0K
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.4%
2.9%
·
18.8%
18.4%
10.1%
·
27.8%
20.7%
10.9%
·
26.4%
23.2%
28.8%
·
23.3%
Net Margin
15.5%
-2.8%
·
11.1%
11.3%
4.7%
·
20.4%
12.8%
5.9%
·
18.1%
13.4%
18.8%
·
14.2%
Pretax Margin
21.0%
-3.5%
·
15.2%
15.7%
6.2%
·
27.8%
17.2%
8.1%
·
24.2%
19.0%
25.4%
·
19.3%
EBITDA Margin
50.1%
35.0%
·
41.7%
41.7%
36.8%
·
48.3%
42.9%
36.2%
·
48.3%
44.0%
49.0%
·
23.3%
ROA
0.59%
-0.08%
·
0.39%
0.39%
0.14%
·
0.77%
0.47%
0.19%
·
0.77%
0.53%
0.77%
·
0.54%
ROE
3.4%
-0.45%
·
2.5%
2.6%
0.95%
·
6.0%
3.6%
1.5%
·
5.6%
4.5%
6.6%
·
4.4%
ROIC
1.5%
0.14%
·
1.0%
0.96%
0.48%
·
1.7%
1.2%
0.54%
·
1.8%
1.4%
1.8%
·
1.3%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
1.2
1.1
1.6
·
1.6
1.9
1.8
·
0.9
0.7
0.5
·
1.2
Quick Ratio
0.3
0.3
·
0.9
0.7
1.4
·
1.2
1.5
1.5
·
0.5
0.3
0.3
·
0.9
Debt / Equity
1.6
1.6
·
1.3
1.6
1.6
·
2.5
2.6
2.6
·
2.2
2.2
2.4
·
2.5
LT Debt / Equity
1.5
1.5
·
1.3
1.5
1.5
·
2.5
2.5
2.5
·
2.1
2.1
2.3
·
2.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
2.5
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
4.7
4.0
·
4.4
4.3
4.3
·
4.5
4.6
4.6
·
5.4
4.8
5.8
·
5.6
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
$1.96
$0.00
·
$1.87
Revenue / Share
$0.62
$0.46
·
$0.56
$0.52
$0.51
·
$0.59
$0.56
$0.48
·
$0.60
$0.54
$0.55
·
$0.50
Cash Flow / Share
·
$0.16
·
·
·
$0.31
·
·
·
$0.33
·
·
·
$0.27
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.08
$0.00
·
$0.65
Dividend / Share
$0.08
$0.08
$0.06
$0.08
$0.08
$0.08
$0.06
$0.08
$0.08
$0.08
$0.09
$0.07
$0.07
$0.07
$0.09
$0.07
EPS (TTM)
$0.12
$0.08
·
$0.16
$0.22
$0.23
·
$0.27
$0.26
$0.26
·
$0.32
$0.28
$0.30
·
$0.21
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$60M
$57M
·
$55M
$54M
$54M
·
$52M
$52M
$52M
·
$52M
$49M
$48M
·
$44M
Net Income TTM
$3M
$2M
·
$4M
$6M
$6M
·
$6M
$6M
$6M
·
$8M
$7M
$7M
·
$5M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
$310M
$299.50B
·
$283M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$416M
$299.61B
·
$378M
P/E
60.3
94.9
·
64.4
46.3
44.8
·
46.6
46.5
49.4
·
30.5
45.3
41.4
·
55.9
P/S
·
·
·
·
·
·
·
·
·
·
·
·
6.3
6262.2
·
6.4
P/B
·
·
·
·
·
·
·
·
·
·
·
·
6.5
6599.7
·
6.3
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
11.5
12322.2
·
9.5
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
46191.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
8.5
6264.4
·
8.6
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
2.3%
0.00%
·
2.4%
Earnings Yield
1.7%
1.1%
·
1.6%
2.2%
2.2%
·
2.1%
2.1%
2.0%
·
3.3%
2.2%
2.4%
·
1.8%
Payout Ratio
·
-597.3%
·
·
·
311.5%
·
·
·
263.2%
·
·
·
72.1%
·
·
Annual Payout
$9M
$9M
·
$8M
$8M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$56M
$53M
$53M
$45M
$42M
Margem Operacional %
12.8%
17.8%
23.2%
17.5%
16.7%
Lucro líquido
$3M
$6M
$8M
$6M
$4M
EPS Diluído
$0.11
$0.24
$0.33
$0.24
$0.16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.5
2.6
2.2
2.5
·
Índice de liquidez corrente
0.8
0.9
0.8
0.9
1.1
Índice de Liquidez Seca
0.4
0.6
0.4
0.5
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-47M
$-11M
$3M
$-11M
$2M
Investidores institucionais (13F)
112 declarantes
· $59.7M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores112
Valor detido$59.7M
Novas posições16
Posições encerradas7
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
16 (-1 vs trimestre anterior)
7 (-7 vs trimestre anterior)
46 (+5 vs trimestre anterior)
21 (-4 vs trimestre anterior)
-889K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Levine Investments Limited Partnership, Keim, Inc. (sole general partner of Levine Investments Limited Partnership), William S. Levine, Jonathan L. Levine
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
26 insiders
· 15 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 16 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.