HDSN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$5.23
Capitalização de Mercado (MRQ)$220M
P/E (TTM)24.9
EPS (TTM)$0.21
Receita (TTM)$257M
ROE (TTM)3.6%
Intervalo 52 Semanas$5–$10
HDSN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$247M2016-12-31 → 2025-12-31
EPS$0.372016-12-31 → 2025-12-31
Fluxo de caixa livre$-8M2016-12-31 → 2025-12-31
Margem líquida3.5%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HDSN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
24.9média 5A ≈10.5
≈10.5
29.6
Valor justo
P/S (TTM)
0.9média 5A ≈1.3
≈1.3
0.9
Valor justo
P/B (MRQ)
0.9média 5A ≈2.0
≈2.0
1.9
Subvalorizado
Preço / FCF (TTM)
-6.4média 5A ≈-14.8
≈-14.8
·
·
Preço / Fluxo de Caixa (TTM)
-7.4média 5A ≈-45.3
≈-45.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.9média 5A ≈16.1
≈16.1
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HDSN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
23.3%média 5A ≈35.7%
≈35.7%
26.3%
Em linha
Margem Operacional (TTM)
4.5%média 5A ≈21.9%
≈21.9%
2.5%
Primeira linha
Margem EBITDA (TTM)
5.7%média 5A ≈23.1%
≈23.1%
9.4%
Em linha
Margem de Impostos Pré-Tributação (TTM)
5.7%média 5A ≈20.0%
≈20.0%
1.4%
Primeira linha
Margem de Lucro Líquido (TTM)
3.5%média 5A ≈16.8%
≈16.8%
0.79%
Primeira linha
ROA (TTM)
2.8%média 5A ≈18.3%
≈18.3%
0.62%
Primeira linha
ROE (TTM)
3.6%média 5A ≈29.3%
≈29.3%
0.92%
Primeira linha
ROIC
5.6%média 5A ≈23.7%
≈23.7%
5.8%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
HDSN
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.2média 5A ≈3.2
≈3.2
1.6
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.9média 5A ≈0.8
≈0.8
1.0
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HDSN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
4.0%média 5A ≈14.8%
≈14.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-8.8%média 5A ≈7.8%
≈7.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
10.8%
·
·
·
EPS YoY
-28.8%média 5A ≈21.8%
≈21.8%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-31.7%média 5A ≈21.8%
≈21.8%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-44.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-45.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HDSN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.37média 5A ≈$0.98
≈$0.98
·
·
Revenue / Share (Receita / Ação)
$5.47média 5A ≈$5.53
≈$5.53
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.07média 5A ≈$0.88
≈$0.88
·
·
Cash / Share (Caixa / Ação)
$0.95média 5A ≈$0.60
≈$0.60
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HDSN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈1.0
≈1.0
0.8
Em linha
Inventory Turnover (Giro de Estoque)
1.6média 5A ≈1.4
≈1.4
5.0
Fraco
Receivables Turnover (Giro de Contas a Receber)
16.1média 5A ≈15.1
≈15.1
9.2
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$877.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-27.7%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.12
$0.18
-33.7%
31 de Março de 2026
$0.01
$0.06
-84.1%
31 de Dezembro de 2025
$-0.20
$-0.08
-137.5%
30 de Setembro de 2025
$0.27
$0.20
38.4%
30 de Junho de 2025
$0.23
$0.17
33.3%
31 de Março de 2025
$0.06
$0.05
17.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$247M
$237M
$289M
$325M
$193M
$148M
$162M
$167M
$140M
$105M
$80M
$56M
Cost of Revenue
$185M
$171M
$178M
$162M
$121M
·
·
·
$102M
$74M
$61M
$49M
Gross Profit
$62M
$66M
$112M
$163M
$72M
$35M
$17M
$-7M
$38M
$31M
$18M
$6M
SG&A Expense
$40M
$33M
$31M
$29M
$27M
$27M
$30M
$32M
$22M
$12M
$10M
$5M
Operating Expenses
$44M
$36M
$33M
$31M
$29M
$30M
$33M
$35M
$23M
$12M
$10M
$7M
Operating Income
$19M
$29M
$78M
$132M
$42M
$6M
$-16M
$-43M
$15M
$19M
$8M
$-985.0K
Interest Expense
·
·
$8M
$14M
$11M
$12M
$19M
$15M
$3M
$1M
$776.0K
$641.0K
Other Non-op
$4M
$3M
$-8M
$-14M
$-9M
·
·
$0
$28.0K
$-564.0K
$302.0K
$0
Pretax Income
$23M
$32M
$70M
$117M
$33M
$-5M
$-25M
$-57M
$12M
$17M
$8M
$-2M
Income Tax
$6M
$8M
$18M
$13M
$1M
$-185.0K
$700.0K
$-2M
$847.0K
$7M
$3M
$-906.0K
Net Income
$17M
$24M
$52M
$104M
$32M
$-5M
$-26M
$-56M
$11M
$11M
$5M
$-720.0K
EPS (Basic)
$0.38
$0.54
$1.15
$2.31
$0.74
$-0.12
$-0.61
$-1.31
$0.27
$0.31
$0.15
$-0.02
EPS (Diluted)
$0.37
$0.52
$1.10
$2.20
$0.69
$-0.12
$-0.61
$-1.31
$0.26
$0.30
$0.14
$-0.02
Shares (Basic)
43,585,401
45,329,789
45,385,433
44,990,104
43,765,443
42,710,381
42,613,478
42,484,972
41,764,230
34,104,476
32,546,840
29,122,746
Shares (Diluted)
45,111,151
47,076,477
47,338,231
47,109,018
46,640,822
42,710,381
42,613,478
42,484,972
42,766,843
35,416,910
33,936,099
29,122,746
EBITDA
$21M
$32M
$81M
$135M
$46M
$9M
$-12M
$-38M
$17M
$21M
$10M
$-6.0K
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$39M
$70M
$12M
$5M
$3M
$1M
$3M
$2M
$5M
$34M
$1M
$935.0K
Receivables
$17M
$14M
$25M
$21M
$14M
$10M
$8M
$14M
$15M
$5M
$4M
$4M
Inventory
$136M
$96M
$154M
$145M
$94M
$44M
$59M
$102M
$172M
$69M
$62M
$37M
Prepaid Expense
$12M
$9M
$7M
$5M
$8M
$7M
$5M
$5M
$7M
$847.0K
$2M
$1M
Current Assets
$211M
$196M
$205M
$177M
$120M
$62M
$74M
$124M
$209M
$108M
$69M
$43M
PP&E (Net)
$24M
$22M
$19M
$21M
$20M
$22M
$24M
$27M
$30M
$8M
$8M
$8M
PP&E (Gross)
$69M
$64M
$59M
$57M
$54M
$52M
$51M
$50M
$50M
$22M
$20M
$19M
Accum. Depreciation
$45M
$42M
$40M
$37M
$34M
$30M
$27M
$23M
$19M
$14M
$13M
$11M
Goodwill
$65M
$62M
$48M
$48M
$48M
$48M
$48M
$48M
$49M
$856.0K
$856.0K
$265.0K
Intangibles
$11M
$14M
$15M
$18M
$20M
$23M
$26M
$29M
$32M
$3M
$4M
$2M
Other Non-current Assets
$2M
$2M
$3M
$2M
$710.0K
$85.0K
$192.0K
$106.0K
$184.0K
$75.0K
$76.0K
$102.0K
Total Assets
$319M
$303M
$297M
$272M
$216M
$162M
$180M
$228M
$321M
$122M
$85M
$60M
Accounts Payable
$21M
$9M
·
·
·
·
·
·
·
·
·
$5M
Accrued Liabilities
$14M
$12M
$12M
$12M
$14M
$5M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$15M
$2M
$14M
$29M
$65M
$199.0K
·
·
Current Liabilities
$65M
$48M
$59M
$53M
$64M
$38M
$46M
$60M
$95M
$10M
$31M
$11M
Capital Leases
$3M
$5M
$5M
$6M
$6M
$4M
$3.0K
$6.0K
$20.0K
$116.0K
$234.0K
$44.0K
Deferred Tax
$4M
$4M
$5M
$244.0K
$2M
$1M
$1M
$443.0K
·
·
·
·
Other Non-current Liabilities
$2M
·
·
·
·
·
·
·
·
$0
$333.0K
$333.0K
Total Liabilities
$75M
$57M
$68M
$98M
$145M
$121M
$135M
$159M
$198M
$10M
$36M
$16M
Long-term Debt
·
·
·
$43M
$78M
$85M
$85M
$101M
$102M
$351.0K
$25M
$11M
Total Debt
·
·
·
$43M
$93M
$87M
$99M
$130M
$167M
$351.0K
$5M
$5M
Common Stock
$416.0K
$443.0K
$455.0K
$453.0K
$448.0K
$433.0K
$426.0K
$426.0K
$424.0K
$415.0K
$328.0K
$323.0K
Paid-in Capital
$92M
$111M
$118M
$116M
$116M
$118M
$118M
$116M
$114M
$114M
$62M
$62M
Retained Earnings
$151M
$135M
$110M
$58M
$-46M
$-78M
$-73M
$-47M
$9M
$-2M
$-13M
$-18M
Stockholders' Equity
$243M
$246M
$229M
$175M
$71M
$41M
$45M
$69M
$123M
$112M
$49M
$44M
Liabilities + Equity
$319M
$303M
$297M
$272M
$216M
$162M
$180M
$228M
$321M
$122M
$85M
$60M
Shares Outstanding
41,647,221
44,284,374
45,502,380
45,287,619
44,758,925
43,347,887
42,628,560
42,602,431
42,398,140
41,465,820
32,804,617
32,312,276
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$2M
$979.0K
Stock-based Comp
$1M
$842.0K
$2M
$922.0K
$511.0K
$656.0K
$2M
$1M
$1M
$706.0K
$203.0K
$708.0K
Deferred Tax
$-42.0K
$-482.0K
$4M
$-1M
$337.0K
$163.0K
$749.0K
$-1M
$4M
$1M
$3M
$-857.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
$488.0K
$512.0K
$100.0K
Other Non-cash
$-24M
$64M
$-3M
$-44M
$-38M
$13M
$53M
$87M
$-566.0K
$-5M
$-20M
$2M
Operating Cash Flow
$-3M
$92M
$59M
$63M
$-1M
$12M
$34M
$36M
$18M
$9M
$-11M
$2M
CapEx
$5M
$5M
$4M
$4M
$2M
$1M
$1M
$1M
$1M
$2M
$889.0K
$716.0K
Investing Cash Flow
$-7M
$-26M
$-4M
$-4M
$-2M
$-470.0K
$-1M
$-1M
$-210M
$-2M
$-3M
·
Debt Issued
·
·
·
$100M
·
·
·
$0
$105M
$61.0K
$292.0K
$0
Net Debt Issued
·
·
$-47M
$-48M
$-5M
$-3M
$-16M
$-887.0K
$105M
$-4M
$-36.0K
$-305.0K
Stock Issued
$46.0K
·
$39.0K
$182.0K
$201.0K
$63.0K
$9.0K
$17.0K
$807.0K
$51M
$460.0K
$16M
Stock Repurchased
$20M
$8M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-20M
$-8M
$39.0K
$182.0K
$201.0K
$63.0K
$9.0K
$17.0K
$807.0K
$51M
$460.0K
$16M
Financing Cash Flow
$-20M
$-8M
$-48M
$-57M
$5M
$-12M
$-32M
$-38M
$163M
$25M
$14M
·
Net Change in Cash
·
·
·
·
·
·
·
$-3M
$-29M
$33M
$323.0K
$266.0K
Taxes Paid
$6M
$9M
$19M
$15M
$128.0K
$-48.0K
$-202.0K
$-10M
$7M
$5M
$0
$0
Free Cash Flow
$-8M
$87M
$55M
$59M
$-3M
$10M
$33M
$35M
$17M
$8M
$-11M
$985.0K
Levered FCF
·
·
$49M
$46M
$-14M
$-2M
$13M
$21M
$14M
$7M
$-12M
$701.2K
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
25.2%
27.7%
38.6%
50.1%
37.2%
24.0%
10.6%
-4.4%
27.1%
29.5%
23.2%
11.6%
Operating Margin
7.5%
12.4%
27.1%
40.4%
21.9%
4.0%
-9.7%
-25.6%
10.8%
18.0%
10.3%
-1.8%
Net Margin
6.8%
10.3%
18.1%
31.9%
16.7%
-3.5%
-16.0%
-33.4%
8.0%
10.1%
6.0%
-1.3%
Pretax Margin
9.2%
13.5%
24.2%
36.0%
17.3%
-3.7%
-15.6%
-34.4%
8.6%
16.4%
9.7%
-2.9%
EBITDA Margin
8.6%
13.6%
28.1%
41.4%
23.7%
6.2%
-7.2%
-23.1%
12.4%
20.1%
12.9%
-0.01%
ROA
5.4%
8.1%
18.4%
42.5%
17.1%
-3.0%
-12.7%
-20.2%
5.0%
10.2%
6.6%
-1.3%
ROE
6.7%
9.8%
23.1%
60.1%
46.8%
-12.1%
-51.8%
-76.4%
9.5%
13.2%
10.2%
-2.0%
ROIC
5.6%
9.1%
25.6%
53.4%
24.9%
4.4%
-11.2%
-20.8%
4.8%
10.4%
9.3%
-0.90%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.3
4.1
3.5
3.4
1.9
1.6
1.6
2.0
2.2
10.5
2.2
3.9
Quick Ratio
0.9
1.8
0.6
0.5
0.3
0.3
0.2
0.3
0.2
3.8
0.2
0.4
Debt / Equity
·
·
·
0.2
1.3
2.1
2.2
1.9
1.4
0.0
0.1
0.1
LT Debt / Equity
·
·
·
0.2
1.0
1.9
1.8
1.4
0.8
0.0
0.1
0.1
Interest Coverage
·
·
9.4
9.2
3.7
0.5
-0.8
-2.9
4.8
16.9
10.5
-1.5
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
1.0
1.3
1.0
0.9
0.8
0.6
0.6
1.0
1.1
1.0
Inventory Turnover
1.6
1.4
1.2
1.4
·
·
·
·
0.8
1.1
1.2
1.4
Receivables Turnover
16.1
12.2
12.6
18.5
16.0
16.5
14.6
11.5
14.3
22.9
19.0
14.5
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.84
$5.55
$5.03
$3.86
$1.64
$0.94
$1.06
$1.62
$2.91
$2.70
$1.51
$1.36
Revenue / Share
$5.47
$5.04
$6.11
$6.90
$4.13
$3.46
$3.80
$3.92
$3.28
$2.98
$2.35
$1.92
Cash Flow / Share
$-0.07
$1.95
$1.24
$1.33
$-0.03
$0.27
$0.79
$0.86
$0.43
$0.26
$-0.31
$0.06
Cash / Share
$0.95
$1.58
$0.27
$0.12
$0.08
$0.03
$0.06
$0.05
$0.12
$0.82
$0.04
$0.03
EPS (TTM)
$0.37
$0.52
$1.10
$2.20
$0.69
$-0.12
$-0.61
$-1.31
$0.26
$0.30
$0.14
$-0.02
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.0%
-18.0%
-11.1%
68.7%
30.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.8%
7.1%
25.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-28.8%
-52.7%
-50.0%
218.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-44.8%
-9.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-31.7%
-53.3%
-49.7%
221.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-45.6%
-8.9%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$247M
$237M
$289M
$325M
$193M
$148M
$162M
$167M
$140M
$105M
$80M
$56M
Net Income TTM
$17M
$24M
$52M
$104M
$32M
$-5M
$-26M
$-56M
$11M
$11M
$5M
$-720.0K
Market Cap
$285M
$247M
$614M
$458M
$192M
$47M
$42M
$38M
$257M
$332M
$97M
$122M
Enterprise Value
·
·
·
$496M
$282M
$133M
$138M
$166M
$420M
$299M
$101M
$126M
P/E
18.5
10.7
12.3
4.6
6.4
-9.1
-1.6
-0.7
23.3
26.7
21.2
-188.5
P/S
1.2
1.0
2.1
1.4
1.0
0.3
0.3
0.2
1.8
3.1
1.2
2.2
P/B
1.2
1.0
2.7
2.6
2.7
1.2
0.9
0.5
2.1
3.0
2.0
2.8
P / Tangible Book
1.7
1.5
3.7
4.2
69.3
·
·
·
·
·
·
·
P / Cash Flow
-90.2
2.7
10.5
7.3
-156.7
4.0
1.2
1.0
14.0
35.5
-9.3
71.6
P / FCF
-34.7
2.9
11.2
7.7
-61.1
4.6
1.3
1.1
14.8
43.6
-8.6
123.7
EV / EBITDA
·
·
·
3.7
6.2
14.6
-11.9
-4.3
24.1
14.1
9.8
-20922.5
EV / FCF
·
·
·
8.4
-89.6
13.0
4.2
4.7
24.2
39.2
-8.8
127.4
EV / Revenue
·
·
·
1.5
1.5
0.9
0.9
1.0
3.0
2.8
1.3
2.2
Earnings Yield
5.4%
9.3%
8.2%
21.7%
15.5%
-11.0%
-62.2%
-147.2%
4.3%
3.8%
4.7%
-0.53%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$60M
$44M
$74M
$73M
$55M
$35M
$62M
$75M
$65M
$45M
$76M
$90M
$77M
$47M
$90M
Cost of Revenue
$58M
$48M
$41M
$50M
$50M
$43M
$29M
$46M
$53M
$44M
$31M
$46M
$54M
$47M
$32M
$45M
Gross Profit
$21M
$12M
$4M
$24M
$23M
$12M
$6M
$16M
$23M
$21M
$14M
$31M
$37M
$30M
$15M
$44M
SG&A Expense
$12M
$10M
$14M
$9M
$9M
$8M
$8M
$8M
$9M
$8M
$9M
$7M
$8M
$7M
$8M
$7M
Operating Expenses
$13M
$10M
$15M
$10M
$10M
$9M
$9M
$9M
$10M
$9M
$9M
$7M
$9M
$8M
$8M
$8M
Operating Income
$7M
$1M
$-11M
$14M
$13M
$3M
$-3M
$7M
$13M
$13M
$5M
$23M
$28M
$23M
$7M
$36M
Interest Expense
·
·
·
·
·
·
·
·
·
$214.0K
·
$4M
$2M
$2M
·
$2M
Other Non-op
·
·
$513.0K
$2M
·
·
$527.0K
$3M
·
·
$-246.0K
$-4M
·
·
$-2M
$-2M
Pretax Income
$7M
$2M
$-11M
$16M
$13M
$4M
$-3M
$10M
$13M
$13M
$4M
$19M
$26M
$21M
$5M
$34M
Income Tax
$2M
$1M
$-2M
$4M
$3M
$893.0K
$-154.0K
$2M
$3M
$3M
$549.0K
$5M
$7M
$5M
$-9.0K
$5M
Net Income
$5M
$330.0K
$-9M
$12M
$10M
$3M
$-3M
$8M
$10M
$10M
$4M
$14M
$19M
$16M
$5M
$29M
EPS (Basic)
$0.12
$0.01
$-0.19
$0.28
$0.23
$0.06
$-0.05
$0.17
$0.21
$0.21
$0.09
$0.30
$0.42
$0.34
$0.11
$0.65
EPS (Diluted)
$0.12
$0.01
$-0.19
$0.27
$0.23
$0.06
$-0.05
$0.17
$0.20
$0.20
$0.07
$0.29
$0.41
$0.33
$0.11
$0.62
Shares (Basic)
42,070,723
42,321,667
·
43,652,094
43,631,187
44,057,774
·
45,435,458
45,513,445
45,509,423
·
45,404,963
45,339,570
45,298,514
·
45,063,810
Shares (Diluted)
42,175,117
42,576,086
·
45,245,197
45,157,911
45,621,413
·
47,135,443
47,275,901
47,468,520
·
47,345,380
47,297,419
47,311,027
·
47,181,424
EBITDA
$7M
$2M
·
$14M
$13M
$4M
·
$7M
$13M
$14M
·
$23M
$28M
$23M
·
$36M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$19M
$39M
$90M
$84M
$81M
$70M
$56M
$31M
$11M
·
$4M
$11M
$12M
·
$15M
Receivables
$43M
$33M
$17M
$25M
$36M
$27M
$14M
$29M
$30M
$36M
$25M
$45M
$49M
$39M
$21M
$39M
Inventory
$128M
$131M
$136M
$97M
$78M
$78M
$96M
$104M
$124M
$148M
·
$139M
$134M
$137M
·
$120M
Prepaid Expense
$14M
$14M
$12M
$18M
$12M
$9M
$9M
$11M
$7M
$8M
·
$10M
$10M
$7M
·
$19M
Current Assets
$218M
$203M
$211M
$234M
$213M
$201M
$196M
$204M
$195M
$203M
·
$198M
$205M
$195M
·
$193M
PP&E (Net)
$22M
$23M
$24M
$23M
$22M
$22M
$22M
$20M
$19M
$19M
·
$21M
$20M
$20M
·
$19M
PP&E (Gross)
$67M
$66M
$69M
$67M
$66M
$65M
$64M
$62M
$60M
$60M
·
$60M
$58M
$58M
·
$55M
Accum. Depreciation
$45M
$44M
$45M
$44M
$44M
$43M
$42M
$42M
$41M
$40M
·
$39M
$38M
$38M
·
$36M
Goodwill
$65M
$65M
$65M
$62M
$62M
$62M
$62M
$62M
$62M
$48M
$48M
$48M
$48M
$48M
·
$48M
Intangibles
$10M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
$16M
$14M
·
$15M
$16M
$17M
·
$18M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$762.0K
Total Assets
$322M
$309M
$319M
$339M
$318M
$308M
$303M
$309M
$301M
$294M
·
$291M
$299M
$290M
·
$287M
Accounts Payable
$22M
$18M
$21M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Accrued Liabilities
$14M
$14M
$14M
$17M
$14M
$14M
$12M
$11M
$10M
$12M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
Current Liabilities
$68M
$60M
$65M
$64M
$55M
$52M
$48M
$47M
$42M
$47M
·
$57M
$54M
$55M
·
$59M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
·
$5M
$6M
$6M
·
$6M
Deferred Tax
$7M
$5M
$4M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
·
$5M
$3M
$2M
·
$879.0K
Other Non-current Liabilities
$800.0K
$2M
$2M
·
·
·
·
$2M
$2M
·
·
·
·
·
·
·
Total Liabilities
$79M
$71M
$75M
$73M
$63M
$61M
$57M
$56M
$52M
$56M
·
$67M
$88M
$98M
·
$116M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$29M
$40M
·
$54M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$5M
$29M
$40M
·
$54M
Common Stock
$421.0K
$420.0K
$416.0K
$436.0K
$437.0K
$440.0K
$443.0K
$452.0K
$455.0K
$455.0K
·
$455.0K
$454.0K
$453.0K
·
$451.0K
Paid-in Capital
$86M
$86M
$92M
$106M
$107M
$109M
$111M
$116M
$119M
$118M
·
$118M
$118M
$118M
·
$117M
Retained Earnings
$157M
$152M
$151M
$160M
$148M
$137M
$135M
$137M
$129M
$120M
·
$106M
$93M
$74M
·
$53M
Stockholders' Equity
$243M
$238M
$243M
$266M
$255M
$247M
$246M
$254M
$249M
$239M
$229M
$225M
$211M
$191M
$175M
$171M
Liabilities + Equity
$322M
$309M
$319M
$339M
$318M
$308M
$303M
$309M
$301M
$294M
·
$291M
$299M
$290M
·
$287M
Shares Outstanding
42,088,547
42,052,342
41,647,221
43,598,202
43,652,459
43,975,786
44,284,374
45,198,507
45,502,380
45,502,380
·
45,484,325
45,375,598
45,328,892
·
45,070,368
Fluxo de Caixa17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$879.0K
$887.0K
$590.0K
$603.0K
$728.0K
$774.0K
$723.0K
$710.0K
$820.0K
$744.0K
$776.0K
$718.0K
$744.0K
$751.0K
$729.0K
$729.0K
Stock-based Comp
$677.0K
$170.0K
$469.0K
$93.0K
$493.0K
$45.0K
$34.0K
$57.0K
$472.0K
$279.0K
$245.0K
$242.0K
$762.0K
$1M
$92.0K
$247.0K
Deferred Tax
$2M
$917.0K
$-2M
$1M
$78.0K
$177.0K
$538.0K
$-640.0K
$473.0K
$-853.0K
$34.0K
$1M
$2M
$1M
$-635.0K
$788.0K
Amort. of Intangibles
$856.0K
$855.0K
$828.0K
$823.0K
$822.0K
$823.0K
$1M
$910.0K
$760.0K
$698.0K
$698.0K
$698.0K
$699.0K
$698.0K
$698.0K
$698.0K
Other Non-cash
·
$-15M
·
·
·
$10M
·
·
·
$-11M
·
·
·
$-8M
·
·
Operating Cash Flow
$7M
$-13M
$-33M
$9M
$6M
$14M
$21M
$30M
$42M
$-933.0K
$15M
$22M
$11M
$11M
$3M
$26M
CapEx
$576.0K
$1M
$1M
$2M
$464.0K
$1M
$2M
$2M
$1M
$960.0K
$1M
$1M
$425.0K
$412.0K
$2M
$895.0K
Investing Cash Flow
$-576.0K
$-1M
$-3M
$-2M
$-464.0K
$-1M
$-2M
$-2M
$-22M
$-960.0K
$-1M
$-1M
$-425.0K
$-412.0K
$-2M
$-895.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Stock Issued
·
·
$1.0K
·
·
·
·
·
$0
$1.0K
$0
$0
$1.0K
$38.0K
$0
$59.0K
Stock Repurchased
$0
$2M
$14M
$1M
$3M
$2M
$6M
$3M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
$-1M
$-3M
$-2M
·
$-3M
·
$1.0K
·
·
·
$38.0K
·
·
Financing Cash Flow
$-39.0K
$-6M
$-14M
$-1M
$-3M
$-2M
$-6M
$-3M
$0
$-2.0K
$-5M
$-29M
$-11M
$-3M
$-11M
$-31M
Taxes Paid
$2M
$100.0K
$1M
$4M
$473.0K
$182.0K
$2M
$3M
$3M
$102.0K
$2M
$6M
$11M
$142.0K
$6M
$4M
Free Cash Flow
·
$-14M
·
·
·
$13M
·
·
·
$-2M
·
·
·
$10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$9M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.4%
19.7%
·
32.0%
31.3%
21.8%
·
25.7%
30.0%
32.8%
·
40.0%
40.5%
39.3%
·
49.4%
Operating Margin
9.4%
2.4%
·
18.9%
17.5%
5.6%
·
11.3%
17.0%
19.6%
·
30.2%
30.6%
29.3%
·
40.6%
Net Margin
6.3%
0.55%
·
16.7%
14.0%
5.0%
·
12.6%
12.7%
14.6%
·
17.8%
21.2%
20.1%
·
32.8%
Pretax Margin
9.5%
2.6%
·
22.1%
18.4%
6.6%
·
15.4%
16.8%
19.2%
·
24.5%
28.5%
27.0%
·
37.9%
EBITDA Margin
9.4%
3.9%
·
18.9%
17.5%
7.0%
·
11.3%
17.0%
20.7%
·
30.2%
30.6%
30.3%
·
40.6%
ROA
1.6%
0.11%
·
3.8%
3.3%
0.92%
·
2.6%
3.2%
3.3%
·
4.7%
6.6%
5.8%
·
12.1%
ROE
2.0%
0.14%
·
4.8%
4.0%
1.1%
·
3.3%
4.2%
4.5%
·
6.9%
10.9%
10.6%
·
24.7%
ROIC
2.0%
0.13%
·
4.0%
3.8%
0.94%
·
2.2%
3.9%
4.1%
·
7.3%
8.6%
7.3%
·
14.0%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.4
·
3.7
3.9
3.8
·
4.4
4.6
4.3
·
3.5
3.8
3.6
·
3.3
Quick Ratio
1.0
0.9
·
1.8
2.2
2.1
·
1.8
1.4
1.0
·
0.9
1.1
0.9
·
0.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.1
0.2
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
59.7
·
5.3
14.6
12.3
·
15.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
0.6
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.5
Receivables Turnover
2.0
2.0
·
2.7
2.2
1.7
·
1.7
1.9
1.7
·
1.8
1.9
2.0
·
2.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.78
$5.65
·
$6.10
$5.84
$5.61
·
$5.62
$5.46
$5.24
·
$4.94
$4.66
$4.22
·
$3.78
Revenue / Share
$1.86
$1.41
·
$1.64
$1.61
$1.21
·
$1.31
$1.59
$1.37
·
$1.62
$1.91
$1.63
·
$1.90
Cash Flow / Share
·
$-0.30
·
·
·
$0.31
·
·
·
$-0.02
·
·
·
$0.23
·
·
Cash / Share
$0.61
$0.46
·
$2.06
$1.93
$1.84
·
$1.25
$0.67
$0.23
·
$0.08
$0.25
$0.27
·
$0.33
EPS (TTM)
$0.21
$0.32
·
$0.51
$0.41
$0.38
·
$0.64
$0.76
$0.97
·
$1.14
$1.47
$1.90
·
$2.22
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$257M
$251M
·
$237M
$225M
$227M
·
$247M
$262M
$277M
·
$292M
$305M
$318M
·
$316M
Net Income TTM
$9M
$14M
·
$23M
$18M
$18M
·
$31M
$37M
$46M
·
$53M
$69M
$90M
·
$105M
Market Cap
$242M
$247M
·
$433M
$354M
$271M
·
$377M
$400M
$501M
·
$605M
$437M
$396M
·
$331M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$606M
$454M
$424M
·
$370M
P/E
27.3
18.4
·
19.5
19.8
16.2
·
13.0
11.6
11.4
·
11.7
6.5
4.6
·
3.3
P/S
0.9
1.0
·
1.8
1.6
1.2
·
1.5
1.5
1.8
·
2.1
1.4
1.2
·
1.0
P/B
1.0
1.0
·
1.6
1.4
1.1
·
1.5
1.6
2.1
·
2.7
2.1
2.1
·
1.9
P / Tangible Book
1.4
1.5
·
2.3
2.0
1.6
·
2.1
2.3
2.8
·
3.8
3.0
3.1
·
3.2
P / Cash Flow
·
-19.3
·
·
·
19.2
·
·
·
-537.0
·
·
·
37.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
2.1
1.5
1.3
·
1.2
Earnings Yield
3.7%
5.4%
·
5.1%
5.1%
6.2%
·
7.7%
8.6%
8.8%
·
8.6%
15.3%
21.8%
·
30.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$247M
$237M
$289M
$325M
$193M
Margem Bruta %
25.2%
27.7%
38.6%
50.1%
37.2%
Margem Operacional %
7.5%
12.4%
27.1%
40.4%
21.9%
Lucro líquido
$17M
$24M
$52M
$104M
$32M
EPS Diluído
$0.37
$0.52
$1.10
$2.20
$0.69
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
0.2
1.3
Índice de liquidez corrente
3.3
4.1
3.5
3.4
1.9
Índice de Liquidez Seca
0.9
1.8
0.6
0.5
0.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-8M
$87M
$55M
$59M
$-3M
Investidores institucionais (13F)
168 declarantes
· $199.7M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores168
Valor detido$199.7M
Novas posições29
Posições encerradas30
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
29 (0 vs trimestre anterior)
30 (+3 vs trimestre anterior)
44 (-2 vs trimestre anterior)
50 (-5 vs trimestre anterior)
-1.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
24 insiders
· 7 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 22 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.