INDB Independent Bank Corp. - Common Stock
$78,23
Preço · Mai 20, 2026
Fundamentais a partir de Mai 6, 2026
Intervalo 52 Semanas
$57–$87
71% of range
Classificação do Analista
BUY
12 analysts
Preço-Alvo
$91
+16% upside
P/E (TTM)
16.5
ROE
6.2%
Margem de Lucro Líquido
23.9%
INDB Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$78.23
Capitalização de Mercado
$3.60B
P/E (TTM)
16.5
EPS (TTM)
$4.44
Receita (TTM)
—
Rendimento div.
2.9%
ROE
6.2%
Dívida/Capital
0.1
Intervalo 52 Semanas
$57 – $87
INDB Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
—
EPS
$4.44
2016-12-31
→
2025-12-31
Fluxo de caixa livre
$239M
2016-12-31
→
2025-12-31
Margens
23.9%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
INDB
Mediana de Pares
P/E (TTM)
16.5
13.4
P/S (TTM)
4.2
2.4
P/B
1.0
1.1
Price / FCF (Preço / FCF)
15.1
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
INDB
Mediana de Pares
Net Profit Margin (Margem de Lucro Líquido)
23.9%
27.7%
ROA
0.93%
0.98%
ROE
6.2%
8.2%
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
INDB
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
0.1
8.1
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
INDB
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
24.3%
—
Revenue CAGR 3Y (CAGR Receita 3A)
5.6%
—
Revenue CAGR 5Y (CAGR Receita 5A)
12.3%
—
EPS YoY
-1.8%
—
Net Income YoY (Lucro Líquido Ano a Ano)
6.8%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
INDB
Mediana de Pares
Payout Ratio (Índice de Pagamento)
50.6%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
2.9%
Índice de Pagamento
50.6%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 30 de Março de 2026 | $0,6400 |
| 29 de Dezembro de 2025 | $0,5900 |
| 29 de Setembro de 2025 | $0,5900 |
| 30 de Junho de 2025 | $0,5900 |
| 31 de Março de 2025 | $0,5900 |
| 30 de Dezembro de 2024 | $0,5700 |
| 30 de Setembro de 2024 | $0,5700 |
| 1 de Julho de 2024 | $0,5700 |
| 28 de Março de 2024 | $0,5700 |
| 22 de Dezembro de 2023 | $0,5500 |
| 29 de Setembro de 2023 | $0,5500 |
| 23 de Junho de 2023 | $0,5500 |
| 24 de Março de 2023 | $0,5500 |
| 23 de Dezembro de 2022 | $0,5500 |
| 23 de Setembro de 2022 | $0,5100 |
| 24 de Junho de 2022 | $0,5100 |
| 25 de Março de 2022 | $0,5100 |
| 23 de Dezembro de 2021 | $0,4800 |
| 24 de Setembro de 2021 | $0,4800 |
| 25 de Junho de 2021 | $0,4800 |
INDB Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
12 analistas
- Compra forte 4 33,3%
- Compra 5 41,7%
- Manter 2 16,7%
- Venda 1 8,3%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
7 analistas · 2026-05-17
Mediana
$94.00
Média
$90.57
← Abaixo de todos os alvos
$78.23
Mín
$82.00
Máx
$97.00
Alvo mediano
$94.00
+20,2%
Alvo médio
$90.57
+15,8%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
-0.02%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $1.68 | $1.69 | -0.01% |
| 31 de Dezembro de 2025 | $1.70 | $1.69 | 0.01% |
| 30 de Setembro de 2025 | $1.55 | $1.57 | -0.02% |
| 30 de Junho de 2025 | $1.25 | $1.23 | 0.02% |
| 31 de Março de 2025 | $1.06 | $1.18 | -0.12% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| INDB | $3.60B | 16.5 | 24.3% | 23.9% | 6.2% | — |
| TCBI | $4.69B | 13.3 | 34.7% | 26.3% | 9.2% | — |
| SFBS | $3.92B | 14.2 | 16.8% | 49.2% | 16.0% | — |
| FULT | — | — | — | — | — | — |
| UCB | $3.77B | 11.9 | 11.7% | 30.9% | 9.0% | — |
| CATY | $3.25B | 10.7 | 2.9% | 585.8% | 10.8% | — |
| RNST | $3.33B | 17.0 | 37.7% | 18.4% | 4.7% | — |
| BANF | — | — | — | — | — | — |
| WSFS | $4.22B | 10.9 | — | 27.0% | 10.8% | — |
| CVBF | $2.52B | 12.2 | 2.7% | 40.6% | 9.2% | — |
| MCHB | — | 11.5 | 3.3% | 534.4% | 9.4% | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 9
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $189M | $30M | $14M | $34M | $54M | $26M | $18M | $19M | $21M | $20M | |
| Interest Income | $1.02B | $853M | $796M | $643M | $415M | $402M | $447M | $324M | $277M | $247M | $236M | $216M | |
| Pretax Income | $262M | $247M | $315M | $348M | $157M | $153M | $218M | $156M | $135M | $112M | $92M | $84M | |
| Income Tax | $57M | $55M | $76M | $84M | $36M | $32M | $53M | $34M | $47M | $35M | $27M | $24M | |
| Net Income | $205M | $192M | $240M | $264M | $121M | $121M | $165M | $122M | $87M | $77M | $65M | $60M | |
| EPS (Basic) | $4.44 | $4.52 | $5.42 | $5.69 | $3.47 | $3.64 | $5.03 | $4.41 | $3.19 | $2.90 | $2.51 | $2.50 | |
| EPS (Diluted) | $4.44 | $4.52 | $5.42 | $5.69 | $3.47 | $3.64 | $5.03 | $4.40 | $3.19 | $2.90 | $2.50 | $2.49 | |
| Shares (Basic) | 46,169,692 | 42,499,492 | 44,181,540 | 46,372,051 | 34,872,034 | 33,259,643 | 32,810,433 | 27,592,380 | 27,294,028 | 26,404,071 | 25,891,382 | 23,899,562 | |
| Shares (Diluted) | 46,191,082 | 42,511,801 | 44,193,547 | 46,389,989 | 34,888,518 | 33,285,289 | 32,856,234 | 27,653,808 | 27,372,104 | 26,455,918 | 25,959,948 | 23,993,377 |
Balanço Patrimonial 17
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $218M | $193M | $193M | $197M | $196M | $116M | $124M | $98M | $95M | $78M | $76M | $64M | |
| PP&E (Gross) | $405M | $358M | $338M | $324M | $307M | $216M | $219M | $183M | $171M | $147M | $138M | $120M | |
| Accum. Depreciation | $187M | $165M | $145M | $127M | $112M | $100M | $95M | $85M | $77M | $68M | $62M | $56M | |
| Goodwill | $1.09B | $985M | $985M | $985M | $985M | $506M | $506M | $506M | $256M | $222M | $201M | $170M | |
| Intangibles | $134M | $12M | $18M | $25M | $33M | $23M | $29M | $15M | $9M | $10M | $12M | $10M | |
| Total Assets | $24.91B | $19.37B | $19.35B | $19.29B | $20.42B | $13.20B | $11.40B | $8.85B | $8.08B | $7.71B | $7.21B | $6.36B | |
| Short-term Debt | · | · | · | · | · | · | $50M | $0 | · | · | · | $148M | |
| Total Liabilities | $21.35B | $16.38B | $16.45B | $16.41B | $17.40B | $11.50B | $9.69B | $7.78B | $7.14B | $6.84B | $6.44B | $5.72B | |
| Long-term Debt | · | · | · | · | $14M | $33M | $75M | $0 | $108M | · | · | · | |
| Total Debt | $359M | $63M | $113M | $113M | $127M | $145M | $237M | $111M | $108M | $108M | $108M | · | |
| Common Stock | $490.0K | $423.0K | $427.0K | $455.0K | $472.0K | $328.0K | $342.0K | $279.0K | $273.0K | $268.0K | $260.0K | $237.0K | |
| Paid-in Capital | $2.34B | $1.91B | $1.93B | $2.11B | $2.25B | $946M | $1.04B | $528M | $479M | $452M | $405M | $312M | |
| Retained Earnings | $1.27B | $1.17B | $1.08B | $934M | $767M | $716M | $654M | $547M | $466M | $414M | $368M | $330M | |
| AOCI | $-40M | $-90M | $-115M | $-163M | $2M | $41M | $18M | $-1M | $-2M | $-1M | $-2M | $-2M | |
| Stockholders' Equity | $3.57B | $2.99B | $2.90B | $2.89B | $3.02B | $1.70B | $1.71B | $1.07B | $944M | $865M | $771M | $641M | |
| Liabilities + Equity | $24.91B | $19.37B | $19.35B | $19.29B | $20.42B | $13.20B | $11.40B | $8.85B | $8.08B | $7.71B | $7.21B | $6.36B | |
| Shares Outstanding | 49,243,813 | 42,500,611 | 42,873,187 | 45,641,238 | 47,349,778 | 32,965,692 | 34,377,388 | · | · | · | · | 23,998,738 |
Fluxo de Caixa 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $42M | $41M | $36M | $39M | $33M | $27M | $19M | $16M | $16M | $14M | $12M | $12M | |
| Stock-based Comp | $9M | $7M | $6M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $3M | |
| Deferred Tax | $-3M | $-11M | $3M | $-1M | $3M | $-18M | $11M | $-4M | $9M | $-5.0K | $10M | $3M | |
| Amort. of Intangibles | · | · | · | · | · | · | $7M | $3M | $4M | $3M | $3M | $2M | |
| Operating Cash Flow | $251M | $230M | $277M | $421M | $190M | $65M | $217M | $142M | $131M | $93M | $90M | $90M | |
| CapEx | $12M | $20M | $16M | $22M | $25M | $13M | $17M | $11M | $25M | $10M | $10M | $8M | |
| Investing Cash Flow | $5M | $-33M | $-212M | $-1.00B | $-63M | $-488M | $20M | $-388M | $-317M | $-239M | $-206M | $-293M | |
| Net Debt Issued | · | · | $0 | $-14M | $-19M | $-42M | · | · | · | · | · | · | |
| Stock Repurchased | $61M | $31M | $189M | $140M | $0 | $95M | $0 | $0 | · | · | · | · | |
| Net Stock Activity | $-61M | $-31M | $-189M | $-140M | $0 | $-95M | · | · | · | · | · | · | |
| Dividends Paid | $104M | $96M | $98M | $94M | $63M | $61M | $53M | $40M | $34M | $30M | $26M | $22M | |
| Financing Cash Flow | $296M | $-201M | $-194M | $-1.31B | $817M | $1.57B | $-336M | $283M | $110M | $159M | $214M | $164M | |
| Net Change in Cash | $552M | $-4M | $-129M | $-1.89B | $944M | $1.15B | $-99M | $37M | $-76M | $13M | $98M | $-38M | |
| Taxes Paid | $35M | $51M | $44M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $239M | $209M | $261M | $399M | $165M | $52M | $200M | $131M | $106M | $83M | $79M | · | |
| Levered FCF | · | · | $117M | $377M | $154M | $25M | $159M | $111M | $94M | $70M | $65M | · |
Lucratividade 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 23.9% | 27.9% | 32.8% | 36.2% | 23.8% | 25.3% | 32.5% | 31.4% | 25.5% | 24.7% | 22.3% | · | |
| Pretax Margin | 30.6% | 35.8% | 43.1% | 47.8% | 30.9% | 31.9% | 42.9% | 40.3% | 39.4% | 36.1% | 31.7% | · | |
| ROA | 0.93% | 0.99% | 1.2% | 1.3% | 0.72% | 0.99% | 1.6% | 1.4% | 1.1% | 1.0% | 0.96% | · | |
| ROE | 6.2% | 6.4% | 8.3% | 9.2% | 5.1% | 7.1% | 9.7% | 11.7% | 9.3% | 9.1% | 8.5% | · |
Liquidez e Solvência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | |
| LT Debt / Equity | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · |
Eficiência 1
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | · |
Taxas de Crescimento 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 24.3% | -5.7% | 0.44% | 43.5% | 5.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.6% | 10.8% | 15.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -1.8% | -16.6% | -4.8% | 64.0% | -4.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -7.9% | 9.2% | 14.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.8% | -19.8% | -9.2% | 118.0% | -0.14% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.1% | 16.7% | 25.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 11.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.3% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 13
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $858M | $690M | $731M | $728M | $507M | $479M | $508M | $387M | $342M | $310M | $291M | $266M | |
| Net Income TTM | $205M | $192M | $240M | $264M | $121M | $121M | $165M | $122M | $87M | $77M | $65M | $60M | |
| Market Cap | $3.60B | $2.73B | $2.82B | $3.85B | $3.86B | $2.41B | · | · | · | · | · | · | |
| P/E | 16.5 | 14.2 | 12.1 | 14.8 | 23.5 | 20.1 | 16.6 | 16.0 | 21.9 | 24.3 | 18.6 | 17.2 | |
| P/S | 4.2 | 4.0 | 3.9 | 5.3 | 7.6 | 5.0 | · | · | · | · | · | · | |
| P/B | 1.0 | 0.9 | 1.0 | 1.3 | 1.3 | 1.4 | · | · | · | · | · | · | |
| P / Tangible Book | 1.5 | 1.4 | 1.5 | 2.1 | 1.9 | 2.1 | · | · | · | · | · | · | |
| P / Cash Flow | 14.3 | 11.9 | 10.2 | 9.1 | 20.3 | 37.3 | · | · | · | · | · | · | |
| P / FCF | 15.1 | 13.0 | 10.8 | 9.7 | 23.4 | 46.3 | · | · | · | · | · | · | |
| Dividend Yield | 2.9% | 3.5% | 3.5% | 2.4% | 1.6% | 2.5% | · | · | · | · | · | · | |
| Earnings Yield | 6.1% | 7.0% | 8.2% | 6.7% | 4.3% | 5.0% | 6.0% | 6.3% | 4.6% | 4.1% | 5.4% | 5.8% | |
| Payout Ratio | 50.6% | 50.1% | 40.9% | 35.5% | 51.8% | 50.2% | 32.2% | 33.0% | 39.0% | 38.8% | 40.3% | · | |
| Annual Payout | $104M | $96M | $98M | $94M | $63M | $61M | $53M | $40M | $34M | $30M | $26M | $22M |
Demonstração de Resultados 8
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | $74M | $71M | · | $53M | $46M | $28M | · | $7M | $3M | |
| Interest Income | $290M | $298M | $295M | $218M | $212M | $216M | $217M | $212M | $208M | $207M | $203M | $199M | $187M | $184M | $170M | $148M | |
| Pretax Income | $104M | $95M | $44M | $66M | $57M | $63M | $55M | $66M | $62M | $71M | $80M | $83M | $81M | $100M | $95M | $82M | |
| Net Income | $80M | $75M | $34M | $51M | $44M | $50M | $43M | $51M | $48M | $55M | $61M | $63M | $61M | $77M | $72M | $62M | |
| EPS (Basic) | $1.63 | $1.51 | $0.69 | $1.20 | $1.04 | $1.18 | $1.01 | $1.21 | $1.12 | $1.26 | $1.38 | $1.42 | $1.36 | $1.68 | $1.57 | $1.32 | |
| EPS (Diluted) | $1.63 | $1.51 | $0.69 | $1.20 | $1.04 | $1.18 | $1.01 | $1.21 | $1.12 | $1.26 | $1.38 | $1.42 | $1.36 | $1.68 | $1.57 | $1.32 | |
| Shares (Basic) | 48,970,060 | -88,939,134 | 49,934,574 | 42,623,978 | 42,550,274 | -85,004,321 | 42,481,441 | 42,468,658 | 42,553,714 | -89,087,199 | 44,135,487 | 44,129,152 | 45,004,100 | -93,499,358 | 45,839,555 | 46,665,101 | |
| Shares (Diluted) | 48,999,745 | -88,979,683 | 49,957,007 | 42,641,131 | 42,572,627 | -85,020,818 | 42,493,063 | 42,472,966 | 42,566,590 | -89,113,746 | 44,146,904 | 44,136,725 | 45,023,664 | -93,533,083 | 45,856,411 | 46,679,197 |
Balanço Patrimonial 15
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $218M | $218M | $221M | $189M | $190M | $193M | $192M | $191M | $193M | · | $192M | $194M | $196M | · | $198M | $202M | |
| PP&E (Gross) | · | $405M | · | · | · | $358M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $187M | · | · | · | $165M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.09B | $1.09B | $1.08B | $985M | $985M | $985M | $985M | $985M | $985M | $985M | $985M | $985M | $985M | · | $985M | $985M | |
| Intangibles | $127M | $134M | $142M | $10M | $11M | $12M | $14M | $15M | $17M | · | $20M | $22M | $23M | · | $27M | $29M | |
| Total Assets | $24.78B | $24.91B | $24.99B | $20.05B | $19.89B | $19.37B | $19.41B | $19.41B | $19.32B | · | $19.37B | $19.40B | $19.44B | · | $19.70B | $19.98B | |
| Total Liabilities | $21.24B | $21.35B | $21.45B | $16.97B | $16.85B | $16.38B | $16.43B | $16.49B | $16.44B | · | $16.48B | $16.55B | $16.61B | · | $16.89B | $17.11B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $113M | $113M | · | · | · | · | |
| Common Stock | $483.0K | $490.0K | $495.0K | $424.0K | $424.0K | $423.0K | $423.0K | $423.0K | $422.0K | · | $440.0K | $440.0K | $439.0K | · | $454.0K | $459.0K | |
| Paid-in Capital | $2.27B | $2.34B | $2.37B | $1.91B | $1.91B | $1.91B | $1.91B | $1.90B | $1.90B | · | $2.00B | $2.00B | $2.00B | · | $2.11B | $2.15B | |
| Retained Earnings | $1.32B | $1.27B | $1.22B | $1.22B | $1.19B | $1.17B | $1.15B | $1.13B | $1.10B | · | $1.05B | $1.01B | $971M | · | $883M | $834M | |
| AOCI | $-49M | $-40M | $-48M | $-58M | $-70M | $-90M | $-77M | $-114M | $-119M | $-115M | $-161M | $-153M | $-136M | $-163M | $-179M | $-109M | |
| Stockholders' Equity | $3.54B | $3.57B | $3.55B | $3.07B | $3.03B | $2.99B | $2.98B | $2.92B | $2.88B | $2.90B | $2.89B | $2.85B | $2.83B | $2.89B | $2.82B | $2.87B | |
| Liabilities + Equity | $24.78B | $24.91B | $24.99B | $20.05B | $19.89B | $19.37B | $19.41B | $19.41B | $19.32B | · | $19.37B | $19.40B | $19.44B | · | $19.70B | $19.98B | |
| Shares Outstanding | 48,572,237 | 49,243,813 | 49,787,305 | 42,627,286 | 42,610,271 | 42,500,611 | 42,480,765 | 42,469,867 | 42,452,457 | · | 44,141,973 | 44,130,901 | 44,114,827 | · | 45,634,626 | 46,069,761 |
Fluxo de Caixa 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $13M | $9M | $10M | $9M | $10M | $11M | $10M | $9M | $9M | $9M | $10M | $9M | $10M | $10M | |
| Stock-based Comp | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $981.0K | $1M | $2M | |
| Deferred Tax | $1M | $-3M | $-549.0K | $-574.0K | $1M | $-16M | $1M | $1M | $3M | $3M | $-326.0K | $-305.0K | $644.0K | $-2M | $-232.0K | $-140.0K | |
| Amort. of Intangibles | $7M | · | $7M | $1M | $1M | · | $1M | $1M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Operating Cash Flow | $117M | $79M | $52M | $107M | $13M | $43M | $70M | $66M | $51M | $54M | $81M | $91M | $51M | $115M | $133M | $97M | |
| CapEx | $6M | $3M | $2M | $4M | $2M | $6M | $6M | $4M | $4M | $6M | $3M | $2M | $4M | $4M | $2M | $8M | |
| Investing Cash Flow | $13M | $-33M | $73M | $-15M | $-20M | $-128M | $63M | $16M | $16M | $19M | $-56M | $-146M | $-29M | $-216M | $-290M | $-211M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Stock Repurchased | $63M | $37M | $23M | $0 | $0 | $0 | $0 | $0 | $31M | $69M | $0 | $0 | $120M | $0 | $35M | $103M | |
| Net Stock Activity | $-63M | · | · | · | $0 | · | · | · | $-31M | · | · | · | $-120M | · | · | · | |
| Dividends Paid | $29M | $29M | $25M | $25M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $25M | $23M | $24M | $24M | |
| Financing Cash Flow | $-173M | $-185M | $-115M | $92M | $504M | $-120M | $-22M | $11M | $-70M | $-69M | $-113M | $-139M | $127M | $-483M | $-383M | $-250M | |
| Net Change in Cash | $-43M | $-139M | $10M | $184M | $497M | $-205M | $111M | $93M | $-3M | $4M | $-88M | $-194M | $150M | $-583M | $-540M | $-364M | |
| Free Cash Flow | $112M | · | · | · | $11M | · | · | · | $47M | · | · | · | $47M | · | · | · |
Lucratividade 4
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.6% | · | 14.1% | 28.1% | 24.9% | · | 24.5% | 30.1% | 28.5% | · | 33.1% | 34.2% | 32.7% | · | 37.7% | 35.8% | |
| Pretax Margin | 41.3% | · | 18.2% | 36.2% | 32.1% | · | 31.6% | 39.0% | 37.3% | · | 43.7% | 45.1% | 43.4% | · | 49.8% | 47.6% | |
| ROA | 0.36% | · | 0.15% | 0.26% | 0.23% | · | 0.22% | 0.26% | 0.24% | · | 0.31% | 0.32% | · | · | 0.42% | 0.36% | |
| ROE | 2.4% | · | 1.1% | 1.7% | 1.5% | · | 1.5% | 1.8% | 1.6% | · | 2.1% | 2.2% | · | · | 3.1% | 2.7% |
Liquidez e Solvência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | · | · | · | · |
Eficiência 1
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 |
Avaliação (TTM) 11
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $856M | · | $779M | $705M | $691M | · | $696M | $704M | $721M | · | $745M | $734M | $714M | · | $644M | $571M | |
| Net Income TTM | $210M | · | $173M | $190M | $186M | · | $203M | $223M | $232M | · | $257M | $258M | $248M | · | $227M | $192M | |
| Market Cap | $3.65B | · | $3.44B | $2.68B | $2.67B | · | $2.51B | $2.15B | $2.21B | · | $2.17B | $1.96B | · | · | $3.40B | $3.66B | |
| P/E | 16.5 | · | 17.6 | 14.1 | 14.3 | · | 12.5 | 9.9 | 9.9 | · | 8.6 | 7.9 | 12.2 | · | 14.3 | 16.6 | |
| P/S | 4.3 | · | 4.4 | 3.8 | 3.9 | · | 3.6 | 3.1 | 3.1 | · | 2.9 | 2.7 | · | · | 5.3 | 6.4 | |
| P/B | 1.0 | · | 1.0 | 0.9 | 0.9 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | 0.7 | · | · | 1.2 | 1.3 | |
| P / Tangible Book | 1.6 | · | 1.5 | 1.3 | 1.3 | · | 1.3 | 1.1 | 1.2 | · | 1.2 | 1.1 | · | · | 1.9 | 2.0 | |
| P / Cash Flow | 31.2 | · | · | · | 200.1 | · | · | · | 43.2 | · | · | · | · | · | · | · | |
| P / FCF | 32.7 | · | · | · | 236.0 | · | · | · | 47.3 | · | · | · | · | · | · | · | |
| Earnings Yield | 6.1% | · | 5.7% | 7.1% | 7.0% | · | 8.0% | 10.1% | 10.2% | · | 11.7% | 12.7% | 8.2% | · | 7.0% | 6.0% | |
| Payout Ratio | 36.4% | · | · | · | 54.5% | · | · | · | 49.4% | · | · | · | 41.0% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Lucro líquido | $205M | $192M | $240M | $264M | $121M |
| EPS Diluído | $4.44 | $4.52 | $5.42 | $5.69 | $3.47 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $239M | $209M | $261M | $399M | $165M |
Últimas notícias Notícias recentes mencionando esta empresa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.