IONS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$43.54
Capitalização de Mercado (MRQ)$7.21B
P/E (TTM)-12.6
EPS (TTM)$-3.46
Receita (TTM)$874M
ROE (TTM)-105.5%
Dívida/Capital3.6
Intervalo 52 Semanas$43–$87
IONS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita·2016-12-31 → 2017-12-31
EPS$-2.382016-12-31 → 2025-12-31
Fluxo de caixa livre$-320M2016-12-31 → 2025-12-31
Margem líquida-64.7%2016-12-31 → 2017-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IONS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-12.6média 5A ≈-47.3
≈-47.3
·
·
P/S (TTM)
8.3média 5A ≈9.0
≈9.0
150.3
Subvalorizado
P/B (MRQ)
16.4média 5A ≈13.9
≈13.9
10.8
Sobreavaliado
EV / EBITDA
-16.2média 5A ≈-17.4
≈-17.4
·
·
Preço / FCF (TTM)
-12.9média 5A ≈27.4
≈27.4
·
·
Preço / Fluxo de Caixa (TTM)
-14.5média 5A ≈7.4
≈7.4
·
·
EV / Revenue (EV / Receita)
6.6média 5A ≈8.7
≈8.7
·
·
EV / FCF
-19.4média 5A ≈-20.0
≈-20.0
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
14.5média 5A ≈14.0
≈14.0
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IONS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-68.0%
·
-2340.3%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-64.3%
·
-552.9%
Primeira linha
Margem de Lucro Líquido (TTM)
-64.7%
·
-1588.5%
Primeira linha
ROA (TTM)
-18.9%média 5A ≈-10.3%
≈-10.3%
-42.7%
Primeira linha
ROE (TTM)
-105.5%média 5A ≈-57.6%
≈-57.6%
-68.1%
Em linha
ROIC
-17.1%média 5A ≈-19.0%
≈-19.0%
-33.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IONS
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
3.6média 5A ≈2.7
≈2.7
0.9
Dívida alta
Índice de liquidez corrente (MRQ)
7.9média 5A ≈7.0
≈7.0
7.9
Em linha
Quick Ratio (Índice de Liquidez Seca)
3.4média 5A ≈5.2
≈5.2
6.8
Baixa liquidez
Long-Term Debt / Equity (Dívida de Longo Prazo / Patrimônio Líquido)
2.7média 5A ≈2.5
≈2.5
0.8
Dívida alta
Interest Coverage (Cobertura de Juros)
-22.1média 5A ≈-26.3
≈-26.3
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IONS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.38média 5A ≈$-2.02
≈$-2.02
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.68média 5A ≈$-1.78
≈$-1.78
·
·
Cash / Share (Caixa / Ação)
$2.28média 5A ≈$2.94
≈$2.94
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IONS
média 5A
Mediana de Pares
Veredito
Inventory Turnover (Giro de Estoque)
1.4média 5A ≈0.8
≈0.8
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média64.3%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$-0.69
$-1.09
36.7%
31 de Março de 2026
$-0.56
$-0.93
39.7%
31 de Dezembro de 2025
$-1.41
$-1.35
-4.6%
30 de Setembro de 2025
$-0.80
$-1.26
36.4%
30 de Junho de 2025
$0.70
$-0.44
259.6%
31 de Março de 2025
$-0.93
$-1.14
18.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
·
·
·
·
·
$508M
$347M
$284M
$214M
Cost of Revenue
$16M
$11M
$9M
$14M
$11M
$12M
$4M
$2M
$0
$0
·
·
R&D Expense
$916M
$902M
$900M
·
$638M
$531M
$462M
$412M
$372M
$340M
$320M
$239M
SG&A Expense
$394M
$267M
$233M
$150M
$186M
$354M
$287M
$245M
$108M
$49M
$37M
$20M
Operating Expenses
$1.33B
$1.18B
$1.14B
$998M
$841M
$901M
$757M
$661M
$483M
$393M
$359M
$262M
Operating Income
$-382M
$-475M
$-354M
$-410M
$-30M
$-172M
$366M
$-61M
$31M
$-20M
$-76M
$-48M
Interest Expense
$17M
$17M
$13M
$8M
$9M
$10M
$12M
$45M
$45M
$39M
$37M
$22M
Other Non-op
$-15M
$1M
$14M
$-7M
$-10M
$-62.0K
$-686.0K
$-182.0K
$-4M
$0
·
·
Pretax Income
$-380M
$-460M
$-334M
$-258M
$-29M
$-135M
$339M
$-76M
$-17M
$-57M
$-88M
$-54M
Income Tax
$2M
$-6M
$32M
$12M
$-551.0K
$345M
$52M
$-291M
$-6M
$3M
$372.0K
$-15M
Net Income
$-381M
$-454M
$-366M
$-270M
$-29M
$-444M
$278M
$274M
$346.0K
$-60M
$-88M
$-39M
EPS (Basic)
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
$-3.18
$2.00
$2.09
$0.15
$-0.50
$-0.74
·
EPS (Diluted)
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
$-3.18
$1.90
$2.07
$0.15
$-0.50
$-0.74
·
Shares (Basic)
160,010,000
149,514,000
143,190,000
141,848,000
141,021,000
139,612,000
139,998,000
132,320,000
124,016,000
120,933,000
119,719,000
·
Shares (Diluted)
160,010,000
149,514,000
143,190,000
141,848,000
141,021,000
139,612,000
153,164,000
134,056,000
126,098,000
120,933,000
119,719,000
·
EBITDA
$-382M
$-475M
$-354M
$-410M
$-30M
$-172M
$366M
$-61M
$25M
$-46M
$-76M
$-48M
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$372M
$242M
$399M
$276M
$869M
$398M
$683M
$279M
$130M
$85M
$129M
$143M
Short-term Investments
$2.31B
$2.06B
$1.93B
$1.71B
$1.25B
·
·
·
·
·
·
·
Inventory
$10M
$13M
$7M
$22M
$25M
$22M
$18M
$9M
$10M
·
·
·
Other Current Assets
$237M
$218M
$205M
$168M
$143M
$140M
$140M
$102M
$73M
$17M
$15M
$16M
Current Assets
$2.99B
$2.62B
$2.64B
$2.20B
$2.35B
$2.13B
$2.72B
$2.21B
$1.17B
$798M
$837M
$837M
PP&E (Net)
$123M
$94M
$71M
$74M
$178M
$181M
$154M
$132M
$122M
$93M
$90M
$89M
Accum. Depreciation
$109M
$106M
$97M
$88M
$103M
$87M
$74M
$61M
$88M
$80M
$73M
$66M
Intangibles
·
·
·
·
$29M
$28M
$26M
$24M
$22M
$20M
·
·
Other Non-current Assets
$172M
$127M
$105M
$75M
$71M
$50M
$28M
$13M
$10M
$1M
·
·
Total Assets
$3.52B
$3.00B
$2.99B
$2.53B
$2.61B
$2.39B
$3.23B
$2.67B
$1.32B
$912M
$948M
$956M
Accounts Payable
$28M
$43M
$26M
$18M
$12M
$17M
$16M
$29M
$25M
$21M
$28M
$18M
Accrued Liabilities
$106M
$108M
$148M
$140M
$89M
$90M
$67M
$48M
$67M
$36M
$28M
$30M
Current Liabilities
$782M
$309M
$448M
$312M
$241M
$599M
$273M
$280M
$244M
$134M
$149M
$115M
Capital Leases
$262M
$162M
$171M
$179M
$19M
·
·
·
·
·
·
·
Other Non-current Liabilities
$28M
$52M
$42M
$16M
$7M
·
·
·
·
·
·
·
Total Liabilities
$3.03B
$2.42B
$2.60B
$1.96B
$1.84B
$1.65B
$1.55B
$1.48B
$957M
$813M
$747M
$698M
Long-term Debt
$1.81B
$1.25B
$1.31B
$1.19B
·
·
·
·
·
·
·
·
Total Debt
$1.76B
$1.20B
$1.24B
$1.18B
·
·
·
·
·
·
·
·
Common Stock
$163.0K
$158.0K
$144.0K
$142.0K
$141.0K
$140.0K
$140.0K
$138.0K
$125.0K
$122.0K
$120.0K
$118.0K
Retained Earnings
$-2.63B
$-2.25B
$-1.80B
$-1.43B
$-1.16B
$-1.13B
$-708M
$-967M
$-1.24B
$-1.18B
$-1.09B
$-1.01B
AOCI
$-25M
$-31M
$-33M
$-57M
$-33M
$-21M
$-25M
$-32M
$-32M
$-30M
$-14M
$40M
Stockholders' Equity
$489M
$588M
$387M
$573M
$772M
$743M
$1.47B
$1.05B
$281M
$100M
$201M
$258M
Liabilities + Equity
$3.52B
$3.00B
$2.99B
$2.53B
$2.61B
$2.39B
$3.23B
$2.67B
$1.32B
$912M
$948M
$956M
Shares Outstanding
163,304,875
157,908,815
144,340,526
142,057,736
141,210,015
140,365,594
140,339,615
137,928,828
124,976,373
121,636,273
120,351,480
118,442,726
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$134M
$130M
$106M
$100M
$121M
$230M
$147M
$131M
$86M
$72M
$59M
$31M
Deferred Tax
$0
$0
$0
$0
$0
$342M
$904.0K
$-291M
$0
$0
$0
$-11M
Amort. of Intangibles
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
Operating Cash Flow
$-269M
$-501M
$-308M
$-274M
$31M
$36M
$346M
$603M
$174M
$-112M
$21M
$6M
CapEx
$51M
$45M
$24M
$16M
$12M
$35M
$31M
$14M
$35M
$7M
$8M
$8M
Investing Cash Flow
$-278M
$-134M
$-214M
$-263M
$195M
$274M
$-41M
$-930M
$-358M
$57M
$-60M
·
Stock Issued
$0
$489M
$0
$0
·
$0
$0
$448M
$72M
$0
$0
$0
Stock Repurchased
·
·
·
$0
$0
$91M
$34M
$0
$0
·
·
·
Net Stock Activity
$0
$489M
·
$0
$0
$-91M
$-34M
·
$72M
·
$0
$0
Financing Cash Flow
$676M
$478M
$644M
$-55M
$246M
$-597M
$100M
$476M
$229M
$11M
$25M
·
Net Change in Cash
$130M
$-157M
$123M
$-593M
$472M
$-286M
$404M
$149M
$45M
$-44M
$-14M
·
Taxes Paid
$-639.0K
$-6M
$48M
$5M
·
$26M
$9M
$0
$0
·
·
·
Free Cash Flow
$-320M
$-546M
$-331M
$-290M
$19M
$772.0K
$315M
$589M
$139M
$-119M
$13M
$-1M
Levered FCF
$-337M
$-563M
$-345M
$-299M
$10M
$-128M
$272M
$716M
$106M
$-159M
$-23M
$-17M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
4.8%
-13.4%
-26.7%
-22.3%
Net Margin
·
·
·
·
·
·
·
·
-1.2%
-25.0%
-31.1%
-18.2%
Pretax Margin
·
·
·
·
·
·
·
·
-4.6%
-24.1%
-31.0%
-25.4%
EBITDA Margin
·
·
·
·
·
·
·
·
4.8%
-13.4%
-26.7%
-22.3%
ROA
-11.7%
-15.2%
-13.3%
-10.5%
-1.1%
-16.1%
10.0%
13.7%
-0.53%
-9.3%
-9.2%
-4.3%
ROE
-68.1%
-71.9%
-104.3%
-40.1%
-3.8%
-39.0%
23.4%
41.2%
-2.8%
-57.6%
-38.5%
-12.3%
ROIC
-17.1%
-26.0%
-23.8%
-24.5%
-3.8%
-58.4%
21.8%
16.5%
5.5%
-48.1%
-37.9%
-13.3%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.8
8.5
5.9
7.1
9.7
3.7
10.0
7.9
5.2
6.0
5.6
7.3
Quick Ratio
3.4
7.4
5.2
6.4
3.6
0.7
2.5
1.0
0.6
0.6
0.9
1.2
Debt / Equity
3.6
2.0
3.2
2.1
·
·
·
·
·
·
·
·
LT Debt / Equity
2.7
2.0
3.2
2.1
·
·
·
·
·
·
·
·
Interest Coverage
-22.1
-28.0
-27.9
-50.5
-3.2
-3.8
7.5
-1.4
0.5
-1.2
-2.1
-2.1
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
·
·
0.5
0.4
0.3
0.2
Inventory Turnover
1.4
1.1
0.4
0.6
0.5
0.6
0.3
0.2
·
·
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.99
$3.80
$2.68
$4.03
$5.47
$6.01
$10.48
$7.60
$2.65
$0.82
$1.67
$2.18
Revenue / Share
·
·
·
·
·
·
·
·
$4.03
·
·
·
Cash Flow / Share
$-1.68
$-3.35
$-2.15
$-1.93
$0.22
$0.26
$2.42
$4.50
$1.38
·
·
·
Cash / Share
$2.28
$1.53
$2.77
$1.95
$6.16
$2.83
$4.87
$2.02
$1.04
$0.70
$1.07
$1.21
EPS (TTM)
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
$-3.18
$1.90
$2.07
$0.15
$-0.50
$-0.74
$-0.35
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$944M
$705M
$788M
$587M
$810M
$729M
$1.12B
$600M
$508M
$347M
$284M
$214M
Net Income TTM
$-381M
$-454M
$-366M
$-270M
$-29M
$-444M
$278M
$274M
$346.0K
$-60M
$-88M
$-39M
Market Cap
$12.92B
$5.52B
$7.30B
$5.37B
$4.30B
$7.94B
$8.48B
$7.46B
$6.29B
$5.82B
$7.45B
$7.31B
Enterprise Value
$12.00B
$4.43B
$6.21B
$4.55B
·
·
·
·
·
·
·
·
P/E
-33.2
-11.5
-19.8
-19.9
-152.2
-17.8
31.8
26.1
335.3
-95.7
-83.7
-176.4
P/S
13.7
7.8
9.3
9.1
5.3
10.9
7.6
12.4
12.4
16.8
26.3
34.1
P/B
26.4
9.2
18.9
9.4
5.6
9.4
5.8
7.1
19.0
58.4
37.1
28.4
P / Tangible Book
26.4
9.4
18.9
9.4
5.8
11.1
·
·
·
·
·
·
P / Cash Flow
-48.1
-11.0
-23.7
-19.6
139.5
221.1
24.5
12.4
36.1
-51.9
352.8
1163.5
P / FCF
-40.4
-10.1
-22.0
-18.5
228.0
10280.1
26.9
12.7
45.1
-48.8
554.9
-5930.8
EV / EBITDA
-31.4
-9.3
-17.6
-11.1
·
·
·
·
·
·
·
·
EV / FCF
-37.5
-8.1
-18.7
-15.7
·
·
·
·
·
·
·
·
EV / Revenue
12.7
6.3
7.9
7.8
·
·
·
·
·
·
·
·
Earnings Yield
-3.0%
-8.7%
-5.1%
-5.0%
-0.66%
-5.6%
3.1%
3.8%
0.30%
-1.1%
-1.2%
-0.57%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$268M
$246M
$203M
$157M
$452M
$132M
$227M
$134M
$225M
$119M
$325M
$144M
$188M
$131M
$152M
$160M
Cost of Revenue
$3M
$3M
$8M
$2M
$4M
$1M
$4M
$1M
$4M
$2M
$3M
$2M
$3M
$1M
$4M
$2M
SG&A Expense
$150M
$150M
$130M
$97M
$91M
$76M
$88M
$62M
$65M
$53M
$71M
$70M
$46M
$46M
$48M
$34M
Operating Expenses
$370M
$364M
$418M
$317M
$312M
$278M
$337M
$282M
$291M
$269M
$331M
$287M
$279M
$245M
$360M
$219M
Operating Income
$-102M
$-117M
$-214M
$-160M
$140M
$-147M
$-111M
$-149M
$-66M
$-150M
$-6M
$-143M
$-90M
$-114M
$-208M
$-59M
Interest Expense
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$2M
$2M
$2M
$2M
Other Non-op
$987.0K
$-456.0K
$-16M
$363.0K
$102.0K
$465.0K
$302.0K
$142.0K
$610.0K
$277.0K
$235.0K
$2M
$11M
$230.0K
$123.0K
$5M
Pretax Income
$-113M
$-92M
$-228M
$-128M
$124M
$-147M
$-107M
$-144M
$-66M
$-143M
$-3M
$-141M
$-77M
$-113M
$-44M
$-47M
Income Tax
$1M
$218.0K
$1M
$213.0K
$-20.0K
$116.0K
$-3M
$-4M
$64.0K
$75.0K
$6M
$7M
$8M
$11M
$8M
$283.0K
Net Income
$-115M
$-93M
$-229M
$-129M
$124M
$-147M
$-104M
$-140M
$-66M
$-143M
$-9M
$-147M
$-85M
$-124M
$-52M
$-47M
EPS (Basic)
$-0.69
$-0.56
$-1.41
$-0.80
$0.78
$-0.93
$-0.66
$-0.95
$-0.45
$-0.98
$-0.06
$-1.03
$-0.60
$-0.87
$-0.37
$-0.33
EPS (Diluted)
$-0.69
$-0.56
$-1.41
$-0.80
$0.70
$-0.93
$-0.66
$-0.95
$-0.45
$-0.98
$-0.06
$-1.03
$-0.60
$-0.87
$-0.37
$-0.33
Shares (Basic)
165,419,000
164,874,000
·
159,765,000
159,137,000
158,735,000
·
148,593,000
145,958,000
145,538,000
·
143,317,000
143,098,000
142,735,000
·
141,950,000
Shares (Diluted)
165,419,000
164,874,000
·
159,765,000
182,331,000
158,735,000
·
148,593,000
145,958,000
145,538,000
·
143,317,000
143,098,000
142,735,000
·
141,950,000
EBITDA
$-102M
$-117M
·
$-160M
$140M
$-147M
·
$-149M
$-66M
$-150M
·
$-143M
$-90M
$-114M
·
$-59M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$350M
$173M
$372M
$338M
$297M
$264M
$242M
$335M
$294M
$349M
·
$352M
$425M
$309M
·
$315M
Short-term Investments
$1.70B
$1.75B
$2.31B
$1.90B
$1.99B
$1.88B
$2.06B
$2.15B
$1.78B
$1.86B
·
$1.88B
$1.96B
$2.04B
·
$1.67B
Inventory
$51M
$6M
$10M
$10M
$8M
$12M
$13M
$28M
$29M
$30M
·
$26M
$26M
$22M
·
$21M
Other Current Assets
$327M
$306M
$237M
$244M
$226M
$223M
$218M
$184M
$195M
$174M
·
$181M
$178M
$160M
·
$143M
Current Assets
$2.49B
$2.94B
$2.99B
$2.52B
$2.58B
$2.42B
$2.62B
$2.71B
$2.33B
$2.42B
·
$2.58B
$2.62B
$2.54B
·
$2.15B
PP&E (Net)
$155M
$142M
$123M
$106M
$112M
$103M
$94M
$83M
$76M
$73M
·
$71M
$92M
$85M
·
$181M
Accum. Depreciation
·
·
$109M
·
·
·
$106M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$30M
Other Non-current Assets
$117M
$136M
$172M
$166M
$132M
$132M
$127M
$120M
$119M
$106M
·
$104M
$86M
$78M
·
$59M
Total Assets
$2.99B
$3.45B
$3.52B
$3.03B
$2.99B
$2.81B
$3.00B
$3.08B
$2.69B
$2.76B
·
$2.93B
$2.97B
$2.89B
·
$2.42B
Accounts Payable
$48M
$26M
$28M
$14M
$23M
$17M
$43M
$9M
$9M
$13M
·
$6M
$24M
$10M
·
$21M
Accrued Liabilities
$116M
$127M
$106M
$99M
$99M
$103M
$108M
$124M
$114M
$106M
·
$119M
$105M
$113M
·
$128M
Current Liabilities
$316M
$717M
$782M
$903M
$897M
$250M
$309M
$305M
$306M
$328M
·
$404M
$288M
$259M
·
$283M
Capital Leases
$262M
$259M
$262M
$263M
$164M
$159M
$162M
$168M
$166M
$169M
·
$173M
$175M
$177M
·
·
Other Non-current Liabilities
$28M
$28M
·
$29M
$59M
$56M
·
$42M
$42M
$42M
·
$49M
$16M
$7M
·
·
Total Liabilities
$2.55B
$2.96B
$3.03B
$2.42B
$2.35B
$2.34B
$2.42B
$2.42B
$2.43B
$2.47B
·
$2.62B
$2.54B
$2.40B
·
$1.83B
Long-term Debt
·
·
$1.81B
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$166.0K
$166.0K
$163.0K
$161.0K
$159.0K
$159.0K
$158.0K
$158.0K
$146.0K
$146.0K
·
$143.0K
$143.0K
$143.0K
·
$142.0K
Retained Earnings
$-2.84B
$-2.72B
$-2.63B
$-2.40B
$-2.27B
$-2.40B
$-2.25B
$-2.15B
$-2.00B
$-1.94B
·
$-1.79B
$-1.64B
$-1.55B
·
$-1.38B
AOCI
$-34M
$-31M
$-25M
$-26M
$-28M
$-29M
$-31M
$-24M
$-35M
$-35M
·
$-46M
$-51M
$-49M
·
$-63M
Stockholders' Equity
$440M
$491M
$489M
$618M
$632M
$476M
$588M
$662M
$264M
$297M
$387M
$315M
$428M
$487M
$573M
$594M
Liabilities + Equity
$2.99B
$3.45B
$3.52B
$3.03B
$2.99B
$2.81B
$3.00B
$3.08B
$2.69B
$2.76B
·
$2.93B
$2.97B
$2.89B
·
$2.42B
Shares Outstanding
165,636,792
165,902,064
163,304,875
161,137,930
159,196,782
159,041,259
157,908,815
157,813,136
146,025,246
145,844,719
·
143,393,493
143,167,414
143,022,539
·
142,017,411
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$46M
$43M
$43M
$31M
$30M
$30M
$36M
$32M
$31M
$31M
$26M
$26M
$27M
$27M
$26M
$24M
Amort. of Intangibles
$700.0K
$661.0K
$638.0K
$621.0K
$598.0K
$582.0K
$459.0K
$617.0K
$621.0K
$639.0K
$655.0K
$660.0K
$637.0K
$607.0K
$610.0K
$608.0K
Operating Cash Flow
$566M
$-793M
$-138M
$-131M
$151M
$-151M
$-116M
$-115M
$-120M
$-150M
$33M
$-109M
$-97M
$-134M
$-200M
$-24M
CapEx
$16M
$22M
$21M
$5M
$12M
$13M
$25M
$9M
$6M
$4M
$-819.0K
$2M
$12M
$10M
$4M
$6M
Investing Cash Flow
$23M
$537M
$-420M
$91M
$-120M
$170M
$68M
$-341M
$62M
$76M
$-27M
$69M
$70M
$-326M
$212M
$-184M
Stock Issued
·
·
$0
·
·
·
$27.0K
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
$-412M
$57M
$591M
$81M
$1M
$2M
$-44M
$496M
$3M
$24M
$41M
$-32M
$144M
$492M
$-51M
$2M
Net Change in Cash
$177M
$-199M
$34M
$41M
$33M
$22M
$-93M
$41M
$-55M
$-50M
$47M
$-73M
$116M
$33M
$-39M
$-207M
Taxes Paid
$1M
$-8.0K
$22.0K
$-278.0K
$17.0K
$-400.0K
$-8M
$80.0K
$2M
$13.0K
·
·
·
·
·
·
Free Cash Flow
·
$-815M
·
·
·
$-163M
·
·
·
$-154M
·
·
·
$-144M
·
·
Levered FCF
·
$-820M
·
·
·
$-167M
·
·
·
$-159M
·
·
·
$-146M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-38.2%
-47.7%
·
-102.2%
30.9%
-111.6%
·
-111.1%
-29.3%
-125.1%
·
-99.4%
-47.9%
-87.5%
·
-37.0%
Net Margin
-42.8%
-37.6%
·
-82.1%
27.3%
-111.6%
·
-105.0%
-29.4%
-119.5%
·
-102.2%
-45.3%
-95.2%
·
-29.4%
Pretax Margin
-42.3%
-37.5%
·
-81.9%
27.3%
-111.6%
·
-107.7%
-29.4%
-119.4%
·
-97.6%
-41.1%
-86.5%
·
-29.2%
EBITDA Margin
-38.2%
-47.7%
·
-102.2%
30.9%
-111.6%
·
-111.1%
-29.3%
-125.1%
·
-99.4%
-47.9%
-87.5%
·
-37.0%
ROA
-3.8%
-2.9%
·
-4.2%
4.3%
-5.3%
·
-4.7%
-2.3%
-5.1%
·
-5.5%
-3.1%
-4.6%
·
-1.9%
ROE
-21.4%
-19.1%
·
-20.1%
27.6%
-38.0%
·
-28.7%
-19.1%
-36.5%
·
-32.4%
-16.2%
-20.8%
·
-8.3%
ROIC
-23.5%
-23.9%
·
-26.0%
22.1%
-30.9%
·
-21.9%
-25.1%
-50.4%
·
-47.5%
-23.2%
-25.8%
·
-10.0%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.9
4.1
·
2.8
2.9
9.7
·
8.9
7.6
7.4
·
6.4
9.1
9.8
·
7.6
Quick Ratio
6.5
2.7
·
2.5
2.6
8.6
·
8.2
6.8
6.7
·
5.5
8.3
9.1
·
7.0
Interest Coverage
-22.2
-22.8
·
-38.0
34.0
-35.7
·
-35.7
-14.7
-36.0
·
-34.1
-39.4
-71.0
·
-27.7
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.2
0.0
·
0.0
0.1
0.0
·
0.1
0.1
0.0
·
0.1
Inventory Turnover
0.1
0.3
·
0.1
0.2
0.1
·
0.0
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.65
$2.96
·
$3.83
$3.97
$2.99
·
$4.20
$1.81
$2.03
·
$2.20
$2.99
$3.40
·
$4.19
Revenue / Share
$1.62
$1.49
·
$0.98
$2.48
$0.83
·
$0.90
$1.54
$0.82
·
$1.01
$1.32
$0.91
·
$1.13
Cash Flow / Share
·
$-4.81
·
·
·
$-0.95
·
·
·
$-1.03
·
·
·
$-0.94
·
·
Cash / Share
$2.11
$1.05
·
$2.10
$1.87
$1.66
·
$2.12
$2.01
$2.39
·
$2.46
$2.97
$2.16
·
$2.22
EPS (TTM)
$-3.46
$-2.07
·
$-1.69
$-1.84
$-2.99
·
$-2.44
$-2.52
$-2.67
·
$-2.87
$-2.17
$-2.31
·
$0.06
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$874M
$1.06B
·
$967M
$944M
$717M
·
$803M
$813M
$777M
·
$615M
$631M
$576M
·
$875M
Net Income TTM
$-565M
$-327M
·
$-256M
$-268M
$-458M
·
$-359M
$-366M
$-385M
·
$-409M
$-309M
$-329M
·
$7M
Market Cap
$13.13B
$12.46B
·
$10.54B
$6.29B
$4.80B
·
$6.32B
$6.96B
$6.32B
·
$6.50B
$5.87B
$5.11B
·
$6.28B
P/E
-22.9
-36.3
·
-38.7
-21.5
-10.1
·
-16.4
-18.9
-16.2
·
-15.8
-18.9
-15.5
·
737.2
P/S
15.0
11.8
·
10.9
6.7
6.7
·
7.9
8.6
8.1
·
10.6
9.3
8.9
·
7.2
P/B
29.9
25.4
·
17.1
10.0
10.1
·
9.5
26.4
21.3
·
20.6
13.7
10.5
·
10.6
P / Tangible Book
29.9
25.4
·
17.1
10.0
10.1
·
9.5
26.4
21.3
·
20.6
13.7
10.5
·
11.1
P / Cash Flow
·
-15.7
·
·
·
-31.8
·
·
·
-42.2
·
·
·
-38.1
·
·
Earnings Yield
-4.4%
-2.8%
·
-2.6%
-4.7%
-9.9%
·
-6.1%
-5.3%
-6.2%
·
-6.3%
-5.3%
-6.5%
·
0.14%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Lucro líquido
$-381M
$-454M
$-366M
$-270M
$-29M
EPS Diluído
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
3.6
2.0
3.2
2.1
·
Índice de liquidez corrente
3.8
8.5
5.9
7.1
9.7
Índice de Liquidez Seca
3.4
7.4
5.2
6.4
3.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-320M
$-546M
$-331M
$-290M
$19M
Investidores institucionais (13F)
571 declarantes
· $15.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores571
Valor detido$15.7B
Novas posições73
Posições encerradas41
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
73 (-19 vs trimestre anterior)
41 (-24 vs trimestre anterior)
213 (+26 vs trimestre anterior)
159 (+3 vs trimestre anterior)
+10.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Ionis Pharmaceuticals, Inc. (“Ionis”)
×8 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
47 insiders
· 30 diretores · 19 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 59 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.