JBI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$4.21
Capitalização de Mercado (MRQ)$575M
P/E (TTM)18.3
EPS (TTM)$0.23
Receita (TTM)$902M
ROE (TTM)6.0%
Dívida/Capital (MRQ)1.0
Intervalo 52 Semanas$4–$10
JBI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$884M2020-12-26 → 2026-01-03
EPS$0.382020-12-26 → 2026-01-03
Fluxo de caixa livre$114M2022-01-01 → 2026-01-03
Margem líquida3.7%2022-01-01 → 2026-01-03
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
JBI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
18.3média 5A ≈18.2
≈18.2
17.0
Sobreavaliado
P/S (TTM)
0.6média 5A ≈1.5
≈1.5
0.8
Valor justo
P/B (MRQ)
1.0média 5A ≈3.6
≈3.6
1.7
Subvalorizado
EV / EBITDA
8.3média 5A ≈13.9
≈13.9
13.0
Valor justo
Preço / FCF (TTM)
7.0média 5A ≈15.3
≈15.3
·
·
Preço / Fluxo de Caixa (TTM)
5.7média 5A ≈12.5
≈12.5
8.6
Subvalorizado
EV / Revenue (EV / Receita)
1.0média 5A ≈2.1
≈2.1
·
·
EV / FCF
8.1média 5A ≈21.2
≈21.2
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
JBI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
35.9%média 5A ≈38.3%
≈38.3%
21.9%
Primeira linha
Margem Operacional (TTM)
9.3%média 5A ≈16.3%
≈16.3%
9.0%
Em linha
EBITDA Margin (Margem EBITDA)
12.6%média 5A ≈16.3%
≈16.3%
9.2%
Fraco
Margem de Impostos Pré-Tributação (TTM)
5.5%média 5A ≈11.4%
≈11.4%
5.6%
Em linha
Margem de Lucro Líquido (TTM)
3.7%média 5A ≈8.5%
≈8.5%
4.6%
Em linha
ROA (TTM)
2.5%média 5A ≈6.5%
≈6.5%
4.0%
Em linha
ROE (TTM)
6.0%média 5A ≈19.7%
≈19.7%
9.6%
Em linha
ROIC
7.0%média 5A ≈10.7%
≈10.7%
7.1%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
JBI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.0média 5A ≈1.6
≈1.6
0.9
Dívida alta
Índice de liquidez corrente (MRQ)
2.9média 5A ≈2.6
≈2.6
1.8
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
2.5média 5A ≈1.8
≈1.8
0.9
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.9média 5A ≈1.5
≈1.5
0.9
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
JBI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-8.3%média 5A ≈11.9%
≈11.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-4.6%média 5A ≈9.6%
≈9.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
10.0%
·
·
·
EPS YoY
-22.4%média 5A ≈-2.8%
≈-2.8%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-23.6%média 5A ≈15.5%
≈15.5%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-19.6%média 5A ≈-3.4%
≈-3.4%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-15.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-20.6%média 5A ≈10.0%
≈10.0%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-1.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
JBI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.38média 5A ≈$0.58
≈$0.58
·
·
Revenue / Share (Receita / Ação)
$6.33média 5A ≈$6.82
≈$6.82
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.00média 5A ≈$0.96
≈$0.96
·
·
Cash / Share (Caixa / Ação)
$1.40média 5A ≈$0.85
≈$0.85
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
JBI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.7
≈0.7
0.9
Fraco
Inventory Turnover (Giro de Estoque)
9.7média 5A ≈10.2
≈10.2
7.9
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
7.2média 5A ≈7.0
≈7.0
8.6
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$558.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média0.45%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.17
$0.15
10.5%
31 de Março de 2026
Mai 12, 2026
$0.01
$0.09
-89.1%
31 de Dezembro de 2025
$0.11
$0.12
-10.6%
30 de Setembro de 2025
$0.16
$0.20
-18.9%
30 de Junho de 2025
$0.20
$0.14
41.4%
31 de Março de 2025
$0.13
$0.08
69.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$884M
$964M
$1.07B
$1.02B
$750M
$549M
Cost of Revenue
$541M
$566M
$617M
$655M
$499M
$345M
Gross Profit
$343M
$398M
$450M
$365M
$251M
$204M
SG&A Expense
$163M
$171M
$138M
$119M
$112M
$77M
Operating Expenses
$232M
$251M
$204M
$177M
$159M
$109M
Operating Income
$112M
$147M
$246M
$188M
$92M
$95M
Interest Expense
·
·
$60M
$42M
$33M
$36M
Interest Income
$6M
$2M
$0
$0
·
·
Other Non-op
$2M
$0
$1M
$-200.0K
$-800.0K
$441.0K
Pretax Income
$76M
$100M
$183M
$145M
$50M
$59M
Income Tax
$23M
$30M
$47M
$38M
$6M
$2M
Net Income
$54M
$70M
$136M
$108M
$44M
$57M
EPS (Basic)
$0.39
$0.49
$0.92
$0.73
$0.41
$0.86
EPS (Diluted)
$0.38
$0.49
$0.92
$0.73
$0.40
$0.86
Shares (Basic)
139,314,509
144,256,152
146,782,101
146,606,197
107,875,018
65,843,575
Shares (Diluted)
139,742,684
144,799,100
146,882,057
146,722,866
108,977,811
65,843,575
EBITDA
$112M
$147M
$246M
$187M
$92M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$194M
$149M
$172M
$78M
$13M
$45M
Receivables
$108M
$136M
$174M
$155M
$107M
$75M
Inventory
$59M
$53M
$48M
$68M
$57M
$25M
Prepaid Expense
$10M
$7M
$8M
$9M
$10M
$6M
Other Current Assets
$24M
$16M
$11M
$13M
$4M
$5M
Current Assets
$422M
$386M
$463M
$363M
$214M
$168M
PP&E (Net)
$66M
$57M
$52M
$42M
$42M
$31M
PP&E (Gross)
$122M
$102M
$88M
$69M
$62M
$45M
Accum. Depreciation
$56M
$45M
$35M
$27M
$20M
$14M
Goodwill
$384M
$383M
$369M
$368M
$369M
$259M
Intangibles
$341M
$374M
$375M
$404M
$436M
·
Other Non-current Assets
$5M
$6M
$3M
$2M
$2M
$2M
Total Assets
$1.30B
$1.30B
$1.35B
$1.27B
$1.12B
$873M
Accounts Payable
$41M
$54M
$60M
$52M
$55M
$30M
Accrued Liabilities
·
·
$800.0K
$1M
·
$37M
Current Liabilities
$119M
$137M
$174M
$153M
$140M
$95M
Capital Leases
$71M
$56M
$47M
$41M
·
·
Deferred Tax
$3M
$2M
$2M
$2M
$749.0K
$15M
Other Non-current Liabilities
$71M
$61M
$47M
$41M
$3M
$5M
Total Liabilities
$732M
$782M
$830M
$895M
$854M
$733M
Long-term Debt
$546M
$592M
$615M
$708M
$712M
$618M
Total Debt
$546M
$592M
$615M
$708M
$712M
·
Common Stock
$0
$0
$0
$0
$15.0K
$6.6K
Retained Earnings
$358M
$304M
$234M
$98M
$-9M
$-48M
Treasury Stock
$100M
$81M
$400.0K
$0
·
·
AOCI
$-1M
$-4M
$-3M
$-5M
$-949.0K
$-227.2K
Stockholders' Equity
$572M
$519M
$520M
$375M
$268M
$141M
Liabilities + Equity
$1.30B
$1.30B
$1.35B
$1.27B
$1.12B
$873M
Shares Outstanding
138,856,613
140,003,975
146,861,489
146,703,894
146,561,717
66,145,633
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$46M
$44M
$39M
$38M
·
·
Stock-based Comp
$16M
$11M
$7M
$4M
$5M
$171.0K
Deferred Tax
$25M
$100.0K
$10M
$14M
$5M
$349.0K
Amort. of Intangibles
$33M
$32M
$30M
$30M
$32M
$27M
Restructuring
$4M
$2M
$1M
$1M
·
·
Operating Cash Flow
$140M
$154M
$215M
$88M
$75M
$101M
CapEx
$26M
$20M
$19M
$9M
$20M
$6M
Investing Cash Flow
$-26M
$-73M
$-20M
$-9M
$-190M
$-11M
Stock Repurchased
$16M
$79M
$0
$0
·
·
Net Stock Activity
$-16M
$-79M
·
·
·
·
Financing Cash Flow
$-69M
$-103M
$-102M
$-15M
$83M
$-64M
Net Change in Cash
$45M
$-22M
$93M
$65M
$-32M
$25M
Taxes Paid
$7M
$27M
$34M
·
·
·
Free Cash Flow
$114M
$134M
$196M
$80M
$55M
·
Levered FCF
·
·
$151M
$48M
$26M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
38.8%
41.3%
42.2%
35.8%
33.5%
·
Operating Margin
12.6%
15.2%
23.0%
18.4%
12.3%
·
Net Margin
6.1%
7.3%
12.7%
10.6%
5.8%
·
Pretax Margin
8.6%
10.4%
17.1%
14.2%
6.7%
·
EBITDA Margin
12.6%
15.2%
23.0%
18.4%
12.3%
·
ROA
4.1%
5.3%
10.4%
9.0%
3.9%
·
ROE
9.6%
13.5%
27.2%
30.2%
17.9%
·
ROIC
7.0%
9.3%
16.1%
12.8%
8.2%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
3.5
2.8
2.7
2.4
1.5
·
Quick Ratio
2.5
2.1
2.0
1.5
0.9
·
Debt / Equity
1.0
1.1
1.2
1.9
2.7
·
LT Debt / Equity
0.9
1.1
1.2
1.9
2.6
·
Interest Coverage
·
·
4.1
4.5
2.8
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.7
0.8
0.9
0.7
·
Inventory Turnover
9.7
11.1
10.6
10.5
9.1
·
Receivables Turnover
7.2
6.2
6.5
7.8
7.2
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$4.12
$3.71
$3.54
$2.56
$1.83
·
Revenue / Share
$6.33
$6.66
$7.26
$6.95
$6.88
·
Cash Flow / Share
$1.00
$1.06
$1.46
$0.60
$0.69
·
Cash / Share
$1.40
$1.07
$1.17
$0.53
$0.09
·
EPS (TTM)
$0.38
$0.49
$0.92
$0.73
$0.40
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
-8.3%
-9.6%
4.6%
35.9%
36.6%
·
Revenue CAGR 3Y
-4.6%
8.7%
24.8%
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
EPS YoY
-22.4%
-46.7%
26.0%
82.5%
-53.5%
·
EPS CAGR 3Y
-19.6%
7.0%
2.3%
·
·
·
EPS CAGR 5Y
-15.1%
·
·
·
·
·
Net Income YoY
-23.6%
-48.1%
26.0%
145.9%
-22.9%
·
Net Income CAGR 3Y
-20.6%
17.1%
33.7%
·
·
·
Net Income CAGR 5Y
-1.1%
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$884M
$964M
$1.07B
$1.02B
$750M
·
Net Income TTM
$54M
$70M
$136M
$108M
$44M
·
Market Cap
$923M
$1.03B
$1.92B
$1.40B
$1.83B
·
Enterprise Value
$1.27B
$1.47B
$2.36B
$2.03B
$2.53B
·
P/E
17.5
15.0
14.2
13.0
31.3
·
P/S
1.0
1.1
1.8
1.4
2.4
·
P/B
1.6
2.0
3.7
3.7
6.8
·
P / Cash Flow
6.6
6.7
8.9
15.8
24.5
·
P / FCF
8.1
7.7
9.8
17.5
33.4
·
EV / EBITDA
11.4
10.0
9.6
10.8
27.4
·
EV / FCF
11.2
11.0
12.0
25.4
46.1
·
EV / Revenue
1.4
1.5
2.2
2.0
3.4
·
Earnings Yield
5.7%
6.7%
7.0%
7.7%
3.2%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$234M
$223M
$226M
$219M
$228M
$210M
$231M
$230M
$248M
$254M
$264M
$280M
$252M
$280M
Cost of Revenue
$153M
$148M
$144M
$134M
$135M
$129M
$144M
$139M
$139M
$144M
$149M
$161M
$152M
$172M
Gross Profit
$80M
$75M
$82M
$86M
$93M
$82M
$87M
$91M
$109M
$110M
$114M
$119M
$100M
$108M
SG&A Expense
$42M
$44M
$44M
$39M
$40M
$40M
$49M
$45M
$40M
$37M
$34M
$35M
$34M
$33M
Operating Expenses
$60M
$62M
$61M
$56M
$57M
$57M
$74M
$64M
$57M
$55M
$50M
$53M
$49M
$49M
Operating Income
$21M
$13M
$21M
$29M
$36M
$25M
$13M
$27M
$52M
$56M
$64M
$66M
$51M
$59M
Interest Expense
·
·
·
·
·
·
·
·
·
$14M
·
$14M
$16M
·
Interest Income
$900.0K
$700.0K
$2M
$2M
$1M
$1M
$900.0K
$800.0K
$400.0K
$0
·
·
·
·
Other Non-op
$-100.0K
$-400.0K
$600.0K
$600.0K
$200.0K
$300.0K
$-300.0K
$0
$200.0K
$100.0K
$-100.0K
$1M
$0
$100.0K
Pretax Income
$13M
$2M
$13M
$21M
$27M
$15M
$7M
$15M
$37M
$41M
$49M
$49M
$35M
$45M
Income Tax
$2M
$2M
$6M
$6M
$6M
$5M
$7M
$3M
$10M
$10M
$13M
$12M
$9M
$13M
Net Income
$11M
$200.0K
$7M
$15M
$21M
$11M
$300.0K
$12M
$28M
$31M
$36M
$37M
$26M
$50M
EPS (Basic)
$0.08
$0.00
$0.05
$0.11
$0.15
$0.08
$0.01
$0.08
$0.19
$0.21
$0.24
$0.25
$0.18
$0.22
EPS (Diluted)
$0.08
$0.00
$0.04
$0.11
$0.15
$0.08
$0.01
$0.08
$0.19
$0.21
$0.24
$0.25
$0.18
$0.22
Shares (Basic)
136,425,432
138,364,384
·
138,869,081
139,552,809
140,050,632
·
143,666,406
145,857,673
146,604,142
·
146,827,175
146,703,894
·
Shares (Diluted)
136,586,904
138,774,254
·
139,435,378
140,004,090
140,270,494
·
144,281,252
146,435,123
147,046,212
·
146,993,865
146,751,901
·
EBITDA
$21M
$13M
·
$29M
$36M
$25M
·
$27M
$52M
$56M
·
$66M
$51M
·
Balanço Patrimonial28
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$127M
$112M
$194M
$179M
$174M
$141M
$149M
$102M
$110M
$178M
·
$110M
$70M
·
Receivables
$113M
$111M
$108M
$115M
$114M
$121M
$136M
$161M
$179M
$192M
·
$171M
$150M
·
Inventory
$56M
$61M
$59M
$63M
$54M
$53M
$53M
$54M
$51M
$51M
·
$54M
$65M
·
Prepaid Expense
$11M
$12M
$10M
$9M
$9M
$8M
$7M
$9M
$9M
$10M
·
$8M
$8M
·
Other Current Assets
$26M
$25M
$24M
$20M
$18M
$11M
$16M
$24M
$25M
$6M
·
$4M
$4M
·
Current Assets
$372M
$355M
$422M
$414M
$398M
$361M
$386M
$375M
$406M
$473M
·
$399M
$338M
·
PP&E (Net)
$66M
$67M
$66M
$68M
$65M
$61M
$57M
$58M
$58M
$54M
·
$49M
$46M
·
PP&E (Gross)
$126M
$123M
$122M
$122M
$116M
$109M
$102M
$102M
$98M
$92M
·
$81M
$75M
·
Accum. Depreciation
$59M
$56M
$56M
$54M
$51M
$48M
$45M
$44M
$41M
$38M
·
$32M
$29M
·
Goodwill
$428M
$428M
$384M
$384M
$384M
$383M
$383M
$384M
$384M
$368M
$369M
$368M
$368M
$368M
Intangibles
$357M
$369M
$341M
$350M
$358M
$366M
$374M
$392M
$401M
$368M
·
$382M
$397M
·
Other Non-current Assets
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$3M
$3M
·
$3M
$2M
·
Total Assets
$1.31B
$1.31B
$1.30B
$1.30B
$1.30B
$1.27B
$1.30B
$1.29B
$1.34B
$1.35B
·
$1.30B
$1.24B
·
Accounts Payable
$57M
$56M
$41M
$56M
$67M
$58M
$54M
$52M
$58M
$61M
·
$56M
$59M
·
Current Liabilities
$127M
$134M
$119M
$137M
$152M
$139M
$137M
$134M
$144M
$160M
·
$161M
$147M
·
Capital Leases
$70M
$71M
$71M
$54M
$55M
$55M
$56M
$46M
$47M
$46M
·
$45M
$40M
·
Deferred Tax
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
·
Other Non-current Liabilities
$70M
$71M
$71M
$59M
$59M
$60M
$61M
$46M
$48M
$46M
·
$45M
$40M
·
Total Liabilities
$739M
$749M
$732M
$740M
$759M
$745M
$782M
$768M
$779M
$815M
·
$817M
$838M
·
Long-term Debt
$545M
$547M
$546M
$549M
$551M
$552M
$592M
$593M
$593M
$614M
·
$616M
$658M
·
Total Debt
$545M
$547M
·
$549M
$551M
$552M
·
$593M
$593M
$614M
·
$616M
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$15.0K
·
Retained Earnings
$369M
$358M
$358M
$351M
$336M
$315M
$304M
$304M
$292M
$265M
·
$198M
$124M
·
Treasury Stock
$120M
$117M
$100M
$100M
$99M
$89M
$81M
$72M
$27M
$17M
·
$200.0K
$183.0K
·
AOCI
$-1M
$-2M
$-1M
$-2M
$-800.0K
$-3M
$-4M
$-1M
$-3M
$-4M
·
$-5M
$-4M
·
Stockholders' Equity
$572M
$560M
$572M
$561M
$544M
$527M
$519M
$527M
$556M
$535M
$520M
$480M
$404M
$375M
Liabilities + Equity
$1.31B
$1.31B
$1.30B
$1.30B
$1.30B
$1.27B
$1.30B
$1.29B
$1.34B
$1.35B
·
$1.30B
$1.24B
·
Shares Outstanding
136,465,387
136,392,459
138,856,613
138,811,036
138,863,796
139,934,567
140,003,975
141,074,293
145,308,710
145,947,213
146,861,489
146,828,032
146,744,164
146,703,894
Fluxo de Caixa14
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$16M
$16M
$12M
$12M
$11M
$11M
$12M
$11M
$11M
$10M
·
·
·
·
Stock-based Comp
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
$8M
$12M
$4M
$900.0K
$-8M
$2M
$3M
$2M
$10M
$0
$0
$14M
Amort. of Intangibles
$12M
$12M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
$7M
$7M
$7M
Restructuring
$2M
$3M
$1M
$1M
$800.0K
$400.0K
$1M
$400.0K
$300.0K
$400.0K
·
$200.0K
$600.0K
·
Operating Cash Flow
$24M
$36M
$25M
$15M
$51M
$48M
$51M
$43M
$31M
$29M
$68M
$50M
$50M
$26M
CapEx
$3M
$3M
$6M
$7M
$7M
$6M
$6M
$4M
$6M
$5M
$6M
$4M
$6M
$900.0K
Investing Cash Flow
$-4M
$-100M
$-6M
$-7M
$-7M
$-6M
$3M
$-6M
$-66M
$-5M
$-6M
$-4M
$-7M
$-900.0K
Stock Repurchased
$2M
$16M
$0
$900.0K
$10M
$5M
$9M
$45M
$10M
$15M
$0
$0
$0
·
Net Stock Activity
·
$-16M
·
·
·
$-5M
·
·
·
$-15M
·
·
·
·
Financing Cash Flow
$-5M
$-18M
$-4M
$-3M
$-12M
$-51M
$-7M
$-46M
$-34M
$-17M
$-1M
$-47M
$-52M
$-2M
Net Change in Cash
$15M
$-82M
$16M
$5M
$33M
$-8M
$47M
$-8M
$-68M
$7M
$62M
$-1M
$-9M
$23M
Free Cash Flow
·
$33M
·
·
·
$42M
·
·
·
$24M
·
·
$44M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$13M
·
·
$32M
·
Lucratividade8
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
34.4%
33.8%
·
39.1%
40.9%
38.9%
·
39.6%
43.9%
43.4%
·
42.5%
39.7%
·
Operating Margin
8.8%
5.9%
·
13.4%
15.8%
12.0%
·
11.6%
20.8%
21.8%
·
23.7%
20.2%
·
Net Margin
4.6%
0.09%
·
6.9%
9.1%
5.1%
·
5.1%
11.1%
12.1%
·
13.2%
10.3%
·
Pretax Margin
5.6%
1.1%
·
9.7%
11.9%
7.3%
·
6.6%
14.9%
16.2%
·
17.6%
13.9%
·
EBITDA Margin
8.8%
5.9%
·
13.4%
15.8%
12.0%
·
11.6%
20.8%
21.8%
·
23.7%
20.2%
·
ROA
0.82%
0.02%
·
1.2%
1.6%
0.82%
·
0.91%
2.1%
2.4%
·
2.9%
·
·
ROE
1.9%
0.04%
·
2.8%
3.8%
2.0%
·
2.3%
5.5%
6.5%
·
9.0%
·
·
ROIC
1.5%
0.09%
·
1.9%
2.5%
1.6%
·
1.9%
3.3%
3.6%
·
4.5%
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.9
2.6
·
3.0
2.6
2.6
·
2.8
2.8
3.0
·
2.5
·
·
Quick Ratio
1.9
1.7
·
2.1
1.9
1.9
·
2.0
2.0
2.3
·
1.7
·
·
Debt / Equity
1.0
1.0
·
1.0
1.0
1.0
·
1.1
1.1
1.1
·
1.3
·
·
LT Debt / Equity
0.9
1.0
·
1.0
1.0
1.0
·
1.1
1.1
1.1
·
1.3
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
3.9
·
4.6
3.2
·
Eficiência3
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
Inventory Turnover
2.8
2.6
·
2.3
2.6
2.5
·
2.6
2.5
2.5
·
2.6
·
·
Receivables Turnover
2.0
1.9
·
1.6
1.6
1.3
·
1.4
1.5
1.5
·
1.7
·
·
Por Ação5
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$4.19
$4.11
·
$4.04
$3.92
$3.76
·
$3.73
$3.83
$3.67
·
$3.27
·
·
Revenue / Share
$1.71
$1.60
·
$1.57
$1.63
$1.50
·
$1.59
$1.70
$1.73
·
$1.91
$1.72
·
Cash Flow / Share
·
$0.26
·
·
·
$0.34
·
·
·
$0.19
·
·
$0.34
·
Cash / Share
$0.93
$0.82
·
$1.29
$1.25
$1.01
·
$0.72
$0.76
$1.22
·
$0.75
·
·
EPS (TTM)
$0.23
$0.30
·
$0.35
$0.32
$0.36
·
$0.72
$0.89
$0.95
·
$0.90
$0.78
·
Avaliação (TTM)10
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$902M
$896M
·
$889M
$900M
$920M
·
$997M
$1.05B
$1.07B
·
$1.08B
$1.04B
·
Net Income TTM
$33M
$43M
·
$47M
$44M
$50M
·
$106M
$131M
$140M
·
$150M
$132M
·
Market Cap
$730M
$671M
·
$1.39B
$1.13B
$1.00B
·
$1.45B
$1.84B
$2.21B
·
$1.57B
·
·
Enterprise Value
$1.15B
$1.11B
·
$1.76B
$1.51B
$1.42B
·
$1.94B
$2.32B
$2.64B
·
$2.08B
·
·
P/E
23.3
16.4
·
28.6
25.5
19.9
·
14.3
14.2
15.9
·
11.9
12.6
·
P/S
0.8
0.7
·
1.6
1.3
1.1
·
1.5
1.8
2.1
·
1.5
1.4
·
P/B
1.3
1.2
·
2.5
2.1
1.9
·
2.8
3.3
4.1
·
3.3
·
·
P / Cash Flow
·
18.5
·
·
·
20.8
·
·
·
77.2
·
·
·
·
EV / Revenue
1.3
1.2
·
2.0
1.7
1.5
·
1.9
2.2
2.5
·
1.9
2.0
·
Earnings Yield
4.3%
6.1%
·
3.5%
3.9%
5.0%
·
7.0%
7.0%
6.3%
·
8.4%
7.9%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Receita
$884M
$964M
$1.07B
$1.02B
$750M
Margem Bruta %
38.8%
41.3%
42.2%
35.8%
33.5%
Margem Operacional %
12.6%
15.2%
23.0%
18.4%
12.3%
Lucro líquido
$54M
$70M
$136M
$108M
$44M
EPS Diluído
$0.38
$0.49
$0.92
$0.73
$0.40
Métrica
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Dívida / Patrimônio Líquido
1.0
1.1
1.2
1.9
2.7
Índice de liquidez corrente
3.5
2.8
2.7
2.4
1.5
Índice de Liquidez Seca
2.5
2.1
2.0
1.5
0.9
Métrica
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Fluxo de caixa livre
$114M
$134M
$196M
$80M
$55M
Investidores institucionais (13F)
235 declarantes
· $777.6M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores235
Valor detido$777.6M
Novas posições54
Posições encerradas28
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
54 (+7 vs trimestre anterior)
28 (-14 vs trimestre anterior)
85 (+15 vs trimestre anterior)
52 (-10 vs trimestre anterior)
-895K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Clearlake Capital Group, L.P., José E. Feliciano, Behdad Eghbali
×6 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
25 insiders
· 8 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 28 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.