KRMD Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.96
Capitalização de Mercado (MRQ)$137M
P/E (TTM)-29.6
EPS (TTM)$-0.10
Receita (TTM)$45M
ROE (TTM)-10.5%
Intervalo 52 Semanas$3–$7
KRMD Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$41M2017-02-28 → 2025-12-31
EPS$-0.062017-02-28 → 2025-12-31
Fluxo de caixa livre$-470.1K2017-02-28 → 2025-12-31
Margem líquida-4.0%2017-02-28 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
KRMD
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-29.6média 5A ≈-36.7
≈-36.7
·
·
P/S (TTM)
3.0média 5A ≈5.5
≈5.5
4.3
Valor justo
P/B (MRQ)
7.6média 5A ≈8.1
≈8.1
5.8
Sobreavaliado
Preço / FCF (TTM)
175.9média 5A ≈-150.2
≈-150.2
·
·
Preço / Fluxo de Caixa (TTM)
98.2média 5A ≈-10.9
≈-10.9
·
·
Preço / Valor Patrimonial Tangível (MRQ)
8.3média 5A ≈8.4
≈8.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
KRMD
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
62.4%média 5A ≈59.6%
≈59.6%
64.2%
Primeira linha
Margem Operacional (TTM)
-3.7%média 5A ≈-26.2%
≈-26.2%
-9.2%
Primeira linha
Margem EBITDA (TTM)
-1.9%média 5A ≈-23.8%
≈-23.8%
-9.2%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-4.0%média 5A ≈-14.0%
≈-14.0%
-4.2%
Primeira linha
Margem de Lucro Líquido (TTM)
-4.0%média 5A ≈-24.6%
≈-24.6%
-13.7%
Primeira linha
ROA (TTM)
-6.8%média 5A ≈-20.4%
≈-20.4%
-26.6%
Primeira linha
ROE (TTM)
-10.5%média 5A ≈-29.6%
≈-29.6%
-26.6%
Primeira linha
ROIC
-17.6%média 5A ≈-33.3%
≈-33.3%
-17.6%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
KRMD
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.7média 5A ≈4.3
≈4.3
2.7
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.8média 5A ≈3.3
≈3.3
1.7
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
KRMD
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
22.2%média 5A ≈11.7%
≈11.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
13.8%média 5A ≈10.7%
≈10.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
11.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
KRMD
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.06média 5A ≈$-0.16
≈$-0.16
·
·
Revenue / Share (Receita / Ação)
$0.89média 5A ≈$0.68
≈$0.68
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.01média 5A ≈$-0.06
≈$-0.06
·
·
Cash / Share (Caixa / Ação)
$0.19média 5A ≈$0.32
≈$0.32
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
KRMD
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.5média 5A ≈0.9
≈0.9
0.5
Primeira linha
Inventory Turnover (Giro de Estoque)
4.8média 5A ≈2.9
≈2.9
3.5
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
6.9média 5A ≈7.3
≈7.3
6.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$563.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média63.0%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$0.01
$-0.02
170.7%
31 de Março de 2026
Mai 11, 2026
$-0.02
$-0.02
2.0%
31 de Dezembro de 2025
$-0.01
$-0.02
50.5%
30 de Setembro de 2025
$-0.02
$-0.03
30.1%
30 de Junho de 2025
$0.00
$-0.02
100.0%
31 de Março de 2025
$-0.02
$-0.03
24.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$41M
$34M
$29M
$28M
$23M
$24M
$23M
$17M
$13M
$12M
$11M
Cost of Revenue
$16M
$12M
$12M
$13M
$10M
$9M
$8M
$7M
$5M
$5M
$5M
Gross Profit
$26M
$21M
$17M
$15M
$14M
$15M
$15M
$11M
$8M
$8M
$7M
R&D Expense
$4M
$5M
$6M
$5M
$2M
$1M
$740.5K
$241.1K
$50.6K
$207.3K
$468.2K
SG&A Expense
$23M
$22M
$20M
$21M
$18M
$12M
$10M
$8M
$7M
$6M
$5M
Operating Expenses
$29M
$28M
$27M
$26M
$21M
$16M
$14M
$10M
$7M
$6M
$6M
Operating Income
$-3M
$-6M
$-10M
$-11M
$-7M
$-1M
$585.7K
$1M
$1M
$1M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$3.4K
$512
Other Non-op
$9.9K
$-16.2K
$561.3K
$145.6K
$13.1K
$42.4K
$80.7K
$28.1K
$2.4K
$-9.2K
$5.6K
Pretax Income
$-3M
$-6M
$-10M
$-11M
$-6M
$1M
$696.4K
$1M
$1M
$1M
$1M
Income Tax
$21.9K
$2.9K
$4M
$-2M
$-2M
$-17.8K
$132.1K
$266.4K
$402.6K
$359.7K
$321.4K
Net Income
$-3M
$-6M
$-14M
$-9M
$-5M
$-1M
$564.3K
$910.6K
$905.0K
$782.9K
$753.1K
EPS (Basic)
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
$-0.03
$0.01
$0.02
$0.02
$0.02
$0.02
EPS (Diluted)
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
$-0.03
$0.01
$0.02
$0.02
$0.02
$0.02
Shares (Basic)
46,187,077
45,802,701
45,601,346
45,002,074
44,385,032
41,929,736
38,778,074
38,128,260
37,897,632
37,988,954
37,634,064
Shares (Diluted)
46,187,077
45,802,701
45,601,346
45,002,074
44,385,032
41,929,736
39,061,310
38,921,622
38,445,482
37,988,954
37,634,064
EBITDA
$-2M
$-6M
$-9M
$-10M
$-7M
$-836.2K
$925.9K
$1M
·
$1M
$1M
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$10M
$11M
$17M
$25M
$27M
$6M
$4M
$4M
$4M
$3M
Receivables
$6M
$6M
$4M
$4M
$4M
$3M
$3M
$1M
$2M
$1M
$2M
Inventory
$4M
$3M
$3M
$6M
$6M
$7M
$2M
$2M
$2M
$1M
$1M
Prepaid Expense
$908.5K
$749.9K
$1M
$1M
$2M
$807.8K
$387.4K
$246.6K
$170.7K
$265.1K
$240.7K
Current Assets
$20M
$19M
$20M
$30M
$37M
$38M
$12M
$9M
$8M
$7M
$6M
PP&E (Net)
$4M
$4M
$4M
$4M
$1M
$1M
$611.8K
$858.8K
$836.3K
$996.8K
$1M
PP&E (Gross)
$9M
$8M
$7M
$7M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
Accum. Depreciation
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$915.5K
Intangibles
$684.8K
$730.3K
$754.4K
$787.2K
$808.8K
$843.6K
$807.1K
$632.2K
$483.8K
$247.7K
$180.6K
Other Non-current Assets
$99.0K
$99.0K
$99.0K
$102.6K
$19.8K
$19.8K
$19.6K
$19.6K
$31.6K
$31.1K
$31.1K
Total Assets
$28M
$27M
$28M
$42M
$41M
$40M
$14M
$11M
$9M
$8M
$7M
Accounts Payable
$2M
$2M
$975.2K
$2M
$1M
$624.9K
$572.7K
$453.5K
$454.4K
$307.8K
$243.2K
Accrued Liabilities
$5M
$4M
$2M
$3M
$3M
$3M
$1M
$688.6K
$658.1K
$499.4K
$304.0K
Short-term Debt
·
$271.2K
$314.3K
$433.3K
$508.6K
·
·
·
·
·
·
Current Liabilities
$8M
$7M
$4M
$7M
$5M
$4M
$2M
$2M
$2M
$1M
$691.7K
Capital Leases
$3M
$3M
$3M
$4M
·
$95.6K
$236.8K
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$21.7K
$123.1K
$248.6K
Total Liabilities
$11M
$10M
$8M
$11M
$5M
$4M
$3M
$2M
$2M
$1M
$1M
Total Debt
·
$271.2K
$314.3K
$433.3K
$508.6K
·
·
·
·
·
·
Common Stock
$497.9K
$493.8K
$490.9K
$488.6K
$480.4K
$466.8K
$422.4K
$409.3K
$407.3K
$404.9K
$403.5K
Retained Earnings
$-32M
$-29M
$-23M
$-10M
$-910.1K
$4M
$5M
$4M
$3M
$3M
$2M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$344.2K
$344.2K
$344.2K
$246.9K
$166.3K
Stockholders' Equity
$17M
$17M
$20M
$31M
$37M
$36M
$11M
$9M
$8M
$7M
$6M
Liabilities + Equity
$28M
$27M
$28M
$42M
$41M
$40M
$14M
$11M
$9M
$8M
$7M
Shares Outstanding
46,370,432
45,957,115
45,669,362
45,441,389
44,623,660
43,259,617
39,502,557
38,195,680
37,994,298
37,966,501
38,006,667
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$810.5K
$888.5K
$870.4K
$587.1K
$463.1K
$418.6K
$340.2K
$309.3K
$257.3K
$271.6K
$283.9K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$366.1K
$108.1K
$114.6K
·
Deferred Tax
·
·
$-4M
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
$41.9K
·
·
·
·
·
Other Non-cash
$-423.7K
$2M
$5M
$-410.0K
$-3M
$-2M
$-2M
$-106.3K
·
$745.8K
$-290.6K
Operating Cash Flow
$462.4K
$-319.7K
$-5M
$-5M
$-4M
$-743.3K
$320.6K
$1M
$899.9K
$2M
$826.1K
CapEx
$932.5K
$1M
$782.9K
$3M
$346.2K
$920.6K
$201.2K
$297.0K
$137.8K
$121.8K
$591.4K
Investing Cash Flow
$-949.8K
$-1M
$-814.6K
$-3M
$-366.2K
$-1M
$1M
$-2M
$-219.3K
·
$-745.0K
Stock Issued
·
·
·
$406.6K
$1M
$27M
$508.9K
$51.2K
·
·
·
Stock Repurchased
·
·
·
·
·
·
$2.8K
·
·
·
$24.3K
Net Stock Activity
·
·
·
$406.6K
$1M
$27M
$508.9K
$51.2K
·
·
$-24.3K
Financing Cash Flow
$-221.3K
$-248.5K
$-218.9K
$279.5K
$3M
$23M
$501.3K
$14.4K
$-19.4K
·
$248.7K
Net Change in Cash
$-708.7K
$-2M
$-6M
$-8M
$-2M
$21M
$2M
$-235.7K
$661.3K
$2M
$329.8K
Taxes Paid
$14.8K
·
$3.2K
·
$1.9K
$322.0K
$130.9K
$378.0K
·
·
·
Free Cash Flow
$-470.1K
$-2M
$-6M
$-8M
$-5M
$-2M
$119.4K
$1M
·
$2M
$234.7K
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
$234.3K
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
62.3%
63.4%
58.6%
55.1%
58.6%
61.8%
64.1%
62.3%
·
62.1%
59.5%
Operating Margin
-7.2%
-19.2%
-36.0%
-38.6%
-29.9%
-5.2%
2.5%
6.7%
·
9.7%
10.2%
Net Margin
-6.4%
-18.0%
-48.2%
-31.1%
-19.4%
-5.0%
2.4%
5.2%
·
6.4%
6.7%
Pretax Margin
-6.4%
-18.0%
-34.3%
-38.3%
27.1%
-4.9%
3.0%
6.8%
·
9.3%
9.6%
EBITDA Margin
-5.3%
-16.5%
-33.0%
-36.5%
-28.0%
-3.5%
4.0%
8.5%
·
11.9%
12.7%
ROA
-9.5%
-21.8%
-38.8%
-20.7%
-11.2%
-4.5%
4.6%
9.2%
·
10.0%
11.2%
ROE
-15.7%
-35.1%
-57.5%
-27.1%
-12.4%
-3.2%
5.1%
10.9%
·
11.7%
13.1%
ROIC
-17.6%
-37.8%
-69.9%
-27.5%
-13.6%
-3.5%
4.2%
10.1%
·
11.4%
12.8%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.4
2.7
4.5
4.3
7.8
10.2
4.9
5.7
·
6.4
8.5
Quick Ratio
1.8
2.1
3.5
3.0
6.0
8.2
3.8
3.3
·
5.0
6.0
Debt / Equity
·
0.0
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
346.2
2241.0
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.2
0.8
0.7
0.6
0.9
1.9
1.8
·
1.6
1.7
Inventory Turnover
4.8
3.9
2.4
2.0
1.5
2.0
3.7
3.5
·
4.1
4.5
Receivables Turnover
6.9
6.9
7.5
7.8
7.6
8.3
9.9
10.6
·
8.2
6.7
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.37
$0.37
$0.45
$0.69
$0.82
$0.84
$0.28
$0.23
·
$0.19
$0.17
Revenue / Share
$0.89
$0.73
$0.63
$0.62
$0.53
$0.58
$0.59
$0.45
·
$0.32
$0.30
Cash Flow / Share
$0.01
$-0.01
$-0.11
$-0.12
$-0.10
$-0.02
$0.01
$0.04
·
$0.05
$0.02
Cash / Share
$0.19
$0.21
$0.25
$0.38
$0.57
$0.63
$0.15
$0.10
·
$0.11
$0.07
EPS (TTM)
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
$-0.03
$0.01
$0.02
·
$0.02
$0.02
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
22.2%
18.0%
2.2%
18.8%
-2.8%
·
·
·
·
·
·
Revenue CAGR 3Y
13.8%
12.7%
5.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$41M
$34M
$29M
$28M
$23M
$24M
$23M
$17M
·
$12M
$11M
Net Income TTM
$-3M
$-6M
$-14M
$-9M
$-5M
$-1M
$564.3K
$910.6K
·
$782.9K
$753.1K
Market Cap
$269M
$177M
$112M
$162M
$134M
$260M
$258M
$63M
·
$22M
$15M
Enterprise Value
·
$168M
$101M
$145M
$109M
·
·
·
·
·
·
P/E
-96.8
-29.6
-8.2
-18.8
-30.0
-200.7
653.0
82.5
·
28.5
20.0
P/S
6.6
5.3
3.9
5.8
5.7
10.8
11.1
3.6
·
1.8
1.4
P/B
15.8
10.5
5.5
5.2
3.7
7.2
23.0
7.0
·
3.0
2.4
P / Tangible Book
16.5
11.0
5.7
5.3
3.8
7.4
·
·
·
·
·
P / Cash Flow
582.6
-553.4
-22.9
-30.0
-31.0
-350.3
804.5
42.6
·
11.3
18.4
P / FCF
-573.1
-109.4
-19.8
-19.9
-28.7
-156.5
2159.6
53.3
·
12.1
64.8
EV / EBITDA
·
-30.2
-10.7
-14.2
-16.6
·
·
·
·
·
·
EV / FCF
·
-103.7
-17.8
-17.8
-23.4
·
·
·
·
·
·
EV / Revenue
·
5.0
3.5
5.2
4.6
·
·
·
·
·
·
Earnings Yield
-1.0%
-3.4%
-12.2%
-5.3%
-3.3%
-0.50%
0.15%
1.2%
·
3.5%
5.0%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$12M
$11M
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
Cost of Revenue
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
R&D Expense
$1M
$1M
$1M
$933.1K
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$862.1K
SG&A Expense
$6M
$7M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Operating Expenses
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$6M
Operating Income
$627.0K
$-864.9K
$-547.1K
$-867.7K
$-312.7K
$-1M
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
Other Non-op
$-368.7K
$57.8K
$-145.4K
$3.2K
$123.1K
$78.8K
$-380.3K
·
$214.0K
$37.2K
$169.2K
$135.4K
$131.2K
$125.5K
$101.0K
$42.5K
Pretax Income
$258.2K
$-807.1K
$-482.2K
$-778.1K
$-189.5K
$-1M
$-2M
$-2M
$-988.7K
$-2M
$-2M
$-2M
$-3M
$-3M
$-2M
$-1M
Income Tax
$5.8K
·
$4.7K
$-150
$17.4K
·
·
·
·
·
$5M
$-300.2K
$-600.0K
$-577.4K
$-434.7K
$-271.5K
Net Income
$252.4K
$-807.1K
$-486.9K
$-778.0K
$-206.9K
$-1M
$-2M
$-2M
$-988.7K
$-2M
$-7M
$-1M
$-2M
$-2M
$-2M
$-1M
EPS (Basic)
$0.01
$-0.02
·
·
$0.00
$-0.03
$-0.12
$-0.03
$-0.02
$0.04
$-0.17
$-0.03
$-0.05
$-0.05
$-0.03
$-0.03
EPS (Diluted)
$0.01
$-0.02
$-0.11
$0.02
$0.00
$-0.03
$-0.22
$0.03
$0.02
$0.04
$-0.17
$-0.03
$-0.05
$-0.05
$-0.03
$-0.03
Shares (Basic)
46,083,893
46,364,905
·
·
46,193,709
45,981,826
·
45,851,019
45,811,373
45,712,224
·
45,639,081
45,606,603
45,487,593
·
45,038,181
Shares (Diluted)
49,509,437
46,364,905
·
46,238,819
46,193,709
45,981,826
·
45,851,019
45,811,373
45,712,224
·
45,639,081
45,606,603
45,487,593
·
45,038,181
EBITDA
$837.0K
$-667.4K
·
$-663.2K
$-103.2K
$-1M
·
$-1M
$-974.2K
$-2M
·
$-2M
$-3M
$-3M
·
$-1M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$9M
$9M
$8M
$8M
$9M
$10M
$9M
$10M
$11M
$11M
$11M
$12M
$12M
$17M
$16M
Receivables
$5M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
Inventory
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$5M
$5M
$7M
$6M
$7M
Prepaid Expense
$622.7K
$1M
$908.5K
$1M
$486.5K
$714.0K
$749.9K
$955.2K
$472.9K
$830.4K
$1M
$1M
$772.9K
$1M
$1M
$2M
Current Assets
$20M
$21M
$20M
$19M
$18M
$19M
$19M
$19M
$19M
$19M
$20M
$22M
$23M
$25M
$30M
$31M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
PP&E (Gross)
$8M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
Accum. Depreciation
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
Intangibles
$2M
$711.2K
$684.8K
$681.6K
$699.0K
$716.3K
$730.3K
$746.3K
$745.1K
$737.9K
$754.4K
$758.4K
$772.5K
$782.5K
$787.2K
$798.5K
Other Non-current Assets
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$102.6K
$88.8K
Total Assets
$28M
$29M
$28M
$27M
$26M
$27M
$27M
$27M
$27M
$28M
$28M
$35M
$36M
$38M
$42M
$43M
Accounts Payable
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$975.2K
$945.6K
$2M
$2M
$2M
$1M
Accrued Liabilities
$3M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
$2M
$1M
$1M
$2M
$3M
$3M
Short-term Debt
·
·
·
$334.9K
·
$137.2K
$271.2K
$402.0K
·
$159.0K
$314.3K
$466.0K
·
$218.4K
$433.3K
$644.7K
Current Liabilities
$7M
$9M
$8M
$8M
$6M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
$7M
$6M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
Total Liabilities
$10M
$12M
$11M
$11M
$9M
$11M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$11M
$10M
Total Debt
·
·
·
$334.9K
·
$137.2K
·
$402.0K
·
$159.0K
·
$466.0K
·
$218.4K
·
$644.7K
Common Stock
$501.7K
$499.3K
$497.9K
$497.1K
$496.6K
$495.6K
$493.8K
$492.8K
$492.4K
$491.4K
$490.9K
$490.6K
$490.3K
$489.6K
$488.6K
$486.6K
Retained Earnings
$-33M
$-33M
$-32M
$-32M
$-31M
$-31M
$-29M
$-28M
$-26M
$-25M
$-23M
$-16M
$-14M
$-12M
$-10M
$-8M
Treasury Stock
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stockholders' Equity
$18M
$17M
$17M
$16M
$17M
$16M
$17M
$18M
$19M
$19M
$20M
$27M
$28M
$30M
$31M
$32M
Liabilities + Equity
$28M
$29M
$28M
$27M
$26M
$27M
$27M
$27M
$27M
$28M
$28M
$35M
$36M
$38M
$42M
$43M
Shares Outstanding
46,148,690
46,133,000
46,370,432
46,293,192
46,234,957
46,140,996
45,957,115
45,837,304
45,819,286
45,723,087
45,669,362
45,639,081
45,613,150
45,540,264
45,441,389
45,236,521
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$210.0K
$197.5K
$179.2K
$204.5K
$209.5K
$217.4K
$211.5K
$227.8K
$217.9K
$231.4K
$228.3K
$216.0K
$212.9K
$213.1K
$187.7K
$164.3K
Stock-based Comp
$457.8K
$681.5K
$972.8K
$627.4K
$415.7K
$697.6K
$699.8K
$609.7K
$614.7K
$699.7K
$389.3K
$697.7K
$800.7K
$881.2K
$718.3K
$781.9K
Deferred Tax
·
·
·
$-150
$17.4K
$0
·
$0
$0
$0
$-5M
$300.2K
$600.0K
$600.0K
·
$300.0K
Other Non-cash
·
$-57.3K
·
·
·
$13.8K
·
·
·
$658.1K
·
·
·
$-3M
·
·
Operating Cash Flow
$216.1K
$14.7K
$1M
$65.5K
$-460.3K
$-237.5K
$939.6K
$-923.9K
$11.3K
$-346.7K
$1M
$-1M
$-153.9K
$-5M
$1M
$-2M
CapEx
$107.9K
$46.2K
$407.8K
$52.5K
$28.8K
$443.4K
$-43.6K
$1M
$124.3K
$133.1K
$196.1K
$211.7K
$102.6K
$272.6K
$219.4K
$626.4K
Investing Cash Flow
$-577.4K
$-89.9K
$-421.7K
$-52.5K
$-28.8K
$-446.8K
$50.7K
$-1M
$-148.5K
$-133.1K
$-208.4K
$-213.7K
$-108.7K
$-283.8K
$-223.9K
$-648.9K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$92.6K
·
Financing Cash Flow
$-118.8K
$-29.2K
$-264.9K
$396.3K
$-192.0K
$-160.8K
$-215.7K
$374.5K
$-225.2K
$-182.1K
$-178.4K
$441.3K
$-242.8K
$-239.0K
$-145.6K
$940.3K
Net Change in Cash
$-480.1K
$-104.4K
$408.2K
$409.3K
$-681.1K
$-845.1K
$774.6K
$-2M
$-362.3K
$-661.9K
$710.1K
$-947.2K
$-505.5K
$-5M
$967.0K
$-2M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
·
·
Free Cash Flow
·
$-31.5K
·
·
·
$-680.9K
·
·
·
$-479.8K
·
·
·
$-5M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
65.1%
61.5%
·
60.2%
63.5%
62.7%
·
63.4%
65.0%
62.3%
·
62.0%
56.1%
56.1%
·
55.7%
Operating Margin
5.2%
-7.3%
·
-8.3%
-3.1%
-12.9%
·
-20.8%
-14.1%
-23.9%
·
-25.6%
-46.5%
-41.3%
·
-19.7%
Net Margin
2.1%
-6.9%
·
-7.5%
-2.0%
-12.1%
·
-19.3%
-11.7%
-23.6%
·
-19.5%
-36.0%
-32.6%
·
-15.8%
Pretax Margin
2.1%
-6.9%
·
-7.5%
-1.9%
-12.1%
·
-19.3%
-11.7%
-23.6%
·
-23.8%
-44.6%
-40.4%
·
-19.3%
EBITDA Margin
7.0%
-5.7%
·
-6.4%
-1.0%
-10.7%
·
-18.0%
-11.6%
-21.1%
·
-22.5%
-43.4%
-38.5%
·
-17.6%
ROA
0.94%
-2.9%
·
-2.9%
-0.78%
-4.3%
·
-5.0%
-3.1%
-5.9%
·
-3.5%
-6.4%
-5.9%
·
-2.9%
ROE
1.5%
-4.9%
·
-4.5%
-1.2%
-6.6%
·
-7.0%
-4.2%
-7.9%
·
-4.6%
-8.2%
-7.5%
·
-3.5%
ROIC
3.4%
·
·
-5.2%
-2.1%
·
·
·
·
·
·
-5.3%
-9.2%
-8.2%
·
-3.8%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.3
·
2.5
2.9
2.4
·
3.0
3.8
4.0
·
5.1
5.5
5.6
·
5.0
Quick Ratio
1.9
1.7
·
1.8
2.1
1.9
·
2.2
3.2
3.1
·
3.5
3.8
3.6
·
3.5
Debt / Equity
·
·
·
0.0
·
0.0
·
0.0
·
0.0
·
0.0
·
0.0
·
0.0
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.0
1.2
·
1.0
1.1
1.1
·
0.7
0.8
0.6
·
0.5
0.5
0.5
·
0.5
Receivables Turnover
2.4
2.0
·
2.0
1.9
1.9
·
1.8
1.8
1.9
·
1.5
1.8
2.0
·
1.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.39
$0.37
·
$0.36
$0.36
$0.35
·
$0.39
$0.41
$0.42
·
$0.60
$0.62
$0.65
·
$0.72
Revenue / Share
$0.24
$0.25
·
$0.23
$0.22
$0.21
·
$0.18
$0.18
$0.18
·
$0.15
$0.15
$0.16
·
$0.17
Cash Flow / Share
·
$0.00
·
·
·
$-0.01
·
·
·
$-0.01
·
·
·
$-0.10
·
·
Cash / Share
$0.18
$0.19
·
$0.18
$0.17
$0.19
·
$0.19
$0.23
$0.24
·
$0.24
$0.26
$0.27
·
$0.36
EPS (TTM)
$-0.10
$-0.11
·
$-0.23
$-0.22
$-0.20
·
$-0.08
$-0.14
$-0.21
·
$-0.16
$-0.16
$-0.18
·
$-0.18
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$45M
$43M
·
$39M
$37M
$35M
·
$32M
$31M
$29M
·
$29M
$29M
$29M
·
$27M
Net Income TTM
$-2M
$-2M
·
$-4M
$-5M
$-5M
·
$-12M
$-12M
$-13M
·
$-8M
$-8M
$-9M
·
$-8M
Market Cap
$194M
$199M
·
$177M
$166M
$117M
·
$125M
$121M
$108M
·
$123M
$157M
$192M
·
$101M
Enterprise Value
·
·
·
$169M
·
$109M
·
$117M
·
$97M
·
$113M
·
$180M
·
$85M
P/E
-42.0
-39.3
·
-16.7
-16.3
-12.7
·
-34.1
-18.9
-11.2
·
-16.9
-21.6
-23.4
·
-12.4
P/S
4.3
4.6
·
4.5
4.5
3.3
·
3.9
3.9
3.7
·
4.3
5.3
6.6
·
3.7
P/B
10.7
11.8
·
10.8
10.0
7.2
·
7.1
6.5
5.6
·
4.5
5.6
6.4
·
3.1
P / Tangible Book
11.8
12.3
·
11.2
10.5
7.5
·
7.4
6.8
5.9
·
4.6
5.8
6.6
·
3.2
P / Cash Flow
·
13591.7
·
·
·
-493.5
·
·
·
-311.2
·
·
·
-41.2
·
·
EV / Revenue
·
·
·
4.3
·
3.1
·
3.6
·
3.3
·
3.9
·
6.2
·
3.1
Earnings Yield
-2.4%
-2.5%
·
-6.0%
-6.2%
-7.9%
·
-2.9%
-5.3%
-8.9%
·
-5.9%
-4.6%
-4.3%
·
-8.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$41M
$34M
$29M
$28M
$23M
Margem Bruta %
62.3%
63.4%
58.6%
55.1%
58.6%
Margem Operacional %
-7.2%
-19.2%
-36.0%
-38.6%
-29.9%
Lucro líquido
$-3M
$-6M
$-14M
$-9M
$-5M
EPS Diluído
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
0.0
0.0
0.0
0.0
Índice de liquidez corrente
2.4
2.7
4.5
4.3
7.8
Índice de Liquidez Seca
1.8
2.1
3.5
3.0
6.0
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-470.1K
$-2M
$-6M
$-8M
$-5M
Investidores institucionais (13F)
88 declarantes
· $94.8M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores88
Valor detido$94.8M
Novas posições11
Posições encerradas17
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
11 (-8 vs trimestre anterior)
17 (+8 vs trimestre anterior)
31 (0 vs trimestre anterior)
24 (+1 vs trimestre anterior)
-926K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
31 insiders
· 12 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 10 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.