Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$261M2016-12-31 → 2025-12-31
EPS$-0.472016-12-31 → 2025-12-31
Fluxo de caixa livre$12M2018-12-31 → 2025-12-31
Margem líquida-4.0%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LASR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-162.3média 5A ≈-29.1
≈-29.1
·
·
P/S (TTM)
7.5média 5A ≈3.8
≈3.8
6.9
Sobreavaliado
P/B (MRQ)
5.3média 5A ≈3.7
≈3.7
8.8
Sobreavaliado
Preço / FCF (TTM)
55.9média 5A ≈37.6
≈37.6
·
·
Preço / Fluxo de Caixa (TTM)
44.0média 5A ≈-47.7
≈-47.7
20.4
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
10.7média 5A ≈3.9
≈3.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LASR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
31.5%média 5A ≈23.6%
≈23.6%
44.5%
Fraco
Margem Operacional (TTM)
-5.5%média 5A ≈-19.9%
≈-19.9%
9.5%
Fraco
EBITDA Margin (Margem EBITDA)
-10.2%média 5A ≈-19.9%
≈-19.9%
16.2%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-3.8%média 5A ≈-18.6%
≈-18.6%
7.0%
Fraco
Margem de Lucro Líquido (TTM)
-4.0%média 5A ≈-18.6%
≈-18.6%
5.0%
Fraco
ROA (TTM)
-3.1%média 5A ≈-13.4%
≈-13.4%
5.1%
Fraco
ROE (TTM)
-3.8%média 5A ≈-16.6%
≈-16.6%
14.0%
Fraco
ROIC
-12.1%média 5A ≈-18.1%
≈-18.1%
6.4%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LASR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
8.2média 5A ≈5.8
≈5.8
3.2
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
2.3média 5A ≈3.0
≈3.0
2.2
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LASR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
31.6%média 5A ≈4.8%
≈4.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.6%média 5A ≈-3.0%
≈-3.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
3.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LASR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.47média 5A ≈$-0.91
≈$-0.91
·
·
Revenue / Share (Receita / Ação)
$5.23média 5A ≈$5.16
≈$5.16
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.43média 5A ≈$0.02
≈$0.02
·
·
Cash / Share (Caixa / Ação)
$1.93média 5A ≈$1.80
≈$1.80
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LASR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈0.8
≈0.8
0.7
Primeira linha
Inventory Turnover (Giro de Estoque)
4.3média 5A ≈3.3
≈3.3
3.9
Em linha
Receivables Turnover (Giro de Contas a Receber)
6.1média 5A ≈6.1
≈6.1
6.0
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$326.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média121.3%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$0.15
$0.14
4.3%
31 de Março de 2026
$0.20
$0.09
126.2%
31 de Dezembro de 2025
$0.14
$0.11
24.8%
30 de Setembro de 2025
$0.08
$0.02
327.8%
30 de Junho de 2025
$0.06
$-0.09
165.4%
31 de Março de 2025
$-0.04
$-0.19
79.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$261M
$199M
$210M
$242M
$270M
$223M
$177M
$191M
$139M
$101M
Cost of Revenue
$183M
$166M
$164M
$191M
$193M
$163M
$124M
$124M
$94M
$78M
Gross Profit
$78M
$33M
$46M
$51M
$77M
$59M
$52M
$67M
$44M
$23M
R&D Expense
$48M
$45M
$46M
$54M
$55M
$41M
$28M
$21M
$15M
$15M
SG&A Expense
$54M
$49M
$46M
$48M
$53M
$39M
$34M
$29M
$19M
$17M
Operating Expenses
$105M
$99M
$93M
$106M
$108M
$80M
$62M
$50M
$34M
$33M
Operating Income
$-27M
$-66M
$-47M
$-55M
$-30M
$-21M
$-10M
$17M
$10M
$-9M
Interest Income
$5M
$2M
$1M
·
·
·
·
·
·
·
Other Non-op
$-40.0K
$3M
$3M
$338.0K
$336.0K
$378.0K
$535.0K
$-253.0K
$-2M
$-753.0K
Pretax Income
$-23M
$-61M
$-43M
$-54M
$-30M
$-21M
$-7M
$18M
$7M
$-12M
Income Tax
$699.0K
$-76.0K
$-978.0K
$344.0K
$-375.0K
$340.0K
$6M
$4M
$5M
$2M
Net Income
$-23M
$-61M
$-42M
$-55M
$-30M
$-21M
$-13M
$14M
$2M
$-14M
EPS (Basic)
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
$-0.55
$-0.35
$0.38
$0.00
$-5.68
EPS (Diluted)
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
$-0.55
$-0.35
$0.32
$0.00
$-5.68
Shares (Basic)
49,979,000
47,900,000
46,078,000
44,436,000
42,142,000
38,367,000
37,119,000
24,862,000
2,735,000
2,500,000
Shares (Diluted)
49,979,000
47,900,000
46,078,000
44,436,000
42,142,000
38,367,000
37,119,000
29,959,000
2,735,000
2,500,000
EBITDA
$-27M
$-66M
$-47M
$-55M
$-30M
$-21M
$-10M
$25M
·
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$99M
$66M
$53M
$58M
$147M
$102M
$117M
$149M
$37M
$14M
Receivables
$51M
$35M
$40M
$38M
$42M
$32M
$27M
$27M
$13M
·
Inventory
$45M
$41M
$52M
$68M
$74M
$55M
$46M
$35M
$30M
·
Prepaid Expense
$13M
$18M
$16M
$17M
$15M
$12M
$8M
$7M
$5M
·
Other Current Assets
·
·
·
$51.0K
$103.0K
$378.0K
$225.0K
$103.0K
$97.0K
·
Current Assets
$243M
$194M
$221M
$231M
$277M
$201M
$199M
$219M
$85M
·
PP&E (Net)
$42M
$47M
$52M
$61M
$56M
$44M
$28M
$21M
$18M
·
PP&E (Gross)
$142M
$153M
$148M
$144M
$131M
$111M
$86M
$75M
$67M
·
Accum. Depreciation
$100M
$106M
$95M
$83M
$75M
$66M
$59M
$54M
$49M
·
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$10M
$1M
$1M
·
Intangibles
$0
$833.0K
$2M
$4M
$7M
$8M
$10M
$3M
$2M
·
Other Non-current Assets
$2M
$5M
$7M
$7M
$4M
$5M
$4M
$6M
$4M
·
Total Assets
$315M
$270M
$307M
$329M
$374M
$284M
$250M
$250M
$110M
·
Accounts Payable
$21M
$15M
$12M
$18M
$26M
$21M
$13M
$12M
$13M
·
Accrued Liabilities
$19M
$13M
$13M
$13M
$15M
$15M
$12M
$11M
$13M
·
Current Liabilities
$64M
$34M
$33M
$34M
$46M
$41M
$25M
$24M
$29M
·
Capital Leases
$13M
$10M
$11M
$13M
$15M
$10M
·
·
·
·
Other Non-current Liabilities
$5M
$4M
$3M
$4M
$4M
$4M
$2M
$2M
$933.0K
·
Total Liabilities
$88M
$54M
$52M
$58M
$71M
$64M
$33M
$32M
$49M
·
Long-term Debt
·
·
·
·
$0
$399.0K
$51.0K
$109.0K
$17M
·
Total Debt
·
·
·
·
$0
$399.0K
$51.0K
$109.0K
·
·
Common Stock
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$2.0K
·
Paid-in Capital
$578M
$545M
$521M
$496M
$471M
$359M
$337M
$325M
$181M
·
Retained Earnings
$-349M
$-325M
$-264M
$-223M
$-168M
$-138M
$-117M
$-105M
$-119M
·
AOCI
$-3M
$-3M
$-2M
$-3M
$-587.0K
$-259.0K
$-3M
$-2M
$-719.0K
·
Stockholders' Equity
$227M
$216M
$254M
$271M
$302M
$220M
$217M
$218M
$61M
$30M
Liabilities + Equity
$315M
$270M
$307M
$329M
$374M
$284M
$250M
$250M
$110M
·
Shares Outstanding
51,163,000
48,948,000
47,266,000
45,629,000
44,248,000
39,793,000
38,084,000
36,705,000
2,979,000
2,539,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
·
$8M
$8M
$8M
Stock-based Comp
$33M
$25M
$26M
$27M
$38M
$25M
$10M
$5M
$369.0K
$308.0K
Deferred Tax
$216.0K
$-626.0K
$-46.0K
$7.0K
$13.0K
$-2M
$3M
$-1M
$-342.0K
$242.0K
Amort. of Intangibles
$833.0K
$820.0K
$2M
$3M
$4M
$4M
$1M
$592.0K
$472.0K
$779.0K
Restructuring
$2M
$4M
$817.0K
$4M
$0
$0
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-22M
·
·
Operating Cash Flow
$21M
$-2M
$10M
$-15M
$-7M
$13M
$-4M
$3M
$3M
$6M
CapEx
$9M
$8M
$5M
$21M
$19M
$23M
$12M
$11M
$5M
$4M
Investing Cash Flow
$-9M
$17M
$-14M
$-72M
$-22M
$-25M
$-30M
$-12M
$-5M
$-4M
Stock Issued
·
·
$0
$0
$82M
$0
$0
·
·
·
Net Stock Activity
·
·
$0
$0
$82M
·
·
·
·
·
Financing Cash Flow
$20M
$-1M
$-859.0K
$-1M
$74M
$-4M
$2M
$121M
$24M
$4M
Net Change in Cash
$33M
$13M
$-5M
$-89M
$44M
$-15M
$-32M
$113M
$23M
$7M
Taxes Paid
$171.0K
$99.0K
$213.0K
·
·
·
·
·
·
·
Free Cash Flow
$12M
$-10M
$5M
$-36M
$-27M
$-10M
$-18M
$-8M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
29.8%
16.6%
22.0%
21.0%
28.6%
26.7%
29.6%
35.0%
·
·
Operating Margin
-10.2%
-33.1%
-22.3%
-22.8%
-11.2%
-9.4%
-5.6%
8.9%
·
·
Net Margin
-9.0%
-30.6%
-19.9%
-22.6%
-11.0%
-9.4%
-7.3%
7.3%
·
·
Pretax Margin
-8.7%
-30.7%
-20.3%
-22.4%
-11.1%
-9.2%
-3.8%
9.2%
·
·
EBITDA Margin
-10.2%
-33.1%
-22.3%
-22.8%
-11.2%
-9.4%
-5.6%
13.2%
·
·
ROA
-8.0%
-21.1%
-13.1%
-15.5%
-9.0%
-7.8%
-5.1%
7.7%
·
·
ROE
-10.6%
-26.9%
-16.2%
-19.6%
-9.8%
-9.6%
-5.9%
6.5%
·
·
ROIC
-12.1%
-30.3%
-18.0%
-20.5%
-9.9%
-9.7%
-8.7%
6.2%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.8
5.7
6.7
6.7
6.1
4.8
7.9
9.3
·
·
Quick Ratio
2.3
2.9
2.8
2.8
4.1
3.2
5.8
7.5
·
·
Debt / Equity
·
·
·
·
0.0
0.0
0.0
0.0
·
·
LT Debt / Equity
·
·
·
·
0.0
0.0
0.0
0.0
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.7
0.7
0.7
0.8
0.8
0.7
1.1
·
·
Inventory Turnover
4.3
3.6
2.7
2.7
3.0
3.2
3.1
3.8
·
·
Receivables Turnover
6.1
5.3
5.4
6.1
7.4
7.6
6.6
9.6
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.43
$4.42
$5.38
$5.94
$6.83
$5.53
$5.69
$5.93
·
·
Revenue / Share
$5.23
$4.15
$4.56
$5.45
$6.41
$5.81
$4.76
$6.39
·
·
Cash Flow / Share
$0.43
$-0.05
$0.22
$-0.33
$-0.18
$0.34
$-0.11
$0.11
·
·
Cash / Share
$1.93
$1.34
$1.13
$1.27
$3.31
$2.57
$3.08
$4.07
·
·
EPS (TTM)
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
$-0.55
$-0.35
$0.32
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
31.6%
-5.4%
-13.3%
-10.4%
21.3%
·
·
·
·
·
Revenue CAGR 3Y
2.6%
-9.8%
-2.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.2%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$261M
$199M
$210M
$242M
$270M
$223M
$177M
$191M
·
·
Net Income TTM
$-23M
$-61M
$-42M
$-55M
$-30M
$-21M
$-13M
$14M
·
·
Market Cap
$1.92B
$513M
$638M
$463M
$1.06B
$1.30B
$772M
$653M
·
·
Enterprise Value
·
·
·
·
$913M
$1.20B
$655M
$503M
·
·
P/E
-79.8
-8.3
-15.0
-8.2
-34.2
-59.4
-57.9
55.6
·
·
P/S
7.3
2.6
3.0
1.9
3.9
5.8
4.4
3.4
·
·
P/B
8.5
2.4
2.5
1.7
3.5
5.9
3.6
3.0
·
·
P / Tangible Book
9.0
2.5
2.7
1.8
3.7
6.5
·
·
·
·
P / Cash Flow
90.0
-217.7
63.2
-31.8
-142.4
99.6
-182.1
195.7
·
·
P / FCF
156.1
-49.9
134.3
-12.9
-39.6
-125.2
-43.2
-77.9
·
·
EV / EBITDA
·
·
·
·
-30.2
-56.9
-66.1
19.9
·
·
EV / FCF
·
·
·
·
-34.1
-115.4
-36.7
-60.1
·
·
EV / Revenue
·
·
·
·
3.4
5.4
3.7
2.6
·
·
Earnings Yield
-1.2%
-12.1%
-6.7%
-12.1%
-2.9%
-1.7%
-1.7%
1.8%
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$83M
$80M
$81M
$67M
$62M
$52M
$47M
$56M
$51M
$45M
$52M
$51M
$53M
$54M
$57M
$60M
Cost of Revenue
$57M
$54M
$56M
$46M
$43M
$38M
$46M
$44M
$39M
$37M
$42M
$41M
$41M
$40M
$51M
$47M
Gross Profit
$26M
$27M
$25M
$21M
$18M
$14M
$1M
$13M
$12M
$7M
$10M
$10M
$12M
$14M
$6M
$13M
R&D Expense
$13M
$12M
$14M
$12M
$11M
$11M
$11M
$11M
$12M
$11M
$12M
$11M
$12M
$11M
$14M
$13M
SG&A Expense
$16M
$15M
$16M
$15M
$12M
$12M
$12M
$13M
$13M
$12M
$11M
$12M
$12M
$11M
$12M
$14M
Operating Expenses
$29M
$27M
$30M
$28M
$23M
$23M
$28M
$24M
$25M
$22M
$24M
$22M
$24M
$22M
$29M
$26M
Operating Income
$-4M
$-719.0K
$-5M
$-7M
$-4M
$-10M
$-26M
$-12M
$-13M
$-15M
$-14M
$-13M
$-12M
$-8M
$-23M
$-13M
Interest Income
$2M
$2M
$1M
$1M
$1M
$2M
$398.0K
$421.0K
$479.0K
·
·
·
·
·
·
·
Other Non-op
$33.0K
$155.0K
$68.0K
$-64.0K
$-58.0K
$14.0K
$506.0K
$1M
$622.0K
$641.0K
$779.0K
$536.0K
$1M
$404.0K
$446.0K
$-31.0K
Pretax Income
$-1M
$698.0K
$-5M
$-7M
$-4M
$-8M
$-26M
$-10M
$-12M
$-14M
$-13M
$-12M
$-10M
$-7M
$-23M
$-13M
Income Tax
$75.0K
$53.0K
$272.0K
$273.0K
$17.0K
$137.0K
$-601.0K
$261.0K
$120.0K
$144.0K
$27.0K
$187.0K
$-1M
$264.0K
$-99.0K
$110.0K
Net Income
$-1M
$645.0K
$-5M
$-7M
$-4M
$-8M
$-25M
$-10M
$-12M
$-14M
$-13M
$-12M
$-9M
$-8M
$-23M
$-13M
EPS (Basic)
$-0.02
$0.01
$-0.10
$-0.14
$-0.07
$-0.16
$-0.52
$-0.21
$-0.25
$-0.29
$-0.28
$-0.26
$-0.19
$-0.17
$-0.51
$-0.29
EPS (Diluted)
$-0.02
$0.01
$-0.10
$-0.14
$-0.07
$-0.16
$-0.52
$-0.21
$-0.25
$-0.29
$-0.28
$-0.26
$-0.19
$-0.17
$-0.51
$-0.29
Shares (Basic)
56,983,000
54,121,000
·
50,288,000
49,581,000
49,093,000
·
48,133,000
47,658,000
47,242,000
·
46,403,000
45,717,000
45,706,000
·
44,786,000
Shares (Diluted)
56,983,000
59,975,000
·
50,288,000
49,581,000
49,093,000
·
48,133,000
47,658,000
47,242,000
·
46,403,000
45,717,000
45,706,000
·
44,786,000
EBITDA
$-4M
·
·
$-7M
$-4M
$-10M
·
$-12M
$-13M
$-15M
·
$-13M
$-12M
$-8M
·
$-13M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$296M
$298M
$99M
$81M
$79M
$82M
$66M
$41M
$49M
$61M
$53M
$52M
$42M
$48M
$58M
$62M
Receivables
$47M
$48M
$51M
$49M
$44M
$37M
$35M
$40M
$32M
$28M
·
$36M
$46M
$36M
·
$44M
Inventory
$48M
$44M
$45M
$51M
$48M
$44M
$41M
$49M
$52M
$53M
·
$62M
$65M
$67M
·
$81M
Prepaid Expense
$22M
$22M
$13M
$12M
$16M
$19M
$18M
$15M
$13M
$18M
·
$16M
$16M
$22M
·
$14M
Current Assets
$447M
$446M
$243M
$228M
$223M
$216M
$194M
$211M
$213M
$219M
·
$224M
$229M
$233M
·
$251M
PP&E (Net)
$43M
$41M
$42M
$44M
$45M
$45M
$47M
$48M
$49M
$50M
·
$54M
$57M
$59M
·
$63M
PP&E (Gross)
$149M
$144M
$142M
$156M
$156M
$155M
$153M
$151M
$151M
$149M
·
$146M
$146M
$145M
·
$143M
Accum. Depreciation
$107M
$103M
$100M
$112M
$111M
$110M
$106M
$103M
$101M
$98M
·
$92M
$89M
$86M
·
$80M
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
Intangibles
·
·
$0
$436.0K
$536.0K
$684.0K
$833.0K
$981.0K
$1M
$1M
·
$2M
$3M
$3M
·
$5M
Other Non-current Assets
$1M
$2M
$2M
$3M
$3M
$4M
$5M
$8M
$7M
$7M
·
$7M
$7M
$8M
·
$3M
Total Assets
$518M
$516M
$315M
$299M
$295M
$290M
$270M
$291M
$294M
$303M
·
$313M
$322M
$330M
·
$349M
Accounts Payable
$24M
$19M
$21M
$17M
$18M
$17M
$15M
$16M
$13M
$14M
·
$14M
$18M
$18M
·
$20M
Accrued Liabilities
$17M
$17M
$19M
$19M
$16M
$15M
$13M
$14M
$13M
$14M
·
$14M
$14M
$15M
·
$15M
Current Liabilities
$55M
$63M
$64M
$41M
$40M
$37M
$34M
$36M
$35M
$38M
·
$34M
$36M
$37M
·
$39M
Capital Leases
$12M
$13M
$13M
$9M
$10M
$10M
$10M
$10M
$10M
$11M
·
$11M
$12M
$13M
·
$14M
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
·
$3M
$3M
$4M
·
$4M
Total Liabilities
$78M
$86M
$88M
$80M
$79M
$77M
$54M
$56M
$55M
$58M
·
$53M
$57M
$61M
·
$63M
Common Stock
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$16.0K
Paid-in Capital
$793M
$780M
$578M
$565M
$556M
$550M
$545M
$538M
$532M
$525M
·
$514M
$508M
$502M
·
$490M
Retained Earnings
$-349M
$-348M
$-349M
$-344M
$-337M
$-333M
$-325M
$-300M
$-290M
$-278M
·
$-251M
$-239M
$-230M
·
$-200M
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-3M
$-3M
·
$-3M
$-3M
$-2M
·
$-4M
Stockholders' Equity
$440M
$429M
$227M
$218M
$216M
$213M
$216M
$235M
$240M
$244M
$254M
$260M
$265M
$269M
$271M
$286M
Liabilities + Equity
$518M
$516M
$315M
$299M
$295M
$290M
$270M
$291M
$294M
$303M
·
$313M
$322M
$330M
·
$349M
Shares Outstanding
57,658,000
56,406,000
51,163,000
50,784,000
49,883,000
49,435,000
48,948,000
48,343,000
48,099,000
47,552,000
47,266,000
46,673,000
46,503,000
45,785,000
45,629,000
45,303,000
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$11M
$11M
$12M
$9M
$6M
$6M
$6M
$7M
$7M
$5M
$6M
$7M
$8M
$6M
$6M
$7M
Amort. of Intangibles
·
·
$436.0K
$99.0K
$149.0K
$149.0K
$149.0K
$149.0K
$149.0K
$373.0K
$514.0K
$633.0K
$609.0K
$654.0K
$732.0K
$660.0K
Restructuring
$0
$295.0K
$615.0K
$2M
$0
$0
$4M
$0
·
·
·
·
·
·
·
·
Operating Cash Flow
$21M
$10M
$18M
$5M
$-1M
$-20.0K
$-4M
$-6M
$-4M
$11M
$404.0K
$13M
$-4M
$644.0K
$10.0K
$-3M
CapEx
$5M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$953.0K
$3M
$956.0K
$684.0K
$5M
$4M
Investing Cash Flow
$-5M
$-1M
$-2M
$-3M
$-2M
$-2M
$28M
$-2M
$-7M
$-2M
$-937.0K
$-2M
$-779.0K
$-10M
$-5M
$-4M
Stock Issued
$919.0K
$191M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-18M
$191M
$2M
$33.0K
$-279.0K
$19M
$1M
$-573.0K
$-181.0K
$-2M
$1M
$-482.0K
$-2M
$-39.0K
$314.0K
$-1M
Net Change in Cash
$-2M
$200M
$18M
$2M
$-3M
$16M
$24M
$-8M
$-12M
$8M
$1M
$10M
$-7M
$-9M
$-4M
$-8M
Free Cash Flow
·
·
·
·
·
$-2M
·
·
·
$10M
·
·
·
$-40.0K
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.1%
·
·
31.1%
29.9%
26.7%
·
22.4%
23.5%
16.8%
·
19.6%
22.7%
26.4%
·
22.4%
Operating Margin
-4.3%
·
·
-10.9%
-6.9%
-18.6%
·
-21.0%
-25.1%
-33.1%
·
-24.8%
-21.9%
-15.2%
·
-21.6%
Net Margin
-1.6%
·
·
-10.3%
-5.8%
-15.7%
·
-18.4%
-23.2%
-30.9%
·
-23.5%
-16.6%
-14.3%
·
-21.6%
Pretax Margin
-1.5%
·
·
-9.9%
-5.8%
-15.4%
·
-17.9%
-23.0%
-30.6%
·
-23.1%
-19.3%
-13.8%
·
-21.4%
EBITDA Margin
-4.3%
·
·
-10.9%
-6.9%
-18.6%
·
-21.0%
-25.1%
-33.1%
·
-24.8%
-21.9%
-15.2%
·
-21.6%
ROA
-0.33%
·
·
-2.3%
-1.2%
-2.7%
·
-3.4%
-3.8%
-4.3%
·
-3.6%
-2.6%
-2.2%
·
-3.5%
ROE
-0.41%
·
·
-3.0%
-1.6%
-3.5%
·
-4.2%
-4.7%
-5.4%
·
-4.4%
-3.2%
-2.7%
·
-4.4%
ROIC
-0.86%
·
·
-3.5%
-2.0%
-4.6%
·
-5.1%
-5.3%
-6.1%
·
-4.9%
-3.8%
-3.2%
·
-4.6%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.2
·
·
5.6
5.6
5.8
·
5.8
6.1
5.7
·
6.7
6.3
6.3
·
6.5
Quick Ratio
6.3
·
·
3.2
3.1
3.2
·
2.3
2.3
2.3
·
2.6
2.4
2.3
·
2.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
·
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.2
·
·
0.9
0.9
0.8
·
0.8
0.7
0.6
·
0.6
0.6
0.6
·
0.6
Receivables Turnover
1.8
·
·
1.5
1.6
1.6
·
1.5
1.3
1.4
·
1.3
1.2
1.5
·
1.5
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.63
·
·
$4.30
$4.33
$4.30
·
$4.87
$4.98
$5.14
·
$5.56
$5.71
$5.88
·
$6.31
Revenue / Share
$1.45
·
·
$1.33
$1.25
$1.05
·
$1.17
$1.06
$0.94
·
$1.09
$1.17
$1.18
·
$1.34
Cash Flow / Share
·
·
·
·
·
$-0.00
·
·
·
$0.24
·
·
·
$0.01
·
·
Cash / Share
$5.13
·
·
$1.60
$1.58
$1.66
·
$0.86
$1.03
$1.29
·
$1.12
$0.90
$1.06
·
$1.37
EPS (TTM)
$-0.25
$-0.36
·
$-0.89
$-0.96
$-1.14
·
$-1.03
$-1.08
$-1.02
·
$-1.13
$-1.16
$-1.20
·
$-0.92
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$311M
$260M
·
$228M
$217M
$206M
·
$203M
$198M
$200M
·
$215M
$224M
$232M
·
$253M
Net Income TTM
$-12M
$-18M
·
$-44M
$-47M
$-55M
·
$-49M
$-51M
$-48M
·
$-51M
$-52M
$-54M
·
$-41M
Market Cap
$4.01B
·
·
$1.50B
$982M
$384M
·
$517M
$526M
$618M
·
$485M
$717M
$466M
·
$428M
P/E
-278.5
-158.4
·
-33.3
-20.5
-6.8
·
-10.4
-10.1
-12.7
·
-9.2
-13.3
-8.5
·
-10.3
P/S
12.9
·
·
6.6
4.5
1.9
·
2.5
2.7
3.1
·
2.3
3.2
2.0
·
1.7
P/B
9.1
·
·
6.9
4.5
1.8
·
2.2
2.2
2.5
·
1.9
2.7
1.7
·
1.5
P / Tangible Book
9.4
7.7
·
7.3
4.8
1.9
·
2.3
2.3
2.7
·
2.0
2.9
1.8
·
1.6
P / Cash Flow
·
·
·
·
·
-19205.5
·
·
·
54.3
·
·
·
723.7
·
·
Earnings Yield
-0.36%
-0.63%
·
-3.0%
-4.9%
-14.7%
·
-9.6%
-9.9%
-7.8%
·
-10.9%
-7.5%
-11.8%
·
-9.7%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$261M
$199M
$210M
$242M
$270M
Margem Bruta %
29.8%
16.6%
22.0%
21.0%
28.6%
Margem Operacional %
-10.2%
-33.1%
-22.3%
-22.8%
-11.2%
Lucro líquido
$-23M
$-61M
$-42M
$-55M
$-30M
EPS Diluído
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
·
0.0
Índice de liquidez corrente
3.8
5.7
6.7
6.7
6.1
Índice de Liquidez Seca
2.3
2.9
2.8
2.8
4.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$12M
$-10M
$5M
$-36M
$-27M
Investidores institucionais (13F)
376 declarantes
· $3.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores376
Valor detido$3.7B
Novas posições80
Posições encerradas46
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
80 (-34 vs trimestre anterior)
46 (+25 vs trimestre anterior)
135 (+27 vs trimestre anterior)
120 (+24 vs trimestre anterior)
+3.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 35 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.