LDOS Leidos Holdings, Inc. Common Stock
Sobre Leidos Holdings, Inc. Common Stock Visão geral da empresa da Wikipedia
Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions, in August 2016 to create the defense industry’s largest IT services provider. The Leidos-Lockheed Martin merger is one of the biggest transactions thus far in the consolidation of the defense sector. Leidos contracts extensively with the Department of Defense, the Department of Homeland Security, and the Intelligence Community, as well as other U.S. government agencies and select commercial markets.
Ler mais
Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions (Lockheed Martin IS&GS), in August 2016 to create the defense industry’s largest IT services provider. The Leidos-Lockheed Martin merger is one of the biggest transactions thus far in the consolidation of the defense sector. Leidos contracts extensively with the Department of Defense, the Department of Homeland Security, and the Intelligence Community, as well as other U.S. government agencies and select commercial markets.
History
As SAIC
The company was founded by J. Robert "Bob" Beyster in 1969 in the La Jolla neighborhood of San Diego, California, as Science Applications Incorporated (SAI). Beyster, a former scientist for the Westinghouse Atomic Power Division and Los Alamos National Laboratory, who became the chairman of the Accelerator Physics Department of General Atomics in 1957, raised the money to start SAI by selling stock he had received from General Atomics, combined with funds raised from the early employees who bought stock in the young enterprise.
Initially, the company's focus was on projects for the U.S. government related to nuclear power and weapons effects study programs. The company was renamed Science Applications International Corporation (SAIC) as it expanded its operations. Major projects during Beyster's tenure included work on radiation therapy for the Los Alamos National Laboratory; technical support and management assistance to the development of the cruise missile in the 1970s; the cleanups of the Three Mile Island Nuclear Generating Station after its major accident, and of the contaminated community of Love Canal; design and performance evaluation of the Stars & Stripes 87, the winning ship for the 1987 America's Cup; and the design of the first luggage inspection machine to pass new Federal Aviation Administration tests following the terrorist bombing of Pan American flight 103 over Lockerbie, Scotland.
Contrary to traditional business models, Beyster originally designed SAIC as an employee-owned company. This shared ownership was accompanied by shared responsibility and freedom in business development, and allowed SAIC to attract and retain highly educated and motivated employees that helped the company to grow and diversify. After Beyster's retirement in 2003, SAIC conducted an initial public offering of common stock on October 17, 2006. The offering of 86,250,000 shares of common stock was priced at $15.00 per share. The underwriters, Bear Stearns and Morgan Stanley, exercised overallotment options, resulting in 11.25 million shares. The IPO raised US$1.245 billion. Even then, employee shares retained a privileged status, having ten times the voting power per share over common stock.
In September 2009, SAIC moved its corporate headquarters to Tysons Corner in unincorporated Fairfax County, Virginia, near McLean.
In 2012, SAIC was ordered to pay $550 million to the City of New York for overbilling over seven years on the CityTime contract. In 2014, Gerard Denault, SAIC's CityTime program manager, and his two accomplices within the city's government were sentenced to twenty years in prison for fraud and bribery related to that contract.
As Leidos
In August 2012, SAIC announced plans to split into two publicly traded companies. The company spun off about a third of its business, forming an approximately $4 billion-per-year service company focused on government services, including systems engineering, technical assistance, financial analysis, and program office support. The remaining part became a $7 billion-per-year IT company specializing in technology for the national security, health, and engineering sectors. The smaller company was led by Tony Moraco, who beforehand was leading SAIC's Intelligence, Surveillance and Reconnaissance group, and the bigger one was led by John P. Jumper. The split has allowed both companies to pursue more business, which it could not pursue as a single company which would have resulted in conflicts of interest. In February 2013, it was announced that the smaller spin-off company would get the name "Science Applications International Corporation" and stay in the current headquarters, while the larger company would change its name to Leidos, (created by clipping the word kaleidoscope) and would move its headquarters to Reston, Virginia. The split was structured in a way that SAIC changed its name to Leidos, then spun off the new SAIC as a separate publicly traded company. However, Leidos is the legal successor of the original SAIC and retains SAIC's pre-2013 stock price and corporate filing history.
Before the split, Leidos employed 39,600 employees and reported $11.17 billion in revenue and $525 million net income for its fiscal year ended January 31, 2013, making it number 240 on the Fortune 500 list. In 2014, Leidos reported US$5.06 billion in revenue.
In August 2016, the deal to merge with the entirety of Lockheed Martin's Information Systems & Global Solutions (IS&GS) business came to a close, more than doubling the size of Leidos and its portfolio, and positioning the company as the global defense industry's largest enterprise in the federal technology sector.
In January 2020, Leidos purchased defense contractor Dynetics for approximately $1.65 billion. In May 2020 it purchased the Security Detection and Automation Systems division of L3Harris (notable for providing the detection screeners that all airport travelers pass through when flying).
As of December 2023, the company has 47,000 employees. In 2023, Leidos reported US$15.4 billion in revenue. It ranked 266 on the 2024 Fortune 500 list.
On March 4, 2025, the Chinese Ministry of Commerce placed 15 U.S. entities (including Leidos) on its export control list, barring the export of dual-use commodities to that business. In May, the Department of Homeland Security terminated for convenience its $2.4 billion cybersecurity services contract with Leidos.
In January 2026, Leidos agreed to buy utility consulting and engineering services platform Entrust Solutions Group from Kohlberg & Co. for ~$2.4 billion in cash.
Structure
Leidos has four central divisions: Civil, Health, Advanced Solutions, and Defense & Intelligence. The Civil Division focuses on integrating aviation systems, securing transportation measures, modernizing IT infrastructure, and engineering energy efficiently. The Health Division focuses on optimizing medical enterprises, securing private medical data, and improving collection and data entry methods. The Advanced Solutions Division is centered around data analysis, integrating advanced defense and intelligence systems, and increasing surveillance and reconnaissance efficiency. The Defense & Intelligence Division focuses on providing air service systems, geospatial analysis, cybersecurity, intelligence analysis, and supporting operations efforts.
Management
Retired Air Force general John P. Jumper was appointed CEO in 2012, and he oversaw the restructuring of SAIC into SAIC and Leidos. On July 1, 2014, Leidos announced that Roger Krone would become its CEO on July 14, 2014. On February 27, 2023, Leidos announced the appointment of Thomas Bell as Chief Executive Officer starting on May 3, 2023.
Subsidiaries
Dynetics, Inc., a wholly owned subsidiary of Leidos since Jan 2020.
Leidos Biomedical Research, Inc., formerly SAIC - Frederick, a wholly owned subsidiary of Leidos manages Frederick National Laboratory for Cancer Research.
Gibbs & Cox, a wholly owned subsidiary of Leidos since May 7, 2021.
MEDPROTECT, LLC supports US government health-payer organizations
Reveal, develops dual-energy X-ray computed tomography systems for explosives-detection at airports and similar facilities
CloudShield Technologies a wholly owned subsidiary, specializing in cyber-security
Varec, Inc., liquid petroleum asset management company
Leidos Health
Leidos Canada, formerly SAIC Canada, wholly owned subsidiary, works with Canadian government.
Leidos Australia (Leidos Pty Ltd), wholly owned subsidiary, specializing in document technologies and cyber-security. Produces TeraText software.
Leidos UK (Leidos Innovations UK Ltd, Leidos Europe Ltd, Leidos Supply Ltd & Leidos Ltd), wholly owned subsidiary, specializing in managed IT Services, developing of bespoke products. Produces, supports & maintains the Chroma Airport Suite, also responsible for the MOD's Supply Chain.
Leidos Engineering, LLC, formerly SAIC Energy, Environment & Infrastructure LLC, assembles the legacy of engineering capabilities of Benham Investment Holdings, LLC, R. W. Beck Group, Inc., and Patrick Energy Services.
Leidos QTC Health Services (formerly QTC Management), acquired by merging with Lockheed Martin IS&GS.
Systems Made Simple (SMS), acquired by merging with Lockheed Martin IS&GS.
Former subsidiaries
AMSEC LLC, a business partnership between SAIC and Northrop Grumman subsidiary Newport News Shipbuilding divested on July 13, 2007. Network Solutions was acquired by SAIC in 1995, and subsequently was acquired by VeriSign, Inc. for $21 billion.Leidos Cyber, Inc., formerly Lockheed Martin Industrial Defender, acquired by merging with Lockheed Martin IS&GS, was sold to Capgemini in 2018.
Controversies
As SAIC
Then-SAIC had as part of its management and on its board of directors, many well-known ex-government personnel including Melvin Laird, Secretary of Defense in the Nixon administration; William Perry, Secretary of Defense for Bill Clinton; John M. Deutch, Director of Central Intelligence under President Clinton; Admiral Bobby Ray Inman who served in various capacities in the National Security Agency (NSA) and Central Intelligence Agency (CIA) for the Ford, Carter and Reagan administrations; and David Kay who led the search for weapons of mass destruction after the 1991 Gulf War and served under the Bush administration after the 2003 invasion of Iraq. In 2022, 30 out of 38 Leidos Inc. lobbyists previously held government jobs.
In June 2001, the Federal Bureau of Investigation (FBI) paid SAIC US$122 million to create a Virtual Case File (VCF) software system to speed up the sharing of information among agents. But the FBI abandoned VCF when it failed to function adequately. Robert Mueller, FBI Director, testified to a congressional committee, "When SAIC delivered the first product in December 2003 we immediately identified a number of deficiencies – 17 at the outset. That soon cascaded to 50 or more and ultimately to 400 problems with that software ... We were indeed disappointed."
In 2005, then-SAIC executive vice president Arnold L. Punaro claimed that the company had "fully conformed to the contract we have and gave the taxpayers real value for their money." He blamed the FBI for the initial problems, saying the agency had a parade of program managers and demanded too many design changes. He stated that during 15 months that SAIC worked on the program, 19 different government managers were involved and 36 contract modifications were ordered. "There were an average of 1.3 changes every day from the FBI, for a total of 399 changes during the period," Punaro said.
In 2011–2012, then-SAIC was among the 8 top contributors to federal candidates, parties, and outside groups with US$1,209,611 (equivalent to $1,696,331 in 2025) during the 2011–2012 election cycle according to information from the Federal Election Commission. The top candidate recipient was Barack Obama.
As Leidos
In a heavily redacted report dated January 3, 2018, the Inspector General for the Department of Defense determined that a supervisor at Leidos made “inappropriate sexual and racial comments to” a female contractor, and that when she complained of a hostile work environment, Leidos retaliated by excluding her from further work on an additional contract. The report found that Leidos's claim that the contract employee “exhibited poor performance throughout her employment" lacked supporting evidence. It recommended that U.S. Secretary of Defense Jim Mattis “consider appropriate action against Leidos” such as “compensatory damages, including back pay, employee benefits and other terms and conditions of employment” that the contractor would have received under the additional contract.
In 2018, Leidos donated to the Senate campaign of Cindy Hyde-Smith. However, after a video was released showing Hyde-Smith speaking fondly of participating in "public hangings", Leidos said the company would never have made the donation if it had known about the comment. During Hyde-Smith's 2020 re-election bid, Leidos again donated to her.
In 2022, it was revealed Leidos is embroiled in dual criminal investigations concerning potential foreign bribery and antitrust violations. In August 2023, the company received a grand jury subpoena from the Justice Department’s antitrust division related to three government contracts from 2021 and 2022, coinciding with heightened enforcement of antitrust laws by the Biden administration. Additionally, in September 2023, Leidos was served with a separate grand jury subpoena regarding possible violations of the U.S. Foreign Corrupt Practices Act, linked to activities within its international operations that were identified in late 2021. The company has stated that it is cooperating with the investigations and conducting its own internal reviews into both matters.
Leidos is facing scrutiny following the leak of internal documents reportedly stolen by hackers, believed to be linked to a previously disclosed breach of a Diligent Corp. system that Leidos utilized. The company is currently investigating the matter, which led to a more than 4% drop in its shares during after-hours trading. A spokesperson confirmed that the leak originated from a prior incident involving a third-party vendor and emphasized that it did not affect Leidos' network or sensitive customer data. The breach is thought to be connected to a 2022 hack of Diligent's subsidiary, Steele Compliance Solutions, which affected fewer than 15 customers, including Leidos. Diligent stated that it promptly notified impacted clients and took corrective actions following the incident.
Leidos is facing increasing scrutiny regarding its handling of sexual assault and harassment incidents at facilities operated for the U.S. Antarctic Program (USAP). In a letter from House Science Committee Chair Frank Lucas (R-OK) and Ranking Member Zoe Lofgren (D-CA), the company was criticized for allegedly failing to address these serious issues adequately. This concern follows a 2021 National Science Foundation (NSF) report that highlighted pervasive problems of sexual misconduct in Antarctica. The committee accused Leidos of inaccurately reporting that it had received no sexual assault allegations and claimed that its employees were not fully cooperating with NSF investigators. Leidos has reported five allegations of sexual harassment and zero of sexual assault between May 2017 and April 2022, a claim that Lucas and Lofgren disputed, citing evidence of prior reports. The NSF has since implemented new measures to combat these issues through its Sexual Assault and Harassment Prevention and Response (SAHPR) program. The controversy has drawn attention to the broader challenges of addressing sexual misconduct in remote work environments, with advocacy groups like Ice Allies calling for more robust action since 2019.
Fonte: Wikipedia (Inglês), CC BY-SA 4.0 · Ver na Wikipedia ↗
LDOS Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
LDOS Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
| Data ex | Valor |
|---|---|
| 15 de Junho de 2026 | $0,4300 |
| 16 de Março de 2026 | $0,4300 |
| 15 de Dezembro de 2025 | $0,4300 |
| 15 de Setembro de 2025 | $0,4000 |
| 16 de Junho de 2025 | $0,4000 |
| 14 de Março de 2025 | $0,4000 |
| 16 de Dezembro de 2024 | $0,4000 |
| 13 de Setembro de 2024 | $0,3800 |
| 14 de Junho de 2024 | $0,3800 |
| 14 de Março de 2024 | $0,3800 |
| 14 de Dezembro de 2023 | $0,3800 |
| 14 de Setembro de 2023 | $0,3600 |
| 14 de Junho de 2023 | $0,3600 |
| 14 de Março de 2023 | $0,3600 |
| 14 de Dezembro de 2022 | $0,3600 |
| 14 de Setembro de 2022 | $0,3600 |
| 14 de Junho de 2022 | $0,3600 |
| 14 de Março de 2022 | $0,3600 |
| 14 de Dezembro de 2021 | $0,3600 |
| 14 de Setembro de 2021 | $0,3600 |
LDOS Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
- Compra forte 4 16,0%
- Compra 8 32,0%
- Manter 13 52,0%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
15 analistas · 2026-08-16Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 30 de Junho de 2026 | $3.26 | $2.97 | 0.29% |
| 31 de Março de 2026 | $3.13 | $2.96 | 0.17% |
| 31 de Dezembro de 2025 | $2.76 | $2.66 | 0.10% |
| 30 de Setembro de 2025 | $3.05 | $2.77 | 0.28% |
| 30 de Junho de 2025 | $3.21 | $2.71 | 0.50% |
| 31 de Março de 2025 | $2.97 | $2.55 | 0.42% |
Comparação de pares (subindústria GICS) Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| LDOS | $23.19B | 16.5 | 3.1% | 8.4% | 31.1% | — |
| VRSK | $30.96B | 34.5 | 6.6% | 29.6% | 444.1% | — |
| EFX | $26.12B | 40.8 | 6.9% | 10.9% | 14.1% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| ULS | $15.85B | 49.3 | 6.4% | 10.7% | 30.0% | — |
| TRU | $16.50B | 37.0 | 9.4% | 10.0% | 10.5% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| CACI | $10.24B | 19.2 | 10.9% | 5.6% | 12.5% | — |
| BAH | $9.39B | 11.3 | -6.4% | 7.6% | 81.0% | — |
| PL | — | -31.2 | 25.9% | — | — | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B | $4.71B | |
| Cost of Revenue | $14.07B | $13.86B | $13.19B | $12.31B | $11.72B | $10.56B | $9.55B | $8.69B | $8.74B | $6.10B | $4.15B | |
| R&D Expense | $187M | $150M | $128M | $116M | $109M | $73M | $49M | $46M | $42M | $44M | $29M | |
| SG&A Expense | $999M | $983M | $942M | $951M | $851M | $770M | $689M | $729M | $737M | $422M | $201M | |
| Operating Income | $2.11B | $1.83B | $621M | $1.09B | $1.15B | $998M | $912M | $749M | $559M | $417M | $320M | |
| Interest Expense | · | · | · | · | $185M | $182M | $147M | $145M | $148M | $96M | $53M | |
| Other Non-op | $3M | $5M | $-6M | $-3M | $-1M | $-38M | $87M | $-1M | $-26M | $-13M | $84M | |
| Pretax Income | $1.91B | $1.64B | $403M | $886M | $967M | $781M | $866M | $610M | $393M | $318M | $355M | |
| Income Tax | $447M | $388M | $195M | $193M | $208M | $152M | $196M | $28M | $29M | $72M | $112M | |
| Net Income | $1.45B | $1.25B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | $242M | |
| EPS (Basic) | $11.31 | $9.36 | $1.45 | $5.00 | $5.34 | $4.42 | $4.66 | $3.85 | $2.41 | $2.39 | $3.32 | |
| EPS (Diluted) | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 | $4.36 | $4.60 | $3.80 | $2.38 | $2.35 | $3.27 | |
| Shares (Basic) | 128,000,000 | 134,000,000 | 137,000,000 | 137,000,000 | 141,000,000 | 142,000,000 | 143,000,000 | 151,000,000 | 152,000,000 | 102,000,000 | 73,000,000 | |
| Shares (Diluted) | 130,000,000 | 136,000,000 | 138,000,000 | 138,000,000 | 143,000,000 | 144,000,000 | 145,000,000 | 153,000,000 | 154,000,000 | 104,000,000 | 74,000,000 | |
| EBITDA | $2.40B | $2.12B | $952M | $1.42B | $1.48B | $1.28B | $1.15B | $1.01B | $895M | $539M | · |
Balanço Patrimonial 29
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.11B | $849M | $641M | $516M | $727M | $524M | $668M | $327M | $390M | $376M | $656M | |
| Receivables | $2.71B | $2.65B | $2.43B | $2.35B | $2.19B | $2.14B | $1.73B | $1.88B | $1.83B | $1.66B | $921M | |
| Inventory | $342M | $315M | $310M | $287M | $274M | $276M | $72M | · | $76M | $67M | $70M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | $453M | $348M | $216M | |
| Other Current Assets | $656M | $525M | $489M | $490M | $429M | $402M | $338M | $543M | $453M | $348M | $216M | |
| Current Assets | $4.81B | $4.33B | $4.00B | $3.64B | $3.62B | $3.34B | $2.81B | $2.84B | $2.67B | $2.38B | $1.79B | |
| PP&E (Net) | · | · | · | · | $670M | $604M | $287M | $237M | $232M | $259M | $142M | |
| PP&E (Gross) | · | · | · | · | · | · | · | $586M | $546M | $541M | $414M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $349M | $314M | $282M | $272M | |
| Goodwill | $6.34B | $6.08B | $6.11B | $6.70B | $6.74B | $6.31B | $4.91B | $4.86B | $4.97B | $4.62B | $1.21B | |
| Intangibles | $458M | $517M | $667M | $952M | $1.18B | $1.22B | $530M | $652M | $856M | $1.59B | $25M | |
| Other Non-current Assets | $392M | $321M | $438M | $388M | $439M | $458M | $426M | $182M | $254M | $265M | $195M | |
| Total Assets | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B | $3.37B | |
| Accounts Payable | $1.99B | $611M | $736M | $733M | $692M | $731M | $592M | $547M | $557M | $591M | $306M | |
| Accrued Liabilities | $734M | $883M | $826M | $772M | $747M | $939M | $822M | $650M | $747M | $493M | $318M | |
| Short-term Debt | $0 | $0 | $0 | $992M | $483M | · | · | · | · | · | · | |
| Current Liabilities | $2.83B | $3.56B | $2.99B | $3.95B | $3.23B | $2.91B | $2.33B | $2.06B | $2.20B | $2.02B | $1.04B | |
| Capital Leases | $587M | $621M | $516M | $570M | $589M | $564M | $326M | $0 | · | · | · | |
| Deferred Tax | $221M | $2M | $3M | $40M | $239M | $234M | $184M | $170M | $220M | $540M | $34M | |
| Other Non-current Liabilities | $489M | $315M | $267M | $233M | $267M | $291M | $182M | $178M | $129M | $204M | $149M | |
| Total Liabilities | $8.53B | $8.55B | $8.44B | $8.72B | $8.92B | $8.64B | · | · | · | · | · | |
| Total Debt | $0 | $0 | $18M | $992M | · | · | · | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $319M | $1.11B | $1.89B | $2.00B | $2.42B | $2.58B | $2.59B | $2.97B | $3.34B | $3.32B | $1.35B | |
| Retained Earnings | $4.65B | $3.41B | $2.36B | $2.37B | $1.88B | $1.33B | $896M | $372M | $-7M | $-177M | $-277M | |
| AOCI | $-50M | $-110M | $-48M | $-73M | $-12M | $-46M | $-70M | $-30M | $33M | $-4M | $-8M | |
| Stockholders' Equity | $4.92B | $4.41B | $4.20B | $4.30B | $4.29B | $3.86B | $3.41B | $3.31B | $3.37B | $3.13B | $1.07B | |
| Liabilities + Equity | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B | $3.37B | |
| Shares Outstanding | 126,380,657 | 131,163,899 | 135,766,419 | 136,926,990 | 140,000,000 | 142,000,000 | 141,000,000 | 146,000,000 | 151,000,000 | 150,000,000 | 72,000,000 |
Fluxo de Caixa 17
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $290M | $290M | $331M | $333M | $325M | $282M | $234M | $257M | $336M | $122M | $41M | |
| Stock-based Comp | $95M | $85M | $77M | $73M | $67M | $62M | $52M | $44M | $43M | $35M | $30M | |
| Deferred Tax | · | $-98M | $-109M | $-211M | $-26M | $-4M | $18M | $-49M | $132M | · | · | |
| Amort. of Intangibles | $130M | $147M | $202M | $230M | $228M | $198M | $173M | $201M | $281M | $84M | $8M | |
| Other Non-cash | $-83M | $-139M | $667M | $106M | $-88M | $366M | $21M | $-114M | $-219M | $45M | · | |
| Operating Cash Flow | $1.75B | $1.44B | $1.19B | $992M | $1.03B | $1.33B | $992M | $768M | $526M | $449M | $382M | |
| CapEx | $125M | $149M | $207M | $129M | $104M | $183M | $121M | $73M | $81M | $29M | $27M | |
| Investing Cash Flow | $-405M | $-142M | $-211M | $-313M | $-730M | $-2.81B | $65M | $-114M | $-71M | · | · | |
| Net Debt Issued | · | · | · | · | $-106M | $-5.46B | · | · | · | · | · | |
| Stock Repurchased | $400M | $850M | $225M | $0 | $237M | $67M | $25M | $167M | $0 | $0 | · | |
| Net Stock Activity | $-400M | $-850M | $-225M | $0 | $-237M | $-67M | $-25M | $-167M | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | $0 | $993M | $0 | |
| Financing Cash Flow | $-1.15B | $-1.08B | $-715M | $-865M | $-113M | $1.45B | $-709M | $-707M | $-429M | · | · | |
| Net Change in Cash | $213M | $199M | $267M | $-192M | $188M | $-30M | $348M | $-53M | $26M | $-277M | $200M | |
| Taxes Paid | $276M | $460M | $435M | $217M | $221M | $140M | $142M | $70M | $214M | $47M | · | |
| Free Cash Flow | $1.62B | $1.24B | $958M | $857M | $927M | $1.15B | $871M | $695M | $445M | $417M | · | |
| Levered FCF | · | · | · | · | $782M | $1.00B | $757M | $557M | $308M | $343M | · |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% | 8.1% | 8.2% | 7.3% | 5.5% | 5.9% | · | |
| Net Margin | 8.4% | 7.5% | 1.3% | 4.8% | 5.5% | 5.1% | 6.0% | 5.7% | 3.6% | 3.5% | · | |
| Pretax Margin | 11.1% | 9.8% | 2.6% | 6.2% | 7.0% | 6.3% | 7.8% | 6.0% | 3.9% | 4.5% | · | |
| EBITDA Margin | 14.0% | 12.7% | 6.2% | 9.9% | 10.8% | 10.4% | 10.3% | 9.9% | 8.8% | 7.6% | · | |
| ROA | 10.9% | 9.7% | 1.5% | 5.2% | 5.8% | 5.7% | 7.4% | 6.5% | 4.0% | 3.9% | · | |
| ROE | 31.1% | 29.1% | 4.7% | 16.0% | 18.5% | 17.3% | 19.9% | 17.4% | 11.2% | 11.6% | · | |
| ROIC | 32.9% | 31.6% | 7.6% | 16.1% | 21.1% | 20.8% | 20.7% | 21.6% | 15.4% | 10.3% | · |
Liquidez e Solvência 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.2 | 1.3 | 0.9 | 1.1 | 1.1 | 1.2 | 1.4 | 1.2 | 1.2 | · | |
| Quick Ratio | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.2 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | 6.2 | 5.5 | 6.2 | 5.2 | 3.8 | 4.3 | · |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | · | |
| Inventory Turnover | 42.8 | 44.4 | 44.2 | 43.9 | 42.6 | 60.7 | · | · | 124.8 | 90.4 | · | |
| Receivables Turnover | 6.4 | 6.6 | 6.5 | 6.3 | 6.4 | 6.4 | 6.1 | 5.5 | 5.8 | 5.5 | · |
Taxas de Crescimento 9
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.1% | 7.9% | 7.2% | 4.8% | 11.7% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.1% | 6.7% | 7.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 20.8% | 540.3% | -71.0% | -5.9% | 20.9% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 31.0% | 20.5% | -30.9% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 20.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 15.5% | 530.1% | -71.0% | -9.0% | 19.9% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 28.3% | 18.5% | -31.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 18.2% | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B | · | |
| Net Income TTM | $1.45B | $1.25B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | · | |
| Market Cap | $23.19B | $19.30B | $14.70B | $14.41B | $12.45B | $14.93B | $14.03B | $7.65B | $9.75B | $7.67B | · | |
| Enterprise Value | $22.08B | $18.36B | $13.94B | $14.89B | · | · | · | · | · | · | · | |
| P/E | 16.5 | 16.0 | 75.2 | 21.2 | 16.9 | 24.1 | 21.6 | 13.8 | 27.1 | 21.8 | · | |
| P/S | 1.4 | 1.2 | 1.0 | 1.0 | 0.9 | 1.2 | 1.3 | 0.8 | 1.0 | 1.1 | · | |
| P/B | 4.7 | 4.4 | 3.5 | 3.4 | 2.9 | 3.9 | 4.1 | 2.3 | 2.9 | 2.4 | · | |
| P / Cash Flow | 13.2 | 13.9 | 12.6 | 14.6 | 12.1 | 11.2 | 14.1 | 10.0 | 18.5 | 17.2 | · | |
| P / FCF | 14.3 | 15.5 | 15.3 | 16.8 | 13.4 | 13.0 | 16.1 | 11.0 | 21.9 | 18.4 | · | |
| EV / EBITDA | 9.2 | 8.7 | 14.6 | 10.5 | · | · | · | · | · | · | · | |
| EV / FCF | 13.6 | 14.8 | 14.5 | 17.4 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.3 | 1.1 | 0.9 | 1.0 | · | · | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | 0.00% | 0.00% | 12.9% | · | |
| Earnings Yield | 6.1% | 6.3% | 1.3% | 4.7% | 5.9% | 4.2% | 4.6% | 7.2% | 3.7% | 4.6% | · | |
| Payout Ratio | · | · | · | · | · | · | · | 0.00% | 0.00% | 407.0% | · | |
| Annual Payout | · | · | · | · | · | · | · | $0 | $0 | $993M | · |
Demonstração de Resultados 13
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.56B | $4.40B | $4.88B | $4.47B | $4.25B | $4.25B | $5.20B | $4.19B | $4.13B | $3.98B | $3.98B | $3.92B | $3.84B | $3.70B | $3.70B | $3.61B | |
| Cost of Revenue | $3.74B | $3.64B | $3.88B | $3.65B | $3.47B | $3.49B | $4.05B | $3.43B | $3.43B | $3.34B | $3.38B | $3.33B | $3.27B | $3.20B | $3.18B | $3.10B | |
| SG&A Expense | $283M | $223M | $295M | $286M | $217M | $230M | $274M | $247M | $231M | $226M | $233M | $239M | $237M | $233M | $221M | $232M | |
| Operating Income | $514M | $508M | $703M | $535M | $571M | $530M | $1.57B | $516M | $475M | $415M | $361M | $-336M | $331M | $265M | $265M | $281M | |
| Other Non-op | $6M | $-24M | $-1M | $0 | $2M | $-3M | $9M | $0 | $2M | $2M | $-2M | $1M | $-1M | $-4M | $4M | $-10M | |
| Pretax Income | $451M | $429M | $645M | $484M | $518M | $478M | $1.55B | $470M | $426M | $368M | $310M | $-388M | $274M | $207M | $218M | $221M | |
| Income Tax | $95M | $94M | $152M | $115M | $125M | $113M | $273M | $108M | $102M | $85M | $80M | $8M | $64M | $43M | $38M | $57M | |
| Net Income | $354M | $328M | $478M | $367M | $391M | $363M | $1.28B | $364M | $322M | $284M | $229M | $-399M | $207M | $162M | $177M | $162M | |
| EPS (Basic) | $2.81 | $2.60 | $4.11 | $2.87 | $3.03 | $2.79 | $9.58 | $2.72 | $2.39 | $2.09 | $1.67 | $-2.91 | $1.51 | $1.18 | $1.29 | $1.18 | |
| EPS (Diluted) | $2.81 | $2.56 | $4.02 | $2.82 | $3.01 | $2.77 | $9.46 | $2.68 | $2.37 | $2.07 | $1.68 | $-2.91 | $1.50 | $1.17 | $1.28 | $1.17 | |
| Shares (Basic) | 126,000,000 | 126,000,000 | -277,000,000 | 128,000,000 | 129,000,000 | 130,000,000 | -277,000,000 | 134,000,000 | 135,000,000 | 136,000,000 | -274,000,000 | 137,000,000 | 137,000,000 | 137,000,000 | 0 | 137,000,000 | |
| Shares (Diluted) | 126,000,000 | 128,000,000 | -279,000,000 | 130,000,000 | 130,000,000 | 131,000,000 | -277,000,000 | 136,000,000 | 136,000,000 | 137,000,000 | -275,000,000 | 137,000,000 | 138,000,000 | 138,000,000 | 0 | 138,000,000 | |
| EBITDA | $514M | $580M | · | $535M | $571M | $599M | · | $516M | $475M | $484M | · | $-336M | $331M | $347M | · | $281M |
Balanço Patrimonial 26
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $748M | $457M | $1.11B | $974M | $930M | $842M | $849M | $1.19B | $823M | $633M | $641M | $750M | $329M | $379M | $516M | $807M | |
| Receivables | $2.97B | $3.03B | $2.71B | $2.97B | $2.92B | $2.91B | $2.65B | $2.71B | $2.62B | $2.71B | · | $2.45B | $2.48B | $2.52B | · | $2.28B | |
| Inventory | $94M | $336M | $342M | $360M | $364M | $347M | $315M | $323M | $333M | $318M | · | $295M | $310M | $300M | · | $286M | |
| Other Current Assets | $493M | $582M | $656M | $545M | $572M | $454M | $525M | $451M | $458M | $486M | · | $494M | $459M | $468M | · | $464M | |
| Current Assets | $5.25B | $4.40B | $4.81B | $4.85B | $4.78B | $4.55B | $4.33B | $4.67B | $4.23B | $4.15B | · | $3.99B | $3.58B | $3.67B | · | $3.84B | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $671M | |
| Goodwill | $7.66B | $8.09B | $6.34B | $6.34B | $6.36B | $6.10B | $6.08B | $6.12B | $6.10B | $6.10B | $6.11B | $6.08B | $6.70B | $6.70B | $6.70B | $6.62B | |
| Intangibles | $943M | $993M | $458M | $496M | $515M | $489M | $517M | $558M | $592M | $629M | · | $713M | $851M | $902M | · | $977M | |
| Other Non-current Assets | $389M | $343M | $344M | $348M | $386M | $543M | $321M | $541M | $522M | $474M | · | $527M | $436M | $399M | · | $399M | |
| Total Assets | $15.63B | $15.39B | $13.49B | $13.54B | $13.55B | $13.20B | $13.01B | $13.34B | $12.91B | $12.82B | · | $12.76B | $13.03B | $13.13B | · | $13.10B | |
| Accounts Payable | $2.18B | $2.15B | $627M | $2.16B | $2.00B | $2.18B | $611M | $2.29B | $2.23B | $2.30B | · | $2.22B | $1.97B | $2.11B | · | $2.30B | |
| Accrued Liabilities | · | · | $734M | · | · | · | $883M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $0 | $300M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $18M | $219M | $339M | · | $380M | |
| Current Liabilities | $3.22B | $3.15B | $2.83B | $2.99B | $2.95B | $2.96B | $3.56B | $3.78B | $3.50B | $3.08B | · | $3.04B | $2.85B | $3.16B | · | $4.14B | |
| Capital Leases | $547M | $610M | $587M | $578M | $598M | $603M | $621M | $467M | $486M | $495M | · | $527M | $553M | $562M | · | $591M | |
| Deferred Tax | · | $280M | $221M | $122M | · | · | $2M | · | · | · | · | $6M | $16M | $14M | · | $24M | |
| Other Non-current Liabilities | $520M | $267M | $268M | $270M | $311M | $317M | $315M | $341M | $299M | $289M | · | $314M | $279M | $256M | · | $229M | |
| Total Liabilities | $10.30B | $10.32B | $8.53B | $8.59B | $8.84B | $8.89B | $8.55B | $8.67B | $8.40B | $8.50B | · | $8.55B | $8.37B | $8.67B | · | $8.96B | |
| Total Debt | $0 | $300M | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $18M | $219M | $339M | · | $380M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Paid-in Capital | $88M | $117M | $319M | $588M | $650M | $619M | $1.11B | $1.47B | $1.65B | $1.74B | · | $2.06B | $2.02B | $1.99B | · | $1.98B | |
| Retained Earnings | $5.22B | $4.92B | $4.65B | $4.38B | $4.06B | $3.72B | $3.41B | $3.18B | $2.87B | $2.60B | · | $2.19B | $2.64B | $2.48B | · | $2.24B | |
| AOCI | $-23M | $-25M | $-50M | $-54M | $-49M | $-83M | $-110M | $-34M | $-65M | $-72M | · | $-95M | $-63M | $-64M | · | $-135M | |
| Stockholders' Equity | $5.28B | $5.01B | $4.92B | $4.91B | $4.66B | $4.26B | $4.41B | $4.61B | $4.46B | $4.26B | · | $4.15B | $4.60B | $4.41B | · | $4.09B | |
| Liabilities + Equity | $15.63B | $15.39B | $13.49B | $13.54B | $13.55B | $13.20B | $13.01B | $13.34B | $12.91B | $12.82B | · | $12.76B | $13.03B | $13.13B | · | $13.10B | |
| Shares Outstanding | 125,492,013 | 125,783,512 | 126,380,657 | 127,854,145 | 128,295,977 | 128,715,893 | 131,163,899 | 133,337,275 | 134,709,785 | 135,097,654 | · | 137,506,136 | 137,000,000 | 137,000,000 | · | 137,000,000 |
Fluxo de Caixa 15
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $81M | $72M | $79M | $74M | $72M | $69M | $42M | $71M | $71M | $69M | $83M | $82M | $84M | $82M | $84M | $81M | |
| Stock-based Comp | $26M | $25M | $36M | $26M | $25M | $21M | $28M | $19M | $20M | $20M | $20M | $20M | $19M | $18M | $20M | $18M | |
| Deferred Tax | $6M | $-8M | · | $88M | $224M | $-24M | · | $-29M | $-42M | $-25M | · | $-104M | $-45M | $-43M | $10M | $-85M | |
| Amort. of Intangibles | $40M | $30M | $20M | $34M | $32M | $30M | $-6M | $37M | $36M | $37M | $49M | $50M | $51M | $52M | $57M | $57M | |
| Other Non-cash | · | $-116M | · | · | · | $-371M | · | · | · | $-285M | · | · | · | $-317M | · | · | |
| Operating Cash Flow | $793M | $301M | $609M | $711M | $486M | $58M | $574M | $704M | $431M | $113M | $326M | $795M | $164M | $-98M | $125M | $734M | |
| CapEx | $32M | $31M | $62M | $31M | $29M | $22M | $20M | $23M | $23M | $17M | $78M | $50M | $40M | $39M | $53M | $27M | |
| Investing Cash Flow | $-38M | $-2.36B | $-349M | $-36M | $-314M | $-22M | $-7M | $-23M | $-21M | $-12M | $-76M | $-52M | $-44M | $-39M | $-258M | $-26M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $13M | |
| Stock Repurchased | $66M | $200M | $-50M | $100M | $0 | $0 | $825M | $200M | $100M | $150M | $200M | $0 | $0 | $25M | · | · | |
| Net Stock Activity | $-66M | $-200M | · | $-100M | $0 | $0 | · | $-200M | $-100M | $-150M | · | $0 | $0 | $-25M | · | · | |
| Financing Cash Flow | $-423M | $1.39B | $-501M | $-595M | $-83M | $-110M | $-614M | $-257M | $-159M | $-228M | $-245M | $-249M | $-164M | $-57M | $-135M | $-217M | |
| Net Change in Cash | $333M | $-666M | $-233M | $77M | $96M | $-67M | $-57M | $433M | $251M | $-131M | $11M | $491M | $-43M | $-192M | $-288M | $505M | |
| Taxes Paid | $14M | $-5M | $0 | $17M | $166M | $-4M | $135M | $113M | $161M | $2M | $110M | $46M | $144M | $135M | $51M | $39M | |
| Free Cash Flow | · | $270M | · | · | · | $36M | · | · | · | $46M | · | · | · | $-137M | · | · |
Lucratividade 7
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.3% | 11.6% | · | 12.0% | 13.4% | 12.5% | · | 12.3% | 11.5% | 10.4% | · | -8.6% | 8.6% | 7.2% | · | 7.8% | |
| Net Margin | 7.8% | 7.4% | · | 8.2% | 9.2% | 8.6% | · | 8.7% | 7.8% | 7.1% | · | -10.2% | 5.4% | 4.4% | · | 4.5% | |
| Pretax Margin | 9.9% | 9.8% | · | 10.8% | 12.2% | 11.3% | · | 11.2% | 10.3% | 9.3% | · | -9.9% | 7.1% | 5.6% | · | 6.1% | |
| EBITDA Margin | 11.3% | 13.2% | · | 12.0% | 13.4% | 14.1% | · | 12.3% | 11.5% | 12.2% | · | -8.6% | 8.6% | 9.4% | · | 7.8% | |
| ROA | 2.4% | 2.3% | · | 2.7% | 3.0% | 2.8% | · | 2.8% | 2.5% | 2.2% | · | -3.1% | 1.6% | 1.2% | · | 1.2% | |
| ROE | 7.1% | 7.1% | · | 7.7% | 8.6% | 8.5% | · | 8.3% | 7.1% | 6.6% | · | -9.7% | 4.8% | 3.9% | · | 4.0% | |
| ROIC | 7.7% | 7.5% | · | 8.3% | 9.3% | 9.5% | · | 8.6% | 8.1% | 7.5% | · | -8.2% | 5.3% | 4.4% | · | 4.7% |
Liquidez e Solvência 3
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.4 | · | 1.6 | 1.6 | 1.5 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 0.9 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.3 | 1.3 | 1.3 | · | 1.0 | 1.0 | 1.1 | · | 1.1 | 1.0 | 0.9 | · | 0.7 | |
| Debt / Equity | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 |
Eficiência 3
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 16.3 | 10.7 | · | 10.7 | 10.0 | 10.5 | · | 11.1 | 10.7 | 10.8 | · | 11.5 | 11.0 | 11.1 | · | 11.2 | |
| Receivables Turnover | 1.5 | 1.5 | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.5 | · | 1.6 |
Avaliação (TTM) 13
| Métrica | Tendência | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.68B | $17.37B | · | $17.16B | $16.82B | $16.54B | · | $16.22B | $15.87B | $15.43B | · | $15.07B | $14.74B | $14.40B | · | $14.18B | |
| Net Income TTM | $1.44B | $1.45B | · | $1.49B | $1.44B | $1.33B | · | $571M | $414M | $254M | · | $132M | $702M | $670M | · | $713M | |
| Market Cap | $13.66B | $19.98B | · | $25.01B | $21.11B | $17.14B | · | $21.30B | $19.65B | $17.71B | · | $12.67B | $12.12B | $12.61B | · | $11.98B | |
| Enterprise Value | $12.91B | $19.82B | · | $24.03B | $20.18B | $16.30B | · | $20.11B | $18.83B | $17.08B | · | $11.94B | $12.01B | $12.57B | · | $11.56B | |
| P/E | 9.7 | 14.2 | · | 17.3 | 15.2 | 13.5 | · | 37.9 | 48.1 | 71.6 | · | 99.1 | 17.4 | 19.1 | · | 17.2 | |
| P/S | 0.8 | 1.2 | · | 1.5 | 1.3 | 1.0 | · | 1.3 | 1.2 | 1.1 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | |
| P/B | 2.6 | 4.0 | · | 5.1 | 4.5 | 4.0 | · | 4.6 | 4.4 | 4.2 | · | 3.1 | 2.6 | 2.9 | · | 2.9 | |
| P / Cash Flow | · | 66.4 | · | · | · | 295.5 | · | · | · | 281.1 | · | · | · | -128.7 | · | · | |
| P / FCF | · | 74.0 | · | · | · | 476.0 | · | · | · | 385.0 | · | · | · | -92.1 | · | · | |
| EV / EBITDA | 25.1 | 34.2 | · | 44.9 | 35.3 | 27.2 | · | 39.0 | 39.6 | 35.3 | · | -35.5 | 36.3 | 36.2 | · | 41.1 | |
| EV / FCF | · | 73.4 | · | · | · | 452.6 | · | · | · | 371.2 | · | · | · | -91.8 | · | · | |
| EV / Revenue | 0.7 | 1.1 | · | 1.4 | 1.2 | 1.0 | · | 1.2 | 1.2 | 1.1 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | |
| Earnings Yield | 10.3% | 7.0% | · | 5.8% | 6.6% | 7.4% | · | 2.6% | 2.1% | 1.4% | · | 1.0% | 5.7% | 5.2% | · | 5.8% |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B |
| Margem Operacional % | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% |
| Lucro líquido | $1.45B | $1.25B | $199M | $685M | $753M |
| EPS Diluído | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 |
Balanço Patrimonial
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.0 | 0.0 | 0.0 | 0.2 | — |
| Índice de liquidez corrente | 1.7 | 1.2 | 1.3 | 0.9 | 1.1 |
| Índice de Liquidez Seca | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 |
Fluxo de Caixa
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $1.62B | $1.24B | $958M | $857M | $927M |
Últimas notícias Notícias recentes mencionando esta empresa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.
Investidores institucionais (13F) 867 declarantes · $6.5B total · Em 30 de Junho de 2026
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
| Novas posições | Posições encerradas | Aumentou | Diminuído | Variação líquida de ações |
|---|---|---|---|---|
| 92 (-19 vs trimestre anterior) | 190 (+60 vs trimestre anterior) | 292 (-23 vs trimestre anterior) | 275 (-58 vs trimestre anterior) | +12.1M |
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
| Instituição | Valor | Ações | % de 13F rastreado | Tipo |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $845.849.845 | 8.214.527 | 13,07% | Ações |
| STATE STREET CORP | $646.429.700 | 6.277.845 | 9,99% | Ações |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $552.819.673 | 5.368.745 | 8,54% | Ações |
| GEODE CAPITAL MANAGEMENT, LLC | $334.363.193 | 3.260.027 | 5,17% | Ações |
| FIRST TRUST ADVISORS LP | $285.815.280 | 2.775.716 | 4,42% | Ações |
| VAN ECK ASSOCIATES CORP | $200.794.795 | 1.950.032 | 3,10% | Ações |
| DIMENSIONAL FUND ADVISORS LP | $193.608.001 | 1.880.237 | 2,99% | Ações |
| NORGES BANK | $175.880.792 | 1.708.078 | 2,72% | Ações |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $169.380.502 | 1.644.950 | 2,62% | Ações |
| VICTORY CAPITAL MANAGEMENT INC | $129.383.555 | 1.256.517 | 2,00% | Ações |
| VANGUARD GROUP INC | $128.924.123 | 714.657 | 1,99% | Ações |
| Qube Research & Technologies Ltd | $105.546.824 | 1.025.025 | 1,63% | Ações |
| FMR LLC | $88.183.683 | 856.402 | 1,36% | Ações |
| GOLDMAN SACHS GROUP INC | $77.070.780 | 748.478 | 1,19% | Ações |
| VANGUARD FIDUCIARY TRUST CO | $72.699.703 | 706.028 | 1,12% | Ações |
| Woodline Partners LP | $62.434.006 | 606.332 | 0,96% | Ações |
| MILLENNIUM MANAGEMENT LLC | $62.198.720 | 604.047 | 0,96% | Ações |
| ALLIANCEBERNSTEIN L.P. | $60.407.545 | 388.423 | 0,93% | Ações |
| BNP PARIBAS FINANCIAL MARKETS | $57.953.369 | 562.818 | 0,90% | Ações |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $57.132.916 | 367.367 | 0,88% | Ações |
| BlackRock, Inc. | $50.490.619 | 490.343 | 0,78% | Ações |
| CITADEL ADVISORS LLC | $46.256.389 | 449.222 | 0,71% | Ações |
| Robeco Institutional Asset Management B.V. | $43.579.791 | 423.228 | 0,67% | Ações |
| NEUBERGER BERMAN GROUP LLC | $40.292.062 | 391.299 | 0,62% | Ações |
| Mitsubishi UFJ Asset Management Co., Ltd. | $38.039.103 | 369.419 | 0,59% | Ações |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $37.703.600 | 209.000 | 0,58% | Ações |
| Boston Partners | $37.372.960 | 362.950 | 0,58% | Ações |
| Swiss National Bank | $34.742.078 | 337.400 | 0,54% | Ações |
| Brandywine Global Investment Management, LLC | $31.756.894 | 176.036 | 0,49% | Ações |
| Sumitomo Mitsui Trust Group, Inc. | $31.317.399 | 304.141 | 0,48% | Ações |
| California Public Employees Retirement System | $30.121.299 | 292.525 | 0,47% | Ações |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $30.006.184 | 192.941 | 0,46% | Ações |
| Vanguard Global Advisers, LLC | $29.142.466 | 283.019 | 0,45% | Ações |
| ATWOOD & PALMER INC | $26.667.326 | 258.982 | 0,41% | Ações |
| PZENA INVESTMENT MANAGEMENT LLC | $25.521.012 | 247.849 | 0,39% | Ações |
| BANK OF AMERICA CORP /DE/ | $24.897.734 | 241.796 | 0,38% | Ações |
| Vident Advisory, LLC | $23.799.044 | 231.126 | 0,37% | Ações |
| RHUMBLINE ADVISERS | $23.616.405 | 229.353 | 0,36% | Ações |
| RAYMOND JAMES FINANCIAL INC | $23.521.782 | 228.433 | 0,36% | Ações |
| VANGUARD ASSET MANAGEMENT, Ltd | $23.079.902 | 224.142 | 0,36% | Ações |
| CAPITAL FUND MANAGEMENT S.A. | $22.900.425 | 222.399 | 0,35% | Ações |
| Legal & General Group Plc | $22.568.657 | 219.177 | 0,35% | Ações |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $22.563.153 | 145.082 | 0,35% | Ações |
| Arbejdsmarkedets Tillaegspension | $22.354.787 | 217.100 | 0,35% | Ações |
| HENNESSY ADVISORS INC | $22.354.787 | 217.100 | 0,35% | Ações |
| HSBC HOLDINGS PLC | $21.950.308 | 216.836 | 0,34% | Ações |
| Y-Intercept (Hong Kong) Ltd | $21.689.292 | 210.637 | 0,34% | Ações |
| CAPITOLIS LIQUID GLOBAL MARKETS LLC | $20.594.000 | 200.000 | 0,32% | Ações |
| SEI INVESTMENTS CO | $20.104.690 | 195.248 | 0,31% | Ações |
| Gotham Asset Management, LLC | $19.008.880 | 184.606 | 0,29% | Ações |
| TWO SIGMA INVESTMENTS, LP | $18.961.102 | 184.142 | 0,29% | Ações |
| Distillate Capital Partners LLC | $18.466.125 | 179.335 | 0,29% | Ações |
| Jefferies Financial Group Inc. | $18.263.274 | 177.365 | 0,28% | Ações |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $17.864.059 | 173.488 | 0,28% | Ações |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $17.478.952 | 169.748 | 0,27% | Ações |
| National Pension Service | $17.084.473 | 165.917 | 0,26% | Ações |
| Bridgewater Associates, LP | $16.338.147 | 158.669 | 0,25% | Ações |
| FORA Capital, LLC | $16.282.785 | 158.116 | 0,25% | Ações |
| BARCLAYS PLC | $15.798.996 | 153.433 | 0,24% | Ações |
| PEAK6 LLC | $15.702.925 | 152.500 | 0,24% | Opção de venda |
| Squarepoint Ops LLC | $15.396.486 | 149.524 | 0,24% | Ações |
| HighTower Advisors, LLC | $14.063.854 | 136.582 | 0,22% | Ações |
| Toroso Investments, LLC | $14.006.256 | 77.640 | 0,22% | Ações |
| LPL Financial LLC | $13.927.121 | 135.254 | 0,22% | Ações |
| SEIZERT CAPITAL PARTNERS, LLC | $13.623.034 | 132.301 | 0,21% | Ações |
| FRANKLIN RESOURCES INC | $13.432.437 | 130.450 | 0,21% | Ações |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $13.373.950 | 129.882 | 0,21% | Ações |
| FULLER & THALER ASSET MANAGEMENT, INC. | $13.316.780 | 129.327 | 0,21% | Ações |
| ENVESTNET ASSET MANAGEMENT INC | $12.997.399 | 126.225 | 0,20% | Ações |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $12.869.602 | 124.984 | 0,20% | Ações |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $11.674.636 | 113.379 | 0,18% | Ações |
| Aberdeen Group plc | $11.319.183 | 109.927 | 0,17% | Ações |
| M&G PLC | $11.309.606 | 109.802 | 0,17% | Ações |
| AVIVA PLC | $10.847.787 | 105.349 | 0,17% | Ações |
| Verition Fund Management LLC | $10.540.833 | 102.368 | 0,16% | Ações |
| AMERICAN CENTURY COMPANIES INC | $10.516.457 | 102.131 | 0,16% | Ações |
| Ensign Peak Advisors, Inc | $10.329.539 | 100.316 | 0,16% | Ações |
| ZACKS INVESTMENT MANAGEMENT | $10.252.415 | 99.566 | 0,16% | Ações |
| Busey Bank | $10.034.628 | 97.450 | 0,16% | Ações |
| STATE OF WISCONSIN INVESTMENT BOARD | $9.955.654 | 96.685 | 0,15% | Ações |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $9.802.435 | 95.197 | 0,15% | Ações |
| AMERIPRISE FINANCIAL INC | $9.602.263 | 93.253 | 0,15% | Ações |
| Quantinno Capital Management LP | $9.380.061 | 91.095 | 0,14% | Ações |
| MERCER GLOBAL ADVISORS INC /ADV | $9.327.072 | 90.580 | 0,14% | Ações |
| BANK OF MONTREAL /CAN/ | $8.851.198 | 85.959 | 0,14% | Ações |
| Holocene Advisors, LP | $8.625.076 | 83.763 | 0,13% | Ações |
| CITADEL ADVISORS LLC | $8.392.055 | 81.500 | 0,13% | Opção de compra |
| United Super Pty Ltd in its capacity as Trustee for the Construction & Building Unions Superannuation Fund | $8.354.059 | 81.131 | 0,13% | Ações |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $8.034.327 | 77.845 | 0,12% | Ações |
| NEW YORK STATE COMMON RETIREMENT FUND | $8.004.373 | 77.735 | 0,12% | Ações |
| Clear Harbor Asset Management, LLC | $7.963.288 | 77.336 | 0,12% | Ações |
| CWM, LLC | $7.908.446 | 50.852 | 0,12% | Ações |
| TD Asset Management Inc | $7.878.235 | 76.510 | 0,12% | Ações |
| DEUTSCHE BANK AG\ | $7.735.003 | 75.119 | 0,12% | Ações |
| CREDIT AGRICOLE S A | $7.691.859 | 74.700 | 0,12% | Ações |
| Asset Management One Co., Ltd. | $7.578.023 | 48.727 | 0,12% | Ações |
| Renaissance Investment Group LLC | $7.359.366 | 71.471 | 0,11% | Ações |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $7.352.058 | 71.400 | 0,11% | Opção de venda |
| XTX Topco Ltd | $7.291.821 | 70.815 | 0,11% | Ações |
| Baird Financial Group, Inc. | $7.263.504 | 70.540 | 0,11% | Ações |
Executivos da empresa 81 insiders · 24 diretores · 13 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| Walter P Havenstein | Chief Executive Officer | 1 de Abril de 2011 A | 265.690 | 0 | 0 | $0 |
| Mark W Sopp | Executive VP and CFO | 30 de Abril de 2015 A | 93.155 | 0 | 0 | $0 |
| John Robert Hartley | Senior VP and Group CFO | 30 de Julho de 2013 A | 36.214 | 0 | 0 | $0 |
| Michael E Leiter | Group President | 12 de Dezembro de 2016 F | 7.736 | 0 | 0 | $0 |
| Lewis Von Thaer | Sector President | 7 de Junho de 2015 F | 50.643 | 0 | 0 | $0 |
| Stuart K Shea | President and COO | 4 de Abril de 2014 F | 111.790 | 0 | 0 | $0 |
| Joseph W Craver III | Sector President | 30 de Outubro de 2013 A | 93.309 | 0 | 0 | $0 |
| Deborah L James | Group President | 30 de Julho de 2013 A | 1.969 | 0 | 0 | $0 |
| Anthony J Moraco | Sector President | 30 de Julho de 2013 A | 2.589 | 0 | 0 | $0 |
| Deborah Harrell Alderson | Group President | 4 de Abril de 2011 F | 41.230 | 0 | 0 | $0 |
| Charles F Koontz | Group President | 19 de Junho de 2010 F | 76.027 | 0 | 0 | $0 |
| Lawrence B Prior III | Chief Operating Officer | 12 de Junho de 2009 M | — | 0 | 0 | $0 |
| Daniel J. Antal | EVP, General Counsel | 30 de Junho de 2026 A | 10.743 | 0 | 0 | $0 |
| Sukhdeep S Gambhir | EVP, Chief Technology Officer | 30 de Setembro de 2016 A | 2.677 | 0 | 0 | $0 |
| Sarah K Allen | Executive Vice President | 30 de Junho de 2016 A | 1.252 | 0 | 0 | $0 |
| Kenneth P Sharp | Senior VP and Controller | 30 de Dezembro de 2015 A | 10.495 | 0 | 0 | $0 |
| Thomas G Baybrook | Senior Vice President | 30 de Julho de 2013 A | 1.969 | 0 | 0 | $0 |
| Brian F Keenan | Executive Vice President | 30 de Julho de 2013 A | 4.403 | 0 | 0 | $0 |
| James E Cuff | Executive Vice President | 28 de Junho de 2013 A | 10.556 | 0 | 0 | $0 |
| Douglas E Scott | Exec VP, Gen'l Counsel & Sec'y | 29 de Abril de 2010 G | 155.858 | 0 | 0 | $0 |
| Kenneth C Dahlberg | Chairman of the Board | 8 de Abril de 2010 P | 386.131 | 0 | 0 | $0 |
| Arnold L Punaro | Executive Vice President | 2 de Abril de 2010 A | 37.795 | 0 | 0 | $0 |
| Joseph P Walkush | Executive Vice President | 13 de Janeiro de 2010 S | 0 | 0 | 0 | $0 |
| Steven P Fisher | Senior VP and Treasurer | 24 de Dezembro de 2007 G | 0 | 0 | 0 | $0 |
| Harry M Jansen Kraemer JR | Conselheiro | 6 de Julho de 2026 A | 131.348 | 0 | 0 | $0 |
| Robert S Shapard | Conselheiro | 30 de Junho de 2026 A | 1.632 | 0 | 0 | $0 |
| John J Hamre | Conselheiro | 30 de Junho de 2016 A | 41.310 | 0 | 0 | $0 |
| Anita K Jones | Conselheiro | 30 de Abril de 2014 A | 5.045 | 0 | 0 | $0 |
| France A Cordova | Conselheiro | 30 de Julho de 2013 A | 44.787 | 0 | 0 | $0 |
| Thomas F Frist III | Conselheiro | 30 de Julho de 2013 A | 9.488 | 0 | 0 | $0 |
| Edward J Sanderson JR | Conselheiro | 30 de Julho de 2013 A | 14.863 | 0 | 0 | $0 |
| Jere A Drummond | Conselheiro | 30 de Julho de 2013 A | 30.458 | 0 | 0 | $0 |
| YOUNG A THOMAS/CA | Conselheiro | 30 de Abril de 2013 A | 151.206 | 0 | 0 | $0 |
| Louis A Simpson | Conselheiro | 1 de Abril de 2011 A | 30.468 | 0 | 0 | $0 |
| Wolfgang H Demisch | Conselheiro | 3 de Abril de 2009 A | 44.388 | 0 | 0 | $0 |
| Noel B Williams | — | 11 de Agosto de 2026 S | 34.274 | 0 | 2 | $-1.406.620 |
| Elizabeth A Porter | — | 4 de Agosto de 2026 F | 44.384 | 0 | 5 | $-1.437.308 |
| Christopher R Cage | — | 4 de Agosto de 2026 F | 60.245 | 0 | 0 | $0 |
| Roy E Stevens | — | 4 de Agosto de 2026 F | 57.637 | 0 | 0 | $0 |
| Nancy A Norton | — | 8 de Maio de 2026 A | 3.144 | 0 | 0 | $0 |
| Gregory R Dahlberg | — | 8 de Maio de 2026 A | 24.036 | 0 | 0 | $0 |
| Patrick M Shanahan | — | 8 de Maio de 2026 A | 5.762 | 0 | 0 | $0 |
| Gary Stephen May | — | 8 de Maio de 2026 A | 11.204 | 0 | 1 | $-197.001 |
| David G Fubini | — | 8 de Maio de 2026 A | 17.548 | 0 | 0 | $0 |
| Tina W Jonas | — | 8 de Maio de 2026 A | 2.446 | 0 | 0 | $0 |
| Thomas Arthur Bell | — | 5 de Maio de 2026 F | 108.696 | 0 | 0 | $0 |
| Jason M. O'Connor | — | 8 de Março de 2026 F | 14.924 | 0 | 0 | $0 |
| Leslie K. Fautsch | — | 8 de Março de 2026 F | 22.314 | 0 | 0 | $0 |
| Daniel A. Atkinson | — | 8 de Março de 2026 F | 3.303 | 0 | 0 | $0 |
| Stephen Edward Hull | — | 8 de Março de 2026 F | 36.310 | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs Detido por 187 ETFs
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.
| Fundo | Peso | Unidades | Em | Fonte |
|---|---|---|---|---|
| MDPL · Northern Lights Fund Trust IV | 3,34% | 15.913 NS | 31 de Maio de 2026 | N-PORT |
| SHLD · Global X Funds | 2,77% | 1.733.162 NS | 31 de Maio de 2026 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 2,27% | 17.414 SH | 8 de Agosto de 2026 | Diário |
| FOWF · Pacer Funds Trust | 2,07% | 2.056 NS | 30 de Abril de 2026 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 1,96% | 393 NS | 30 de Abril de 2026 | N-PORT |
| SMRI · EA Series Trust | 1,77% | 64.144 NS | 30 de Abril de 2026 | N-PORT |
| RUNN · Strategic Trust | 1,70% | 45.894 NS | 31 de Maio de 2026 | N-PORT |
| DIVB · iShares Trust | 1,60% | 208.398 SH | 8 de Agosto de 2026 | Diário |
| RSPN · Invesco Exchange-Traded Fund Trust | 1,26% | 99.270 SH | 8 de Agosto de 2026 | Diário |
| SRHQ · Elevation Series Trust | 1,15% | 14.853 NS | 30 de Abril de 2026 | N-PORT |
| PPA · Invesco Exchange-Traded Fund Trust | 1,14% | 722.281 SH | 8 de Agosto de 2026 | Diário |
| WLTG · ETF Opportunities Trust | 1,09% | 5.563 NS | 30 de Abril de 2026 | N-PORT |
| FXL · First Trust Exchange-Traded AlphaDE… | 1,05% | 104.321 NS | 30 de Abril de 2026 | N-PORT |
| SPGP · Invesco Exchange-Traded Fund Trust | 1,01% | 170.431 SH | 8 de Agosto de 2026 | Diário |
| JOET · Virtus ETF Trust II | 0,82% | 12.967 NS | 30 de Abril de 2026 | N-PORT |
| UPSD · ETF Series Solutions | 0,68% | 4.590 NS | 30 de Abril de 2026 | N-PORT |
| LOWV · AB Active ETFs, Inc. | 0,50% | 8.028 NS | 31 de Maio de 2026 | N-PORT |
| ZECP · Zacks Trust | 0,48% | 12.994 NS | 31 de Maio de 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0,46% | 9.766 NS | 29 de Maio de 2026 | N-PORT |
| COWZ · Pacer Funds Trust | 0,45% | 548.693 NS | 30 de Abril de 2026 | N-PORT |
| QQWZ · Pacer Funds Trust | 0,45% | 1.410 NS | 30 de Abril de 2026 | N-PORT |
| ITAN · EA Series Trust | 0,42% | 2.938 NS | 29 de Maio de 2026 | N-PORT |
| QDEF · FlexShares Trust | 0,39% | 13.695 NS | 30 de Abril de 2026 | N-PORT |
| AFLG · First Trust Exchange-Traded Fund VI… | 0,37% | 18.553 NS | 31 de Maio de 2026 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 0,35% | 3.794 NS | 30 de Abril de 2026 | N-PORT |
| AKAF · ETF Series Solutions | 0,33% | 77 NS | 31 de Maio de 2026 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund Tr… | 0,32% | 86.039 NS | 30 de Abril de 2026 | N-PORT |
| FTC · First Trust Exchange-Traded AlphaDE… | 0,31% | 25.961 NS | 30 de Abril de 2026 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 1.621 NS | 30 de Abril de 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,28% | 1.831.751 SH | 8 de Agosto de 2026 | Diário |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 8.065 NS | 30 de Abril de 2026 | N-PORT |
| SZNE · Pacer Funds Trust | 0,26% | 235 NS | 30 de Abril de 2026 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0,26% | 36.089 NS | 30 de Abril de 2026 | N-PORT |
| DUSL · Direxion Shares ETF Trust | 0,25% | 897 NS | 30 de Abril de 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,24% | 7.174 NS | 30 de Abril de 2026 | N-PORT |
| IMCV · iShares Trust | 0,23% | 19.917 SH | 8 de Agosto de 2026 | Diário |
| MADE · iShares Trust | 0,23% | 1.077 SH | 8 de Agosto de 2026 | Diário |
| VLUE · iShares Trust | 0,23% | 158.108 SH | 8 de Agosto de 2026 | Diário |
| REVS · Columbia ETF Trust I | 0,23% | 4.307 NS | 30 de Abril de 2026 | N-PORT |
| TDVI · First Trust Exchange-Traded Fund IV | 0,22% | 6.199 NS | 30 de Abril de 2026 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0,21% | 1.525.175 SH | 8 de Agosto de 2026 | Diário |
| DFVE · DoubleLine ETF Trust | 0,21% | 367 NS | 31 de Março de 2026 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 10.230 NS | 30 de Abril de 2026 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,20% | 29.545 NS | 30 de Abril de 2026 | N-PORT |
| SIZE · iShares Trust | 0,20% | 6.471 SH | 8 de Agosto de 2026 | Diário |
| GQQQ · EA Series Trust | 0,20% | 2.282 NS | 29 de Maio de 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,20% | 5.376.000 | 8 de Agosto de 2026 | Diário |
| DFLV · Dimensional ETF Trust | 0,19% | 76.696 NS | 30 de Abril de 2026 | N-PORT |
| GSEW · Goldman Sachs ETF Trust | 0,19% | 26.694 NS | 31 de Maio de 2026 | N-PORT |
| EUSA · iShares, Inc. | 0,19% | 27.041 SH | 8 de Agosto de 2026 | Diário |