LESL Leslie's, Inc. - Common Stock
$0,62
Preço · Ago 18, 2026
Fundamentais a partir de Ago 12, 2026
Intervalo 52 Semanas
$1–$13
0% of range
Classificação do Analista
HOLD
10 analysts
Preço-Alvo
$3
+318% upside
P/E (TTM)
-0.0
ROE
70.0%
Margem de Lucro Líquido
-19.1%
LESL Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$0.62
Capitalização de Mercado
$6M
P/E (TTM)
-0.0
EPS (TTM)
$-25.57
Receita (TTM)
$1.24B
Rendimento div.
—
ROE
70.0%
Dívida/Capital
-1.8
Intervalo 52 Semanas
$1 – $13
LESL Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$1.24B
2023-09-30
→
2025-10-04
EPS
$-25.57
2023-09-30
→
2025-10-04
Fluxo de caixa livre
$-17M
2023-09-30
→
2025-10-04
Margens
-19.1%
2023-09-30
→
2025-10-04
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LESL
Mediana de Pares
P/E (TTM)
-0.0
12.1
P/S (TTM)
0.0
0.2
P/B
-0.0
2.4
EV / EBITDA
-4.9
—
Price / FCF (Preço / FCF)
-0.3
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LESL
Mediana de Pares
Gross Margin (Margem Bruta)
35.4%
37.3%
Operating Margin (Margem Operacional)
-13.7%
—
Net Profit Margin (Margem de Lucro Líquido)
-19.1%
-5.5%
ROA
-27.7%
-9.6%
ROE
70.0%
-30.1%
ROIC
-50.3%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LESL
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
-1.8
—
Current Ratio (Índice de liquidez corrente)
1.6
1.4
Quick Ratio (Índice de Liquidez Seca)
0.4
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LESL
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
-6.6%
—
Revenue CAGR 3Y (CAGR Receita 3A)
-7.4%
—
Revenue CAGR 5Y (CAGR Receita 5A)
2.2%
—
EPS YoY
247.1%
—
Net Income YoY (Lucro Líquido Ano a Ano)
-82.9%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LESL
Mediana de Pares
LESL Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
10 analistas
- Compra forte 3 30,0%
- Compra 3 30,0%
- Manter 4 40,0%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
3 analistas · 2026-08-17
Mediana
$3.00
Média
$2.58
← Abaixo de todos os alvos
$0.62
Mín
$1.25
Máx
$3.50
Alvo mediano
$3.00
+385,8%
Alvo médio
$2.58
+318,3%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
-1.0%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 30 de Junho de 2026 | $3.96 | $5.45 | -1.5% |
| 31 de Março de 2026 | $-5.36 | $-4.60 | -0.76% |
| 31 de Dezembro de 2025 | $-5.24 | $-4.36 | -0.88% |
| 30 de Setembro de 2025 | $0.09 | $1.33 | -1.2% |
| 30 de Junho de 2025 | $4.00 | $5.71 | -1.7% |
| 31 de Março de 2025 | $-5.00 | $-4.97 | -0.03% |
Comparação de pares (subindústria GICS) Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| LESL | $46M | -0.2 | -6.6% | -19.1% | 70.0% | 35.4% |
| PETS | $49M | -0.8 | -21.1% | -32.0% | -100.4% | 28.1% |
| ULTA | $27.83B | 24.6 | 9.7% | 9.3% | 42.7% | 39.1% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.24B | $1.33B | $1.45B | $1.56B | $1.34B | $1.11B | $928M | |
| Cost of Revenue | $802M | $853M | $903M | $888M | $748M | $652M | $548M | |
| Gross Profit | $440M | $477M | $548M | $674M | $595M | $461M | $380M | |
| SG&A Expense | $426M | $420M | $446M | $435M | $386M | $314M | $258M | |
| Operating Income | $-170M | $57M | $102M | $239M | $209M | $146M | $122M | |
| Interest Expense | $63M | $70M | $65M | $30M | $34M | $84M | $99M | |
| Other Non-op | · | $0 | $0 | $-397.0K | $-2M | $-1M | $-7M | |
| Pretax Income | $-233M | $-13M | $37M | $208M | $163M | $61M | $16M | |
| Income Tax | $4M | $10M | $9M | $49M | $36M | $3M | $15M | |
| Net Income | $-237M | $-23M | $27M | $159M | $127M | $59M | $702.0K | |
| EPS (Basic) | $-25.57 | $-2.53 | $2.96 | $0.86 | $0.68 | $0.37 | $0.00 | |
| EPS (Diluted) | $-25.57 | $-2.53 | $2.95 | $0.85 | $0.67 | $0.37 | $0.00 | |
| Shares (Basic) | 9,268,000 | 9,234,000 | 9,191,000 | 184,347,000 | 185,412,000 | 156,500,000 | 156,500,000 | |
| Shares (Diluted) | 9,268,000 | 9,234,000 | 9,234,000 | 186,148,000 | 190,009,000 | 156,500,000 | 156,500,000 | |
| EBITDA | $-141M | $86M | $132M | $267M | $236M | · | · |
Balanço Patrimonial 27
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $64M | $109M | $55M | $112M | $343M | $157M | · | |
| Receivables | $23M | $45M | $29M | $45M | $39M | $31M | · | |
| Inventory | $208M | $234M | $312M | $362M | $199M | $149M | · | |
| Prepaid Expense | $33M | $34M | $24M | $23M | $21M | $23M | · | |
| Other Current Assets | $11M | $9M | $6M | $12M | $9M | $4M | · | |
| Current Assets | $329M | $422M | $420M | $542M | $602M | $360M | · | |
| PP&E (Net) | $93M | $98M | $90M | $78M | $70M | $66M | · | |
| PP&E (Gross) | $404M | $385M | $450M | $421M | $392M | $386M | · | |
| Accum. Depreciation | $311M | $287M | $360M | $343M | $322M | $319M | · | |
| Goodwill | $0 | $181M | $181M | $174M | $101M | $93M | $90M | |
| Intangibles | $31M | $34M | $38M | $40M | $28M | $28M | · | |
| Other Non-current Assets | $36M | $40M | $46M | $38M | $25M | $14M | · | |
| Total Assets | $741M | $1.05B | $1.03B | $1.11B | $1.04B | $746M | · | |
| Accounts Payable | $52M | $68M | $59M | $156M | $101M | $92M | · | |
| Accrued Liabilities | $82M | $107M | $91M | · | · | $101M | · | |
| Current Liabilities | $209M | $247M | $226M | $348M | $310M | $258M | · | |
| Capital Leases | $185M | $209M | $193M | $180M | $160M | $130M | · | |
| Deferred Tax | $287.0K | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | $3M | $2M | $3M | $65.0K | $4M | $5M | · | |
| Total Liabilities | $1.15B | $1.23B | $1.20B | $1.31B | $1.26B | $1.57B | · | |
| Long-term Debt | $757M | $784M | $790M | $798M | $806M | $1.20B | · | |
| Total Debt | $752M | $777M | $781M | $788M | $794M | · | · | |
| Common Stock | $9.0K | $9.0K | $184.0K | $183.0K | $190.0K | $157.0K | · | |
| Retained Earnings | $-521M | $-284M | $-261M | $-288M | $-422M | $-549M | · | |
| Stockholders' Equity | $-408M | $-177M | $-161M | $-198M | $-218M | $-827M | $-887M | |
| Liabilities + Equity | $741M | $1.05B | $1.03B | $1.11B | $1.04B | $746M | · | |
| Shares Outstanding | 9,290,311 | 9,248,464 | 184,333,670 | 183,480,545 | 189,821,011 | 156,500,000 | · |
Fluxo de Caixa 18
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $29M | $29M | $30M | $28M | $27M | $29M | $28M | |
| Stock-based Comp | $6M | $9M | $12M | $11M | $24M | $2M | $2M | |
| Deferred Tax | $4M | $3M | $-6M | $2M | $3M | $-8M | $-754.0K | |
| Amort. of Intangibles | $4M | $4M | $4M | $3M | $2M | $3M | $2M | |
| Other Non-cash | $206M | $90M | $-56M | $-134M | $-11M | · | · | |
| Operating Cash Flow | $9M | $107M | $6M | $67M | $169M | $102M | $58M | |
| CapEx | $25M | $47M | $39M | $32M | $29M | $21M | $27M | |
| Investing Cash Flow | $-25M | $-47M | $-53M | $-139M | $-35M | $-27M | $-37M | |
| Debt Issued | · | · | $0 | $0 | $907.0K | $0 | · | |
| Net Debt Issued | $-27M | $-6M | $-8M | $-8M | $-395M | · | · | |
| Stock Repurchased | · | $0 | $0 | $152M | $0 | $0 | · | |
| Net Stock Activity | · | $0 | $0 | $-152M | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | $1M | |
| Financing Cash Flow | $-28M | $-7M | $-11M | $-159M | $54M | $-10M | $-7M | |
| Net Change in Cash | $-44M | $53M | $-57M | $-231M | $188M | $65M | $13M | |
| Taxes Paid | $3M | $11M | $23M | $41M | $29M | $15M | $13M | |
| Free Cash Flow | $-17M | $60M | $-32M | $35M | $141M | · | · | |
| Levered FCF | $-81M | $-64M | $-81M | $12M | $114M | · | · |
Lucratividade 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.4% | 35.9% | 37.8% | 43.1% | 44.3% | · | · | |
| Operating Margin | -13.7% | 4.3% | 7.0% | 15.3% | 15.6% | · | · | |
| Net Margin | -19.1% | -1.8% | 1.9% | 10.2% | 9.4% | · | · | |
| Pretax Margin | -18.7% | -1.0% | 2.5% | 13.3% | 12.2% | · | · | |
| EBITDA Margin | -11.3% | 6.5% | 9.1% | 17.1% | 17.5% | · | · | |
| ROA | -27.7% | -2.2% | 2.5% | 14.3% | 12.4% | · | · | |
| ROE | 70.0% | 13.5% | -16.0% | -69.6% | -52.4% | · | · | |
| ROIC | -50.3% | 16.8% | 12.2% | 30.9% | 28.1% | · | · |
Liquidez e Solvência 5
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.7 | 1.9 | 1.6 | 1.9 | · | · | |
| Quick Ratio | 0.4 | 0.6 | 0.4 | 0.5 | 1.2 | · | · | |
| Debt / Equity | -1.8 | -4.4 | -4.8 | -4.0 | -3.7 | · | · | |
| LT Debt / Equity | -1.8 | -4.3 | -4.8 | -3.9 | -3.6 | · | · | |
| Interest Coverage | -2.7 | 0.8 | 1.6 | 7.9 | 6.1 | · | · |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.2 | 1.3 | 1.4 | 1.3 | · | · | |
| Inventory Turnover | 3.3 | 3.2 | 2.4 | 2.5 | 3.5 | · | · | |
| Receivables Turnover | 46.8 | 29.1 | 36.9 | 33.8 | 31.0 | · | · |
Taxas de Crescimento 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -6.6% | -8.3% | -7.1% | 16.3% | 20.7% | · | · | |
| Revenue CAGR 3Y | -7.4% | -0.32% | 9.3% | · | · | · | · | |
| Revenue CAGR 5Y | 2.2% | · | · | · | · | · | · | |
| EPS YoY | · | · | 247.1% | 26.9% | 81.1% | · | · | |
| EPS CAGR 3Y | · | · | 99.8% | · | · | · | · | |
| Net Income YoY | · | · | -82.9% | 25.6% | 116.2% | · | · | |
| Net Income CAGR 3Y | · | · | -22.5% | · | · | · | · |
Avaliação (TTM) 13
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.24B | $1.33B | $1.45B | $1.56B | $1.34B | $1.11B | · | |
| Net Income TTM | $-237M | $-23M | $27M | $159M | $127M | $59M | · | |
| Market Cap | $46M | $10.58B | $20.87B | $53.98B | $78.17B | · | · | |
| Enterprise Value | $733M | $11.25B | $21.59B | $54.66B | $78.62B | · | · | |
| P/E | -0.2 | -22.6 | 38.4 | 346.1 | 614.6 | · | · | |
| P/S | 0.0 | 8.0 | 14.4 | 34.6 | 58.2 | · | · | |
| P/B | -0.1 | -59.7 | -129.3 | -272.7 | -359.3 | · | · | |
| P / Cash Flow | 5.2 | 98.5 | 3225.1 | 810.0 | 461.0 | · | · | |
| P / FCF | -2.7 | 175.7 | -649.9 | 1545.9 | 555.8 | · | · | |
| EV / EBITDA | -5.2 | 130.3 | 163.6 | 205.0 | 333.6 | · | · | |
| EV / FCF | -44.0 | 186.8 | -672.5 | 1565.3 | 559.0 | · | · | |
| EV / Revenue | 0.6 | 8.5 | 14.9 | 35.0 | 58.5 | · | · | |
| Earnings Yield | -519.7% | -4.4% | 2.6% | 0.29% | 0.16% | · | · |
Demonstração de Resultados 15
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $458M | $185M | $147M | $389M | $500M | $177M | $175M | $398M | $570M | $189M | $174M | $830M | $213M | $195M | $476M | |
| Cost of Revenue | $291M | $131M | $120M | $239M | $302M | $133M | $128M | $255M | $341M | $134M | $124M | $490M | $142M | $130M | $258M | |
| Gross Profit | $167M | $53M | $27M | $150M | $198M | $44M | $48M | $143M | $229M | $54M | $50M | $341M | $71M | $65M | $217M | |
| SG&A Expense | $106M | $92M | $86M | $116M | $130M | $92M | $87M | $117M | $131M | $85M | $87M | $161M | $96M | $92M | $134M | |
| Operating Income | $61M | $-38M | $-69M | $-150M | $68M | $-48M | $-40M | $26M | $98M | $-31M | $-36M | $180M | $-25M | $-27M | $83M | |
| Interest Expense | $14M | $14M | $14M | $15M | $16M | $16M | $16M | $17M | $18M | $18M | $17M | $18M | $17M | $13M | $10M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $10.0K | |
| Pretax Income | $47M | $-52M | $-82M | $-166M | $53M | $-64M | $-55M | $9M | $80M | $-49M | $-54M | $162M | $-42M | $-40M | $74M | |
| Income Tax | $-478.0K | $447.0K | $687.0K | $-3M | $31M | $-13M | $-11M | $19M | $19M | $-14M | $-14M | $41M | $-11M | $-10M | $16M | |
| Net Income | $48M | $-52M | $-83M | $-163M | $22M | $-51M | $-45M | $-10M | $61M | $-35M | $-40M | $121M | $-32M | $-30M | $58M | |
| EPS (Basic) | $5.10 | $-5.63 | $-8.92 | $-20.59 | $2.34 | $-5.54 | $-4.82 | $-2.46 | $0.33 | $-0.19 | $-0.21 | $3.46 | $-0.17 | $-0.16 | $0.31 | |
| EPS (Diluted) | $5.01 | $-5.63 | $-8.92 | $-20.59 | $2.34 | $-5.54 | $-4.82 | $-2.46 | $0.33 | $-0.19 | $-0.21 | $3.45 | $-0.17 | $-0.16 | $0.30 | |
| Shares (Basic) | 9,363,000 | 9,327,000 | 9,297,000 | -370,729,000 | 9,275,000 | 9,262,000 | 9,251,000 | -544,608,000 | 184,834,000 | 184,625,000 | 184,383,000 | -541,780,000 | 183,729,000 | 183,513,000 | -369,775,000 | |
| Shares (Diluted) | 9,542,000 | 9,327,000 | 9,297,000 | -370,729,000 | 9,275,000 | 9,262,000 | 9,251,000 | -544,635,000 | 184,861,000 | 184,625,000 | 184,383,000 | -541,737,000 | 183,729,000 | 183,513,000 | -369,758,000 | |
| EBITDA | $61M | $-38M | $-69M | · | $68M | $-48M | $-40M | · | $98M | $-31M | $-36M | · | $-25M | $-27M | · |
Balanço Patrimonial 27
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $46M | $17M | $4M | $64M | $43M | $17M | $12M | $109M | $74M | $8M | $8M | · | $9M | $3M | · | |
| Receivables | $32M | $23M | $16M | $23M | $35M | $32M | $30M | $45M | $46M | $33M | $22M | · | $38M | $46M | · | |
| Inventory | $233M | $262M | $210M | $208M | $273M | $335M | $271M | $234M | $302M | $379M | $334M | · | $492M | $430M | · | |
| Prepaid Expense | $40M | $38M | $38M | $33M | $34M | $33M | $29M | $34M | $35M | $33M | $27M | · | $53M | $30M | · | |
| Other Current Assets | $10M | $10M | $10M | $11M | $13M | $13M | $10M | $9M | $9M | $13M | $12M | · | $15M | $14M | · | |
| Current Assets | $351M | $340M | $267M | $329M | $385M | $418M | $342M | $422M | $457M | $454M | $392M | · | $592M | $509M | · | |
| PP&E (Net) | $75M | $81M | $82M | $93M | $94M | $96M | $96M | $98M | $94M | $90M | $92M | · | $81M | $75M | · | |
| PP&E (Gross) | · | · | · | $404M | · | · | · | $385M | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $311M | · | · | · | $287M | · | · | · | · | · | · | · | |
| Goodwill | $0 | $0 | $0 | $0 | $181M | $181M | $181M | $181M | $181M | $181M | $181M | $181M | $176M | $176M | $174M | |
| Intangibles | $28M | $29M | $30M | $31M | $32M | $33M | $34M | $34M | $35M | $36M | $37M | · | $40M | $42M | $40M | |
| Other Non-current Assets | $35M | $36M | $36M | $36M | $37M | $37M | $38M | $40M | $40M | $40M | $42M | · | $43M | $41M | · | |
| Total Assets | $722M | $715M | $649M | $741M | $989M | $1.04B | $967M | $1.05B | $1.11B | $1.10B | $999M | · | $1.16B | $1.08B | · | |
| Accounts Payable | $111M | $94M | $45M | $52M | $92M | $115M | $56M | $68M | $109M | $112M | $64M | · | $140M | $117M | · | |
| Accrued Liabilities | $80M | $70M | $69M | $82M | $105M | $88M | $72M | $107M | · | · | · | · | · | · | · | |
| Current Liabilities | $260M | $234M | $188M | $209M | $262M | $268M | $194M | $247M | $286M | $262M | $205M | · | $292M | $255M | · | |
| Capital Leases | $169M | $167M | $171M | $185M | $197M | $188M | $198M | $209M | $217M | $194M | $179M | · | $174M | $175M | · | |
| Deferred Tax | $295.0K | $301.0K | $296.0K | $287.0K | $2M | · | · | $0 | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $2M | $3M | $3M | $3M | $3M | $4M | $5M | $2M | $2M | $3M | $3M | · | $3M | $3M | · | |
| Total Liabilities | $1.21B | $1.26B | $1.14B | $1.15B | $1.24B | $1.31B | $1.19B | $1.23B | $1.27B | $1.33B | $1.20B | · | $1.42B | $1.30B | · | |
| Long-term Debt | $787M | $856M | $782M | $757M | $777M | $858M | $797M | $784M | $784M | $883M | $826M | · | $966M | $887M | · | |
| Total Debt | $753M | $753M | $752M | · | $752M | $751M | $751M | · | $777M | $778M | $780M | · | $785M | $786M | · | |
| Common Stock | $9.0K | $9.0K | $9.0K | $9.0K | $186.0K | $185.0K | $185.0K | $9.0K | $185.0K | $185.0K | $184.0K | · | $184.0K | $184.0K | · | |
| Retained Earnings | $-609M | $-657M | $-604M | $-521M | $-358M | $-380M | $-329M | $-284M | $-274M | $-335M | $-300M | · | $-350M | $-318M | · | |
| Stockholders' Equity | $-493M | $-541M | $-490M | $-408M | $-246M | $-269M | $-220M | $-177M | $-168M | $-231M | $-199M | $-161M | $-255M | $-226M | $-198M | |
| Liabilities + Equity | $722M | $715M | $649M | $741M | $989M | $1.04B | $967M | $1.05B | $1.11B | $1.10B | $999M | · | $1.16B | $1.08B | · | |
| Shares Outstanding | 9,365,475 | 9,357,972 | 9,315,970 | 9,290,311 | 185,578,489 | 185,401,657 | 185,208,018 | 9,248,464 | 184,912,804 | 184,742,767 | 184,513,174 | · | 183,843,169 | 183,564,172 | · |
Fluxo de Caixa 15
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $8M | $8M | $9M | $8M | $8M | $9M | $8M | $8M | $8M | $9M | $9M | $9M | $8M | |
| Stock-based Comp | $796.0K | $1M | $1M | $1M | $2M | $2M | $2M | $960.0K | $2M | $3M | $3M | $3M | $4M | $3M | $3M | |
| Deferred Tax | $-6.0K | $5.0K | $9.0K | $-1M | $31M | $-13M | $-12M | $11M | $19M | $-18M | $-8M | $-7M | $0 | $2M | $-38.0K | |
| Amort. of Intangibles | $800.0K | $800.0K | $900.0K | $1M | $900.0K | $900.0K | $900.0K | $1M | $900.0K | $900.0K | $900.0K | $800.0K | $1M | $900.0K | $900.0K | |
| Operating Cash Flow | $99M | $-55M | $-81M | $48M | $115M | $-49M | $-105M | $47M | $175M | $-43M | $-72M | $81M | $-62M | $-184M | $-6M | |
| CapEx | $1M | $5M | $4M | $6M | $8M | $7M | $5M | $13M | $10M | $13M | $11M | $12M | $9M | $6M | $6M | |
| Investing Cash Flow | $-909.0K | $-5M | $-4M | $-6M | $-8M | $-6M | $-5M | $-13M | $-10M | $-13M | $-11M | $-12M | $-10M | $-14M | $-73M | |
| Net Debt Issued | · | · | $0 | · | · | · | $-27M | · | · | · | $-2M | · | · | $-2M | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | $-69M | $74M | $25M | $-20M | $-82M | $61M | $13M | $-73.0K | $-99M | $57M | $36M | $-34M | $77M | $89M | $-2M | |
| Net Change in Cash | $29M | $13M | $-61M | $22M | $25M | $6M | $-97M | $34M | $66M | $42.0K | $-47M | $36M | $6M | $-110M | $-81M | |
| Taxes Paid | $321.0K | $182.0K | $3.0K | $-170.0K | $394.0K | $3M | $0 | $4M | $656.0K | $6M | $183.0K | $10M | $12M | $1.0K | $34M | |
| Free Cash Flow | · | · | $-85M | · | · | · | $-110M | · | · | · | $-83M | · | · | $-190M | · | |
| Levered FCF | · | · | $-99M | · | · | · | $-122M | · | · | · | $-95M | · | · | $-200M | · |
Lucratividade 8
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.4% | 28.9% | 18.4% | · | 39.6% | 24.8% | 27.2% | · | 40.2% | 28.8% | 29.0% | · | 33.4% | 33.5% | · | |
| Operating Margin | 13.4% | -20.4% | -46.7% | · | 13.7% | -27.3% | -22.7% | · | 17.2% | -16.2% | -21.0% | · | -11.8% | -13.8% | · | |
| Net Margin | 10.4% | -28.4% | -56.4% | · | 4.3% | -29.0% | -25.4% | · | 10.7% | -18.3% | -22.7% | · | -14.8% | -15.5% | · | |
| Pretax Margin | 10.3% | -28.2% | -55.9% | · | 10.5% | -36.3% | -31.6% | · | 14.0% | -25.8% | -30.8% | · | -19.9% | -20.7% | · | |
| EBITDA Margin | 13.4% | -20.4% | -46.7% | · | 13.7% | -27.3% | -22.7% | · | 17.2% | -16.2% | -21.0% | · | -11.8% | -13.8% | · | |
| ROA | 5.6% | -6.0% | -10.3% | · | 2.1% | -4.8% | -4.5% | · | 5.4% | -3.1% | -3.8% | · | -3.0% | -3.2% | · | |
| ROE | -12.9% | 13.0% | 23.4% | · | -10.5% | 20.5% | 21.3% | · | -34.9% | 14.2% | 18.6% | · | 9.8% | 10.0% | · | |
| ROIC | 23.8% | -18.0% | -26.4% | · | 5.6% | -8.0% | -6.0% | · | 12.2% | -4.0% | -4.6% | · | -3.5% | -3.6% | · |
Liquidez e Solvência 5
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.5 | 1.4 | · | 1.5 | 1.6 | 1.8 | · | 1.6 | 1.7 | 1.9 | · | 2.0 | 2.0 | · | |
| Quick Ratio | 0.3 | 0.2 | 0.1 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | 0.2 | 0.2 | · | 0.2 | 0.2 | · | |
| Debt / Equity | -1.5 | -1.4 | -1.5 | · | -3.1 | -2.8 | -3.4 | · | -4.6 | -3.4 | -3.9 | · | -3.1 | -3.5 | · | |
| LT Debt / Equity | -1.5 | -1.4 | -1.5 | · | -3.1 | -2.8 | -3.4 | · | -4.6 | -3.3 | -3.9 | · | -3.0 | -3.4 | · | |
| Interest Coverage | 4.3 | -2.6 | -5.1 | · | 4.3 | -3.0 | -2.5 | · | 5.4 | -1.7 | -2.1 | · | -1.5 | -2.0 | · |
Eficiência 3
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.2 | 0.2 | · | 0.5 | 0.2 | 0.2 | · | 0.5 | 0.2 | 0.2 | · | 0.2 | 0.2 | · | |
| Inventory Turnover | 1.2 | 0.4 | 0.5 | · | 1.1 | 0.4 | 0.4 | · | 0.9 | 0.3 | 0.3 | · | 0.3 | 0.4 | · | |
| Receivables Turnover | 13.7 | 6.7 | 6.4 | · | 12.4 | 5.5 | 6.7 | · | 12.0 | 5.3 | 5.1 | · | 5.9 | 4.6 | · |
Avaliação (TTM) 13
| Métrica | Tendência | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.29B | $1.01B | $1000M | · | $1.42B | $1.11B | $1.11B | · | $1.54B | $1.19B | $1.21B | · | $1.29B | $1.77B | · | |
| Net Income TTM | $-66M | $-165M | $-157M | · | $-14M | $-70M | $-58M | · | $59M | $-33M | $-30M | · | $30M | $208M | · | |
| Market Cap | $81M | $12M | $16M | · | $1.67B | $3.07B | $8.26B | · | $15.50B | $24.02B | $25.50B | · | $40.48B | $44.83B | · | |
| Enterprise Value | $789M | $748M | $765M | · | $2.38B | $3.80B | $9.00B | · | $16.20B | $24.79B | $26.27B | · | $41.26B | $45.61B | · | |
| P/E | -1.2 | -0.1 | -0.1 | · | -1.9 | -3.3 | -9.1 | · | 261.9 | -722.2 | -863.8 | · | 1295.3 | 214.2 | · | |
| P/S | 0.1 | 0.0 | 0.0 | · | 1.2 | 2.8 | 7.5 | · | 10.0 | 20.2 | 21.1 | · | 31.3 | 25.3 | · | |
| P/B | -0.2 | -0.0 | -0.0 | · | -6.8 | -11.4 | -37.5 | · | -92.2 | -104.0 | -128.4 | · | -158.8 | -198.7 | · | |
| P / Cash Flow | · | · | -0.2 | · | · | · | -78.6 | · | · | · | -354.8 | · | · | -243.1 | · | |
| P / FCF | · | · | -0.2 | · | · | · | -75.3 | · | · | · | -308.7 | · | · | -235.8 | · | |
| EV / EBITDA | 12.8 | -19.8 | -11.1 | · | 34.8 | -78.6 | -226.7 | · | 165.8 | -811.9 | -720.3 | · | -1638.1 | -1690.2 | · | |
| EV / FCF | · | · | -9.0 | · | · | · | -82.0 | · | · | · | -318.0 | · | · | -239.9 | · | |
| EV / Revenue | 0.6 | 0.7 | 0.8 | · | 1.7 | 3.4 | 8.1 | · | 10.5 | 20.9 | 21.7 | · | 31.9 | 25.8 | · | |
| Earnings Yield | -83.1% | -1560.2% | -803.5% | · | -51.7% | -30.0% | -11.0% | · | 0.38% | -0.14% | -0.12% | · | 0.08% | 0.47% | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-10-04 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | |
|---|---|---|---|---|---|
| Receita | $1.24B | — | — | — | $1.33B |
| Margem Bruta % | 35.4% | — | — | — | 35.9% |
| Margem Operacional % | -13.7% | — | — | — | 4.3% |
| Lucro líquido | $-237M | — | — | — | $-23M |
| EPS Diluído | $-25.57 | — | — | — | $-2.53 |
Balanço Patrimonial
| 2025-10-04 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | -1.8 | — | — | — | -4.4 |
| Índice de liquidez corrente | 1.6 | — | — | — | 1.7 |
| Índice de Liquidez Seca | 0.4 | — | — | — | 0.6 |
Fluxo de Caixa
| 2025-10-04 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $-17M | — | — | — | $60M |
Últimas notícias Notícias recentes mencionando esta empresa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.
Investidores institucionais (13F) 54 declarantes · $25.4M total · Em 30 de Junho de 2026
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Atividade institucional — Q2 2026 vs trimestre anterior
| Novas posições | Posições encerradas | Aumentou | Diminuído | Variação líquida de ações |
|---|---|---|---|---|
| 20 (+12 vs trimestre anterior) | 10 (-8 vs trimestre anterior) | 11 (+3 vs trimestre anterior) | 7 (-1 vs trimestre anterior) | +502K |
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
| Instituição | Valor | Ações | % de 13F rastreado | Tipo |
|---|---|---|---|---|
| Lind Value II ApS | $4.614.393 | 454.620 | 18,13% | Ações |
| JOSH ARNOLD INVESTMENT CONSULTANT, LLC | $3.859.741 | 380.270 | 15,17% | Ações |
| JANE STREET GROUP, LLC | $3.513.666 | 346.174 | 13,81% | Ações |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.570.325 | 253.234 | 10,10% | Ações |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1.366.190 | 134.600 | 5,37% | Opção de compra |
| GOLDMAN SACHS GROUP INC | $932.541 | 91.876 | 3,66% | Ações |
| ARIEL INVESTMENTS, LLC | $667.494 | 65.763 | 2,62% | Ações |
| GEODE CAPITAL MANAGEMENT, LLC | $634.367 | 62.447 | 2,49% | Ações |
| CITADEL ADVISORS LLC | $601.895 | 59.300 | 2,37% | Opção de compra |
| Performa Ltd (US), LLC | $585.655 | 57.700 | 2,30% | Ações |
| SEI INVESTMENTS CO | $584.740 | 57.611 | 2,30% | Ações |
| CITADEL ADVISORS LLC | $549.115 | 54.100 | 2,16% | Opção de venda |
| STATE STREET CORP | $452.934 | 44.624 | 1,78% | Ações |
| BANK OF AMERICA CORP /DE/ | $443.230 | 43.668 | 1,74% | Ações |
| TWO SIGMA INVESTMENTS, LP | $427.589 | 42.127 | 1,68% | Ações |
| Scientech Research LLC | $400.113 | 39.420 | 1,57% | Ações |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $351.200 | 34.601 | 1,38% | Ações |
| VANGUARD FIDUCIARY TRUST CO | $346.897 | 34.177 | 1,36% | Ações |
| Trexquant Investment LP | $310.580 | 30.599 | 1,22% | Ações |
| RENAISSANCE TECHNOLOGIES LLC | $290.828 | 28.653 | 1,14% | Ações |
| CITADEL ADVISORS LLC | $280.597 | 27.645 | 1,10% | Ações |
| XTX Topco Ltd | $273.664 | 26.962 | 1,08% | Ações |
| Walleye Capital LLC | $271.695 | 26.768 | 1,07% | Ações |
| Everhart Financial Group, Inc. | $238.819 | 23.529 | 0,94% | Ações |
| GROUP ONE TRADING LLC | $166.095 | 16.364 | 0,65% | Ações |
| NORTHERN TRUST CORP | $150.291 | 14.807 | 0,59% | Ações |
| Invesco Ltd. | $121.303 | 11.951 | 0,48% | Ações |
| Quadrature Capital Ltd | $106.301 | 10.473 | 0,42% | Ações |
| WOLVERINE TRADING, LLC | $73.260 | 11.000 | 0,29% | Opção de compra |
| Global Retirement Partners, LLC | $64.199 | 6.325 | 0,25% | Ações |
| ROYAL BANK OF CANADA | $43.000 | 4.250 | 0,17% | Ações |
| Vanguard Global Advisers, LLC | $34.236 | 3.373 | 0,13% | Ações |
| TWO SIGMA ADVISERS, LP | $27.258 | 16.520 | 0,11% | Ações |
| Nuveen Asset Management, LLC | $26.051 | 11.682 | 0,10% | Ações |
| Tower Research Capital LLC (TRC) | $19.234 | 1.895 | 0,08% | Ações |
| SIMPLEX TRADING, LLC | $17.762 | 1.750 | 0,07% | Ações |
| Bank of New York Mellon Corp | $9.714 | 957 | 0,04% | Ações |
| Caitong International Asset Management Co., Ltd | $9.673 | 953 | 0,04% | Ações |
| VANGUARD GROUP INC | $5.565 | 3.373 | 0,02% | Ações |
| UBS Group AG | $2.345 | 231 | 0,01% | Ações |
| BNP PARIBAS FINANCIAL MARKETS | $1.035 | 102 | 0,00% | Ações |
| Arax Advisory Partners | $1.015 | 100 | 0,00% | Ações |
| GSA CAPITAL PARTNERS LLP | $752 | 74.053 | 0,00% | Ações |
| HRT FINANCIAL LP | $402 | 39.641 | 0,00% | Ações |
| CWM, LLC | $367 | 328 | 0,00% | Ações |
| BlackRock, Inc. | $315 | 31 | 0,00% | Ações |
| WELLS FARGO & COMPANY/MN | $233 | 23 | 0,00% | Ações |
| Allworth Financial LP | $163 | 16 | 0,00% | Ações |
| JONES FINANCIAL COMPANIES LLLP | $163 | 17 | 0,00% | Ações |
| SBI Securities Co., Ltd. | $91 | 9 | 0,00% | Ações |
| OSAIC HOLDINGS, INC. | $81 | 8 | 0,00% | Ações |
| MORGAN STANLEY | $61 | 6 | 0,00% | Ações |
| Sugarloaf Wealth Management, LLC | $33 | 15 | 0,00% | Ações |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $10 | 1 | 0,00% | Ações |
Executivos da empresa 28 insiders · 13 diretores · 15 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| Jason Mcdonell | Chief Executive Officer | 3 de Abril de 2026 F | 4.579 | 0 | 0 | $0 |
| Michael R. Egeck | Chief Executive Officer | 4 de Fevereiro de 2024 M | 120.011 | 0 | 0 | $0 |
| Steven M Weddell | Special Advisor to the CEO | 7 de Agosto de 2023 P | 1.436.377 | 0 | 0 | $0 |
| Jeffrey Justin White | Chief Financial Officer and Treasurer | 23 de Dezembro de 2025 A | — | 0 | 0 | $0 |
| Anthony A Iskander | Interim Chief Financial Officer and Treasurer | 13 de Maio de 2025 P | 65.995 | 0 | 0 | $0 |
| Scott Justin Bowman | Former Chief Financial Officer | 14 de Março de 2025 M | 151.149 | 0 | 0 | $0 |
| Benjamin Lindquist | SVP, General Counsel and Corporate Secretary | 23 de Maio de 2026 M | 1.699 | 0 | 0 | $0 |
| Naomi Cramer | Chief Retail Operations and Talent Officer | 18 de Maio de 2026 M | 9.378 | 0 | 0 | $0 |
| Moyo Labode | Former Chief Merchandising & Supply Chain Officer | 15 de Julho de 2025 M | 117.994 | 0 | 0 | $0 |
| Dave Caspers | Chief Stores Officer | 14 de Dezembro de 2024 A | 16.167 | 0 | 0 | $0 |
| Mike Africa | Chief Digital & Technology Officer | 18 de Maio de 2024 M | 30.647 | 0 | 0 | $0 |
| Brad Gazaway | Chief Legal, Real Estate and Sustainability Officer & Corporate Secretary | 27 de Janeiro de 2024 M | 136.701 | 0 | 0 | $0 |
| Paula Baker | Chief Revenue Officer | 15 de Dezembro de 2022 A | 245.590 | 0 | 0 | $0 |
| Claire Spofford | Conselheiro | 24 de Março de 2026 M | 10.983 | 0 | 0 | $0 |
| Yolanda Daniel | Conselheiro | 24 de Março de 2026 M | 9.794 | 0 | 0 | $0 |
| Susan C Ofarrell | Conselheiro | 24 de Março de 2026 M | 75.763 | 0 | 0 | $0 |
| John Strain | Conselheiro | 24 de Março de 2026 M | 12.627 | 0 | 0 | $0 |
| Maile Naylor | Conselheiro | 24 de Março de 2026 M | 9.298 | 0 | 0 | $0 |
| Jonathan S Estep | Conselheiro | 24 de Março de 2026 M | 42.928 | 0 | 0 | $0 |
| John R. Hartmann | Conselheiro | 24 de Março de 2026 M | — | 0 | 0 | $0 |
| Lorna Nagler | Conselheiro | 24 de Março de 2026 M | 8.732 | 0 | 0 | $0 |
| Steven L Ortega | Conselheiro | 14 de Março de 2024 M | 373.494 | 0 | 0 | $0 |
| Eric J Kufel | Conselheiro | 14 de Março de 2024 A | 10.357 | 0 | 0 | $0 |
| James R Ray Jr | Conselheiro | 15 de Março de 2023 A | 9.811 | 0 | 0 | $0 |
| Jodee A Kozlak | Conselheiro | 15 de Março de 2023 M | 15.658 | 0 | 0 | $0 |
| Matthew Lischick | Conselheiro | 25 de Outubro de 2021 M | 7.353 | 0 | 0 | $0 |
| Amy College | — | 14 de Agosto de 2026 M | 3.580 | 0 | 0 | $0 |
| Marc Magliacano | — | 15 de Março de 2023 M | 15.658 | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs Detido por 4 ETFs
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.
| Fundo | Peso | Unidades | Em | Fonte |
|---|---|---|---|---|
| VCR · VANGUARD WORLD FUND | 0,01% | 34.601 SH | 8 de Agosto de 2026 | Diário |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,00% | 11.905 SH | 8 de Agosto de 2026 | Diário |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 68.987 SH | 8 de Agosto de 2026 | Diário |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 180.915 SH | 8 de Agosto de 2026 | Diário |