LFCR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$6.54
Capitalização de Mercado (MRQ)$247M
P/E-5.2
EPS$-1.27
Receita$129M
ROE-461.3%
Dívida/Capital (MRQ)-0.0
Intervalo 52 Semanas$4–$9
LFCR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$129M2022-05-29 → 2025-05-25
EPS$-1.272022-05-29 → 2025-05-25
Fluxo de caixa livre$-14M2022-05-29 → 2025-05-25
Margem líquida-30.0%2022-05-29 → 2025-05-25
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LFCR
média 5A
Mediana de Pares
Veredito
P/E
-5.2média 5A ≈3.1
≈3.1
·
·
P/S
1.9média 5A ≈1.9
≈1.9
4.2
Subvalorizado
P/B (MRQ)
-7.2média 5A ≈48.2
≈48.2
·
·
EV / EBITDA
-26.1média 5A ≈5865.7
≈5865.7
·
·
Price / FCF (Preço / FCF)
-18.0
·
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-1189.8média 5A ≈-671.1
≈-671.1
·
·
EV / Revenue (EV / Receita)
1.9média 5A ≈2.3
≈2.3
·
·
EV / FCF
-17.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LFCR
média 5A
Mediana de Pares
Veredito
Gross Margin (Margem Bruta)
31.3%média 5A ≈30.3%
≈30.3%
50.0%
Fraco
Operating Margin (Margem Operacional)
-13.4%média 5A ≈-13.8%
≈-13.8%
-62.4%
Primeira linha
EBITDA Margin (Margem EBITDA)
-7.1%média 5A ≈-5.1%
≈-5.1%
-62.4%
Primeira linha
Pretax Margin (Margem de Impostos Pré-Tributação)
-30.0%média 5A ≈-28.2%
≈-28.2%
-63.4%
Primeira linha
Net Profit Margin (Margem de Lucro Líquido)
-30.0%média 5A ≈-39.0%
≈-39.0%
-62.1%
Primeira linha
ROA
-15.7%média 5A ≈-17.2%
≈-17.2%
-15.6%
Em linha
ROE
-461.3%média 5A ≈-341.7%
≈-341.7%
-24.2%
Fraco
ROIC
-361.7%média 5A ≈-132.2%
≈-132.2%
-24.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LFCR
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-0.0média 5A ≈-2.8
≈-2.8
·
·
Índice de liquidez corrente (MRQ)
3.9média 5A ≈2.4
≈2.4
4.2
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.3média 5A ≈0.8
≈0.8
2.2
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LFCR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
0.47%média 5A ≈5.8%
≈5.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
5.0%média 5A ≈-0.08%
≈-0.08%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-4.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LFCR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.27média 5A ≈$-1.42
≈$-1.42
·
·
Revenue / Share (Receita / Ação)
$3.70média 5A ≈$3.55
≈$3.55
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.01média 5A ≈$-0.20
≈$-0.20
·
·
Cash / Share (Caixa / Ação)
$0.22média 5A ≈$0.38
≈$0.38
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LFCR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.4
Primeira linha
Inventory Turnover (Giro de Estoque)
2.5média 5A ≈2.1
≈2.1
2.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$337.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-36.0%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$-0.19
$-0.23
16.6%
31 de Março de 2026
$-0.43
$-0.24
-75.7%
30 de Junho de 2025
$-0.06
$-0.10
38.1%
31 de Março de 2025
$-0.47
$-0.15
-207.2%
31 de Dezembro de 2024
$-0.25
$-0.30
15.5%
30 de Setembro de 2024
$-0.49
$-0.47
-3.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Cost of Revenue
·
$86M
$75M
$72M
$62M
$121M
$477M
$446M
$391M
$410M
Gross Profit
·
$42M
$28M
$39M
$39M
$39M
$81M
$78M
$79M
$67M
R&D Expense
·
$9M
$9M
$8M
$7M
$8M
$11M
$13M
$9M
$7M
SG&A Expense
·
$40M
$39M
$35M
$28M
$41M
$62M
$52M
$52M
$46M
Operating Expenses
·
$51M
$50M
$51M
$48M
$65M
$76M
$65M
$65M
$87M
Operating Income
·
$-9M
$-22M
$-12M
$-9M
$-26M
$5M
$14M
$15M
$-21M
Interest Expense
·
·
$18M
$16M
$9M
$5M
·
·
·
$2M
Interest Income
·
·
$68.0K
$81.0K
$48.0K
$72.0K
$145.0K
$211.0K
$16.0K
$71.0K
Other Non-op
·
$-3M
$-1M
$760.0K
$-11M
$-195.0K
$2M
$3M
$900.0K
$1M
Pretax Income
·
$10M
$-64M
$-21M
$-30M
$-31M
$4M
$16M
$14M
$-20M
Income Tax
·
$183.0K
$308.0K
$-5M
$-6M
$-9M
$2M
$-9M
$4M
$-8M
Net Income
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
EPS (Basic)
·
$0.39
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.90
$0.39
$-0.43
EPS (Diluted)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Shares (Basic)
·
30,474,298
29,958,000
29,466,000
29,294,000
29,162,000
28,359,000
27,535,000
27,276,000
27,044,000
Shares (Diluted)
·
36,658,186
29,958,000
29,466,000
29,294,000
29,162,000
28,607,000
27,915,000
27,652,000
27,044,000
EBITDA
·
$15.0K
$-9M
$-41M
$6M
$-20M
$21M
$26M
$26M
$-10M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$17M
$8M
$19M
$991.0K
$763.0K
$360.0K
$1M
$3M
$6M
$10M
Receivables
·
$31M
$29M
$38M
$32M
$76M
$70M
$54M
$46M
$46M
Inventory
$29M
$40M
$41M
$36M
$34M
$66M
$54M
$32M
$24M
$26M
Prepaid Expense
$2M
$1M
$5M
$2M
$2M
$14M
$8M
$8M
$3M
$4M
Current Assets
$82M
$81M
$94M
$117M
$145M
$157M
$133M
$97M
$81M
$86M
PP&E (Net)
$127M
$149M
$134M
$119M
$107M
$192M
$200M
$160M
$133M
$121M
PP&E (Gross)
$186M
$199M
$191M
$166M
$145M
$287M
$280M
$229M
$194M
$175M
Accum. Depreciation
$59M
$50M
$57M
$47M
$38M
$95M
$80M
$69M
$60M
$54M
Goodwill
$14M
$14M
$14M
$14M
$14M
$34M
$77M
$55M
$55M
$50M
Intangibles
·
$4M
$4M
$1M
$8M
$13M
$15M
$22M
$23M
$21M
Other Non-current Assets
$9M
$6M
$3M
$3M
$3M
$2M
$3M
$5M
$3M
$2M
Total Assets
$232M
$254M
$254M
$275M
$502M
$294M
$519M
$405M
$359M
$343M
Accounts Payable
$6M
$16M
$22M
$13M
$12M
$52M
$54M
$35M
$25M
$31M
Accrued Liabilities
$17M
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$24M
$39M
$39M
$177M
$102M
$164M
$137M
$88M
$51M
$56M
Capital Leases
·
$2M
$6M
$10M
$20M
$26M
$4M
$4M
$4M
$4M
Deferred Tax
·
$543.0K
$380.0K
$126.0K
$6M
$14M
$19M
$17M
$25M
$22M
Other Non-current Liabilities
$7M
$12M
$174.0K
$190.0K
$3M
$5M
$2M
·
·
·
Total Liabilities
$198M
$200M
$218M
$187M
$300M
$310M
$249M
$152M
$130M
$130M
Long-term Debt
$142M
$125M
$85M
$98M
$165M
$113M
$97M
$42M
$47M
$54M
Total Debt
·
$102M
$85M
·
$165M
$113M
$97M
$42M
$47M
$55M
Common Stock
$37.0K
$31.0K
$30.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$27.0K
$27.0K
Paid-in Capital
$209M
$178M
$174M
$167M
$166M
$163M
$160M
$142M
$142M
$137M
Retained Earnings
$-223M
$-167M
$-179M
$-79M
$38M
$71M
$110M
$109M
$84M
$73M
AOCI
·
·
$0
$-586.0K
$-1M
$-3M
$64.0K
$1M
$432.0K
·
Stockholders' Equity
$-14M
$11M
$-4M
$88M
$202M
$230M
$270M
$253M
$227M
$211M
Liabilities + Equity
$232M
$254M
$254M
$275M
$502M
$541M
$519M
$405M
$359M
$343M
Shares Outstanding
37,477,386
30,562,961
30,322,000
29,513,000
29,333,000
29,224,000
29,102,000
27,702,000
27,499,000
27,148,096
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
$8M
$13M
$18M
$20M
$19M
$15M
$12M
$11M
$9M
Stock-based Comp
·
$6M
$4M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
Deferred Tax
·
$156.0K
$254.0K
$-6M
$-6M
$-1M
$1M
$-7M
$3M
$-10M
Amort. of Intangibles
·
$0
$0
$300.0K
$300.0K
$2M
$2M
$1M
$900.0K
$867.0K
Restructuring
·
$2M
$4M
$8M
$13M
$4M
$0
$0
·
·
Other Non-cash
·
$-27M
$65M
$76M
$32M
$5M
$-5M
$-15M
$2M
$30M
Operating Cash Flow
·
$257.0K
$-17M
$-23M
$16M
$-17M
$16M
$20M
$30M
$21M
CapEx
·
$18M
·
$26M
$19M
$12M
$45M
$34M
$23M
$40M
Investing Cash Flow
·
$-18M
$-5M
$80M
$-12M
$-24M
$-97M
$-36M
$-25M
$-40M
Debt Issued
·
·
$150M
$20M
$170M
$28M
$60M
$0
$50M
$27M
Net Debt Issued
·
$0
$26M
$-66M
$56M
$16M
$55M
$-5M
$-7M
$12M
Stock Issued
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Net Stock Activity
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Financing Cash Flow
·
$8M
$40M
$-57M
$-3M
$40M
$79M
$13M
$-9M
$15M
Net Change in Cash
·
$-11M
$17M
$348.0K
$742.0K
$-912.0K
$-2M
$-3M
$-4M
$-4M
Taxes Paid
·
$72.0K
$23.0K
$441.0K
$-8M
$-1M
$-2M
$283.0K
·
·
Free Cash Flow
·
·
·
$-51M
$-9M
$-44M
$-29M
$-14M
$7M
$-19M
Levered FCF
·
·
·
$-66M
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.6%
27.1%
27.1%
15.0%
12.7%
14.5%
14.9%
15.6%
13.1%
Operating Margin
·
-6.9%
-21.1%
-31.6%
-2.5%
-6.5%
0.98%
2.6%
2.9%
-3.7%
Net Margin
·
9.4%
-96.4%
-61.7%
-6.0%
-6.5%
0.07%
4.7%
2.0%
-2.1%
Pretax Margin
·
7.4%
-61.9%
-37.4%
-7.4%
-8.7%
0.65%
3.1%
2.8%
·
EBITDA Margin
·
0.01%
-8.2%
-21.9%
1.2%
-3.3%
3.7%
5.0%
4.9%
-1.9%
ROA
·
4.7%
-40.6%
·
-6.5%
-7.2%
0.09%
6.5%
3.0%
-3.4%
ROE
·
82.8%
-646.7%
·
-16.1%
-16.0%
0.15%
10.4%
4.8%
-5.4%
ROIC
·
-7.7%
-27.2%
·
-3.0%
-8.3%
0.87%
7.2%
4.0%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
2.1
2.4
·
1.5
1.0
1.0
1.1
1.6
1.5
Quick Ratio
·
1.0
1.2
·
0.7
0.5
0.5
0.6
1.0
1.0
Debt / Equity
·
9.0
-20.1
·
0.8
0.5
0.4
0.2
0.2
0.3
LT Debt / Equity
·
8.9
-19.9
·
0.8
0.4
0.3
0.1
0.2
0.2
Interest Coverage
·
·
-1.2
-3.4
·
·
·
·
·
-10.0
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.5
0.4
·
1.1
1.1
1.2
1.4
1.5
1.6
Inventory Turnover
·
2.1
1.8
·
9.2
8.6
11.1
16.1
17.7
18.6
Receivables Turnover
·
4.3
3.4
·
11.0
8.1
9.0
10.5
11.4
11.7
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$0.37
$-0.14
·
$6.94
$7.94
$9.28
$9.12
$8.24
$7.76
Revenue / Share
·
$3.50
$3.45
$6.31
$18.58
$20.24
$19.49
$18.78
$19.25
$20.01
Cash Flow / Share
·
$-0.01
$-0.58
$-0.83
$0.51
$-0.58
$0.56
$0.71
$1.06
$0.81
Cash / Share
·
$0.28
$0.63
·
$0.04
$0.01
$0.04
$0.10
$0.20
$0.36
EPS (TTM)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
24.2%
-7.2%
10.3%
-37.0%
·
·
·
·
·
Revenue CAGR 3Y
·
8.3%
-13.6%
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Net Income TTM
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
Market Cap
·
$172M
$241M
·
$350M
$311M
$274M
$389M
$375M
$311M
Enterprise Value
·
$265M
$307M
·
$513M
$423M
$370M
$429M
$417M
$356M
P/E
·
17.0
-2.4
-2.5
-10.9
-8.1
942.0
15.8
35.9
-26.7
P/S
·
1.3
2.3
·
3.5
1.9
0.5
0.7
0.8
0.7
P/B
·
15.2
-56.9
·
1.7
1.3
1.0
1.5
1.7
1.5
P / Tangible Book
·
·
·
4.0
1.9
1.7
·
·
·
·
P / Cash Flow
·
-791.5
-13.8
·
23.3
-18.2
17.1
19.7
12.8
14.3
P / FCF
·
·
·
·
-40.0
-7.1
-9.5
-28.2
55.7
-16.3
EV / EBITDA
·
17659.6
-36.0
·
80.6
-21.5
17.9
16.5
15.9
-34.2
EV / FCF
·
·
·
·
-58.7
-9.7
-12.9
-31.0
61.9
-18.6
EV / Revenue
·
2.1
3.0
·
5.1
2.6
0.7
0.8
0.9
0.7
Earnings Yield
·
5.9%
-41.8%
-40.2%
-9.2%
-12.3%
0.11%
6.3%
2.8%
-3.8%
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$34M
$23M
$36M
$35M
$33M
$25M
$38M
$36M
$30M
$25M
$31M
$27M
$22M
$24M
$-11M
Cost of Revenue
$22M
$19M
$22M
$25M
$21M
$19M
$21M
$24M
$20M
$22M
$23M
$18M
$16M
$18M
$-12M
Gross Profit
$12M
$4M
$14M
$10M
$11M
$5M
$17M
$12M
$10M
$3M
$8M
$9M
$6M
$6M
$1M
R&D Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$9M
$10M
$11M
$15M
$12M
$10M
$9M
$9M
$12M
$10M
$8M
$8M
$3M
Operating Expenses
·
·
·
·
$13M
$17M
·
$13M
$11M
$11M
$14M
$15M
$11M
$9M
$6M
Operating Income
$3M
$-5M
$5M
$-9M
$-2M
$-12M
$2M
$-895.0K
$-1M
$-9M
$-7M
$-7M
$-5M
$-3M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$5M
$4M
$3M
·
Interest Income
$144.0K
$128.0K
$206.0K
$108.0K
·
$15.0K
·
·
·
·
·
$22.0K
$16.0K
$15.0K
·
Other Non-op
$110.0K
$110.0K
$171.0K
$333.0K
$-304.0K
$-203.0K
$-1M
$-814.0K
$-967.0K
$-170.0K
$-828.0K
$104.0K
$-237.0K
$-198.0K
$118.0K
Pretax Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$15M
$14M
$-13M
$-37M
$-11M
$-9M
$-7M
$-6M
Income Tax
$23.0K
$43.0K
$33.0K
$-8.0K
$43.0K
$-25.0K
$-57.0K
$217.0K
$-65.0K
$88.0K
$230.0K
$70.0K
$4.0K
$4.0K
$-388.0K
Net Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$16M
$14M
$-11M
$-39M
$-37M
$-13M
$-11M
$-56M
EPS (Basic)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.24
$0.51
$0.47
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
EPS (Diluted)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.13
$0.42
$0.39
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
Shares (Basic)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
30,487,596
30,458,032
30,403,392
·
30,304,000
29,634,000
29,577,000
·
Shares (Diluted)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
36,608,904
36,419,103
30,403,392
·
30,304,000
29,634,000
29,577,000
·
EBITDA
$3M
$-5M
·
$-9M
$-2M
$-10M
·
$-895.0K
$-1M
$-6M
·
$-10M
$-8M
$-4M
·
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$17M
$21M
$8M
$5M
$9M
$6M
$8M
$3M
$3M
$9M
$19M
$3M
$7M
$4M
·
Receivables
·
·
·
·
$30M
$25M
·
·
·
·
$29M
$32M
$36M
$41M
$38M
Inventory
$25M
$28M
$32M
$35M
$39M
$42M
$40M
$40M
$41M
$42M
$41M
$49M
$78M
$64M
·
Prepaid Expense
$3M
$2M
$1M
$3M
$3M
$2M
$1M
$2M
$2M
$6M
$5M
$4M
$7M
$7M
·
Current Assets
$84M
$78M
$86M
$84M
$82M
$74M
$81M
$76M
$77M
$83M
$94M
$88M
$127M
$117M
·
PP&E (Net)
$124M
$126M
$129M
$128M
$151M
$149M
$149M
$145M
$143M
$136M
$134M
$121M
$119M
$118M
·
PP&E (Gross)
$187M
$186M
$186M
$184M
$205M
$201M
$199M
·
·
·
$191M
·
·
·
·
Accum. Depreciation
$63M
$61M
$57M
$55M
$54M
$52M
$50M
·
·
·
$57M
·
·
·
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
Intangibles
·
·
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
Other Non-current Assets
$8M
$8M
$7M
$5M
$3M
$3M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
Total Assets
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Accounts Payable
$8M
$7M
$8M
$7M
$15M
$18M
$16M
$16M
$19M
$16M
$22M
$15M
$28M
$16M
·
Accrued Liabilities
$14M
$13M
$22M
$20M
·
·
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$22M
$20M
$30M
$31M
$35M
$41M
$39M
$37M
$40M
$35M
$39M
$38M
$196M
$179M
·
Capital Leases
$928.0K
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
$552.0K
$443.0K
·
$607.0K
$416.0K
$456.0K
$380.0K
$80.0K
$10.0K
$124.0K
·
Other Non-current Liabilities
$7M
$7M
$10M
$10M
$5M
$5M
$12M
$5M
$183.0K
$219.0K
$174.0K
$203.0K
$201.0K
$199.0K
·
Total Liabilities
$213M
$205M
$192M
$190M
$196M
$207M
$200M
$187M
$203M
$219M
$218M
$163M
$205M
$189M
·
Long-term Debt
$155M
$149M
$130M
$125M
$111M
$106M
$125M
$97M
$93M
$89M
$85M
$99M
$99M
$99M
·
Total Debt
$970.0K
$962.0K
·
$930.0K
$111M
$106M
·
$97M
$93M
$89M
·
$99M
$99M
·
·
Common Stock
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
·
Paid-in Capital
$210M
$210M
$207M
$206M
$207M
$179M
$178M
$177M
$176M
$176M
$174M
$174M
$174M
$168M
·
Retained Earnings
$-244M
$-238M
$-205M
$-204M
$-191M
$-183M
$-167M
$-159M
$-175M
$-189M
$-179M
$-140M
$-100M
$-87M
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$-286.0K
·
Stockholders' Equity
$-34M
$-28M
$1M
$2M
$15M
$-4M
$11M
$18M
$1M
$-14M
$-4M
$34M
$74M
$80M
$88M
Liabilities + Equity
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Shares Outstanding
37,697,012
37,477,386
37,026,234
37,025,331
36,980,790
30,898,255
30,562,961
30,547,000
30,459,000
30,456,000
30,322,000
30,319,000
30,297,000
29,593,000
·
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$4M
$4M
Stock-based Comp
·
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$816.0K
$903.0K
$1M
$785.0K
$680.0K
Restructuring
$0
·
$-3M
$-115.0K
$404.0K
$483.0K
$738.0K
$771.0K
$157.0K
$-10.0K
·
$3M
$563.0K
$1M
·
Other Non-cash
·
·
·
·
·
$11M
·
·
·
·
·
·
·
$5M
·
Operating Cash Flow
·
$5M
$5M
$1M
$-6M
$-613.0K
$9M
$-1M
$1M
$-8M
$-2M
$-11M
$-2M
$-1M
$-548.0K
CapEx
·
$1M
$2M
$5M
$2M
$3M
$3M
$7M
$4M
$5M
·
$8M
$4M
$3M
·
Investing Cash Flow
·
$-1M
$-2M
$2M
$-2M
$-3M
$-3M
$-7M
$-4M
$-5M
$-6M
$4M
$-4M
$-226.0K
$-19M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-27.0K
·
Stock Issued
·
·
$-8.0K
$17.0K
$24M
$1.0K
$0
$-724.0K
·
·
$0
$-178.0K
·
·
$0
Financing Cash Flow
·
$-256.0K
$-402.0K
$-7M
$13M
$1M
$-614.0K
$8M
$-2M
$3M
$25M
$2M
$9M
$4M
$19M
Net Change in Cash
·
$3M
$3M
$-4M
$4M
$-3M
$5M
$-148.0K
$-5M
$-10M
$16M
$-4M
$3M
$3M
$-211.0K
Free Cash Flow
·
$4M
·
·
·
$-4M
·
·
·
$-13M
·
·
·
$-4M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.3%
19.2%
·
28.0%
34.0%
21.8%
·
33.3%
33.0%
11.1%
·
21.7%
18.3%
14.4%
·
Operating Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-46.9%
·
-2.5%
-4.9%
-35.1%
·
-35.1%
-20.4%
-17.3%
·
Net Margin
-18.0%
-64.6%
·
-42.0%
-20.2%
-65.7%
·
43.8%
·
·
·
-145.6%
-32.1%
-26.2%
·
Pretax Margin
-17.9%
-64.4%
·
-42.0%
-20.1%
-65.8%
·
42.0%
47.0%
-51.1%
·
-55.8%
-32.1%
-26.2%
·
EBITDA Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-38.8%
·
-2.5%
-4.9%
-26.3%
·
-35.1%
-20.4%
-8.2%
·
ROA
-2.5%
-6.5%
·
-6.1%
-2.6%
-6.6%
·
6.5%
·
·
·
-15.4%
-3.5%
·
·
ROE
66.0%
76.9%
·
-148.3%
-77.9%
185.5%
·
60.2%
·
·
·
-61.3%
-10.8%
·
·
ROIC
-7.8%
17.1%
·
-285.7%
-1.6%
-11.3%
·
-0.77%
-1.6%
-11.5%
·
-7.3%
-4.6%
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.9
3.8
·
2.7
2.3
1.8
·
2.1
1.9
2.3
·
2.3
0.6
·
·
Quick Ratio
0.8
1.0
·
0.2
1.1
0.8
·
0.1
0.1
0.2
·
0.9
0.2
·
·
Debt / Equity
-0.0
-0.0
·
0.4
7.2
-27.0
·
5.5
65.3
-6.6
·
2.9
1.3
·
·
LT Debt / Equity
·
·
·
·
7.2
-26.8
·
5.4
64.8
-6.5
·
2.9
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.7
-1.9
-2.0
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.7
0.5
0.5
·
0.5
0.3
0.4
·
0.4
0.4
·
·
Receivables Turnover
·
·
·
·
1.0
0.7
·
·
·
·
·
0.8
0.8
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.90
$-0.76
·
$0.06
$0.42
$-0.13
·
$0.58
$0.05
$-0.45
·
$1.13
$2.45
·
·
Revenue / Share
$0.91
$0.62
·
$0.95
$0.95
$0.80
·
$0.98
$0.83
$0.81
·
$0.91
$1.31
$1.47
·
Cash Flow / Share
·
$0.13
·
·
·
$-0.02
·
·
·
$-0.27
·
·
·
$-0.05
·
Cash / Share
$0.46
$0.55
·
$0.15
$0.26
$0.18
·
$0.10
$0.11
$0.28
·
$0.10
$0.23
·
·
EPS (TTM)
·
$-0.80
$-1.27
·
$-0.49
$0.15
·
$-0.86
$-2.48
$-3.30
·
·
·
·
·
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
·
$127M
$129M
·
$131M
$128M
·
$122M
$112M
$104M
·
·
·
·
·
Net Income TTM
·
$-27M
$-39M
·
$-14M
$7M
·
$-20M
$-72M
$-99M
·
·
·
$-74M
·
Market Cap
$198M
$139M
·
$208M
$270M
$185M
·
$247M
$229M
$256M
·
$177M
$254M
·
·
Enterprise Value
$182M
$120M
·
$203M
$372M
$286M
·
$341M
$318M
$336M
·
$273M
$346M
·
·
P/E
·
-4.7
-5.3
·
-14.9
40.0
·
-9.4
-3.0
-2.5
·
·
·
·
·
P/S
·
1.1
·
·
2.1
1.4
·
2.0
2.0
2.5
·
·
·
·
·
P/B
-5.8
-4.9
·
93.2
17.5
-47.1
·
13.9
161.0
-18.8
·
5.2
3.4
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
8.7
4.2
·
·
P / Cash Flow
·
29.7
·
·
·
-288.3
·
·
·
-30.7
·
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
·
-18.8
·
·
EV / Revenue
·
0.9
·
·
2.8
2.2
·
2.8
2.8
3.2
·
·
·
·
·
Earnings Yield
·
-21.5%
-18.9%
·
-6.7%
2.5%
·
-10.7%
-33.0%
-39.3%
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Receita
·
$129M
$128M
$103M
·
Margem Bruta %
·
31.3%
32.6%
27.1%
·
Margem Operacional %
·
-13.4%
-6.9%
-21.1%
·
Lucro líquido
·
$-39M
$12M
$-100M
·
EPS Diluído
·
$-1.27
$0.33
$-3.32
·
Métrica
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Dívida / Patrimônio Líquido
·
2.6
9.0
-20.1
·
Índice de liquidez corrente
·
2.8
2.1
2.4
·
Índice de Liquidez Seca
·
0.3
1.0
1.2
·
Métrica
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Fluxo de caixa livre
·
$-14M
·
·
·
Investidores institucionais (13F)
106 declarantes
· $147.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores106
Valor detido$147.0M
Novas posições17
Posições encerradas18
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
17 (-4 vs trimestre anterior)
18 (+3 vs trimestre anterior)
34 (+3 vs trimestre anterior)
23 (-10 vs trimestre anterior)
+316K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Wynnefield Partners Small Cap Value, L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×7 declarações
Wynnefield Partners Small Cap Value L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
50 insiders
· 19 diretores · 32 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 12 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.