LIQT Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.52
Capitalização de Mercado (MRQ)$17M
P/E-3.6
Receita$17M
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$0–$3
LIQT Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
26 de Maio de 2023
1-for-8
Reverso
9 de Abril de 2019
1-for-4
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$17M2019-12-31 → 2025-12-31
EPS·2019-12-31 → 2020-12-31
Fluxo de caixa livre·2019-12-31 → 2024-12-31
Margem líquida-63.2%2019-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LIQT
média 5A
Mediana de Pares
Veredito
P/E
-3.6média 5A ≈-6.1
≈-6.1
·
·
P/S (TTM)
1.1
·
·
·
P/B (MRQ)
0.7
·
·
·
Preço / FCF (TTM)
-2.0
·
·
·
Preço / Fluxo de Caixa (TTM)
-2.1
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.7média 5A ≈2.4
≈2.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LIQT
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
9.1%
·
·
·
Margem Operacional (TTM)
-55.9%
·
·
·
Margem EBITDA (TTM)
-46.5%
·
·
·
Margem de Impostos Pré-Tributação (TTM)
-63.9%
·
·
·
Margem de Lucro Líquido (TTM)
-63.2%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LIQT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0
·
·
·
Índice de liquidez corrente (MRQ)
4.4
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LIQT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
13.0%média 5A ≈-1.4%
≈-1.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
1.1%média 5A ≈-4.4%
≈-4.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-6.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LIQT
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$179.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-14.0%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.14
$-0.19
27.8%
31 de Março de 2026
Mai 12, 2026
$-0.28
$-0.21
-30.7%
31 de Dezembro de 2025
$-0.27
$-0.17
-55.7%
30 de Setembro de 2025
$-0.15
$-0.17
13.5%
30 de Junho de 2025
$-0.22
$-0.21
-2.7%
31 de Março de 2025
$-0.25
$-0.18
-36.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$17M
$15M
$18M
$16M
$18M
$23M
$33M
$12M
$11M
$14M
$16M
$15M
Cost of Revenue
$15M
$14M
$15M
$15M
$17M
$20M
$25M
$11M
$11M
$12M
$13M
$12M
Gross Profit
$1M
$250.9K
$3M
$567.1K
$2M
$2M
$7M
$1M
$206.8K
$1M
$3M
$2M
R&D Expense
$1M
$1M
$1M
$2M
$2M
$1M
$749.2K
$661.0K
$536.8K
$626.1K
$707.8K
$336.1K
SG&A Expense
$6M
$6M
$5M
$6M
$6M
$6M
$5M
$3M
$2M
$4M
$3M
$3M
Operating Expenses
$10M
$10M
$11M
$13M
$12M
$10M
$8M
$6M
$5M
$15M
$7M
$7M
Operating Income
$-8M
$-9M
$-8M
$-13M
$-11M
$-8M
$-577.1K
$-4M
$-5M
$-13M
$-3M
$-5M
Interest Expense
·
·
·
·
·
$120.9K
$18.8K
$71.8K
$45.9K
$38.9K
$51.2K
$53.4K
Other Non-op
$-294.7K
$-896.2K
$-978.3K
$-2M
$-502.7K
$-2M
$319.5K
$305.6K
$-170.9K
$-64.2K
$513.5K
$406.5K
Pretax Income
$-9M
$-10M
$-9M
$-14M
$-11M
$-10M
$-257.6K
$-4M
$-5M
$-13M
$-3M
$-5M
Income Tax
$-1.5K
$-38.8K
$-206.2K
$-237.4K
$-63.0K
$-465.1K
$-297.3K
$-365.4K
$-317.8K
$3M
$-697.8K
$-2M
Net Income
$-9M
$-10M
$-9M
$-14M
$-11M
$-10M
$39.6K
$-4M
$-4M
$-16M
$-2M
$-3M
EPS (Basic)
$-0.89
$-1.64
$-1.51
$-3.20
$-0.52
$-0.46
$0.00
$-0.24
$-0.11
$-0.45
$-0.06
$-0.09
EPS (Diluted)
·
·
·
·
·
$-0.46
$0.00
$-0.24
$-0.11
$-0.45
$-0.06
$-0.09
Shares (Basic)
9,614,426
6,310,379
5,688,281
4,424,433
21,567,112
21,209,118
19,652,277
15,960,909
41,595,856
36,835,514
36,790,420
32,398,941
Shares (Diluted)
·
·
·
·
·
21,209,118
19,667,752
15,960,909
41,595,856
36,835,514
36,790,420
32,398,941
EBITDA
·
$-7M
·
·
$-8M
$-5M
$950.9K
$-4M
$-4M
$-12M
$-2M
$-4M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
·
$10M
·
$15M
$12M
$7M
$4M
$2M
$1M
$1M
$6M
Receivables
$3M
$2M
$3M
$2M
$2M
$3M
$6M
$1M
$1M
$1M
$3M
$2M
Inventory
$6M
$6M
$5M
$4M
$5M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
Prepaid Expense
$245.7K
$168.4K
$337.4K
$2M
$1M
$1M
$566.4K
$133.8K
$28.2K
$62.2K
$13.7K
$56.0K
Current Assets
$16M
$21M
$22M
$28M
$28M
$26M
$27M
$11M
$9M
$9M
$13M
$15M
PP&E (Net)
$6M
$7M
$9M
$8M
$9M
$10M
$5M
$1M
$2M
$3M
$4M
$5M
PP&E (Gross)
$22M
$19M
$21M
$17M
$16M
$19M
$16M
$11M
$12M
$12M
$12M
$13M
Accum. Depreciation
·
·
$12M
$9M
$8M
$9M
$11M
$10M
$10M
$9M
$9M
$8M
Goodwill
$248.1K
$220.7K
$233.7K
$226.1K
$240.3K
$260.2K
$236.1K
·
·
·
$8M
$8M
Intangibles
$36.1K
$39.4K
$114.6K
$212.9K
$334.7K
$480.1K
$488.7K
$748
$3.3K
$5.6K
$10.4K
$16.7K
Total Assets
$27M
$32M
$36M
$40M
$45M
$42M
$39M
$13M
$12M
$11M
$28M
$31M
Accrued Liabilities
$2M
$2M
$4M
$3M
$5M
$5M
$3M
$2M
$2M
$2M
$1M
$1M
Short-term Debt
$0
·
·
·
·
·
·
·
·
$15.0K
·
·
Current Liabilities
$5M
$5M
$7M
$6M
$17M
$10M
$10M
$5M
$5M
$5M
$5M
$4M
Capital Leases
$4M
$4M
$4M
$3M
$6M
$4M
$4M
·
·
$93.9K
$165.6K
$368.6K
Deferred Tax
$63.7K
$58.0K
$101.1K
$154.6K
$224.8K
$305.2K
$338.8K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$0
$346.9K
$0
·
·
·
·
·
·
Total Liabilities
$17M
$16M
$19M
$17M
$32M
$17M
$16M
$5M
$5M
$5M
$6M
$4M
Total Debt
·
·
·
·
$6M
·
·
·
·
$15.0K
·
·
Common Stock
$9.6K
$9.5K
$5.7K
$5.5K
$21.3K
$21.7K
$20.5K
$18.2K
$44.4K
$36.8K
$39.5K
$39.4K
Paid-in Capital
$110M
$109M
$99M
$97M
$71M
$70M
$61M
$47M
$40M
$36M
$36M
$36M
Retained Earnings
$-95M
$-86M
$-76M
$-67M
$-53M
$-42M
$-32M
$-32M
$-28M
$-24M
$-8M
$-5M
AOCI
$-5M
$-6M
$-6M
$-6M
$-5M
$-3M
$-6M
$-6M
$-5M
$-6M
$-5M
$-3M
Stockholders' Equity
$10M
$17M
$17M
$23M
$13M
$25M
$23M
$9M
$7M
$6M
$23M
$27M
Liabilities + Equity
$27M
$32M
$36M
$40M
$45M
$42M
$39M
$13M
$12M
$11M
$28M
$31M
Shares Outstanding
9,627,064
9,627,064
5,727,310
5,498,260
21,285,706
21,655,461
20,547,668
18,228,887
44,229,264
36,835,514
39,532,035
39,404,782
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$1M
$648.7K
$939.5K
$1M
$1M
$2M
Stock-based Comp
$987.1K
$664.4K
$627.9K
$934.4K
$481.1K
$343.8K
$197.9K
$116.4K
$178.9K
$435.8K
$369.5K
$573.0K
Deferred Tax
$-1.5K
$-38.8K
$-57.5K
$-56.0K
$-63.0K
$-63.2K
$13.9K
·
·
$4M
$-432.2K
$-1M
Amort. of Intangibles
$7.8K
$71.4K
$105.5K
$81.0K
$108.5K
$113.7K
·
·
·
·
·
·
Restructuring
·
·
$0
$2M
$0
·
·
·
·
·
·
·
Other Non-cash
·
$24.8K
·
·
$764.8K
$4M
$-6M
$-864.8K
$26.5K
$11M
$-1M
$-4M
Operating Cash Flow
$-6M
$-8M
$-4M
$-12M
$-7M
$-3M
$-5M
$-4M
$-3M
$415.8K
$-2M
$-6M
CapEx
$395.2K
$1M
$3M
$2M
$1M
$4M
$3M
$178.9K
$137.7K
$373.7K
$576.3K
$456.4K
Investing Cash Flow
$-217.9K
$-424.0K
$-3M
$-2M
$-1M
$-4M
$-4M
$-170.9K
$-123.7K
$-373.7K
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
$-54.9K
$-26.7K
·
·
Stock Issued
·
·
·
·
$0
$5M
$15M
$6M
$2M
·
·
·
Net Stock Activity
·
·
·
·
$0
$5M
$15M
$7M
$2M
·
·
·
Financing Cash Flow
$719.3K
$8M
$580.6K
$14M
$14M
$7M
$15M
$6M
$4M
$-202.6K
$-223.1K
$10M
Net Change in Cash
$-6M
$446.5K
$-6M
$-892.0K
$4M
$3M
$6M
$1M
$1M
$-161.9K
$-4M
$969.5K
Taxes Paid
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-9M
·
·
$-8M
$-6M
$-7M
$-4M
$-3M
$42.1K
$-3M
$-6M
Levered FCF
·
·
·
·
·
$-6M
$-7M
$-4M
$-3M
$-6.4K
$-3M
$-6M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
1.7%
·
·
8.6%
9.5%
21.9%
8.7%
1.8%
10.3%
20.3%
14.4%
Operating Margin
·
-65.0%
·
·
-58.5%
-36.6%
-1.2%
-36.7%
-40.6%
-94.5%
-21.5%
-35.6%
Net Margin
·
-70.8%
·
·
-60.9%
-43.5%
0.12%
-31.2%
-39.3%
-118.1%
-14.0%
-21.1%
Pretax Margin
·
-71.1%
·
·
-61.2%
-45.6%
-0.79%
-34.2%
-42.1%
-94.9%
-18.2%
-32.9%
EBITDA Margin
·
-50.2%
·
·
-43.5%
-24.1%
2.9%
-31.4%
-32.3%
-84.5%
-12.4%
-24.5%
ROA
·
-30.2%
·
·
-25.5%
-20.9%
0.15%
-30.7%
-38.6%
-83.2%
-7.4%
-11.9%
ROE
·
-71.5%
·
·
-78.2%
-37.9%
0.17%
-49.4%
-67.7%
-113.9%
-8.9%
-14.6%
ROIC
·
-56.8%
·
·
-56.0%
-31.8%
0.26%
-47.9%
-62.2%
-260.0%
-11.4%
-12.4%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
4.2
·
·
1.7
2.6
2.7
2.5
2.0
1.7
2.4
3.6
Quick Ratio
·
0.5
·
·
1.0
0.3
1.3
1.1
0.8
0.5
0.9
1.9
Debt / Equity
·
·
·
·
0.5
·
·
·
·
0.0
·
·
LT Debt / Equity
·
·
·
·
0.5
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-68.3
-1.9
-62.5
-100.4
-337.3
-66.4
-97.3
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.4
·
·
0.4
0.5
1.3
1.0
1.0
0.7
0.5
0.6
Inventory Turnover
·
2.7
·
·
3.1
3.8
5.3
2.5
2.3
2.5
2.6
2.7
Receivables Turnover
·
5.2
·
·
7.2
4.8
8.6
10.1
10.1
6.5
6.1
6.7
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.76
·
·
$0.60
$1.15
$1.12
$0.12
$0.16
$0.17
$0.57
$0.68
Revenue / Share
·
·
·
·
·
$1.06
$1.66
$0.19
$0.27
$0.38
$0.40
$0.45
Cash Flow / Share
·
·
·
·
·
$-0.12
$-0.23
$-0.06
$-0.08
$0.01
$-0.05
$-0.18
Cash / Share
·
·
·
·
$0.72
·
$0.34
$0.05
$0.06
$0.03
$0.03
$0.15
EPS (TTM)
$-0.40
$-0.40
$-0.40
$-0.40
$-0.40
$-0.46
$0.00
$-0.24
$-0.11
$-0.45
$-0.06
$-0.09
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.0%
-18.9%
12.6%
-12.5%
-18.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.1%
-7.2%
-7.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$17M
$15M
$18M
$16M
$18M
$23M
$33M
$12M
$11M
$14M
$16M
$15M
Net Income TTM
$-9M
$-10M
$-9M
$-14M
$-11M
$-10M
$39.6K
$-4M
$-4M
$-16M
$-2M
$-3M
Market Cap
·
$17M
·
·
$974M
$1.39B
$962M
$3.20B
$807M
$754M
$1.28B
$1.37B
Enterprise Value
·
·
·
·
$965M
·
·
·
·
$753M
·
·
P/E
-3.6
-4.6
-8.5
-7.6
-114.4
-139.1
·
-182.7
-165.8
-45.5
-538.7
-387.6
P/S
·
1.2
·
·
53.3
61.5
29.5
261.3
71.1
54.2
80.8
94.4
P/B
·
1.0
·
·
76.2
55.8
41.8
374.3
116.7
120.3
56.6
51.0
P / Tangible Book
1.4
1.1
1.2
5.8
79.8
57.6
·
·
·
·
·
·
P / Cash Flow
·
-2.3
·
·
-135.2
-533.3
-211.5
-816.7
-243.3
1814.3
-611.0
-239.7
P / FCF
·
-2.0
·
·
-116.8
-218.2
-135.6
-781.0
-233.6
17938.6
-479.0
-222.0
EV / EBITDA
·
·
·
·
-121.4
·
·
·
·
-64.1
·
·
EV / FCF
·
·
·
·
-115.7
·
·
·
·
17910.3
·
·
EV / Revenue
·
·
·
·
52.8
·
·
·
·
54.2
·
·
Earnings Yield
-27.4%
-21.7%
-11.7%
-13.2%
-0.87%
-0.72%
0.00%
-0.55%
-0.60%
-2.2%
-0.19%
-0.26%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$4M
$3M
$4M
$5M
$5M
$3M
$2M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$3M
Cost of Revenue
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Gross Profit
$365.5K
$393.7K
$-107.0K
$747.9K
$484.6K
$125.1K
$-527.9K
$-209.5K
$717.2K
$271.1K
$273.0K
$948.6K
$1M
$391.3K
$66.2K
$107.3K
R&D Expense
$271.7K
$276.1K
$421.5K
$269.4K
$242.6K
$230.1K
$411.6K
$278.4K
$407.3K
$254.8K
$287.8K
$428.6K
$359.8K
$342.6K
$458.8K
$283.5K
SG&A Expense
$2M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$-2M
$-2M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Other Non-op
$-720.2K
$-448.3K
$57.1K
$-127.1K
$-51.3K
$-173.4K
$-239.6K
$-260.6K
$-39.3K
$-356.7K
$-1M
$270.1K
$33.4K
$-211.1K
$-31.6K
$514.1K
Pretax Income
$-3M
$-3M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
Income Tax
$-370
$-377
$-380
$-375
$-360
$-339
$-187
$-10.1K
$-14.2K
$-14.4K
$-163.1K
$-14.5K
$-14.3K
$-14.3K
$-195.1K
$-13.3K
Net Income
$-3M
$-3M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
EPS (Basic)
$-0.14
$-0.28
$-0.27
$-0.15
$-0.14
$-0.25
$-0.38
$-0.49
$-0.36
$-0.41
$-0.57
$-0.25
$-0.27
$-0.42
$-1.08
$-0.32
Shares (Basic)
20,808,160
9,847,218
·
9,616,591
14,906,781
9,602,354
·
5,820,225
5,808,127
5,804,702
·
5,705,729
5,660,007
5,653,574
·
5,486,475
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
5,705,729
5,660,007
45,228,596
·
5,486,475
EBITDA
$-2M
·
·
$-1M
$-2M
$-2M
·
$-3M
$-2M
$-2M
·
$-2M
$-2M
$-1M
·
$-2M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
$3M
$5M
·
·
·
·
$5M
$5M
$8M
·
$12M
·
·
·
·
Receivables
$5M
$4M
$3M
$4M
$4M
$3M
$2M
$2M
$3M
$3M
$3M
$4M
$3M
$3M
$2M
$3M
Inventory
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
Prepaid Expense
$526.3K
$636.0K
$245.7K
$255.6K
$367.6K
$459.6K
$168.4K
$310.7K
$389.2K
$618.9K
$337.4K
$1M
$3M
$2M
$2M
$3M
Current Assets
$28M
$14M
$16M
$19M
$20M
$21M
$21M
$16M
$17M
$19M
$22M
$25M
$26M
$27M
$28M
$30M
PP&E (Net)
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$9M
$9M
$8M
$8M
$8M
$7M
PP&E (Gross)
·
·
$22M
·
·
·
$19M
·
·
·
$21M
·
·
·
$17M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$12M
·
$11M
$10M
$10M
$9M
$8M
Goodwill
$240.3K
$242.5K
$248.1K
$247.9K
$247.6K
$228.5K
$220.7K
$236.7K
$226.3K
$228.6K
$233.7K
$224.0K
$230.0K
$230.2K
$226.1K
$206.6K
Intangibles
$25.8K
$33.3K
$36.1K
$38.1K
$40.1K
$38.9K
$39.4K
$44.2K
$60.1K
$86.3K
$114.6K
$135.4K
$165.0K
$190.8K
$212.9K
$218.2K
Total Assets
$38M
$25M
$27M
$30M
$32M
$33M
$32M
$29M
$29M
$31M
$36M
$37M
$37M
$39M
$40M
$41M
Accrued Liabilities
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Short-term Debt
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$7M
$8M
$7M
$7M
$6M
$7M
Capital Leases
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$2M
$2M
$3M
$3M
$3M
Deferred Tax
$60.9K
$61.8K
$63.7K
$64.0K
$64.3K
$59.7K
$58.0K
$62.5K
$69.5K
$84.5K
$101.1K
$111.1K
$128.5K
$142.9K
$154.6K
$154.5K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$12M
$17M
$17M
$18M
$18M
$18M
$16M
$17M
$16M
$17M
$19M
$18M
$17M
$17M
$17M
$17M
Total Debt
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$32.9K
$9.9K
$9.6K
$9.6K
$9.6K
$9.6K
$9.5K
$5.8K
$5.8K
$5.8K
$5.7K
$5.7K
$5.7K
$45.3K
$5.5K
$43.9K
Paid-in Capital
$132M
$110M
$110M
$110M
$110M
$110M
$109M
$100M
$99M
$99M
$99M
$99M
$97M
$97M
$97M
$97M
Retained Earnings
$-101M
$-98M
$-95M
$-92M
$-91M
$-89M
$-86M
$-83M
$-80M
$-78M
$-76M
$-73M
$-71M
$-70M
$-67M
$-65M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-6M
$-6M
$-6M
$-6M
$-6M
$-6M
$-7M
$-6M
$-6M
$-6M
$-8M
Stockholders' Equity
$26M
$8M
$10M
$13M
$14M
$15M
$17M
$11M
$12M
$15M
$17M
$19M
$20M
$21M
$23M
$24M
Liabilities + Equity
$38M
$25M
$27M
$30M
$32M
$33M
$32M
$29M
$29M
$31M
$36M
$37M
$37M
$39M
$40M
$41M
Shares Outstanding
32,947,841
9,947,841
9,627,064
9,627,064
9,614,043
·
9,475,443
5,848,499
5,819,272
5,807,340
5,727,310
5,727,310
5,700,226
45,271,441
5,498,260
43,896,871
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$301.5K
$356.9K
$376.0K
$415.5K
$458.8K
$442.0K
$538.9K
$554.6K
$525.9K
$541.4K
$669.2K
$375.8K
$493.7K
$617.9K
$325.8K
$576.4K
Stock-based Comp
$218.3K
$218.3K
$256.7K
$258.5K
$230.6K
$241.2K
$142.6K
$161.9K
$166.6K
$193.3K
$133.6K
$143.2K
$193.9K
$157.2K
$152.1K
$382.1K
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$106.3K
$-2.0K
Other Non-cash
·
·
·
·
·
$371.0K
·
·
·
$-303.1K
·
·
·
$-809.6K
·
·
Operating Cash Flow
$-3M
$-2M
$-2M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$783.0K
$-1M
$-2M
$-556.1K
$-450.7K
CapEx
$7.9K
$269.7K
$166.3K
$126.6K
$-61.1K
$163.5K
$390.3K
$365.3K
$222.6K
$389.4K
$632.2K
$2M
$203.0K
$87.5K
$898.1K
$562.7K
Investing Cash Flow
$12.2K
$-269.7K
$-44.8K
$-125.3K
$63.0K
$-110.9K
$-395.3K
$-361.9K
$-218.6K
$551.8K
$-624.9K
$-2M
$-203.0K
$-87.5K
$-898.1K
$-562.7K
Financing Cash Flow
$16M
$-309.3K
$-67.7K
$-69.5K
$-133.2K
$989.7K
$9M
$989.4K
$-105.7K
$-1M
$-137.7K
$918.4K
$-101.2K
$-98.9K
$337.1K
$-114.4K
Net Change in Cash
$13M
$-2M
$-2M
$-1M
$-2M
$-421.3K
$6M
$-954.5K
$-2M
$-3M
$-1M
$-761.7K
$-2M
$-2M
$-1M
$-2M
Taxes Paid
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Free Cash Flow
·
·
·
·
·
$-1M
·
·
·
$-2M
·
·
·
$-2M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
8.4%
·
·
19.6%
9.8%
2.7%
·
-8.5%
16.0%
6.4%
·
18.7%
23.3%
9.8%
·
3.2%
Operating Margin
-53.4%
·
·
-35.0%
-42.6%
-47.3%
·
-104.5%
-46.5%
-48.3%
·
-33.5%
-32.1%
-54.7%
·
-69.0%
Net Margin
-69.1%
·
·
-37.6%
-43.4%
-50.9%
·
-114.6%
-47.1%
-56.4%
·
-27.9%
-31.2%
-59.6%
·
-53.0%
Pretax Margin
-69.9%
·
·
-38.4%
-43.6%
-51.1%
·
-115.0%
-47.4%
-56.7%
·
-28.2%
-31.5%
-59.9%
·
-53.4%
EBITDA Margin
-53.4%
·
·
-35.0%
-42.6%
-37.8%
·
-104.5%
-46.5%
-35.5%
·
-33.5%
-32.1%
-35.8%
·
-69.0%
ROA
-8.7%
·
·
-4.9%
-7.1%
-7.4%
·
-8.7%
-6.4%
-6.8%
·
-3.6%
-3.8%
-6.0%
·
-3.9%
ROE
-15.1%
·
·
-11.8%
-16.4%
-15.9%
·
-18.5%
-13.1%
-13.3%
·
-6.5%
-6.6%
-15.8%
·
-8.8%
ROIC
-8.6%
·
·
-10.4%
-15.1%
-14.5%
·
-22.6%
-16.9%
-14.0%
·
-8.7%
-7.9%
-10.1%
·
-9.4%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.4
·
·
3.5
3.6
3.8
·
2.7
2.7
2.9
·
3.2
3.8
4.0
·
4.6
Quick Ratio
0.8
·
·
0.7
0.7
0.6
·
1.1
1.3
1.6
·
2.0
0.4
0.4
·
0.4
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.7
·
·
0.5
0.8
0.8
·
0.5
0.8
0.8
·
0.9
0.8
0.7
·
0.7
Receivables Turnover
0.9
·
·
1.2
1.4
1.5
·
0.8
1.6
1.6
·
1.5
1.9
1.6
·
1.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.79
·
·
$1.33
$1.45
·
·
$1.95
$2.11
$2.50
·
$3.37
$3.51
$0.47
·
$0.55
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$0.89
$0.88
$0.09
·
$0.08
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.05
·
·
Cash / Share
·
·
·
·
·
·
·
$0.78
$0.94
$1.33
·
$2.07
·
·
·
·
EPS (TTM)
·
$-0.40
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$15M
$18M
·
$17M
$15M
$15M
·
$15M
$18M
$18M
·
$18M
$16M
$16M
·
$18M
Net Income TTM
$-10M
$-9M
·
$-9M
$-10M
$-10M
·
$-11M
$-9M
$-9M
·
$-8M
$-8M
$-13M
·
$-15M
Market Cap
$28M
·
·
$25M
$15M
·
·
$15M
$14M
$18M
·
$22M
$18M
$170M
·
$133M
P/E
·
-4.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
1.8
·
·
1.5
1.0
·
·
1.0
0.8
1.0
·
1.2
1.1
10.4
·
7.4
P/B
1.1
·
·
2.0
1.1
·
·
1.3
1.1
1.2
·
1.2
0.9
7.9
·
5.5
P / Tangible Book
1.1
2.6
·
2.0
1.1
·
·
1.3
1.1
1.3
·
1.2
0.9
8.1
·
5.6
P / Cash Flow
·
·
·
·
·
·
·
·
·
-9.2
·
·
·
-74.5
·
·
Earnings Yield
·
-20.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2022-12-31
Receita
$17M
·
$15M
$18M
$16M
Margem Bruta %
·
·
1.7%
·
·
Margem Operacional %
·
·
-65.0%
·
·
Lucro líquido
$-9M
·
$-10M
$-9M
$-14M
Métrica
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2022-12-31
Índice de liquidez corrente
·
·
4.2
·
·
Índice de Liquidez Seca
·
·
0.5
·
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2022-12-31
Fluxo de caixa livre
·
·
$-9M
·
·
Investidores institucionais (13F)
28 declarantes
· $10.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores28
Valor detido$10.0M
Novas posições13
Posições encerradas2
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
13 (+10 vs trimestre anterior)
2 (-1 vs trimestre anterior)
4 (0 vs trimestre anterior)
2 (-2 vs trimestre anterior)
+7.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Bleichroeder LP, Bleichroeder Holdings LLC, Andrew Gundlach
×5 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
28 insiders
· 9 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.