LOGI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$104.32
Capitalização de Mercado (MRQ)$16.77B
P/E (TTM)19.1
EPS (TTM)$5.45
Receita (TTM)$4.92B
ROE (TTM)35.3%
Intervalo 52 Semanas$83–$130
LOGI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
17 de Julho de 2006
2-for-1
Para frente
1 de Julho de 2005
2-for-1
Para frente
5 de Julho de 2000
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$4.84B2017-03-31 → 2026-03-31
EPS$4.802017-03-31 → 2026-03-31
Fluxo de caixa livre$976M2017-03-31 → 2026-03-31
Margem líquida16.3%2023-03-31 → 2026-03-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LOGI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
19.1média 5A ≈21.6
≈21.6
·
·
P/S (TTM)
3.4média 5A ≈2.8
≈2.8
·
·
P/B (MRQ)
7.1média 5A ≈5.8
≈5.8
·
·
Preço / FCF (TTM)
16.5média 5A ≈28.3
≈28.3
·
·
Preço / Fluxo de Caixa (TTM)
15.5média 5A ≈22.3
≈22.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
7.2média 5A ≈7.5
≈7.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LOGI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
45.1%média 5A ≈41.4%
≈41.4%
·
·
Margem Operacional (TTM)
17.7%média 5A ≈13.7%
≈13.7%
·
·
EBITDA Margin (Margem EBITDA)
16.0%média 5A ≈13.7%
≈13.7%
·
·
Margem de Impostos Pré-Tributação (TTM)
18.9%média 5A ≈14.3%
≈14.3%
·
·
Margem de Lucro Líquido (TTM)
16.3%média 5A ≈12.7%
≈12.7%
·
·
ROA (TTM)
20.6%média 5A ≈15.9%
≈15.9%
·
·
ROE (TTM)
35.3%média 5A ≈26.7%
≈26.7%
·
·
ROIC
30.2%média 5A ≈25.3%
≈25.3%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LOGI
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.3média 5A ≈2.3
≈2.3
·
·
Quick Ratio (Índice de Liquidez Seca)
1.7média 5A ≈1.7
≈1.7
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LOGI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
6.3%média 5A ≈-1.2%
≈-1.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.2%média 5A ≈-3.4%
≈-3.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-1.6%
·
·
·
EPS YoY
16.2%média 5A ≈4.8%
≈4.8%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
12.6%média 5A ≈1.7%
≈1.7%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
29.1%média 5A ≈7.0%
≈7.0%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-2.7%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
24.9%média 5A ≈3.6%
≈3.6%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-5.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LOGI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$4.80média 5A ≈$3.76
≈$3.76
·
·
Revenue / Share (Receita / Ação)
$32.66média 5A ≈$29.91
≈$29.91
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$7.00média 5A ≈$4.95
≈$4.95
·
·
Cash / Share (Caixa / Ação)
$10.83média 5A ≈$8.48
≈$8.48
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LOGI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.3média 5A ≈1.3
≈1.3
·
·
Receivables Turnover (Giro de Contas a Receber)
10.1média 5A ≈8.4
≈8.4
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$663.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$1.65Pago anualmente
CAGR Dividendos 5 anos≈12.6%Por ação, ajustado por desdobramento
Sequência de Crescimento≈10Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 21, 2026
$1,65
USD
≈1.6%
Set 22, 2025
$1,59
USD
≈1.4%
Set 23, 2024
$1,37
USD
≈1.6%
Set 25, 2023
$1,17
USD
≈1.7%
Set 26, 2022
$0,98
USD
≈2.2%
Set 20, 2021
$0,94
USD
≈0.98%
Set 18, 2020
$0,87
USD
≈1.2%
Set 18, 2019
$0,74
USD
≈1.8%
Set 19, 2018
$0,69
USD
≈1.5%
Set 25, 2017
$0,63
USD
≈1.7%
Set 23, 2016
$0,57
USD
≈2.7%
Set 18, 2015
$0,53
USD
≈3.9%
Dez 24, 2014
$0,27
USD
≈3.5%
Set 12, 2014
$0,22
USD
≈1.7%
Set 13, 2012
$0,85
USD
≈9.1%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média21.0%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$1.85
$1.23
50.6%
31 de Março de 2026
$1.13
$1.12
1.2%
31 de Dezembro de 2025
$1.93
$1.75
10.4%
30 de Setembro de 2025
$1.45
$1.10
31.5%
30 de Junho de 2025
$1.26
$1.00
26.5%
31 de Março de 2025
$0.93
$0.88
5.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
$5.25B
$2.98B
$2.79B
$2.57B
$2.22B
$2.02B
$2.00B
Cost of Revenue
·
·
·
·
·
·
·
·
·
$1.40B
$1.34B
$1.30B
Gross Profit
$2.09B
$1.96B
$1.78B
$1.72B
$2.26B
$2.34B
$1.12B
$1.04B
$909M
$820M
$681M
$705M
R&D Expense
$316M
$309M
$287M
$281M
$292M
$226M
$178M
$161M
$144M
$131M
$113M
$108M
SG&A Expense
$167M
$164M
$155M
$125M
$149M
$167M
$94M
$99M
$96M
$100M
$101M
$126M
Operating Expenses
$1.32B
$1.31B
$1.19B
$1.26B
$1.49B
$1.19B
$846M
$774M
$680M
$608M
$552M
$551M
Operating Income
$775M
$655M
$587M
$458M
$774M
$1.15B
$276M
$263M
$230M
$212M
$129M
$154M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$0
$0
Interest Income
·
·
·
·
·
·
·
·
·
·
$790.0K
$1M
Other Non-op
$3M
$-3M
$-16M
$-13M
$560.0K
$-2M
$38M
$-436.0K
$-2M
$2M
$2M
$-2M
Pretax Income
$827M
$707M
$622M
$464M
$776M
$1.15B
$324M
$271M
$232M
$215M
$131M
$153M
Income Tax
$115M
$75M
$9M
$99M
$131M
$201M
$-125M
$14M
$24M
$9M
$3M
$5M
Net Income
$711M
$632M
$612M
$365M
$645M
$947M
·
·
·
·
$119M
$9M
EPS (Basic)
$4.85
$4.17
$3.90
$2.25
$3.85
$5.62
$2.70
$1.56
$1.27
$1.27
$0.73
$0.06
EPS (Diluted)
$4.80
$4.13
$3.87
$2.23
$3.78
$5.51
$2.66
$1.52
$1.23
$1.24
$0.72
$0.06
Shares (Basic)
146,775,000
151,322,000
156,776,000
162,302,000
167,447,000
168,523,000
166,837,000
165,609,000
164,038,000
162,058,000
163,296,000
163,536,000
Shares (Diluted)
148,208,000
152,784,000
158,171,000
163,704,000
170,414,000
171,775,000
169,381,000
168,965,000
168,971,000
165,540,000
165,792,000
166,174,000
EBITDA
$775M
$655M
$587M
$458M
$774M
$1.15B
$276M
$263M
$230M
$212M
$129M
$15M
Balanço Patrimonial29
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$1.74B
$1.50B
$1.52B
$1.15B
$1.33B
$1.75B
$716M
$605M
$642M
$548M
$519M
$537M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
·
·
Receivables
$506M
$455M
$542M
$630M
$676M
$612M
$395M
$383M
$215M
$185M
$143M
$167M
Inventory
$490M
$504M
$423M
$683M
$933M
$661M
$229M
$293M
$260M
$253M
$229M
$256M
Prepaid Expense
$119M
$85M
$105M
$83M
$77M
$68M
$41M
$35M
$27M
$19M
$13M
$16M
Other Current Assets
$178M
$131M
$146M
$143M
$135M
$136M
$75M
$69M
$56M
$42M
$35M
$63M
Current Assets
$2.92B
$2.59B
$2.63B
$2.61B
$3.07B
$3.16B
$1.41B
$1.35B
$1.17B
$1.03B
$926M
$1.05B
PP&E (Net)
$116M
$114M
$117M
$122M
$110M
$114M
$76M
$79M
$86M
$85M
$93M
$86M
PP&E (Gross)
$587M
$544M
$504M
$518M
$459M
$418M
$347M
$359M
$347M
$349M
$371M
$333M
Accum. Depreciation
$471M
$430M
$387M
$397M
$350M
$303M
$270M
$281M
$260M
$263M
$278M
$246M
Goodwill
$465M
$463M
$462M
$455M
$448M
$430M
$401M
$344M
$275M
$250M
$218M
$218M
Intangibles
$12M
$25M
$45M
$63M
$84M
$115M
$127M
$119M
$88M
$48M
$0
$2M
Other Non-current Assets
$339M
$344M
$350M
$316M
$321M
$324M
$345M
$132M
$121M
$88M
$87M
$62M
Total Assets
$3.85B
$3.54B
$3.60B
$3.56B
$4.04B
$4.14B
$2.36B
$2.02B
$1.74B
$1.50B
$1.32B
$1.43B
Accounts Payable
$531M
$415M
$449M
$407M
$636M
$823M
$259M
$284M
$294M
$275M
$241M
$293M
Accrued Liabilities
$782M
$687M
$637M
$643M
$785M
$859M
$455M
$434M
$282M
$232M
$174M
$163M
Current Liabilities
$1.31B
$1.10B
$1.09B
$1.05B
$1.42B
$1.68B
$714M
$718M
$576M
$507M
$415M
$495M
Capital Leases
$71M
$77M
$62M
$58M
$28M
$21M
$20M
$0
·
·
·
·
Deferred Tax
·
$658.0K
$705.0K
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$238M
$222M
$173M
$147M
$132M
$140M
$119M
$94M
$82M
$84M
$90M
$91M
Total Liabilities
$1.64B
$1.41B
$1.37B
$1.30B
$1.64B
$1.88B
$874M
$848M
$693M
$643M
$564M
$669M
Common Stock
·
$42M
$43M
$43M
$43M
$30M
$30M
$30M
$30M
$43M
$43M
$43M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$7M
$0
Retained Earnings
$3.38B
$3.63B
$3.60B
$3.18B
$2.98B
$2.49B
$1.69B
$1.37B
$1.23B
$1.07B
$964M
$930M
Treasury Stock
$1.21B
$1.46B
$1.35B
$977M
$633M
$280M
$186M
$170M
$166M
$174M
$128M
$89M
AOCI
$-114M
$-147M
$-111M
$-100M
$-104M
$-109M
$-121M
$-106M
$-93M
$-101M
$-112M
$-113M
Stockholders' Equity
$2.21B
$2.13B
$2.23B
$2.26B
$2.40B
$2.26B
$1.49B
$1.18B
$1.05B
$856M
$760M
$758M
Liabilities + Equity
$3.85B
$3.54B
$3.60B
$3.56B
$4.04B
$4.14B
$2.36B
$2.02B
$1.74B
$1.50B
$1.32B
$1.43B
Shares Outstanding
160,784,000
168,994,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
Fluxo de Caixa14
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$112M
$90M
$83M
$71M
$93M
$86M
$55M
$50M
$44M
$36M
$27M
$26M
Deferred Tax
$30M
$57M
$-42M
$31M
$27M
$34M
$-160M
$-12M
$7M
$-2M
$7M
$2M
Amort. of Intangibles
$13M
$20M
$22M
$24M
$30M
$32M
$31M
$24M
$16M
$9M
$2M
$8M
Restructuring
$10M
$10M
$4M
$35M
$2M
$-54.0K
$144.0K
$11M
$-116.0K
$23.0K
$18M
$-5M
Operating Cash Flow
$1.04B
$843M
$1.15B
$534M
$298M
$1.46B
$425M
$305M
$346M
$288M
$185M
$179M
CapEx
$62M
$56M
$56M
$92M
$89M
$76M
$39M
$36M
$40M
$32M
$57M
$45M
Investing Cash Flow
$-62M
$-57M
$-70M
$-106M
$-108M
$-120M
$-130M
$-173M
$-129M
$-100M
$-61M
$-48M
Stock Repurchased
$535M
$589M
$504M
$418M
$412M
$165M
$50M
$32M
$31M
$84M
$70M
$2M
Net Stock Activity
$-535M
$-589M
$-504M
$-418M
$-412M
$-165M
$-50M
$-32M
$-31M
$-84M
$-70M
$-2M
Financing Cash Flow
$-751M
$-797M
$-690M
$-583M
$-607M
$-300M
$-177M
$-159M
$-128M
$-156M
$-144M
$-49M
Net Change in Cash
$238M
$-18M
$372M
$-180M
$-422M
$1.03B
$111M
$-37M
$94M
$28M
$-18M
$68M
Taxes Paid
$86M
$67M
$51M
$72M
$193M
$23M
$21M
$15M
$15M
$11M
$11M
$11M
Free Cash Flow
$976M
$786M
$1.09B
$442M
$209M
$1.38B
$386M
$269M
$307M
$247M
$126M
$133M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$126M
$133M
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.2%
43.1%
41.4%
37.9%
41.3%
44.5%
37.7%
37.2%
35.4%
36.9%
33.8%
36.6%
Operating Margin
16.0%
14.4%
13.7%
10.1%
14.1%
21.9%
9.3%
9.4%
8.9%
9.5%
6.4%
0.72%
Net Margin
14.7%
13.9%
14.2%
8.0%
·
·
·
·
·
·
5.9%
·
Pretax Margin
17.1%
15.5%
14.5%
10.2%
14.1%
21.9%
10.9%
9.7%
9.0%
9.7%
6.5%
0.65%
EBITDA Margin
16.0%
14.4%
13.7%
10.1%
14.1%
21.9%
9.3%
9.4%
8.9%
9.5%
6.4%
0.72%
ROA
19.2%
17.7%
17.1%
9.6%
·
·
·
·
·
·
8.7%
·
ROE
33.1%
29.9%
27.7%
16.2%
·
·
·
·
·
·
15.9%
·
ROIC
30.2%
27.5%
25.9%
16.0%
26.8%
41.9%
25.7%
21.3%
19.6%
23.7%
16.6%
1.4%
Liquidez e Solvência2
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.4
2.4
2.5
2.2
1.9
2.0
1.9
2.0
2.0
2.2
2.1
Quick Ratio
1.7
1.8
1.9
1.7
1.4
1.4
1.6
1.4
1.5
1.4
1.6
1.4
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.2
1.2
1.3
1.6
1.4
1.5
1.6
1.6
1.5
1.5
Inventory Turnover
·
·
·
·
·
·
·
·
·
5.8
5.5
5.4
Receivables Turnover
10.1
9.1
7.3
7.0
8.5
10.4
7.6
7.9
12.8
13.5
13.0
11.7
Por Ação7
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.75
·
$12.90
$13.04
$13.86
$13.07
$8.60
$6.80
$6.07
$4.95
$4.39
$4.38
Revenue / Share
$32.66
$29.81
$27.18
$27.73
$32.16
$30.58
$17.57
$16.50
$15.19
$13.42
$12.17
$12.72
Cash Flow / Share
$7.00
$5.51
$7.24
$3.26
$1.75
$8.49
$2.51
$1.81
$2.05
$1.68
$1.10
$1.07
Cash / Share
$10.83
·
$8.79
$6.64
$7.68
$10.11
$4.13
$3.49
$3.71
$3.16
$3.00
$3.10
Dividend / Share
$1.58
$1.37
$1.19
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
$1.37
$1.19
$1.00
$0.95
$0.87
$0.74
$0.69
$0.63
$570.00
$0.53
$0.27
EPS (TTM)
$4.80
$4.13
$3.87
$2.23
$3.78
$5.51
$2.66
$1.52
$1.23
$1.24
$0.72
$0.06
Taxas de Crescimento9
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
6.3%
6.0%
-5.3%
-17.2%
4.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
-6.0%
-6.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
16.2%
6.7%
73.5%
-41.0%
-31.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
29.1%
3.0%
-11.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
12.6%
3.2%
67.9%
-43.4%
-32.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
24.9%
-0.68%
-13.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
$5.25B
$2.98B
$2.79B
$2.57B
$2.22B
$2.02B
$2.00B
Net Income TTM
$711M
$632M
$612M
$365M
$645M
$947M
$96M
$96M
$96M
$96M
$119M
$9M
Market Cap
$14.65B
·
$15.47B
$10.05B
$12.77B
$18.09B
$7.43B
$6.81B
$6.36B
$5.52B
$2.75B
$2.28B
P/E
19.0
20.4
23.1
26.0
19.5
19.0
16.1
25.9
29.9
25.7
22.1
219.2
P/S
3.0
·
3.6
2.2
2.3
3.4
2.5
2.4
2.5
2.5
1.4
1.1
P/B
6.6
·
6.9
4.5
5.3
8.0
5.0
5.8
6.1
6.4
3.6
3.0
P / Tangible Book
8.5
·
9.0
5.8
6.8
10.5
·
·
·
·
·
·
P / Cash Flow
14.1
·
13.5
18.8
42.8
12.4
17.5
22.3
18.4
19.8
15.0
12.7
P / FCF
15.0
·
14.2
22.8
61.1
13.1
19.3
25.3
20.7
22.3
21.8
17.1
Earnings Yield
5.3%
4.9%
4.3%
3.8%
5.1%
5.3%
6.2%
3.9%
3.4%
3.9%
4.5%
0.46%
Demonstração de Resultados15
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$1.23B
$1.09B
$1.42B
$1.19B
$1.15B
$1.01B
$1.34B
$1.12B
$1.09B
$1.01B
$1.26B
$1.06B
$974M
$960M
$1.27B
$1.15B
Gross Profit
$608M
$483M
$615M
$514M
$479M
$436M
$574M
$486M
$466M
$437M
$527M
$439M
$376M
$344M
$477M
$439M
R&D Expense
$85M
$87M
$78M
$76M
$75M
$80M
$78M
$76M
$75M
$75M
$73M
$69M
$71M
$71M
$66M
$69M
SG&A Expense
$44M
$42M
$42M
$42M
$42M
$40M
$42M
$44M
$37M
$39M
$40M
$36M
$41M
$32M
$30M
$27M
Operating Expenses
$349M
$347M
$329M
$323M
$317M
$330M
$340M
$325M
$313M
$307M
$305M
$282M
$297M
$305M
$301M
$311M
Operating Income
$259M
$136M
$286M
$191M
$162M
$106M
$235M
$161M
$153M
$130M
$222M
$157M
$78M
$39M
$177M
$127M
Other Non-op
$3M
$-150.0K
$2M
$-64.0K
$1M
$-91.0K
$-2M
$533.0K
$-2M
$-3M
$189.0K
$-1M
$-13M
$5M
$1M
$-25M
Pretax Income
$276M
$150M
$299M
$203M
$174M
$118M
$245M
$176M
$167M
$144M
$235M
$167M
$75M
$53M
$183M
$105M
Income Tax
$40M
$6M
$48M
$32M
$28M
$-26M
$45M
$31M
$26M
$-24M
$-10M
$30M
$13M
$11M
$43M
$23M
Net Income
$236M
$143M
$251M
$171M
$146M
$144M
$200M
$145M
$142M
$168M
$245M
$137M
$63M
$41M
$140M
$82M
EPS (Basic)
$1.64
$0.99
$1.71
$1.16
$0.99
$0.96
$1.33
$0.95
$0.93
$1.07
$1.57
$0.87
$0.39
$0.27
$0.87
$0.50
EPS (Diluted)
$1.63
$0.98
$1.69
$1.15
$0.98
$0.94
$1.32
$0.95
$0.92
$1.07
$1.55
$0.86
$0.39
$0.26
$0.86
$0.50
Shares (Basic)
143,495,000
·
146,827,000
147,123,000
147,864,000
·
150,647,000
152,460,000
153,300,000
·
155,933,000
157,911,000
158,859,000
·
161,244,000
163,186,000
Shares (Diluted)
145,038,000
·
148,450,000
148,422,000
149,053,000
·
151,895,000
153,672,000
154,978,000
·
157,440,000
158,934,000
160,155,000
·
162,529,000
164,328,000
EBITDA
$259M
·
$286M
$191M
$162M
·
$235M
$161M
$153M
·
$222M
$157M
$78M
·
$177M
$127M
Balanço Patrimonial27
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1.75B
$1.74B
$1.82B
$1.38B
$1.49B
$1.50B
$1.50B
$1.36B
$1.53B
$1.52B
$1.41B
$1.16B
$1.25B
·
$1.04B
$869M
Receivables
$668M
$506M
$683M
$704M
$637M
$455M
$648M
$629M
$591M
$542M
$686M
$657M
$563M
·
$802M
$773M
Inventory
$492M
$490M
$450M
$518M
$500M
$504M
$484M
$520M
$460M
$423M
$447M
$533M
$572M
·
$798M
$880M
Prepaid Expense
$172M
$119M
$111M
$102M
$113M
$85M
$84M
$79M
$107M
$105M
$95M
$87M
$70M
·
$73M
$89M
Other Current Assets
$211M
$178M
$167M
$152M
$154M
$131M
$140M
$147M
$141M
$146M
$151M
$138M
$112M
·
$125M
$137M
Current Assets
$3.12B
$2.92B
$3.12B
$2.75B
$2.78B
$2.59B
$2.77B
$2.66B
$2.73B
$2.63B
$2.70B
$2.49B
$2.50B
·
$2.76B
$2.66B
PP&E (Net)
$113M
$116M
$115M
$118M
$116M
$114M
$110M
$112M
$113M
$117M
$119M
$122M
$127M
·
$118M
$113M
PP&E (Gross)
$589M
·
$576M
$570M
$562M
·
$524M
$524M
$511M
·
$498M
$511M
$511M
·
$497M
$489M
Accum. Depreciation
$476M
$471M
$460M
$451M
$446M
$430M
$415M
$411M
$398M
$387M
$379M
$389M
$384M
·
$379M
$375M
Goodwill
$465M
$465M
$467M
$466M
$466M
$463M
$461M
$464M
$462M
$462M
$464M
$461M
$454M
$455M
$454M
$450M
Intangibles
$11M
$12M
$14M
$16M
$20M
$25M
$29M
$35M
$39M
$45M
$54M
$58M
$57M
·
$69M
$73M
Other Non-current Assets
$324M
$339M
$382M
$357M
$363M
$344M
$358M
$374M
$344M
$350M
$327M
$291M
$304M
·
$336M
$350M
Total Assets
$4.03B
$3.85B
$4.10B
$3.71B
$3.74B
$3.54B
$3.73B
$3.64B
$3.68B
$3.60B
$3.66B
$3.43B
$3.44B
·
$3.74B
$3.64B
Accounts Payable
$586M
$531M
$590M
$583M
$550M
$415M
$579M
$555M
$554M
$449M
$528M
$493M
$387M
·
$491M
$547M
Accrued Liabilities
$765M
$782M
$818M
$698M
$673M
$687M
$715M
$647M
$586M
$637M
$673M
$594M
$571M
·
$706M
$664M
Current Liabilities
$1.35B
$1.31B
$1.41B
$1.28B
$1.22B
$1.10B
$1.29B
$1.20B
$1.14B
$1.09B
$1.20B
$1.09B
$957M
·
$1.20B
$1.21B
Capital Leases
$68M
$71M
$75M
$78M
$77M
$77M
$79M
$79M
$63M
$62M
$63M
$60M
$60M
·
$61M
$68M
Deferred Tax
·
·
·
·
·
$658.0K
$682.0K
$744.0K
$708.0K
$705.0K
$3M
$3M
$3M
·
$4M
$3M
Other Non-current Liabilities
$239M
$238M
$238M
$240M
$236M
$222M
$205M
$204M
$179M
$173M
$156M
$147M
$149M
·
$166M
$169M
Total Liabilities
$1.68B
$1.64B
$1.76B
$1.62B
$1.56B
$1.41B
$1.63B
$1.53B
$1.44B
$1.37B
$1.47B
$1.35B
$1.21B
·
$1.48B
$1.48B
Common Stock
·
·
·
$40M
$42M
$42M
$42M
·
·
·
·
·
·
·
·
·
Retained Earnings
$3.60B
$3.38B
$3.24B
$2.99B
$3.76B
$3.63B
$3.49B
$3.63B
$3.70B
$3.60B
$3.43B
$3.19B
$3.24B
·
$3.14B
$3.00B
Treasury Stock
$1.23B
$1.21B
$908M
$891M
$1.54B
$1.46B
$1.38B
$1.52B
$1.42B
$1.35B
$1.25B
$1.08B
$995M
·
$907M
$825M
AOCI
$-112M
$-114M
$-126M
$-126M
$-130M
$-147M
$-134M
$-99M
$-116M
$-111M
$-85M
$-107M
$-100M
·
$-117M
$-139M
Stockholders' Equity
$2.35B
$2.21B
$2.34B
$2.08B
$2.19B
$2.13B
$2.10B
$2.11B
$2.25B
$2.23B
$2.19B
$2.08B
$2.23B
$2.26B
$2.26B
$2.17B
Liabilities + Equity
$4.03B
$3.85B
$4.10B
$3.71B
$3.74B
$3.54B
$3.73B
$3.64B
$3.68B
$3.60B
$3.66B
$3.43B
$3.44B
·
$3.74B
$3.64B
Shares Outstanding
160,784,000
160,784,000
160,784,000
160,784,000
·
168,994,000
168,994,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
·
173,106,000
173,106,000
Fluxo de Caixa13
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$30M
$26M
$23M
$30M
$33M
$14M
$26M
$26M
$23M
$19M
$21M
$22M
$22M
$19M
$16M
$12M
Deferred Tax
$14M
$24M
$-16M
$10M
$12M
$38M
$2M
$5M
$12M
$-33M
$-21M
$8M
$3M
$6M
$21M
$3M
Amort. of Intangibles
$2M
$2M
$2M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
Restructuring
$570.0K
$3M
$462.0K
$4M
$2M
$9M
$110.0K
$229.0K
$386.0K
$1M
$839.0K
$-2M
$4M
$18M
$6M
$11M
Operating Cash Flow
$167M
$203M
$481M
$229M
$125M
$130M
$371M
$166M
$176M
$239M
$443M
$223M
$240M
$217M
$280M
$73M
CapEx
$17M
$14M
$15M
$17M
$16M
$13M
$14M
$15M
$15M
$10M
$11M
$18M
$16M
$23M
$24M
$26M
Investing Cash Flow
$-17M
$-14M
$-14M
$-16M
$-18M
$-12M
$-14M
$-16M
$-15M
$-11M
$-11M
$-32M
$-18M
$-25M
$-27M
$-26M
Stock Repurchased
$114M
$280M
$27M
$107M
$122M
$126M
$200M
$132M
$131M
$127M
$188M
$94M
$95M
$91M
$90M
$117M
Net Stock Activity
$-114M
·
·
·
$-122M
·
·
·
$-131M
·
·
·
$-95M
·
·
·
Financing Cash Flow
$-141M
$-267M
$-26M
$-323M
$-134M
$-121M
$-201M
$-330M
$-145M
$-112M
$-190M
$-271M
$-117M
$-78M
$-89M
$-271M
Net Change in Cash
$8M
$-76M
$442M
$-112M
$-15M
$373.0K
$140M
$-171M
$14M
$108M
$249M
$-87M
$102M
$113M
$168M
$-238M
Taxes Paid
$8M
$22M
$23M
$13M
$29M
$35M
$15M
$7M
$10M
$18M
$15M
$7M
$10M
$7M
$20M
$12M
Free Cash Flow
$150M
·
·
·
$109M
·
·
·
$161M
·
·
·
$224M
·
·
·
Lucratividade8
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
49.5%
·
43.2%
43.4%
41.7%
·
42.9%
43.6%
42.9%
·
42.0%
41.5%
38.6%
·
37.6%
38.2%
Operating Margin
21.1%
·
20.1%
16.1%
14.1%
·
17.5%
14.4%
14.1%
·
17.7%
14.8%
8.1%
·
13.9%
11.1%
Net Margin
19.2%
·
17.7%
14.4%
12.7%
·
14.9%
13.0%
13.0%
·
19.5%
13.0%
6.4%
·
11.0%
7.1%
Pretax Margin
22.5%
·
21.0%
17.1%
15.2%
·
18.3%
15.8%
15.4%
·
18.7%
15.8%
7.7%
·
14.4%
9.2%
EBITDA Margin
21.1%
·
20.1%
16.1%
14.1%
·
17.5%
14.4%
14.1%
·
17.7%
14.8%
8.1%
·
13.9%
11.1%
ROA
6.1%
·
6.4%
4.6%
3.9%
·
5.4%
4.1%
4.0%
·
6.6%
3.9%
1.7%
·
3.5%
2.2%
ROE
10.4%
·
11.3%
8.1%
6.6%
·
9.3%
7.0%
6.3%
·
11.0%
6.5%
2.7%
·
6.1%
3.7%
ROIC
9.4%
·
10.3%
7.7%
6.2%
·
9.1%
6.3%
5.8%
·
10.5%
6.2%
2.9%
·
6.0%
4.6%
Liquidez e Solvência2
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.3
·
2.2
2.1
2.3
·
2.1
2.2
2.4
·
2.2
2.3
2.6
·
2.3
2.2
Quick Ratio
1.8
·
1.8
1.6
1.7
·
1.7
1.7
1.9
·
1.7
1.7
1.9
·
1.5
1.4
Eficiência2
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
Receivables Turnover
1.9
·
2.1
1.8
1.9
·
2.0
1.7
1.9
·
1.7
1.5
1.5
·
1.5
1.5
Por Ação6
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$14.63
·
$14.53
$12.96
·
·
$12.44
$12.20
$12.99
·
$12.65
$12.00
$12.86
·
$13.05
$12.53
Revenue / Share
$8.46
·
$9.58
$7.99
$7.70
·
$8.82
$7.26
$7.02
·
$7.97
$6.65
$6.08
·
$7.81
$6.99
Cash Flow / Share
$1.15
·
·
·
$0.84
·
·
·
$1.14
·
·
·
$1.50
·
·
·
Cash / Share
$10.88
·
$11.31
$8.56
·
·
$8.89
$7.88
$8.86
·
$8.16
$6.72
$7.23
·
$5.99
$5.02
Dividend / Share
·
$0.00
$0.00
$1.58
·
$0.00
$0.00
$1.37
·
$0.00
$0.00
$1.19
·
·
$0.00
$1.00
EPS (TTM)
$5.45
·
$4.76
$4.39
$4.19
·
$4.26
$4.49
$4.40
·
$3.06
$2.37
$2.01
·
$2.61
$2.99
Avaliação (TTM)9
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$4.92B
·
$4.77B
$4.68B
$4.61B
·
$4.56B
$4.47B
$4.41B
·
$4.25B
$4.26B
$4.35B
·
$4.81B
$5.17B
Net Income TTM
$801M
·
$712M
$661M
$636M
·
$655M
$700M
$691M
·
$486M
$381M
$326M
·
$431M
$501M
Market Cap
$15.12B
·
$16.11B
$17.63B
·
·
$13.92B
$15.53B
$16.77B
·
$16.46B
$11.93B
$10.28B
·
$10.78B
$7.96B
P/E
17.3
·
21.1
25.0
21.5
·
19.3
20.0
22.0
·
31.1
29.1
29.6
·
23.9
15.4
P/S
3.1
·
3.4
3.8
·
·
3.1
3.5
3.8
·
3.9
2.8
2.4
·
2.2
1.5
P/B
6.4
·
6.9
8.5
·
·
6.6
7.4
7.5
·
7.5
5.7
4.6
·
4.8
3.7
P / Tangible Book
8.1
·
8.7
11.0
·
·
8.6
9.6
9.6
·
9.8
7.7
6.0
·
6.2
4.8
P / Cash Flow
90.7
·
·
·
·
·
·
·
95.3
·
·
·
42.9
·
·
·
Earnings Yield
5.8%
·
4.8%
4.0%
4.7%
·
5.2%
5.0%
4.5%
·
3.2%
3.4%
3.4%
·
4.2%
6.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Receita
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
Margem Bruta %
43.2%
43.1%
41.4%
37.9%
41.3%
Margem Operacional %
16.0%
14.4%
13.7%
10.1%
14.1%
Lucro líquido
$711M
$632M
$612M
$365M
$645M
EPS Diluído
$4.80
$4.13
$3.87
$2.23
$3.78
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Índice de liquidez corrente
2.2
2.4
2.4
2.5
2.2
Índice de Liquidez Seca
1.7
1.8
1.9
1.7
1.4
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Fluxo de caixa livre
$976M
$786M
$1.09B
$442M
$209M
Investidores institucionais (13F)
438 declarantes
· $8.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores438
Valor detido$8.0B
Novas posições52
Posições encerradas30
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
52 (-16 vs trimestre anterior)
30 (-18 vs trimestre anterior)
174 (+26 vs trimestre anterior)
119 (-17 vs trimestre anterior)
+5.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
46 insiders
· 16 diretores · 30 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 8 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.