MERC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.26
Capitalização de Mercado (MRQ)$17M
P/E (TTM)-0.0
EPS (TTM)$-7.73
Receita (TTM)$1.86B
Rendimento div.58.3%
ROE (TTM)-296.9%
Dívida/Capital (MRQ)-13.3
Intervalo 52 Semanas$0–$3
MERC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
1 de Maio de 1990
782-for-763
Para frente
15 de Maio de 1989
128-for-125
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.87B2016-12-31 → 2025-12-31
EPS$-7.442016-12-31 → 2025-12-31
Fluxo de caixa livre$-80M2016-12-31 → 2025-12-31
Margem líquida-27.9%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MERC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.0média 5A ≈-0.0
≈-0.0
·
·
P/S (TTM)
0.0média 5A ≈0.3
≈0.3
·
·
P/B (MRQ)
-0.2média 5A ≈1.2
≈1.2
·
·
EV / EBITDA
-6.0média 5A ≈-21.8
≈-21.8
·
·
Preço / FCF (TTM)
-0.1média 5A ≈21.6
≈21.6
·
·
Preço / Fluxo de Caixa (TTM)
-0.2média 5A ≈3.5
≈3.5
·
·
EV / Revenue (EV / Receita)
0.8média 5A ≈0.9
≈0.9
·
·
EV / FCF
-17.9média 5A ≈69.5
≈69.5
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.1média 5A ≈1.5
≈1.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MERC
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-23.6%média 5A ≈1.3%
≈1.3%
·
·
Margem EBITDA (TTM)
-14.9%média 5A ≈9.1%
≈9.1%
·
·
Margem de Impostos Pré-Tributação (TTM)
-29.7%média 5A ≈-3.1%
≈-3.1%
·
·
Margem de Lucro Líquido (TTM)
-27.9%média 5A ≈-4.5%
≈-4.5%
·
·
ROA (TTM)
-24.4%média 5A ≈-3.6%
≈-3.6%
·
·
ROE (TTM)
-296.9%média 5A ≈-38.2%
≈-38.2%
·
·
ROIC
-23.2%média 5A ≈-1.1%
≈-1.1%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MERC
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-13.3média 5A ≈6.6
≈6.6
·
·
Índice de liquidez corrente (MRQ)
1.3média 5A ≈3.5
≈3.5
·
·
Quick Ratio (Índice de Liquidez Seca)
1.7média 5A ≈2.0
≈2.0
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-13.3média 5A ≈6.6
≈6.6
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MERC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-8.6%média 5A ≈6.9%
≈6.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-6.4%média 5A ≈3.2%
≈3.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MERC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-7.44média 5A ≈$-1.21
≈$-1.21
·
·
Revenue / Share (Receita / Ação)
$27.91média 5A ≈$29.99
≈$29.99
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.13média 5A ≈$1.72
≈$1.72
·
·
Cash / Share (Caixa / Ação)
$2.79média 5A ≈$4.17
≈$4.17
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MERC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈0.8
≈0.8
·
·
Receivables Turnover (Giro de Contas a Receber)
6.0média 5A ≈6.2
≈6.2
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$527.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield58.3%
Índice de Pagamento-2.0%
Pagamento Anualizado≈$0.30Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Jun 26, 2025
$0,08
USD
≈8.6%
Mar 26, 2025
$0,08
USD
≈4.7%
Dez 18, 2024
$0,08
USD
≈5.0%
Set 25, 2024
$0,08
USD
≈4.8%
Jun 26, 2024
$0,08
USD
≈3.6%
Mar 26, 2024
$0,08
USD
≈3.0%
Dez 19, 2023
$0,08
USD
≈3.2%
Set 26, 2023
$0,08
USD
≈3.6%
Jun 27, 2023
$0,08
USD
≈3.9%
Mar 28, 2023
$0,08
USD
≈3.1%
Dez 20, 2022
$0,08
USD
≈2.5%
Set 27, 2022
$0,08
USD
≈2.4%
Jun 28, 2022
$0,08
USD
≈2.1%
Mar 29, 2022
$0,08
USD
≈1.9%
Dez 21, 2021
$0,07
USD
≈2.3%
Set 28, 2021
$0,07
USD
≈2.1%
Jun 29, 2021
$0,07
USD
≈2.1%
Mar 30, 2021
$0,07
USD
≈1.8%
Dez 22, 2020
$0,07
USD
≈3.6%
Set 28, 2020
$0,07
USD
≈6.6%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-145.8%
Próximo relatórioOut 29, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 6, 2026
$-1.13
$-0.58
-93.2%
31 de Março de 2026
$-0.78
$-0.55
-41.6%
31 de Dezembro de 2025
$-1.38
$-0.94
-47.1%
30 de Setembro de 2025
$-1.21
$-0.71
-70.3%
30 de Junho de 2025
$-1.29
$-0.21
-502.2%
31 de Março de 2025
$-0.33
$-0.15
-120.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$2.04B
$1.99B
$2.28B
$1.80B
$1.42B
$1.62B
$1.46B
$1.17B
$932M
$1.03B
$1.18B
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$888M
SG&A Expense
$114M
$116M
$123M
$106M
$79M
$67M
$74M
$61M
$50M
$45M
$46M
$48M
Operating Income
$-398M
$15M
$-189M
$392M
$347M
$64M
$84M
$268M
$169M
$115M
$166M
$162M
Interest Expense
·
·
·
·
·
·
·
$51M
$55M
$52M
$54M
$68M
Other Non-op
$1M
$7M
$7M
$24M
$14M
$6M
$6M
$-18M
$873.0K
$-4M
$-7M
$3M
Pretax Income
$-511M
$-87M
$-270M
$345M
$261M
$-11M
$10M
$177M
$104M
$59M
$105M
$104M
Income Tax
$-13M
$-2M
$-28M
$98M
$90M
$6M
$19M
$49M
$33M
$25M
$29M
$-17M
Net Income
$-498M
$-85M
$-242M
$247M
$171M
$-17M
$-10M
$129M
$70M
$35M
$76M
$113M
EPS (Basic)
$-7.44
$-1.27
$-3.65
$3.74
$2.59
$-0.26
$-0.15
$1.97
$1.09
$0.54
$1.17
$1.82
EPS (Diluted)
$-7.44
$-1.27
$-3.65
$3.71
$2.58
$-0.26
$-0.15
$1.96
$1.08
$0.54
$1.17
$1.81
Shares (Basic)
66,934,388
66,821,951
66,407,248
66,100,040
65,944,494
65,768,485
65,553,196
65,133,467
64,915,955
64,631,491
64,380,565
62,012,947
Shares (Diluted)
66,934,388
66,821,951
66,407,248
66,602,386
66,284,003
65,768,485
65,553,196
65,770,840
65,393,105
65,098,265
64,776,792
62,514,870
EBITDA
$-238M
$186M
$-16M
$537M
$479M
$193M
$210M
$365M
$252M
$186M
$234M
$240M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$187M
$185M
$314M
$354M
$346M
$361M
$351M
$240M
$143M
$137M
$100M
$53M
Receivables
$299M
$327M
$306M
$352M
$345M
$227M
$209M
$253M
$206M
$124M
$134M
$141M
Inventory
$359M
$362M
$414M
$450M
$357M
$272M
$273M
$304M
$177M
$133M
$141M
$147M
Prepaid Expense
$21M
$18M
$23M
$22M
$17M
$15M
$12M
$14M
$9M
$4M
$5M
$7M
Current Assets
$866M
$910M
$1.09B
$1.18B
$1.06B
$875M
$845M
$811M
$852M
$402M
$389M
$358M
PP&E (Net)
$1.12B
$1.25B
$1.41B
$1.34B
$1.14B
$1.11B
$1.07B
$1.03B
$845M
$738M
$762M
$883M
PP&E (Gross)
$3.17B
$2.82B
$2.94B
$2.69B
$2.45B
$2.39B
$2.16B
$2.00B
$1.79B
$1.51B
$1.48B
$1.63B
Accum. Depreciation
$2.06B
$1.57B
$1.53B
$1.35B
$1.31B
$1.28B
$1.09B
$975M
$944M
$771M
$718M
$743M
Goodwill
·
$0
$35M
$31M
$0
·
·
·
·
·
·
·
Intangibles
$26M
$50M
$53M
$61M
$48M
$52M
$53M
$54M
$25M
·
·
$5M
Other Non-current Assets
$6M
$14M
$12M
$48M
$39M
$32M
$26M
$18M
$2M
$8M
$8M
$9M
Total Assets
$2.04B
$2.26B
$2.66B
$2.73B
$2.35B
$2.13B
$2.07B
$1.98B
$1.72B
$1.16B
$1.18B
$1.31B
Accounts Payable
$269M
$249M
$279M
$377M
$282M
$211M
$256M
$194M
$134M
$92M
$103M
$102M
Accrued Liabilities
$86M
$74M
$87M
$97M
$76M
$61M
$112M
$96M
$68M
$40M
$56M
$53M
Short-term Debt
$0
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$284M
$257M
$286M
$378M
$283M
$212M
$256M
$195M
$430M
$93M
$104M
$116M
Capital Leases
$4M
$5M
$8M
$9M
$7M
$10M
$11M
$0
$20M
$20M
$6M
$9M
Deferred Tax
$58M
$75M
$97M
$126M
$95M
$77M
$90M
$93M
$31M
$6M
$13M
$22M
Other Non-current Liabilities
$12M
$12M
$14M
$14M
$14M
$11M
$14M
$14M
$27M
$26M
$12M
$15M
Total Liabilities
$1.97B
$1.83B
$2.03B
$1.89B
$1.66B
$1.53B
$1.52B
$1.39B
$1.17B
$780M
$800M
$867M
Long-term Debt
·
·
·
·
·
·
$1.09B
$1.04B
$959M
$618M
$638M
$674M
Total Debt
$1.61B
$1.47B
$1.61B
$1.35B
$1.24B
$1.15B
$1.09B
$1.04B
$663M
$618M
$638M
$688M
Common Stock
$67M
$67M
$66M
$66M
$66M
$66M
$66M
$65M
$65M
$65M
$64M
$64M
Retained Earnings
$-277M
$231M
$336M
$598M
$371M
$217M
$256M
$302M
$206M
$166M
$161M
$100M
AOCI
$-87M
$-231M
$-127M
$-180M
$-91M
$-28M
$-117M
$-128M
$-59M
$-185M
$-172M
$-52M
Stockholders' Equity
$68M
$430M
$635M
$839M
$694M
$601M
$550M
$581M
$551M
$379M
$383M
$439M
Liabilities + Equity
$2.04B
$2.26B
$2.66B
$2.73B
$2.35B
$2.13B
$2.07B
$1.98B
$1.72B
$1.16B
$1.18B
$1.31B
Shares Outstanding
66,983,000
66,871,000
66,525
66,167
66,037,000
65,868,000
65,629,000
65,202,000
65,017,000
64,694,000
64,502,000
64,274,000
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$160M
$171M
$173M
$144M
$132M
$129M
$126M
$97M
$85M
$72M
$68M
$78M
Stock-based Comp
$2M
$4M
$6M
$7M
$2M
$928.0K
$3M
$4M
$3M
$5M
$2M
$2M
Deferred Tax
$-11M
$-36M
$-36M
$7M
$19M
$-15M
$-8M
$17M
$22M
$17M
$18M
$-22M
Amort. of Intangibles
$7M
$6M
$14M
$12M
$4.8K
$4M
$6M
$5M
$4M
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
$355M
$36M
$31M
$-44M
$-142M
$-56M
$132M
$-9M
$-39M
$12M
$-5M
$-26M
Operating Cash Flow
$9M
$90M
$-69M
$361M
$182M
$42M
$244M
$237M
$142M
$141M
$159M
$145M
CapEx
$89M
$84M
$136M
$179M
$159M
$79M
$132M
$87M
$58M
$43M
$47M
$35M
Investing Cash Flow
$-81M
$-67M
$-200M
$-425M
$-178M
$-60M
$-139M
$-467M
$-122M
$-44M
$-50M
$-38M
Net Debt Issued
$0
$-300M
$0
$0
$-825M
$0
$-104M
$-317M
$-235M
$-23M
$-11M
$-891M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$54M
Stock Repurchased
·
·
·
·
$0
$162.0K
$754.0K
$0
·
·
·
·
Net Stock Activity
·
·
·
·
$0
$-162.0K
$-754.0K
·
·
$0
$0
$54M
Dividends Paid
$10M
$20M
$20M
$20M
$17M
$22M
$35M
$41M
$30M
$30M
$7M
$0
Financing Cash Flow
$80M
$-153M
$229M
$81M
$-19M
$26M
$6M
$15M
$289M
$-62M
$-57M
$-176M
Net Change in Cash
$2M
$-129M
$-40M
$8M
$-15M
$10M
$111M
$-220M
$320M
$32M
$45M
$-95M
Taxes Paid
$26M
·
·
·
·
·
·
·
·
·
·
$4M
Free Cash Flow
$-80M
$6M
$-205M
$182M
$23M
$-37M
$112M
$150M
$84M
$98M
$113M
$110M
Levered FCF
·
·
·
·
·
·
·
$112M
$47M
$68M
$74M
$32M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-21.3%
0.73%
-9.5%
17.2%
19.2%
4.5%
5.2%
18.4%
14.3%
12.2%
16.0%
13.8%
Net Margin
-26.7%
-4.2%
-12.1%
10.8%
9.5%
-1.2%
-0.59%
8.8%
6.0%
3.8%
7.3%
9.6%
Pretax Margin
-27.4%
-4.2%
-13.5%
15.1%
14.4%
-0.78%
0.59%
12.2%
8.9%
6.4%
10.2%
8.9%
EBITDA Margin
-12.7%
9.1%
-0.82%
23.5%
26.6%
13.5%
13.0%
25.0%
21.6%
19.9%
22.7%
20.4%
ROA
-23.1%
-3.5%
-9.0%
9.7%
7.6%
-0.82%
-0.48%
7.0%
4.9%
3.0%
6.1%
7.9%
ROE
-193.5%
-18.0%
-37.2%
31.7%
25.9%
-3.0%
-1.7%
22.3%
15.2%
9.2%
18.4%
28.4%
ROIC
-23.2%
0.77%
-7.5%
12.8%
11.8%
5.7%
-5.2%
12.0%
9.3%
6.7%
11.7%
16.7%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.1
3.5
3.8
3.1
3.8
4.1
3.3
4.1
2.0
4.3
3.7
3.3
Quick Ratio
1.7
2.0
2.2
1.9
2.4
2.8
2.2
2.5
0.8
2.8
2.2
1.7
Debt / Equity
23.6
3.4
2.5
1.6
1.8
1.9
2.0
1.8
1.2
1.6
1.7
1.6
LT Debt / Equity
23.6
3.4
2.5
1.6
1.8
1.9
2.0
1.8
1.2
1.6
1.7
1.5
Interest Coverage
·
·
·
·
·
·
·
5.2
3.0
2.2
3.1
2.4
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.8
0.7
0.9
0.8
0.7
0.8
0.8
0.8
0.8
0.8
0.8
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
5.6
Receivables Turnover
6.0
6.1
6.1
6.5
6.3
6.5
7.0
6.4
7.1
7.2
7.5
8.5
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.02
$6.43
$9.55
$12.68
$10.51
$9.12
$8.39
$8.92
$8.47
$5.86
$5.94
$6.83
Revenue / Share
$27.91
$30.58
$30.02
$34.25
$27.20
$21.64
$24.78
$22.16
$17.88
$14.31
$15.95
$18.80
Cash Flow / Share
$0.13
$1.35
$-1.04
$5.42
$2.75
$0.63
$3.73
$3.60
$2.17
$2.16
$2.46
$2.31
Cash / Share
$2.79
$2.77
$4.72
$5.35
$5.23
$5.48
$5.35
$3.69
$2.20
$2.11
$1.54
$0.83
Dividend / Share
$0.15
$0.30
$0.30
$0.30
$0.26
$0.33
$0.54
$0.50
$0.47
$0.46
$0.23
$0.00
EPS (TTM)
$-7.44
$-1.27
$-3.65
$3.71
$2.58
$-0.26
$-0.15
$1.96
$1.08
$0.54
$1.17
$1.81
Taxas de Crescimento6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.6%
2.5%
-12.6%
26.5%
26.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-6.4%
4.2%
11.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
43.8%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
44.5%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-14.4%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$2.04B
$1.99B
$2.28B
$1.80B
$1.42B
$1.62B
$1.46B
$1.17B
$932M
$1.03B
$1.18B
Net Income TTM
$-498M
$-85M
$-242M
$247M
$171M
$-17M
$-10M
$129M
$70M
$35M
$76M
$113M
Market Cap
$133M
$435M
$631M
$770M
$792M
$675M
$807M
$681M
$930M
$689M
$584M
$790M
Enterprise Value
$1.55B
$1.72B
$1.93B
$1.76B
$1.68B
$1.46B
$1.54B
$1.48B
$1.45B
$1.17B
$1.12B
$1.42B
P/E
-0.3
-5.1
-2.6
3.1
4.6
-39.4
-82.0
5.3
13.2
19.7
7.7
6.8
P/S
0.1
0.2
0.3
0.3
0.4
0.5
0.5
0.5
0.8
0.7
0.6
0.7
P/B
1.9
1.0
1.0
0.9
1.1
1.1
1.5
1.2
1.7
1.8
1.5
1.8
P / Tangible Book
3.2
1.1
1.2
1.0
1.2
1.2
·
·
·
·
·
·
P / Cash Flow
15.4
4.8
-9.1
2.1
4.3
16.2
3.3
2.9
6.6
4.9
3.7
5.5
P / FCF
-1.7
73.8
-3.1
4.2
34.8
-18.3
7.2
4.5
11.1
7.0
5.2
7.2
EV / EBITDA
-6.5
9.3
-118.4
3.3
3.5
7.6
7.3
4.1
5.7
6.3
4.8
5.9
EV / FCF
-19.4
292.9
-9.4
9.7
73.9
-39.5
13.8
9.9
17.3
11.9
10.0
13.0
EV / Revenue
0.8
0.8
1.0
0.8
0.9
1.0
1.0
1.0
1.2
1.3
1.1
1.2
Dividend Yield
7.6%
4.6%
3.2%
2.6%
2.2%
3.2%
4.4%
6.0%
3.2%
4.3%
1.3%
0.00%
Earnings Yield
-375.8%
-19.5%
-38.5%
31.9%
21.5%
-2.5%
-1.2%
18.8%
7.5%
5.1%
12.9%
14.7%
Payout Ratio
-2.0%
-23.6%
-8.2%
8.0%
10.0%
-127.0%
-366.0%
31.7%
42.4%
85.1%
9.8%
·
Annual Payout
$10M
$20M
$20M
$20M
$17M
$22M
$35M
$41M
$30M
$30M
$7M
$0
Demonstração de Resultados12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$460M
$489M
$450M
$458M
$454M
$507M
$488M
$502M
$499M
$553M
$470M
$471M
$530M
$523M
$583M
$533M
SG&A Expense
$32M
$29M
$25M
$29M
$30M
$30M
$26M
$29M
$30M
$32M
$27M
$30M
$32M
$34M
$36M
$24M
Operating Income
$-59M
$-33M
$-278M
$-68M
$-58M
$7M
$50M
$9M
$-44M
$-448.0K
$-56M
$-3M
$-109M
$-20M
$47M
$109M
Other Non-op
$503.0K
$2M
$2M
$539.0K
$-1M
$-185.0K
$-2M
$-91.0K
$4M
$5M
$-2M
$3M
$3M
$3M
$137.0K
$7M
Pretax Income
$-89M
$-60M
$-306M
$-96M
$-88M
$-22M
$20M
$-18M
$-66M
$-23M
$-86M
$-22M
$-126M
$-36M
$29M
$98M
Income Tax
$-13M
$-8M
$3M
$-15M
$-2M
$732.0K
$3M
$-120.0K
$1M
$-6M
$1M
$4M
$-27M
$-5M
$9M
$31M
Net Income
$-76M
$-52M
$-309M
$-81M
$-86M
$-22M
$17M
$-18M
$-68M
$-17M
$-87M
$-26M
$-98M
$-31M
$20M
$67M
EPS (Basic)
$-1.13
$-0.78
$-4.61
$-1.21
$-1.29
$-0.33
$0.25
$-0.26
$-1.01
$-0.25
$-1.32
$-0.39
$-1.48
$-0.46
$0.30
$1.01
EPS (Diluted)
$-1.13
$-0.78
$-4.61
$-1.21
$-1.29
$-0.33
$0.25
$-0.26
$-1.01
$-0.25
$-1.32
$-0.39
$-1.48
$-0.46
$0.30
$1.00
Shares (Basic)
67,039,238
66,964,534
·
66,964,534
66,914,282
66,893,083
·
66,849,720
66,816,843
66,641,990
·
66,470,639
66,425,479
66,259,216
·
66,132,492
Shares (Diluted)
67,039,238
66,964,534
·
66,964,534
66,914,282
66,893,083
·
66,849,720
66,816,843
66,641,990
·
66,470,639
66,425,479
66,259,216
·
66,588,974
EBITDA
·
·
·
$-28M
$-21M
$47M
·
$50M
$-4M
·
·
$38M
$-69M
$27M
·
$141M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$79M
$85M
$187M
$98M
$146M
$181M
$185M
$239M
$263M
$274M
·
$344M
$213M
$301M
·
$287M
Receivables
$309M
$329M
$299M
$328M
$335M
$346M
$327M
$353M
$345M
$368M
·
$267M
$335M
$345M
·
$324M
Inventory
$375M
$366M
$359M
$385M
$415M
$380M
$362M
$392M
$400M
$408M
·
$422M
$430M
$531M
·
$386M
Prepaid Expense
$16M
$50M
$21M
$53M
$21M
$43M
$18M
$41M
$26M
$42M
·
$32M
$21M
$19M
·
$24M
Current Assets
$783M
$835M
$866M
$868M
$938M
$970M
$910M
$1.06B
$1.07B
$1.13B
·
$1.06B
$999M
$1.20B
·
$1.10B
PP&E (Net)
$1.03B
$1.07B
$1.12B
$1.32B
$1.34B
$1.27B
$1.25B
$1.36B
$1.33B
$1.36B
·
$1.40B
$1.43B
$1.35B
·
$1.25B
PP&E (Gross)
·
·
$3.17B
·
·
·
$2.82B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$2.06B
·
·
·
$1.57B
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
$0
$0
$35M
·
$34M
$35M
$35M
$31M
$33M
Intangibles
$24M
$26M
$26M
$53M
$52M
$50M
$50M
$55M
$55M
$51M
·
$50M
$52M
$52M
·
$57M
Other Non-current Assets
$12M
$8M
$6M
$6M
$13M
$14M
$14M
$11M
$10M
$10M
·
$45M
$45M
$44M
·
$46M
Total Assets
$1.87B
$1.96B
$2.04B
$2.29B
$2.38B
$2.34B
$2.26B
$2.50B
$2.48B
$2.61B
·
$2.66B
$2.63B
$2.74B
·
$2.54B
Accounts Payable
$270M
$276M
$283M
$287M
$294M
$291M
$249M
$272M
$301M
$294M
·
$267M
$370M
$382M
·
$322M
Accrued Liabilities
$86M
$95M
$86M
$106M
$97M
$97M
$74M
$98M
$103M
$98M
·
$82M
$99M
$101M
·
$87M
Short-term Debt
·
$94M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$601M
$385M
$284M
$288M
$302M
$298M
$257M
$279M
$309M
$302M
·
$268M
$370M
$383M
·
$323M
Capital Leases
$3M
$3M
$4M
$7M
$4M
$4M
$5M
$5M
$6M
$7M
·
$12M
$12M
$10M
·
$8M
Deferred Tax
$33M
$49M
$58M
$63M
$74M
$69M
$75M
$77M
$87M
$82M
·
$95M
$88M
$121M
·
$123M
Other Non-current Liabilities
$14M
$12M
$12M
$13M
$12M
$12M
$12M
$14M
$13M
$13M
·
$14M
$14M
$14M
·
$12M
Total Liabilities
$1.97B
$1.97B
$1.97B
$1.93B
$1.93B
$1.90B
$1.83B
$1.99B
$2.00B
$2.03B
·
$1.99B
$1.90B
$1.92B
·
$1.82B
Total Debt
·
·
·
$1.55B
$1.53B
$1.50B
·
$1.60B
$1.57B
·
·
$1.59B
$1.40B
$1.38B
·
$1.34B
Common Stock
$67M
$67M
$67M
$67M
$67M
$67M
$67M
$67M
$67M
$67M
·
$66M
$66M
$66M
·
$66M
Retained Earnings
$-405M
$-329M
$-277M
$32M
$112M
$204M
$231M
$219M
$242M
$314M
·
$428M
$459M
$563M
·
$583M
AOCI
$-125M
$-110M
$-87M
$-105M
$-98M
$-197M
$-231M
$-133M
$-183M
$-168M
·
$-187M
$-149M
$-162M
·
$-280M
Stockholders' Equity
$-98M
$-6M
$68M
$360M
$446M
$437M
$430M
$517M
$488M
$574M
$635M
$665M
$733M
$823M
$839M
$720M
Liabilities + Equity
$1.87B
$1.96B
$2.04B
$2.29B
$2.38B
$2.34B
$2.26B
$2.50B
$2.48B
$2.61B
·
$2.66B
$2.63B
$2.74B
·
$2.54B
Shares Outstanding
67,018,000
66,983,000
66,983,000
66,983,000
66,983,000
66,871,000
66,871,000
66,871,000
66,871,000
66,850,000
66,525
66,525,000
66,525,000
66,421,000
66,167,000
66,167,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$38M
$41M
$43M
$40M
$38M
$40M
$49M
$42M
$40M
$40M
$44M
$41M
$40M
$48M
$49M
$32M
Stock-based Comp
$-857.0K
$788.0K
$-1M
$1M
$1M
$1M
$-993.0K
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$3M
$1M
Deferred Tax
$-13M
$-8M
$11M
$-11M
$-2M
$-10M
$-15M
$-14M
$7M
$-13M
$-2M
$10M
$-34M
$-10M
$-9M
$620.0K
Other Non-cash
$37M
·
·
$21M
$45M
$-13M
·
$-25M
$81M
·
·
$-52M
$106M
$-58M
·
$-14M
Operating Cash Flow
$-15M
$-86M
$46M
$-30M
$-5M
$-3M
$71M
$-14M
$62M
$-29M
$-9M
$-25M
$15M
$-50M
$51M
$87M
CapEx
$12M
$13M
$14M
$30M
$24M
$20M
$21M
$27M
$18M
$18M
$26M
$37M
$39M
$33M
$50M
$49M
Investing Cash Flow
$-7M
$-13M
$-11M
$-28M
$-23M
$-20M
$-6M
$-23M
$-20M
$-17M
$-20M
$-29M
$-118M
$-33M
$28M
$-304M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$0
·
$0
$5M
$5M
·
$10M
$5M
$5M
·
$10M
$5M
$5M
·
$10M
$5M
Financing Cash Flow
$16M
$2M
$53M
$11M
$-3M
$19M
$-119M
$13M
$-53M
$7M
$-2M
$185M
$17M
$28M
$-15M
$91M
Net Change in Cash
$-6M
$-97M
$89M
$-48M
$-35M
$-3M
$-54M
$-24M
$-11M
$-40M
$-30M
$130M
$-87M
$-53M
$67M
$-133M
Free Cash Flow
·
·
·
$-60M
$-29M
$-23M
·
$-41M
$44M
·
·
$-63M
$-25M
$-83M
·
$38M
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
-14.8%
-12.9%
1.3%
·
1.8%
-8.8%
·
·
-0.73%
-20.5%
-3.9%
·
20.4%
Net Margin
·
·
·
-17.6%
-19.0%
-4.4%
·
-3.5%
-13.5%
·
·
-5.5%
-18.6%
-5.9%
·
12.5%
Pretax Margin
·
·
·
-20.9%
-19.4%
-4.3%
·
-3.5%
-13.3%
·
·
-4.7%
-23.7%
-6.9%
·
18.4%
EBITDA Margin
·
·
·
-6.1%
-4.6%
9.3%
·
10.1%
-0.77%
·
·
8.0%
-13.0%
5.3%
·
26.4%
ROA
·
·
·
-3.4%
-3.5%
-0.90%
·
-0.68%
-2.6%
·
·
-1.0%
-3.9%
-1.2%
·
2.8%
ROE
·
·
·
-18.4%
-18.4%
-4.4%
·
-3.0%
-11.1%
·
·
-3.8%
-13.2%
-3.8%
·
9.9%
ROIC
·
·
·
-3.0%
-2.9%
0.36%
·
0.42%
-2.2%
·
·
-0.18%
-4.0%
-0.78%
·
3.6%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
3.0
3.1
3.3
·
3.8
3.5
·
·
4.0
2.7
3.1
·
3.4
Quick Ratio
·
·
·
1.5
1.6
1.8
·
2.1
2.0
·
·
2.3
1.5
1.7
·
1.9
Debt / Equity
·
·
·
4.3
3.4
3.4
·
3.1
3.2
·
·
2.4
1.9
1.7
·
1.9
LT Debt / Equity
·
·
·
4.3
3.4
3.4
·
3.1
3.2
·
·
2.4
1.9
1.7
·
1.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.2
0.2
·
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
·
·
·
1.3
1.3
1.4
·
1.6
1.5
·
·
1.6
1.6
1.4
·
1.8
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$5.37
$6.67
$6.54
·
$7.73
$7.29
·
·
$10.00
$11.03
$12.39
·
$10.89
Revenue / Share
·
·
·
$6.84
$6.78
$7.58
·
$7.51
$7.47
·
·
$7.08
$7.98
$7.89
·
$8.00
Cash Flow / Share
·
·
·
$-0.45
$-0.07
$-0.04
·
$-0.21
$0.93
·
·
$-0.38
$0.22
$-0.75
·
$1.30
Cash / Share
·
·
·
$1.46
$2.19
$2.71
·
$3.57
$3.94
·
·
$5.17
$3.21
$4.53
·
$4.34
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
EPS (TTM)
$-7.73
$-7.89
·
$-2.58
$-1.63
$-1.35
·
$-2.84
$-2.97
$-3.44
·
$-2.03
$-0.64
$1.91
·
$4.54
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.86B
$1.85B
·
$1.91B
$1.95B
$2.00B
·
$2.03B
$1.99B
$2.02B
·
$2.11B
$2.17B
$2.21B
·
$2.22B
Net Income TTM
$-517M
$-528M
·
$-172M
$-109M
$-91M
·
$-189M
$-197M
$-228M
·
$-135M
$-42M
$128M
·
$302M
Market Cap
·
·
·
$193M
$234M
$411M
·
$453M
$571M
·
·
$571M
$537M
$650M
·
$814M
Enterprise Value
·
·
·
$1.64B
$1.61B
$1.73B
·
$1.81B
$1.88B
·
·
$1.82B
$1.73B
$1.73B
·
$1.87B
P/E
-0.1
-0.2
·
-1.1
-2.1
-4.6
·
-2.4
-2.9
-2.9
·
-4.2
-12.6
5.1
·
2.7
P/S
·
·
·
0.1
0.1
0.2
·
0.2
0.3
·
·
0.3
0.2
0.3
·
0.4
P/B
·
·
·
0.5
0.5
0.9
·
0.9
1.2
·
·
0.9
0.7
0.8
·
1.1
P / Tangible Book
·
·
·
0.6
0.6
1.1
·
1.0
1.3
1.4
·
1.0
0.8
0.9
·
1.3
P / Cash Flow
·
·
·
-6.4
-51.8
-137.6
·
-32.5
9.2
·
·
-22.5
36.5
-13.1
·
9.4
EV / Revenue
·
·
·
0.9
0.8
0.9
·
0.9
0.9
·
·
0.9
0.8
0.8
·
0.8
Earnings Yield
-1171.2%
-555.6%
·
-89.6%
-46.6%
-21.9%
·
-41.9%
-34.8%
-34.6%
·
-23.7%
-7.9%
19.5%
·
36.9%
Payout Ratio
·
·
·
-6.2%
-5.8%
·
·
-28.6%
-7.4%
·
·
-19.2%
-5.1%
·
·
7.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.87B
$2.04B
$1.99B
$2.28B
$1.80B
Margem Operacional %
-21.3%
0.73%
-9.5%
17.2%
19.2%
Lucro líquido
$-498M
$-85M
$-242M
$247M
$171M
EPS Diluído
$-7.44
$-1.27
$-3.65
$3.71
$2.58
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
23.6
3.4
2.5
1.6
1.8
Índice de liquidez corrente
3.1
3.5
3.8
3.1
3.8
Índice de Liquidez Seca
1.7
2.0
2.2
1.9
2.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-80M
$6M
$-205M
$182M
$23M
Investidores institucionais (13F)
76 declarantes
· $21.9M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores76
Valor detido$21.9M
Novas posições8
Posições encerradas14
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (-8 vs trimestre anterior)
14 (+1 vs trimestre anterior)
20 (+3 vs trimestre anterior)
19 (-3 vs trimestre anterior)
-5.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Peter R. Kellogg, Charles K. Kellogg, Goose Creek Capital, Inc., IAT Reinsurance Company Ltd., IAT Insurance Group, Inc., Harco National Insurance Company
×7 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
38 insiders
· 16 diretores · 19 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 9 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.