MNOV MediciNova, Inc. - Common Stock
$1,38
Preço · Mai 20, 2026
Fundamentais a partir de Mai 14, 2026
Intervalo 52 Semanas
$1–$2
27% of range
Classificação do Analista
BUY
10 analysts
Preço-Alvo
$9
+552% upside
P/E (TTM)
-5.5
ROE
-27.1%
Margem de Lucro Líquido
-2928.8%
MNOV Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$1.38
Capitalização de Mercado
$64M
P/E (TTM)
-5.5
EPS (TTM)
$-0.24
Receita (TTM)
$409.7K
Rendimento div.
—
ROE
-27.1%
Dívida/Capital
—
Intervalo 52 Semanas
$1 – $2
MNOV Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$409.7K
2021-12-31
→
2025-12-31
EPS
$-0.24
2021-12-31
→
2025-12-31
Fluxo de caixa livre
$-10M
2016-12-31
→
2025-12-31
Margens
-2928.8%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MNOV
Mediana de Pares
P/E (TTM)
-5.5
25.0
P/S (TTM)
157.4
127.1
P/B
1.6
1.5
Price / FCF (Preço / FCF)
-6.6
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MNOV
Mediana de Pares
Operating Margin (Margem Operacional)
-3242.5%
—
Net Profit Margin (Margem de Lucro Líquido)
-2928.8%
-933.4%
ROA
-23.6%
-33.6%
ROE
-27.1%
-49.1%
ROIC
-32.0%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MNOV
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
8.2
6.2
Quick Ratio (Índice de Liquidez Seca)
8.1
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MNOV
Mediana de Pares
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MNOV
Mediana de Pares
MNOV Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
10 analistas
- Compra forte 2 20,0%
- Compra 7 70,0%
- Manter 1 10,0%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
4 analistas · 2026-05-17
Mediana
$9.50
Média
$9.00
← Abaixo de todos os alvos
$1.38
Mín
$6.00
Máx
$11.00
Alvo mediano
$9.50
+588,4%
Alvo médio
$9.00
+552,2%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.04%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $-0.05 | $-0.07 | 0.02% |
| 31 de Dezembro de 2025 | $-0.05 | $-0.10 | 0.05% |
| 30 de Setembro de 2025 | $-0.06 | $-0.10 | 0.04% |
| 30 de Junho de 2025 | $-0.07 | $-0.10 | 0.03% |
| 31 de Março de 2025 | $-0.06 | $-0.14 | 0.08% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| MNOV | $64M | -5.5 | — | -2928.8% | -27.1% | — |
| ACET | $81M | -0.5 | — | — | -79.8% | — |
| XBIT | — | -1.6 | — | — | — | — |
| GANX | $135M | -5.3 | -60.6% | — | -181.1% | — |
| PMVP | $67M | -0.8 | -40.5% | -1226.8% | -63.4% | — |
| SERA | — | -4.4 | 5.2% | -39417.3% | -39.0% | — |
| ANVS | $94M | -2.5 | — | — | -164.0% | — |
| TCRX | — | -1.0 | 266.7% | -1256.8% | -86.6% | — |
| SGMO | — | -1.0 | -31.6% | — | — | — |
| LIXT | $35M | -3.1 | — | — | -117.9% | — |
| PDSB | — | -1.0 | — | — | — | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $409.7K | · | $1M | · | $4M | · | · | · | · | · | · | · | |
| R&D Expense | $7M | $7M | $5M | $9M | $8M | $7M | $6M | $5M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $6M | $5M | $5M | $5M | $6M | $7M | $8M | $10M | $9M | $7M | $6M | $6M | |
| Operating Expenses | $14M | $13M | $11M | $15M | $14M | $14M | $14M | $16M | $13M | $11M | $9M | $9M | |
| Operating Income | $-13M | $-13M | $-10M | $-15M | $-10M | $-14M | $-14M | $-16M | $-13M | $-11M | $-9M | $-9M | |
| Interest Expense | · | · | · | · | · | · | · | · | $298 | $454 | $514 | $628 | |
| Other Non-op | $-12.8K | $-39.5K | $-502.9K | $-247.3K | $-59.5K | $-38.4K | $-46.2K | $-22.9K | $-25.6K | $-47.0K | · | · | |
| Pretax Income | $-12M | $-11M | $-9M | $-14M | $-10M | $-14M | $-13M | $-15M | $-13M | $-11M | $-9M | $-9M | |
| Income Tax | $6.0K | $5.5K | $3.0K | $2.8K | $2.6K | $-1.6K | $12.7K | $5.3K | $-2M | $3.8K | $7.4K | $-4.0K | |
| Net Income | $-12M | $-11M | $-9M | $-14M | $-10M | $-14M | $-13M | $-15M | $-11M | $-11M | $-9M | $-9M | |
| EPS (Basic) | $-0.24 | $-0.23 | $-0.17 | $-0.29 | $-0.21 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.24 | $-0.23 | $-0.17 | $-0.29 | $-0.21 | · | · | · | · | · | · | · | |
| Shares (Basic) | 49,063,438 | 49,046,246 | 49,046,246 | 49,045,342 | 48,596,255 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 49,063,438 | 49,046,246 | 49,046,246 | 49,045,342 | 48,596,255 | · | · | · | · | · | · | · | |
| EBITDA | $-13M | $-13M | $-10M | $-15M | $-10M | $-14M | $-14M | $-16M | $-13M | $-11M | $-9M | $-9M |
Balanço Patrimonial 25
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $40M | $51M | $19M | $71M | $60M | $64M | $62M | $28M | $24M | $22M | $12M | |
| Short-term Investments | · | · | · | $40M | · | · | · | · | · | · | · | · | |
| Receivables | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $184.8K | $714.5K | $174.9K | $499.4K | $578.0K | $680.2K | $511.9K | $444.9K | $336.6K | $585.8K | $649.5K | $463.5K | |
| Current Assets | $31M | $41M | $51M | $59M | $72M | $61M | $64M | $63M | $28M | $25M | $23M | $12M | |
| PP&E (Net) | $8.3K | $25.5K | $45.8K | $45.3K | $57.6K | $55.7K | $40.5K | $53.1K | $62.9K | $90.7K | $20.4K | $44.8K | |
| PP&E (Gross) | $431.1K | $428.2K | $489.3K | $478.1K | $482.8K | $579.3K | $538.4K | $536.7K | $534.6K | $590.1K | $503.7K | $506.8K | |
| Accum. Depreciation | $422.8K | $402.7K | $443.5K | $432.8K | $425.2K | $523.6K | $497.9K | $483.5K | $471.7K | $499.4K | $483.2K | $461.9K | |
| Goodwill | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Other Non-current Assets | $19.0K | $19.0K | $74.2K | $92.8K | $115.5K | $75.4K | $459.8K | $11.0K | $11.0K | · | $109.0K | $10.7K | |
| Total Assets | $46M | $56M | $66M | $74M | $87M | $75M | $79M | $77M | $43M | $40M | $38M | $27M | |
| Accounts Payable | $625.0K | $1M | $1M | $424.6K | $402.7K | $616.6K | $451.3K | $616.8K | $2M | $367.3K | $170.8K | $462.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | $2M | $1M | $1M | $1M | $1M | |
| Current Liabilities | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $1M | $2M | |
| Capital Leases | $17.1K | $211.5K | $410.7K | $523.6K | $694.7K | $2.7K | $182.6K | · | · | · | · | · | |
| Deferred Tax | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $2M | $2M | $2M | |
| Other Non-current Liabilities | $17.1K | $211.5K | $410.7K | $523.6K | $694.7K | $2.7K | $186.4K | $27.2K | · | · | · | · | |
| Total Liabilities | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | |
| Common Stock | $49.2K | $49.0K | $49.0K | $49.0K | $49.0K | $45.0K | $43.9K | $42.1K | $36.5K | $34.5K | $30.0K | $24.4K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $365M | $352M | $333M | |
| Retained Earnings | $-439M | $-427M | $-416M | $-407M | $-393M | $-383M | $-369M | $-356M | $-341M | $-330M | $-319M | $-311M | |
| AOCI | $-127.2K | $-135.2K | $-118.1K | $-115.3K | $-98.9K | $-88.2K | $-92.7K | $-93.2K | $-94.6K | $-96.0K | $-102.8K | $-101.0K | |
| Stockholders' Equity | $42M | $53M | $62M | $70M | $84M | $71M | $75M | $73M | $39M | $35M | $33M | $22M | |
| Liabilities + Equity | $46M | $56M | $66M | $74M | $87M | $75M | $79M | $77M | $43M | $40M | $38M | $27M | |
| Shares Outstanding | 49,221,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,043,246 | 45,024,560 | 43,908,065 | 42,081,306 | 36,452,893 | 34,523,678 | 29,956,495 | 24,436,317 |
Fluxo de Caixa 14
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20.1K | $21.1K | $20.3K | $17.7K | $26.1K | $21.3K | $23.9K | $25.9K | $28.1K | $14.1K | $26.7K | $40.2K | |
| Stock-based Comp | $829.1K | $1M | $710.7K | $642.5K | $2M | $3M | $4M | $6M | $4M | $4M | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | · | $-2M | · | · | $0 | |
| Other Non-cash | $1M | $-806.2K | $409.5K | $497.3K | $-991.0K | $-169.4K | $-319.9K | $-795.2K | $1M | $333.1K | $-359.5K | $8M | |
| Operating Cash Flow | $-10M | $-11M | $-7M | $-13M | $-9M | $-11M | $-9M | $-9M | $-7M | $-7M | $-7M | $816.5K | |
| CapEx | $2.9K | $895 | $21.3K | $5.0K | $28.7K | $36.5K | $11.3K | $10.2K | · | $84.5K | $2.3K | $3.5K | |
| Investing Cash Flow | $-2.9K | $-697 | $40M | $-40M | $-28.7K | $-36.5K | $-11.3K | $626.3K | · | $-84.5K | · | · | |
| Stock Issued | $244.0K | $0 | · | · | · | · | · | · | · | · | $17M | $4M | |
| Net Stock Activity | $244.0K | · | · | · | · | · | · | · | · | · | $17M | · | |
| Financing Cash Flow | $244.0K | $0 | · | $7.9K | $21M | $7M | $11M | $43M | $11M | $9M | · | · | |
| Net Change in Cash | $-10M | $-11M | $32M | $-53M | $11M | $-4M | $1M | $34M | $4M | $2M | $10M | $5M | |
| Taxes Paid | $6.0K | $5.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-10M | $-11M | $-7M | $-13M | $-9M | $-11M | $-9M | $-9M | · | $-7M | $-7M | $813.0K | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-7M | $-7M | $812.4K |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3242.5% | · | -990.0% | · | -253.0% | · | · | · | · | · | · | · | |
| Net Margin | -2928.8% | · | -857.2% | · | -251.0% | · | · | · | · | · | · | · | |
| Pretax Margin | -2927.3% | · | -856.9% | · | -250.9% | · | · | · | · | · | · | · | |
| EBITDA Margin | -3237.6% | · | -988.0% | · | -252.4% | · | · | · | · | · | · | · | |
| ROA | -23.6% | -18.1% | -12.2% | -17.4% | -12.4% | -17.9% | -16.6% | -24.3% | -26.8% | -28.0% | -27.1% | -32.4% | |
| ROE | -27.1% | -20.5% | -13.5% | -19.6% | -11.9% | -19.1% | -17.3% | -20.0% | -30.5% | -32.3% | -32.3% | -38.8% | |
| ROIC | -32.0% | -24.1% | -15.9% | -20.8% | -12.2% | -19.9% | -18.8% | -21.3% | -29.2% | -31.5% | -27.0% | -41.9% |
Liquidez e Solvência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.2 | 13.9 | 15.6 | 18.5 | 25.4 | 27.7 | 28.9 | 28.6 | 9.8 | 15.2 | 15.2 | 7.6 | |
| Quick Ratio | 8.1 | 13.6 | 15.6 | 18.3 | 25.2 | 27.4 | 28.6 | 28.4 | 9.7 | 14.8 | 14.8 | 7.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -43715.1 | -23968.8 | -17164.2 | -14686.3 |
Eficiência 1
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | · | 0.0 | · | · | · | · | · | · | · |
Avaliação (TTM) 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $409.7K | · | $1M | · | $4M | · | · | · | · | · | · | · | |
| Net Income TTM | $-12M | $-11M | $-9M | $-14M | $-10M | $-14M | $-13M | $-15M | $-11M | $-11M | $-9M | $-9M | |
| Market Cap | $64M | $103M | $74M | $101M | $131M | $237M | $296M | $344M | $236M | $208M | $106M | $74M | |
| P/E | -5.5 | -9.1 | -8.8 | -7.1 | -12.8 | -21.9 | -28.1 | -34.0 | -27.0 | -25.1 | -14.8 | -12.7 | |
| P/S | 157.4 | · | 73.6 | · | 32.6 | · | · | · | · | · | · | · | |
| P/B | 1.6 | 2.0 | 1.2 | 1.4 | 1.6 | 3.3 | 4.0 | 4.7 | 6.1 | 6.0 | 3.2 | 3.4 | |
| P / Tangible Book | 2.0 | 2.4 | 1.4 | 1.7 | 1.8 | 3.8 | · | · | · | · | · | · | |
| P / Cash Flow | -6.6 | -9.7 | -9.9 | -7.8 | -14.0 | -21.9 | -32.4 | -37.7 | -34.1 | -31.8 | -14.9 | 91.0 | |
| P / FCF | -6.6 | -9.7 | -9.9 | -7.8 | -14.0 | -21.8 | -32.4 | -37.7 | · | -31.4 | -14.9 | 91.4 | |
| Earnings Yield | -18.3% | -10.9% | -11.3% | -14.1% | -7.8% | -4.6% | -3.6% | -2.9% | -3.7% | -4.0% | -6.8% | -7.9% |
Demonstração de Resultados 12
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $187.0K | $151.7K | $123.3K | $134.6K | · | · | · | · | · | $0 | $1M | · | · | · | · | · | |
| R&D Expense | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $700.0K | $2M | $1M | $2M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $839.3K | $1M | $2M | $1M | $1M | $1M | $2M | |
| Operating Expenses | $3M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | |
| Operating Income | $-3M | $-3M | $-3M | $-4M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-1M | $-3M | $-3M | $-3M | $-4M | $-4M | |
| Other Non-op | $-3.4K | $-5.8K | $-10.2K | $952 | $2.3K | $-15.5K | $9.1K | $-17.1K | $-16.0K | $-2.2K | $-14.2K | $-23.2K | $-463.3K | $-194.7K | $-8.5K | $-30.3K | |
| Net Income | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-723.1K | $-3M | $-3M | $-3M | $-4M | $-4M | |
| EPS (Basic) | $-0.05 | $-0.05 | $-0.06 | $-0.07 | $-0.06 | $-0.06 | $-0.06 | $-0.05 | $-0.06 | $-0.04 | $-0.01 | $-0.06 | $-0.06 | $-0.07 | $-0.07 | $-0.08 | |
| EPS (Diluted) | $-0.05 | $-0.05 | $-0.06 | $-0.07 | $-0.06 | $-0.06 | $-0.06 | $-0.05 | $-0.06 | $-0.04 | $-0.01 | $-0.06 | $-0.06 | $-0.07 | $-0.07 | $-0.08 | |
| Shares (Basic) | 49,221,246 | -98,075,300 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,089,737 | 49,046,246 | 49,045,587 | |
| Shares (Diluted) | 49,221,246 | -98,075,300 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,089,737 | 49,046,246 | 49,045,587 | |
| EBITDA | $-3M | · | $-3M | $-4M | $-3M | · | $-3M | $-3M | $-3M | · | $-1M | $-3M | $-3M | · | $-4M | $-4M |
Balanço Patrimonial 23
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $31M | $33M | $34M | $37M | $40M | $42M | $44M | $47M | $51M | $52M | $53M | $55M | $19M | $53M | $65M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | $40M | · | · | |
| Receivables | $245.1K | · | $0 | $134.6K | · | · | · | · | · | · | $1M | · | · | · | · | · | |
| Prepaid Expense | $571.5K | $184.8K | $359.9K | $729.6K | $1M | $714.5K | $984.9K | $1M | $724.8K | $174.9K | $488.8K | $645.5K | $775.0K | $499.4K | $641.7K | $723.7K | |
| Current Assets | $28M | $31M | $33M | $35M | $38M | $41M | $43M | $46M | $48M | $51M | $53M | $54M | $56M | $59M | $53M | $66M | |
| PP&E (Net) | $14.9K | $8.3K | $12.9K | $15.4K | $20.4K | $25.5K | $30.8K | $35.8K | $40.4K | $45.8K | $51.2K | $54.6K | $41.1K | $45.3K | $45.9K | $50.5K | |
| PP&E (Gross) | · | $431.1K | · | · | · | $428.2K | · | · | · | $489.3K | · | · | · | $478.1K | · | · | |
| Accum. Depreciation | · | $422.8K | · | · | · | $402.7K | · | · | · | $443.5K | · | · | · | $432.8K | · | · | |
| Goodwill | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Other Non-current Assets | $0 | $19.0K | $19.0K | $19.0K | $19.0K | $19.0K | $19.0K | $19.0K | $70.4K | $74.2K | $71.1K | $72.8K | $77.5K | $92.8K | $101.7K | $105.1K | |
| Total Assets | $43M | $46M | $48M | $50M | $52M | $56M | $58M | $60M | $63M | $66M | $68M | $69M | $71M | $74M | $78M | $81M | |
| Accounts Payable | $852.4K | $625.0K | $746.0K | $569.4K | $718.9K | $1M | $708.2K | $667.7K | $804.8K | $1M | $736.9K | $548.2K | $585.1K | $424.6K | $552.7K | $642.6K | |
| Current Liabilities | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $4M | |
| Capital Leases | $0 | $17.1K | $74.4K | $117.0K | $165.2K | $211.5K | $255.2K | $302.5K | $351.2K | $410.7K | $463.8K | $519.7K | $489.4K | $523.6K | $555.8K | $587.4K | |
| Deferred Tax | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | |
| Other Non-current Liabilities | $0 | $17.1K | $74.4K | $117.0K | $165.2K | $211.5K | $255.2K | $302.5K | $351.2K | $410.7K | $463.8K | $519.7K | $489.4K | $523.6K | $555.8K | $587.4K | |
| Total Liabilities | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $3M | $4M | $5M | $5M | |
| Common Stock | $49.2K | $49.2K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | |
| Retained Earnings | $-441M | $-439M | $-436M | $-433M | $-430M | $-427M | $-424M | $-421M | $-418M | $-416M | $-414M | $-413M | $-410M | $-407M | $-404M | $-400M | |
| AOCI | $-128.1K | $-127.2K | $-126.8K | $-127.4K | $-130.1K | $-135.2K | $-123.8K | $-131.5K | $-127.0K | $-118.1K | $-123.8K | $-121.0K | $-116.8K | $-115.3K | $-124.3K | $-118.3K | |
| Stockholders' Equity | $39M | $42M | $44M | $47M | $50M | $53M | $55M | $57M | $60M | $62M | $65M | $65M | $68M | $70M | $73M | $77M | |
| Liabilities + Equity | $43M | $46M | $48M | $50M | $52M | $56M | $58M | $60M | $63M | $66M | $68M | $69M | $71M | $74M | $78M | $81M | |
| Shares Outstanding | 49,221,246 | 49,221,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 |
Fluxo de Caixa 9
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.3K | $4.6K | $5.3K | $5.1K | $5.2K | $5.2K | $5.2K | $5.4K | $5.3K | $5.5K | $5.7K | $5.0K | $4.1K | $4.3K | $4.5K | $4.5K | |
| Stock-based Comp | $407.8K | $180.6K | $157.7K | $204.9K | $285.9K | $264.0K | $504.9K | $207.5K | $215.4K | $-237.4K | $219.1K | $325.7K | $403.3K | $128.7K | $158.3K | $274.5K | |
| Other Non-cash | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-667.3K | · | · | · | |
| Operating Cash Flow | $-3M | $-2M | $-2M | $-2M | $-4M | $-2M | $-2M | $-3M | $-4M | $-499.1K | $-1M | $-2M | $-3M | $-4M | $-3M | $-2M | |
| CapEx | $10.8K | $0 | · | · | $0 | $-2 | $6 | · | · | $-22 | $2.7K | · | · | · | · | · | |
| Investing Cash Flow | $-10.8K | $0 | · | · | $0 | $1 | $193 | · | · | $22 | $-2.7K | $-18.6K | $40M | $-30M | · | · | |
| Financing Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | |
| Net Change in Cash | $-3M | $-2M | $-2M | $-2M | $-4M | $-2M | $-2M | $-3M | $-4M | $-507.9K | $-1M | $-2M | $37M | $-34M | $-13M | $-2M | |
| Free Cash Flow | $-3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Lucratividade 5
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1516.6% | · | -2741.7% | -2679.9% | · | · | · | · | · | · | -114.7% | · | · | · | · | · | |
| Net Margin | -1383.1% | · | -2473.6% | -2437.8% | · | · | · | · | · | · | -72.3% | · | · | · | · | · | |
| EBITDA Margin | -1514.3% | · | -2741.7% | -2679.9% | · | · | · | · | · | · | -114.7% | · | · | · | · | · | |
| ROA | -5.4% | · | -5.8% | -5.9% | -5.0% | · | -4.5% | -3.7% | -4.2% | · | -0.99% | · | -3.8% | · | -4.3% | -4.6% | |
| ROE | -5.8% | · | -6.2% | -6.3% | -5.2% | · | -4.8% | -3.9% | -4.4% | · | -1.1% | · | -3.9% | · | -4.6% | -4.9% |
Liquidez e Solvência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.1 | · | 9.9 | 13.3 | 17.7 | · | 16.7 | 18.2 | 19.1 | · | 18.9 | · | 20.6 | · | 11.7 | 17.2 | |
| Quick Ratio | 8.9 | · | 9.8 | 13.0 | 17.1 | · | 16.3 | 17.8 | 18.8 | · | 18.7 | · | 20.4 | · | 11.6 | 17.0 |
Eficiência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | 0.0 | · | · | · | · | · | |
| Receivables Turnover | 0.1 | · | 0.2 | 2.0 | · | · | · | · | · | · | 2.0 | · | · | · | · | · |
Avaliação (TTM) 8
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-12M | · | $-12M | $-12M | $-11M | · | $-9M | $-9M | $-9M | · | $-10M | $-13M | $-14M | · | $-15M | $-15M | |
| Market Cap | $67M | · | $62M | $64M | $72M | · | $103M | $71M | $71M | · | $103M | · | $106M | · | $106M | $124M | |
| P/E | -5.7 | · | -5.1 | -5.5 | -6.3 | · | -11.7 | -8.0 | -7.6 | · | -10.4 | -8.5 | -7.7 | · | -7.5 | -8.2 | |
| P/B | 1.7 | · | 1.4 | 1.4 | 1.4 | · | 1.9 | 1.2 | 1.2 | · | 1.6 | · | 1.6 | · | 1.5 | 1.6 | |
| P / Tangible Book | 2.3 | · | 1.8 | 1.7 | 1.8 | · | 2.3 | 1.5 | 1.4 | · | 1.9 | · | 1.8 | · | 1.7 | 1.9 | |
| P / Cash Flow | -19.4 | · | · | · | -18.9 | · | · | · | -18.4 | · | · | · | -33.3 | · | · | · | |
| P / FCF | -19.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -17.5% | · | -19.7% | -18.3% | -15.8% | · | -8.6% | -12.5% | -13.1% | · | -9.6% | -11.7% | -13.0% | · | -13.4% | -12.2% |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $409.7K | — | $1M | — | $4M |
| Margem Operacional % | -3242.5% | — | -990.0% | — | -253.0% |
| Lucro líquido | $-12M | $-11M | $-9M | $-14M | $-10M |
| EPS Diluído | $-0.24 | $-0.23 | $-0.17 | $-0.29 | $-0.21 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 8.2 | 13.9 | 15.6 | 18.5 | 25.4 |
| Índice de Liquidez Seca | 8.1 | 13.6 | 15.6 | 18.3 | 25.2 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $-10M | $-11M | $-7M | $-13M | $-9M |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.