MSAIW Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

03

Preço $0.02

Capitalização de Mercado (MRQ) $53.6K

P/E (TTM) -0.0

EPS (TTM) $-2.49

Receita (TTM) $6M

ROE (TTM) -46.5%

Dívida/Capital 0.0

Intervalo 52 Semanas $0–$0

MSAIW Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

04

intervalo

barras

A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

06

Receita$6M

2022-12-31 → 2025-12-31

EPS$-0.31

2022-12-31 → 2025-12-31

Fluxo de caixa livre$-10M

2023-12-31 → 2025-12-31

Margem líquida-141.7%

2023-12-31 → 2025-12-31

Avaliação e Proporções 07–12

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica	MSAIW	média 5A	Mediana de Pares	Veredito
P/E (TTM)	-0.0	·	·	·
P/S (TTM)	0.0	·	·	·
P/B (MRQ)	0.0	·	·	·
EV / EBITDA	2.0	·	·	·
Preço / FCF (TTM)	-0.0	·	·	·
Preço / Fluxo de Caixa (TTM)	-0.0	·	·	·
EV / Revenue (EV / Receita)	-4.4	·	·	·
EV / FCF	2.5	·	·	·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)	0.0	·	·	·

A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica	MSAIW	média 5A	Mediana de Pares	Veredito
Margem Operacional (TTM)	-147.8%média 5A ≈-289.3%	≈-289.3%	·	·
EBITDA Margin (Margem EBITDA)	-216.4%média 5A ≈-289.3%	≈-289.3%	·	·
Margem de Impostos Pré-Tributação (TTM)	-142.2%média 5A ≈-304.8%	≈-304.8%	·	·
Margem de Lucro Líquido (TTM)	-141.7%média 5A ≈-303.8%	≈-303.8%	·	·
ROA (TTM)	-37.0%média 5A ≈-78.1%	≈-78.1%	·	·
ROE (TTM)	-46.5%média 5A ≈30.8%	≈30.8%	·	·
ROIC	-37.4%média 5A ≈1950.7%	≈1950.7%	·	·

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica	MSAIW	média 5A	Mediana de Pares	Veredito
Debt / Equity (Dívida / Patrimônio Líquido)	0.0	·	·	·
Índice de liquidez corrente (MRQ)	7.2média 5A ≈5.4	≈5.4	·	·
Quick Ratio (Índice de Liquidez Seca)	9.8média 5A ≈4.0	≈4.0	·	·

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica	Tendência de 5 anos	MSAIW	média 5A	Mediana de Pares	Veredito
Revenue YoY (Receita Ano a Ano)		-25.0%média 5A ≈-4.7%	≈-4.7%	·	·
Revenue CAGR 3Y (CAGR Receita 3A)		-8.6%	·	·	·

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica	MSAIW	média 5A	Mediana de Pares	Veredito
EPS (Diluted) (EPS (Diluído))	$-0.31média 5A ≈$-1.86	≈$-1.86	·	·
Revenue / Share (Receita / Ação)	$0.15média 5A ≈$0.46	≈$0.46	·	·
Cash Flow / Share (Fluxo de Caixa / Ação)	$-0.21média 5A ≈$-0.57	≈$-0.57	·	·
Cash / Share (Caixa / Ação)	$0.30média 5A ≈$0.17	≈$0.17	·	·

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica	MSAIW	média 5A	Mediana de Pares	Veredito
Asset Turnover (Giro do Ativo)	0.2média 5A ≈0.3	≈0.3	·	·
Receivables Turnover (Giro de Contas a Receber)	4.4média 5A ≈3.9	≈3.9	·	·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)	≈$264.3K	·	·	·

valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

15

Demonstração de Resultados 14

Métrica	2025	2024	2023	2022
Revenue	$6M	$7M	$5M	$7M
SG&A Expense	$11M	$16M	$8M	$14M
Operating Expenses	$14M	$21M	$23M	·
Operating Income	$-12M	$-19M	$-21M	$-12M
Interest Income	·	·	·	$2M
Other Non-op	$189.0K	$-1M	$-12.0K	$48.0K
Pretax Income	$-12M	$-22M	$-22M	$-12M
Income Tax	$-32.0K	$-465.0K	$208.0K	$1M
Net Income	$-12M	$-21M	$-22M	$-13M
EPS (Basic)	$-0.31	$-1.07	$-3.56	$-2.51
EPS (Diluted)	$-0.31	$-1.07	$-3.56	$-2.51
Shares (Basic)	37,348,581	20,119,161	6,257,476	5,292,384
Shares (Diluted)	37,348,581	20,119,161	6,257,476	5,292,384
EBITDA	$-12M	$-19M	$-22M	$-1M

Balanço Patrimonial 25

Métrica	2025	2024	2023	2022
Cash & Equivalents	$24M	$4M	$1M	$654.0K
Receivables	$2M	$838.0K	$2M	$2M
Inventory	$4M	$4M	$7M	$10M
Prepaid Expense	$399.0K	$158.0K	$683.0K	$102.0K
Other Current Assets	$826.0K	$1M	$2M	$3M
Current Assets	$31M	$11M	$13M	$15M
PP&E (Net)	$4M	$4M	$3M	$2M
PP&E (Gross)	$7M	$6M	$5M	$3M
Accum. Depreciation	$3M	$2M	$2M	$1M
Other Non-current Assets	$129.0K	$0	$3.0K	$3.0K
Total Assets	$35M	$15M	$16M	$17M
Accounts Payable	$291.0K	$825.0K	$3M	$1M
Accrued Liabilities	$981.0K	$1M	$4M	$3M
Short-term Debt	$0	$172.0K	·	·
Current Liabilities	$3M	$3M	$11M	$7M
Deferred Tax	$33.0K	$80.0K	$18.0K	$90.0K
Total Liabilities	$3M	$3M	$17M	$26M
Long-term Debt	·	·	$8M	·
Total Debt	$0	·	·	·
Common Stock	·	$3.0K	$1.0K	$356
Paid-in Capital	$98M	$67M	$33M	$3M
Retained Earnings	$-66M	$-55M	$-33M	$-11M
Stockholders' Equity	$32M	$12M	$-268.0K	$-8M
Liabilities + Equity	$35M	$15M	$16M	$17M
Shares Outstanding	2,007,613	30,526,052	11,956,823	5,292,384

Fluxo de Caixa 11

Métrica	2025	2024	2023	2022
Stock-based Comp	$2M	$3M	$14M	$644.0K
Deferred Tax	$-47.0K	$62.0K	$-72.0K	$1M
Operating Cash Flow	$-8M	$-16M	$-5M	$-3M
CapEx	$2M	$3M	$2M	$2M
Investing Cash Flow	$-2M	$-3M	$-2M	$-2M
Stock Issued	·	$23M	$6M	·
Net Stock Activity	·	$23M	·	·
Financing Cash Flow	$30M	$22M	$7M	$2M
Net Change in Cash	$20M	$3M	$501.0K	$-3M
Taxes Paid	$73.0K	$2M	$6.0K	$33.0K
Free Cash Flow	$-10M	$-18M	$-6M	·

Lucratividade 7

Métrica	2025	2024	2023	2022
Operating Margin	-216.4%	-255.1%	-396.6%	·
Net Margin	-211.0%	-290.4%	-410.1%	·
Pretax Margin	-211.6%	-296.7%	-406.3%	·
EBITDA Margin	-216.4%	-255.1%	-396.6%	·
ROA	-46.0%	-135.0%	-131.6%	0.03%
ROE	-52.9%	-357.6%	525.4%	8.1%
ROIC	-37.4%	-150.4%	8110.5%	-120.0%

Liquidez e Solvência 3

Métrica	2025	2024	2023	2022
Current Ratio	11.7	3.5	1.2	·
Quick Ratio	9.8	1.7	0.3	·
Debt / Equity	0.0	·	·	·

Eficiência 2

Métrica	Tendência	2025	2024	2023	2022
Asset Turnover		0.2	0.5	0.3	·
Receivables Turnover		4.4	4.5	2.8	·

Por Ação 5

Métrica	2025	2024	2023	2022
Book Value / Share	$0.40	$0.40	$-0.02	$0.03
Revenue / Share	$0.15	$0.37	$0.87	·
Cash Flow / Share	$-0.21	$-0.77	$-0.73	·
Cash / Share	$0.30	$0.14	$0.10	$0.06
EPS (TTM)	$-0.31	$-1.07	$-3.56	$-2.51

Taxas de Crescimento 2

Métrica	Tendência	2025	2024	2023	2022
Revenue YoY		-25.0%	36.3%	-25.3%	·
Revenue CAGR 3Y		-8.6%	·	·	·

Avaliação (TTM) 14

Métrica	2025	2024	2023	2022
Revenue TTM	$6M	$7M	$5M	$7M
Net Income TTM	$-12M	$-21M	$-22M	$-13M
Market Cap	$7M	·	·	·
Enterprise Value	$-17M	·	·	·
P/E	-0.3	·	·	·
P/S	1.3	·	·	·
P/B	0.2	·	·	·
P / Tangible Book	0.2	·	·	·
P / Cash Flow	-0.9	·	·	·
P / FCF	-0.8	·	·	·
EV / EBITDA	1.4	·	·	·
EV / FCF	1.8	·	·	·
EV / Revenue	-3.1	·	·	·
Earnings Yield	-337.3%	·	·	·

Demonstração de Resultados 14

Métrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Revenue	$2M	$2M	$1M	$2M	$1M	$1M	$1M	$2M	$2M	$2M	$2M	$1M	$1M	$980.0K
SG&A Expense	$3M	$3M	$2M	$2M	$3M	$4M	$4M	$6M	$3M	$3M	$-561.0K	$3M	$2M	$4M
Operating Expenses	$3M	$4M	$3M	$3M	$4M	$5M	$4M	$8M	$6M	$3M	·	·	·	·
Operating Income	$-3M	$-3M	$-2M	$-2M	$-3M	$-5M	$-3M	$-9M	$-5M	$-3M	$-13M	$-2M	$-3M	$-3M
Interest Income	·	·	·	·	·	·	·	·	·	·	·	$225.7K	$481.5K	$1M
Other Non-op	$-15.0K	$1.0K	$8.0K	$1.0K	$-5.0K	$185.0K	$-134.0K	$85.0K	$-978.0K	·	$879.9K	$-479.2K	$-429.6K	$17.0K
Pretax Income	$-2M	$-2M	$-2M	$-2M	$-3M	$-4M	$-3M	$-9M	$-6M	$-4M	$-17M	$-2M	$-641.0K	$-3M
Income Tax	$-14.0K	$33.0K	$-39.0K	$-11.0K	$10.0K	$8.0K	$-113.0K	$-395.0K	$12.0K	$31.0K	$219.0K	$-8.0K	$12.0K	$-15.0K
Net Income	$-2M	$-2M	$-2M	$-2M	$-3M	$-4M	$-3M	$-8M	$-6M	$-4M	$-17M	$-2M	$-653.0K	$-3M
EPS (Basic)	$-1.19	$-1.23	$-0.02	$-0.05	$-3.96	$-5.42	$0.07	$-0.34	$-0.47	$-0.33	$6.78	$-3.48	$-1.21	$-5.65
EPS (Diluted)	$-1.19	$-1.23	$-0.02	$-0.05	$-3.96	$-5.42	$0.07	$-0.34	$-0.47	$-0.33	$6.78	$-3.48	$-1.21	$-5.65
Shares (Basic)	2,069,434	2,012,241	·	34,495,208	838,785	818,141	·	24,268,186	13,681,678	11,966,928	·	539,271	539,271	514,946
Shares (Diluted)	2,069,434	2,012,241	·	34,495,208	838,785	818,141	·	24,268,186	13,681,678	11,966,928	·	539,271	539,271	514,946
EBITDA	$-3M	$-3M	·	$-2M	$-3M	$-5M	·	$-9M	$-5M	$-3M	·	$-409.5K	$-432.3K	$-520.2K

Balanço Patrimonial 25

Métrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Cash & Equivalents	$21M	$23M	$24M	$1M	$3M	$5M	$4M	$9M	$234.0K	$491.0K	$1M	$27.9K	$255.5K	$14.0K
Receivables	$4M	$1M	$2M	$760.0K	$891.0K	$848.0K	$838.0K	$785.0K	$1M	$677.0K	$2M	·	·	·
Inventory	$3M	$4M	$4M	$4M	$4M	$5M	$4M	$4M	$6M	$6M	$7M	·	·	·
Prepaid Expense	$343.0K	$431.0K	$399.0K	$224.0K	$451.0K	$538.0K	$158.0K	$38.0K	$359.0K	$592.0K	$683.0K	$11.0K	$33.3K	$29.0K
Other Current Assets	$1M	$907.0K	$826.0K	$699.0K	$936.0K	$1M	$1M	$167.0K	$1M	$2M	$2M	·	·	·
Current Assets	$29M	$28M	$31M	$7M	$9M	$11M	$11M	$14M	$9M	$9M	$13M	$38.9K	$288.8K	$43.0K
PP&E (Net)	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$3M	$4M	$3M	$3M	·	·	·
PP&E (Gross)	$7M	$7M	$7M	$7M	$7M	$6M	$6M	$5M	$6M	$6M	$5M	·	·	·
Accum. Depreciation	$4M	$3M	$3M	$3M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	·	·
Other Non-current Assets	$181.0K	$202.0K	$129.0K	$55.0K	$14.0K	$37.0K	$0	·	$3.0K	$3.0K	$3.0K	·	·	·
Total Assets	$33M	$33M	$35M	$12M	$15M	$16M	$15M	$19M	$16M	$14M	$16M	$18M	$18M	$120M
Accounts Payable	$258.0K	$429.0K	$291.0K	$727.0K	$1M	$1M	$825.0K	$764.0K	$1M	$4M	$3M	·	·	·
Accrued Liabilities	$772.0K	$820.0K	$981.0K	$816.0K	$1M	$2M	$1M	$1M	$9M	$2M	$4M	·	·	·
Short-term Debt	·	·	$0	·	·	·	$172.0K	·	·	·	·	·	·	·
Current Liabilities	$4M	$2M	$3M	$3M	$5M	$3M	$3M	$3M	$15M	$11M	$11M	·	·	·
Capital Leases	·	·	·	·	·	·	·	$28.0K	·	·	·	·	·	·
Deferred Tax	$43.0K	$63.0K	$33.0K	$73.0K	$89.0K	$86.0K	$80.0K	$71.0K	$49.0K	$47.0K	$18.0K	·	·	·
Total Liabilities	$5M	$3M	$3M	$4M	$5M	$4M	$3M	$3M	$15M	$13M	$17M	$3M	$2M	$850.4K
Long-term Debt	·	·	·	·	·	·	·	·	$642.0K	$3M	·	·	·	·
Common Stock	·	·	$8.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$1.0K	$1.0K	$1.0K	$356	$356	$356
Paid-in Capital	$100M	$99M	$98M	$72M	$72M	$72M	$67M	$67M	$45M	$38M	$33M	·	·	·
Retained Earnings	$-71M	$-69M	$-66M	$-64M	$-62M	$-59M	$-55M	$-52M	$-43M	$-37M	$-33M	$-3M	$-1M	$-347.9K
Stockholders' Equity	$28M	$30M	$32M	$8M	$10M	$13M	$12M	$16M	$2M	$1M	$-268.0K	$-3M	$-1M	$-347.5K
Liabilities + Equity	$33M	$33M	$35M	$12M	$15M	$16M	$15M	$19M	$16M	$14M	$16M	$18M	$18M	$120M
Shares Outstanding	2,205,648	2,012,293	80,304,531	34,711,465	34,073,852	32,957,641	30,526,052	30,441,203	13,869,744	12,926,296	11,956,823	·	·	·

Fluxo de Caixa 10

Métrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Stock-based Comp	$187.0K	$182.0K	$130.0K	$205.0K	$423.0K	$907.0K	$27.0K	$29.0K	·	·	$14M	$89.0K	$86.0K	$87.0K
Deferred Tax	$-20.0K	$30.0K	$-40.0K	$-16.0K	$3.0K	$6.0K	$9.0K	$22.0K	$2.0K	$29.0K	$-77.0K	$-1.0K	·	·
Operating Cash Flow	$-2M	$-2M	$-2M	$-2M	$-804.0K	$-3M	$-3M	$-13M	$-303.0K	$492.0K	$-3M	$-198.9K	$49.7K	$-418.0K
CapEx	$251.0K	$121.0K	$363.0K	$339.0K	$494.0K	$435.0K	$1M	$488.0K	$541.0K	$571.0K	$116.0K	$423.0K	$466.0K	$537.0K
Investing Cash Flow	$-251.0K	$-101.0K	$-363.0K	$-339.0K	$-485.0K	$-420.0K	$-1M	$-488.0K	$-541.0K	$-571.0K	$-116.0K	$-105M	$-1M	$-507.0K
Stock Issued	·	·	·	$34.0K	$82.0K	$5M	·	$22M	·	·	·	·	·	·
Financing Cash Flow	$1M	$-24.0K	$26M	$-36.0K	$-266.0K	$4M	$-1.0K	$22M	$587.0K	$-585.0K	$4M	$105M	$1M	$350.0K
Net Change in Cash	$-2M	$-2M	$23M	$-2M	$-2M	$389.0K	$-4M	$8M	$-257.0K	$-664.0K	$642.0K	$-174.2K	$712.3K	$-575.0K
Taxes Paid	$0	$10.0K	$-37.0K	$0	$0	$110.0K	$0	·	·	·	·	·	$4.0K	$27.0K
Free Cash Flow	·	$-2M	·	·	·	$-4M	·	·	·	$-79.0K	·	·	·	·

Lucratividade 7

Métrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Operating Margin	-153.4%	-160.7%	·	-107.6%	-233.8%	-394.6%	·	-541.5%	-228.1%	-112.8%	·	·	·	·
Net Margin	-145.1%	-153.1%	·	-106.5%	-234.1%	-379.2%	·	-511.6%	-300.9%	-172.4%	·	·	·	·
Pretax Margin	-146.0%	-151.0%	·	-107.2%	-233.4%	-378.5%	·	-536.2%	-300.3%	-171.0%	·	·	·	·
EBITDA Margin	-153.4%	-160.7%	·	-107.6%	-233.8%	-394.6%	·	-541.5%	-228.1%	-112.8%	·	·	·	·
ROA	-10.2%	-10.0%	·	-10.9%	-21.4%	-29.1%	·	-44.7%	-37.7%	-5.9%	·	-1.4%	-1.4%	0.42%
ROE	-12.9%	-11.6%	·	-14.0%	-58.8%	-62.1%	·	-126.5%	-5777.2%	-773.9%	·	93.1%	352.0%	143.6%
ROIC	-9.1%	-8.8%	·	-20.3%	-34.1%	-35.8%	·	-53.0%	-312.9%	-190.0%	·	16.1%	36.2%	99.0%

Liquidez e Solvência 2

Métrica	Tendência	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Current Ratio		7.2	13.0	·	2.0	2.0	3.4	·	4.7	0.6	0.8	·	·	·	·
Quick Ratio		6.1	10.8	·	0.5	0.9	1.7	·	3.1	0.1	0.1	·	·	·	·

Eficiência 2

Métrica	Tendência	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Asset Turnover		0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.0	·	·	·	·
Receivables Turnover		0.8	1.6	·	2.0	1.5	1.5	·	4.1	4.1	6.7	·	·	·	·

Por Ação 5

Métrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Book Value / Share	$12.92	$14.77	·	$0.24	$0.29	$0.39	·	$0.51	$0.11	$0.11	·	·	·	·
Revenue / Share	$0.82	$0.80	·	$0.05	$0.04	$0.04	·	$0.07	$0.16	$0.19	·	·	·	·
Cash Flow / Share	·	$-0.84	·	·	·	$-0.10	·	·	·	$0.04	·	·	·	·
Cash / Share	$9.52	$11.21	·	$0.03	$0.09	$0.14	·	$0.28	$0.02	$0.04	·	·	·	·
EPS (TTM)	$-2.49	$-5.26	·	$-9.36	$-9.65	$-6.16	·	$5.64	$2.50	$1.76	·	·	·	·

Avaliação (TTM) 9

Métrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Revenue TTM	$6M	$6M	·	$6M	$6M	$6M	·	$8M	$8M	$7M	·	·	·	·
Net Income TTM	$-9M	$-10M	·	$-12M	$-19M	$-22M	·	$-35M	$-29M	$-23M	·	$-19M	$-17M	$-16M
Market Cap	$103.4K	$94.4K	·	·	·	·	·	·	·	·	·	·	·	·
P/E	-0.0	-0.0	·	·	·	·	·	·	·	·	·	·	·	·
P/S	0.0	0.0	·	·	·	·	·	·	·	·	·	·	·	·
P/B	0.0	0.0	·	·	·	·	·	·	·	·	·	·	·	·
P / Tangible Book	0.0	0.0	·	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	·	-0.1	·	·	·	·	·	·	·	·	·	·	·	·
Earnings Yield	-5309.2%	-11215.3%	·	·	·	·	·	·	·	·	·	·	·	·

Período mais recente à esquerda · valores nulos mostrados como ·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

16

Métrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$6M	$7M	$5M	$7M	·
Margem Operacional %	-216.4%	-255.1%	-396.6%	·	·
Lucro líquido	$-12M	$-21M	$-22M	$-13M	·
EPS Diluído	$-0.31	$-1.07	$-3.56	$-2.51	·

Métrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.0	·	·	·	·
Índice de liquidez corrente	11.7	3.5	1.2	·	·
Índice de Liquidez Seca	9.8	1.7	0.3	·	·

Métrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$-10M	$-18M	$-6M	·	·

Investidores institucionais (13F) 21 declarantes · $574K total · Em 30 de Junho de 2026

17

Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.

Detentores 21

Valor detido $574K

Novas posições 1

Posições encerradas 1

Atividade institucional — Q2 2026 vs trimestre anterior

Novas posições	Posições encerradas	Aumentou	Diminuído	Variação líquida de ações
1 (0 vs trimestre anterior)	1 (+1 vs trimestre anterior)	0 (0 vs trimestre anterior)	2 (-1 vs trimestre anterior)	+113K

Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.

Instituição	Valor	Ações	% de 13F rastreado	Tipo
BOOTHBAY FUND MANAGEMENT, LLC	$521.000	100.000	90,79%	Ações
GOLDMAN SACHS GROUP INC	$5.851	201.766	1,02%	Ações
MMCAP International Inc. SPC	$5.082	175.250	0,89%	Ações
WOLVERINE ASSET MANAGEMENT LLC	$4.599	158.593	0,80%	Ações
683 Capital Management, LLC	$4.350	150.000	0,76%	Ações
CLEAR STREET LLC	$4.185	129.579	0,73%	Ações
O'Connor Alternative Investments LLC	$4.135	142.585	0,72%	Ações
ATW SPAC MANAGEMENT LLC	$3.800	100.000	0,66%	Ações
Clear Street Group Inc.	$3.720	128.278	0,65%	Ações
Yakira Capital Management, Inc.	$3.031	104.518	0,53%	Ações
TORONTO DOMINION BANK	$2.886	99.512	0,50%	Ações
WHITEBOX ADVISORS LLC	$2.808	96.838	0,49%	Ações
Calamos Advisors LLC	$2.175	75.000	0,38%	Ações
Cruiser Capital Advisors, LLC	$1.088	37.500	0,19%	Ações
Aristides Capital LLC	$1.088	37.500	0,19%	Ações
D. E. Shaw & Co., Inc.	$914	31.500	0,16%	Ações
GABELLI FUNDS LLC	$793	27.347	0,14%	Ações
GABELLI & Co INVESTMENT ADVISERS, INC.	$722	24.900	0,13%	Ações
RIVERNORTH CAPITAL MANAGEMENT, LLC	$712	31.218	0,12%	Ações
MILLENNIUM MANAGEMENT LLC	$652	22.500	0,11%	Opção de compra
Ancora Advisors LLC	$242	8.347	0,04%	Ações

Executivos da empresa 6 insiders · 2 diretores · 4 conselheiros

19

Investidor com informação privilegiada	Função	Última atividade	Ações detidas	Líquido 12m
Asim Akram	Chief Executive Officer	16 de Julho de 2026 A	25.201	$0
Robert Nadolny	Chief Financial Officer	16 de Julho de 2026 A	23.491	$0
Margaret M Chu	Conselheiro	30 de Setembro de 2026 A	7.392	$0
Stuart V Flavin	Conselheiro	30 de Setembro de 2026 A	7.726	$0
David Gow	Conselheiro	30 de Setembro de 2026 A	25.079	$0
Petros Kitsos	Conselheiro	30 de Setembro de 2026 A	7.392	$0

Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

26

Escolha as métricas que importam para si — clique no + ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

MSAIW MultiSensor AI Holdings, Inc. - Warrants