MSBIP Midland States Bancorp, Inc. - Depositary Shares Each Representing a 1/40th Interest in a Share of 7.750% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A
$25,25
Preço · Ago 24, 2026
Fundamentais a partir de Jul 30, 2026
Intervalo 52 Semanas
$23–$26
78% of range
Classificação do Analista
HOLD
10 analysts
Preço-Alvo
—
P/E (TTM)
-4.1
ROE
-21.8%
Margem de Lucro Líquido
-38.2%
MSBIP Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$25.25
Capitalização de Mercado
$526M
P/E (TTM)
-4.1
EPS (TTM)
$-6.12
Receita (TTM)
—
Rendimento div.
5.3%
ROE
-21.8%
Dívida/Capital
0.1
Intervalo 52 Semanas
$23 – $26
MSBIP Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
—
EPS
$-6.12
2023-12-31
→
2025-12-31
Fluxo de caixa livre
$120M
2023-12-31
→
2025-12-31
Margens
-38.2%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MSBIP
Mediana de Pares
P/E (TTM)
-4.1
10.9
P/S (TTM)
1.6
2.0
P/B
0.9
0.9
Price / FCF (Preço / FCF)
4.4
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MSBIP
Mediana de Pares
Net Profit Margin (Margem de Lucro Líquido)
-38.2%
28.7%
ROA
-1.8%
1.0%
ROE
-21.8%
8.7%
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MSBIP
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
0.1
15.3
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MSBIP
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
-13.4%
—
Revenue CAGR 3Y (CAGR Receita 3A)
-7.2%
—
Revenue CAGR 5Y (CAGR Receita 5A)
4.5%
—
EPS YoY
-43.4%
—
Net Income YoY (Lucro Líquido Ano a Ano)
-37.8%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MSBIP
Mediana de Pares
Payout Ratio (Índice de Pagamento)
-22.3%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
5.3%
Índice de Pagamento
-22.3%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 15 de Junho de 2026 | $0,4840 |
| 16 de Março de 2026 | $0,4840 |
| 15 de Dezembro de 2025 | $0,4840 |
| 15 de Setembro de 2025 | $0,4840 |
| 16 de Junho de 2025 | $0,4840 |
| 17 de Março de 2025 | $0,4840 |
| 16 de Dezembro de 2024 | $0,4840 |
| 16 de Setembro de 2024 | $0,4840 |
| 17 de Junho de 2024 | $0,4840 |
| 14 de Março de 2024 | $0,4840 |
| 14 de Dezembro de 2023 | $0,4840 |
| 14 de Setembro de 2023 | $0,4840 |
| 14 de Junho de 2023 | $0,4840 |
| 14 de Março de 2023 | $0,4840 |
| 14 de Dezembro de 2022 | $0,6890 |
MSBIP Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
MANTER
10 analistas
- Compra forte 0 0,0%
- Compra 0 0,0%
- Manter 7 70,0%
- Venda 1 10,0%
- Venda forte 2 20,0%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
-0.11%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 30 de Junho de 2026 | $0.82 | $0.80 | 0.02% |
| 31 de Março de 2026 | $0.79 | $0.63 | 0.16% |
| 31 de Dezembro de 2025 | $0.53 | $0.70 | -0.17% |
| 30 de Setembro de 2025 | $0.24 | $0.66 | -0.42% |
| 30 de Junho de 2025 | $0.44 | $0.64 | -0.20% |
| 31 de Março de 2025 | $0.49 | $0.56 | -0.07% |
Comparação de pares (subindústria GICS) Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| MSBIP | $530M | -4.1 | -13.4% | -38.2% | -21.8% | — |
| CWBC | $431M | 11.2 | 25.6% | 26.0% | 9.7% | — |
| CCB | $1.73B | 37.4 | -6.8% | 8.7% | 9.9% | — |
| PFIS | $487M | 8.3 | 39.7% | 31.5% | 11.7% | — |
| CARE | $434M | 14.2 | 4.7% | 154.4% | 7.6% | — |
| BCAL | $605M | 9.7 | 41.0% | 35.0% | 11.2% | — |
| MSBI | — | — | — | — | — | — |
| RRBI | $470M | 11.2 | 14.4% | 34.1% | 12.2% | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 9
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $168M | $56M | $30M | $46M | $60M | $43M | $23M | $16M | $13M | |
| Interest Income | $388M | $426M | $417M | $313M | $238M | $245M | $250M | $223M | $153M | $121M | $118M | |
| Pretax Income | $-115M | $47M | $88M | $131M | $99M | $32M | $72M | $51M | $26M | $50M | $35M | |
| Income Tax | $9M | $9M | $27M | $31M | $18M | $9M | $17M | $11M | $10M | $19M | $11M | |
| Net Income | $-124M | $38M | $61M | $100M | $81M | $23M | $56M | $39M | $16M | $32M | $24M | |
| EPS (Basic) | $-6.12 | $1.32 | $2.33 | $4.29 | $3.58 | $0.95 | $2.28 | $1.69 | $0.89 | $2.22 | $2.03 | |
| EPS (Diluted) | $-6.12 | $1.32 | $2.33 | $4.28 | $3.57 | $0.95 | $2.26 | $1.66 | $0.87 | $2.17 | $2.00 | |
| Shares (Basic) | 21,833,098 | 21,731,689 | 22,115,869 | 22,341,498 | 22,481,389 | 23,336,881 | 24,288,793 | 23,130,475 | 17,781,631 | 14,130,552 | 11,902,455 | |
| Shares (Diluted) | 21,833,098 | 21,737,958 | 22,124,402 | 22,395,698 | 22,547,353 | 23,346,126 | 24,493,431 | 23,549,025 | 18,283,214 | 14,428,839 | 12,112,403 |
Balanço Patrimonial 18
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $128M | $115M | $135M | $161M | $680M | $342M | $395M | $214M | $215M | $191M | $212M | |
| PP&E (Net) | $85M | $86M | $83M | $78M | $79M | $74M | $91M | $95M | $76M | $67M | $73M | |
| PP&E (Gross) | $149M | $145M | $138M | $129M | $125M | $115M | $128M | $126M | $106M | $92M | $96M | |
| Accum. Depreciation | $64M | $59M | $55M | $51M | $46M | $41M | $37M | $31M | $30M | $26M | $23M | |
| Goodwill | $8M | $162M | $162M | $162M | $162M | $162M | $172M | $165M | $99M | $49M | $47M | |
| Intangibles | $9M | $12M | $16M | $21M | $24M | $28M | $35M | $37M | $17M | $7M | $7M | |
| Total Assets | $6.51B | $7.51B | $7.79B | $7.79B | $7.44B | $6.87B | $6.09B | $5.64B | $4.41B | $3.23B | $2.88B | |
| Short-term Debt | $60M | $87M | $35M | $42M | $77M | $69M | $82M | $124M | $156M | $132M | $108M | |
| Deferred Tax | · | · | · | · | · | · | $11M | · | · | $9M | · | |
| Total Liabilities | $5.95B | $6.80B | $7.07B | $7.10B | $6.78B | $6.25B | $5.43B | $5.03B | $3.96B | $2.91B | $2.65B | |
| Total Debt | $60M | $87M | $35M | $42M | $77M | $69M | $82M | $124M | $156M | $132M | · | |
| Common Stock | $212.0K | $215.0K | $216.0K | $222.0K | $221.0K | $223.0K | $244.0K | $238.0K | $191.0K | $155.0K | $118.0K | |
| Paid-in Capital | $428M | $434M | $435M | $449M | $446M | $453M | $488M | $474M | $330M | $210M | $136M | |
| Retained Earnings | $87M | $248M | $246M | $282M | $212M | $156M | $166M | $134M | $114M | $113M | $91M | |
| AOCI | $-60M | $-82M | $-77M | $-84M | $5M | $11M | $7M | $-2M | $2M | $-610.0K | $6M | |
| Stockholders' Equity | $565M | $711M | $715M | $696M | $600M | $621M | $662M | $609M | $450M | $322M | $233M | |
| Liabilities + Equity | $6.51B | $7.51B | $7.79B | $7.86B | $7.44B | $6.87B | $6.09B | $5.64B | $4.41B | $3.23B | $2.88B | |
| Shares Outstanding | 21,169,854 | 21,494,485 | 21,551,402 | 22,214,913 | 22,050,537 | 22,325,471 | 24,420,345 | 23,751,798 | 19,122,049 | 15,483,499 | 11,797,404 |
Fluxo de Caixa 14
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | · | · | · | · | · | · | $13M | $11M | $12M | $15M | $6M | |
| Amort. of Intangibles | $3M | $4M | $5M | $5M | $6M | $7M | $7M | $7M | $3M | $2M | $2M | |
| Operating Cash Flow | $126M | $177M | $153M | $286M | $334M | $499M | $539M | $97M | $70M | $24M | $73M | |
| CapEx | $5M | $7M | $9M | $3M | $3M | $3M | $6M | $7M | $6M | $2M | $6M | |
| Investing Cash Flow | $749M | $137M | $-75M | $-1.14B | $-478M | $-1.31B | $-365M | $-7M | $-235M | $-359M | $-230M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $71M | · | |
| Stock Repurchased | $10M | $5M | $18M | $1M | $12M | $40M | $4M | $0 | · | · | · | |
| Net Stock Activity | $-10M | $-5M | $-18M | $-1M | $-12M | $-40M | $-4M | · | · | $71M | · | |
| Dividends Paid | $28M | $27M | $27M | $26M | $25M | $25M | $24M | $20M | $14M | $10M | $8M | |
| Financing Cash Flow | $-862M | $-334M | $-104M | $332M | $483M | $760M | $7M | $-92M | $189M | $313M | $209M | |
| Net Change in Cash | $13M | $-20M | $-26M | $-520M | $339M | $-53M | $181M | $-2M | $24M | $-22M | $53M | |
| Taxes Paid | $2M | $23M | $25M | $37M | $8M | $3M | $479.0K | $580.0K | $653.0K | $1M | $9M | |
| Free Cash Flow | $120M | $170M | $146M | $233M | $332M | $497M | $114M | $90M | $64M | $23M | · | |
| Levered FCF | · | · | $28M | $191M | $307M | $464M | $68M | $56M | $50M | $13M | · |
Lucratividade 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -38.2% | 10.1% | 24.9% | 30.4% | 29.3% | 8.7% | 21.0% | 15.7% | 8.5% | 17.8% | · | |
| Pretax Margin | -35.4% | 12.5% | 35.5% | 39.9% | 35.7% | 12.3% | 27.3% | 20.2% | 14.0% | 28.4% | · | |
| ROA | -1.8% | 0.50% | 0.96% | 1.3% | 1.1% | 0.33% | 0.91% | 0.69% | 0.37% | 0.97% | · | |
| ROE | -21.8% | 5.1% | 10.2% | 13.2% | 12.3% | 3.6% | 8.5% | 6.6% | 3.6% | 9.8% | · |
Liquidez e Solvência 1
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | · |
Eficiência 1
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | · |
Taxas de Crescimento 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -13.4% | 3.2% | -10.6% | 46.5% | 6.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.2% | 10.6% | 11.8% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -43.4% | -45.6% | 19.9% | 275.8% | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -28.2% | 34.9% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -37.8% | -39.0% | 23.3% | 260.8% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -22.4% | 39.5% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $325M | $375M | $364M | $407M | $278M | $260M | $265M | $252M | $189M | $177M | · | |
| Net Income TTM | $-124M | $38M | $61M | $100M | $81M | $23M | $56M | $39M | $16M | $32M | · | |
| Market Cap | $530M | $550M | $524M | $577M | · | · | · | · | · | · | · | |
| Enterprise Value | $462M | $523M | $424M | $469M | · | · | · | · | · | · | · | |
| P/E | -4.1 | 19.4 | 10.4 | 6.1 | · | · | · | · | · | · | · | |
| P/S | 1.6 | 1.5 | 1.4 | 1.4 | · | · | · | · | · | · | · | |
| P/B | 0.9 | 0.8 | 0.7 | 0.8 | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.0 | 1.0 | 1.0 | 1.1 | · | · | · | · | · | · | · | |
| P / Cash Flow | 4.2 | 3.1 | 3.4 | 2.4 | · | · | · | · | · | · | · | |
| P / FCF | 4.4 | 3.2 | 3.6 | 2.5 | · | · | · | · | · | · | · | |
| EV / FCF | 3.8 | 3.1 | 2.9 | 2.0 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.4 | 1.4 | 1.2 | 1.2 | · | · | · | · | · | · | · | |
| Dividend Yield | 5.2% | 4.9% | 5.1% | 4.5% | · | · | · | · | · | · | · | |
| Earnings Yield | -24.5% | 5.2% | 9.6% | 16.5% | · | · | · | · | · | · | · | |
| Payout Ratio | -22.3% | 71.2% | 35.2% | 26.2% | 31.0% | 110.7% | 42.3% | 50.7% | 87.2% | 31.2% | · | |
| Annual Payout | $28M | $27M | $27M | $26M | $25M | $25M | $24M | $20M | $14M | $10M | · |
Demonstração de Resultados 9
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $46M | · | $45M | $42M | $35M | · | $16M | $8M | |
| Interest Income | $88M | $92M | $98M | $98M | $99M | $104M | $109M | $107M | $106M | $117M | $107M | $104M | $98M | $101M | $80M | $69M | |
| Pretax Income | $26M | $-3M | $11M | $15M | $-138M | $-39M | $25M | $32M | $29M | $8M | $19M | $22M | $20M | $45M | $29M | $29M | |
| Income Tax | $6M | $-360.0K | $4M | $3M | $3M | $-8M | $5M | $6M | $6M | $1M | $10M | $5M | $4M | $11M | $6M | $7M | |
| Net Income | $20M | $-3M | $8M | $12M | $-141M | $-31M | $20M | $26M | $23M | $6M | $9M | $17M | $16M | $34M | $24M | $22M | |
| EPS (Basic) | $0.82 | $-0.22 | $0.24 | $0.44 | $-6.58 | $-1.49 | $0.83 | $1.06 | $0.92 | $0.20 | $0.41 | $0.86 | $0.86 | $1.36 | $1.04 | $0.97 | |
| EPS (Diluted) | $0.82 | $-0.22 | $0.24 | $0.44 | $-6.58 | $-1.49 | $0.83 | $1.06 | $0.92 | $0.20 | $0.41 | $0.86 | $0.86 | $1.35 | $1.04 | $0.97 | |
| Shares (Basic) | 21,074,683 | -43,646,573 | 21,863,911 | 21,820,190 | 21,795,570 | -43,449,971 | 21,675,818 | 21,731,195 | 21,774,647 | -44,534,228 | 21,970,372 | 22,200,917 | 22,478,808 | -44,577,804 | 22,338,828 | 22,305,590 | |
| Shares (Diluted) | 21,074,683 | -43,646,573 | 21,863,911 | 21,820,190 | 21,795,570 | -43,462,824 | 21,678,242 | 21,734,849 | 21,787,691 | -44,559,843 | 21,977,196 | 22,205,079 | 22,501,970 | -44,705,866 | 22,390,438 | 22,360,819 |
Balanço Patrimonial 17
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $299M | $128M | $166M | $177M | $102M | $115M | $122M | $125M | $167M | · | $132M | $161M | $138M | · | $313M | $270M | |
| PP&E (Net) | $83M | $85M | $86M | $86M | $87M | $86M | $85M | $83M | $82M | · | $83M | $81M | $81M | · | $78M | $78M | |
| PP&E (Gross) | $149M | $149M | $148M | $147M | $147M | $145M | $142M | $140M | $137M | · | $136M | $134M | $132M | · | $127M | $126M | |
| Accum. Depreciation | $66M | $64M | $62M | $61M | $60M | $59M | $58M | $57M | $55M | · | $54M | $53M | $52M | · | $49M | $48M | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $162M | $162M | $162M | $162M | $162M | $162M | $162M | $162M | · | $162M | $162M | |
| Intangibles | $7M | $9M | $10M | $10M | $11M | $12M | $13M | $14M | $15M | · | $17M | $18M | $20M | · | $22M | $24M | |
| Total Assets | $6.70B | $6.51B | $6.91B | $7.11B | $7.28B | $7.51B | $7.75B | $7.76B | $7.83B | $7.79B | $7.98B | $8.03B | $7.93B | $7.79B | $7.82B | $7.44B | |
| Short-term Debt | $8M | $60M | $147M | $9M | $40M | $87M | $14M | $7M | $214M | · | $18M | $22M | $31M | · | $59M | $68M | |
| Total Liabilities | $6.13B | $5.95B | $6.33B | $6.53B | $6.71B | $6.80B | $6.93B | $6.97B | $7.04B | · | $7.21B | $7.26B | $7.15B | · | $7.08B | $6.80B | |
| Total Debt | $8M | · | $147M | $9M | $40M | · | $14M | $7M | $214M | · | $18M | $22M | $31M | · | $59M | $68M | |
| Common Stock | $207.0K | $212.0K | $215.0K | $215.0K | $215.0K | $215.0K | $214.0K | $214.0K | $215.0K | · | $216.0K | $218.0K | $221.0K | · | $221.0K | $221.0K | |
| Paid-in Capital | $420M | $428M | $437M | $436M | $435M | $434M | $434M | $433M | $434M | · | $438M | $443M | $447M | · | $448M | $447M | |
| Retained Earnings | $107M | $87M | $99M | $101M | $98M | $248M | $335M | $325M | $327M | · | $317M | $308M | $295M | · | $259M | $242M | |
| AOCI | $-68M | $-60M | $-63M | $-74M | $-72M | $-82M | $-61M | $-83M | $-81M | · | $-101M | $-85M | $-78M | · | $-78M | $-53M | |
| Stockholders' Equity | $570M | $565M | $584M | $574M | $571M | $711M | $818M | $786M | $791M | $715M | $764M | $777M | $776M | $696M | $739M | $636M | |
| Liabilities + Equity | $6.70B | $6.51B | $6.91B | $7.11B | $7.28B | $7.51B | $7.75B | $7.76B | $7.83B | · | $7.98B | $8.03B | $7.93B | · | $7.82B | $7.44B | |
| Shares Outstanding | 20,725,814 | 21,169,854 | 21,543,557 | 21,515,138 | 21,503,036 | 21,494,485 | 21,393,905 | 21,377,215 | 21,485,231 | · | 21,594,546 | 21,854,800 | 22,111,454 | · | 22,074,740 | 22,060,255 |
Fluxo de Caixa 12
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $664.0K | $743.0K | $743.0K | $827.0K | $911.0K | $952.0K | $951.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Operating Cash Flow | $29M | $-7M | $80M | $28M | $25M | $56M | $76M | $48M | $43M | $86M | $7M | $45M | $26M | $80M | $52M | $115M | |
| CapEx | $276.0K | $740.0K | $1M | $1M | $2M | $3M | $2M | $2M | $527.0K | $2M | $2M | $2M | $3M | $1M | $1M | $514.0K | |
| Investing Cash Flow | $26M | $335M | $145M | $229M | $39M | $104M | $-32M | $-9M | $27M | $69M | $42M | $-87M | $-108M | $-237M | $-390M | $-201M | |
| Stock Repurchased | $3M | $10M | $0 | $0 | $0 | $-29.0K | $534.0K | $3M | $2M | $3M | $6M | $6M | $3M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $-2M | · | · | · | $-3M | · | · | · | |
| Dividends Paid | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | |
| Financing Cash Flow | $130M | $-366M | $-236M | $-183M | $-77M | $-167M | $-47M | $-82M | $-38M | $-152M | $-77M | $65M | $60M | $4M | $381M | $23M | |
| Net Change in Cash | $185M | $-38M | $-10M | $75M | $-13M | $-7M | $-3M | $-43M | $32M | $3M | $-29M | $22M | $-22M | $-153M | $43M | $-62M | |
| Taxes Paid | $830.0K | $3M | $-2M | $7.0K | $754.0K | $673.0K | $850.0K | $20M | $985.0K | $7M | $7M | $10M | $1M | $14M | $5M | $15M | |
| Free Cash Flow | · | · | · | · | $23M | · | · | · | $26M | · | · | · | $13M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-8M | · | · | · | $-13M | · | · | · |
Lucratividade 4
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 23.9% | · | 9.3% | 14.6% | -185.4% | · | 24.9% | 9.3% | 18.0% | · | 23.5% | 27.8% | 28.5% | · | 29.5% | 28.8% | |
| Pretax Margin | 30.9% | · | 14.0% | 18.1% | -181.2% | · | 30.4% | 11.6% | 23.7% | · | 38.5% | 37.1% | 37.6% | · | 36.8% | 38.4% | |
| ROA | 0.29% | · | 0.10% | 0.16% | -1.9% | · | 0.23% | 0.09% | 0.18% | · | 0.23% | 0.28% | 0.29% | · | 0.32% | 0.31% | |
| ROE | 3.5% | · | 1.1% | 1.8% | -20.7% | · | 2.3% | 0.86% | 1.8% | · | 2.4% | 3.0% | 3.1% | · | 3.4% | 3.4% |
Liquidez e Solvência 1
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.3 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.3 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 |
Eficiência 1
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Avaliação (TTM) 14
| Métrica | Tendência | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $326M | · | $332M | $342M | $357M | · | $369M | $368M | $369M | · | $351M | $339M | $320M | · | $295M | $282M | |
| Net Income TTM | $58M | · | $-101M | $-83M | $-72M | · | $78M | $74M | $64M | · | $65M | $78M | $82M | · | $86M | $82M | |
| Market Cap | $516M | · | $532M | $476M | $524M | · | $536M | $527M | $541M | · | $519M | $539M | $494M | · | $564M | · | |
| Enterprise Value | $225M | · | $513M | $308M | $462M | · | $428M | $410M | $588M | · | $405M | $400M | $387M | · | $309M | · | |
| P/E | 11.1 | · | -4.9 | -5.2 | -6.5 | · | 7.8 | 7.6 | 8.3 | · | 7.6 | 6.6 | 5.9 | · | 6.7 | · | |
| P/S | 1.6 | · | 1.6 | 1.4 | 1.5 | · | 1.5 | 1.4 | 1.5 | · | 1.5 | 1.6 | 1.5 | · | 1.9 | · | |
| P/B | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.8 | · | |
| P / Tangible Book | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 1.0 | · | |
| P / Cash Flow | · | · | · | · | 21.2 | · | · | · | 20.1 | · | · | · | 30.9 | · | · | · | |
| P / FCF | · | · | · | · | 22.9 | · | · | · | 20.5 | · | · | · | 37.4 | · | · | · | |
| EV / FCF | · | · | · | · | 20.2 | · | · | · | 22.3 | · | · | · | 29.3 | · | · | · | |
| EV / Revenue | 0.7 | · | 1.5 | 0.9 | 1.3 | · | 1.2 | 1.1 | 1.6 | · | 1.2 | 1.2 | 1.2 | · | 1.0 | · | |
| Earnings Yield | 9.0% | · | -20.5% | -19.2% | -15.5% | · | 12.8% | 13.2% | 12.1% | · | 13.2% | 15.1% | 17.0% | · | 14.8% | · | |
| Payout Ratio | · | · | · | · | -4.8% | · | · | · | 48.8% | · | · | · | 31.0% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Lucro líquido | $-124M | — | $38M | — | — |
| EPS Diluído | $-6.12 | — | $1.32 | — | — |
Balanço Patrimonial
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.1 | — | 0.1 | — | — |
Fluxo de Caixa
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $120M | — | $170M | — | — |
Últimas notícias Notícias recentes mencionando esta empresa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.
Executivos da empresa 13 insiders · 4 diretores · 10 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| Jeffrey G. Ludwig | President & CEO | 28 de Julho de 2026 M | 400.971 | 0 | 1 | $-285.022 |
| Kyle Owen Mooney | SVP - Chief Operating Officer | 18 de Agosto de 2026 S | 13.610 | 0 | 1 | $-16.215 |
| Jeremy Andrew Jameson | EVP - Chief Credit Officer | 30 de Junho de 2026 A | 63.213 | 0 | 0 | $0 |
| Daniel Edward Casey | CROF | 30 de Junho de 2026 A | 28.471 | 0 | 0 | $0 |
| Travis Franklin | Conselheiro | 30 de Junho de 2026 A | — | 0 | 0 | $0 |
| Gerald Joseph Carlson | Conselheiro | 30 de Junho de 2026 A | — | 0 | 0 | $0 |
| Richard Dean Bingham | Conselheiro | 30 de Junho de 2026 A | — | 0 | 0 | $0 |
| Jennifer Dimotta | Conselheiro | 30 de Junho de 2026 A | 8.244 | 0 | 0 | $0 |
| Jeffrey M Mcdonnell | Conselheiro | 30 de Junho de 2026 A | 3.432 | 0 | 0 | $0 |
| Richard T Ramos | Conselheiro | 30 de Junho de 2026 A | 21.548 | 0 | 0 | $0 |
| Jerry L. Mcdaniel | Conselheiro | 30 de Junho de 2026 A | 9.703 | 0 | 0 | $0 |
| Jeffrey C. Smith | Conselheiro | 30 de Junho de 2026 A | — | 0 | 0 | $0 |
| Robert F. Schultz | Conselheiro | 30 de Junho de 2026 A | — | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Ativistas e proprietários de 5%+ 1 participação
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
| Declarante | Declarado | Participação | Status | Propósito | Declaração |
|---|---|---|---|---|---|
| R. Robert Funderburg, Jr. | 12 de Março de 2018 | — | Declaração inicial | Campanha no conselho | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.