MXL MaxLinear, Inc - Common Stock

NASDAQ · Semiconductors · Ver em SEC EDGAR ↗

$97,84

Preço · Mai 20, 2026

Fundamentais a partir de Abr 23, 2026

Intervalo 52 Semanas

$11–$104

93% of range

Classificação do Analista

Margem de Lucro Líquido

-29.2%

MXL Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$97.83

Capitalização de Mercado

$1.51B

P/E (TTM)

-11.0

EPS (TTM)

$-1.58

Receita (TTM)

$468M

Rendimento div.

—

ROE

-29.1%

Dívida/Capital

0.3

Intervalo 52 Semanas

$11 – $104

MXL Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $468M

2016-12-31 → 2025-12-31

EPS $-1.58

2016-12-31 → 2025-12-31

Fluxo de caixa livre $7M

2016-12-31 → 2025-12-31

Margens -29.2%

2016-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

MXL

Mediana de Pares

P/E (TTM)

-11.0

40.5

P/S (TTM)

3.2

3.6

P/B

3.3

3.2

EV / EBITDA

-18.8

—

Price / FCF (Preço / FCF)

214.6

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

MXL

Mediana de Pares

Gross Margin (Margem Bruta)

56.8%

35.1%

Operating Margin (Margem Operacional)

-27.1%

—

Net Profit Margin (Margem de Lucro Líquido)

-29.2%

-31.9%

ROA

-16.5%

-11.2%

ROE

-29.1%

-12.5%

ROIC

-21.4%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

MXL

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.3

16.8

Current Ratio (Índice de liquidez corrente)

1.3

3.5

Quick Ratio (Índice de Liquidez Seca)

0.6

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

MXL

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

29.7%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-25.3%

—

Revenue CAGR 5Y (CAGR Receita 5A)

-0.46%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

MXL

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$-1.58

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

MXL

Mediana de Pares

MXL Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 15 analistas

Compra forte 2 13,3%
Compra 8 53,3%
Manter 5 33,3%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

11 analistas · 2026-05-18

Mediana $49.00

Acima de todos os alvos → $97.83

Mín $28.00

Máx $75.00

Alvo mediano $49.00 -49,9%

Alvo médio $49.45 -49,5%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.01%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.22	$0.18	0.04%
31 de Dezembro de 2025	$0.19	$0.18	0.01%
30 de Setembro de 2025	$0.14	$0.12	0.02%
30 de Junho de 2025	$0.02	$0.02	0.00%
31 de Março de 2025	$-0.05	$-0.05	-0.00%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
MXL	$1.51B	-11.0	29.7%	-29.2%	-29.1%	56.8%
SITM	$9.29B	-205.3	61.2%	-13.1%	-3.8%	53.6%
RMBS	$9.90B	43.5	27.1%	32.6%	17.8%	79.6%
SMTC	$7.51B	-176.1	15.5%	-3.9%	-7.3%	51.6%
SWKS	—	25.0	-2.2%	—	—	—
QRVO	$6.79B	21.4	-1.1%	9.2%	9.9%	45.9%
CRUS	$5.20B	16.6	6.0%	17.5%	17.0%	52.5%
ALGM	$4.58B	-63.7	-30.9%	-10.1%	-7.1%	44.4%
SLAB	$4.35B	-66.6	34.3%	-8.3%	-6.0%	58.2%
RGTI	—	—	—	—	—	—
NVTS	—	-12.5	-44.9%	—	—	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 17

Dados anuais de Demonstração de Resultados para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$468M	$361M	$693M	$1.12B	$892M	$479M	$317M	$385M	$420M	$388M	$300M	$133M
Cost of Revenue	$202M	$166M	$308M	$470M	$397M	$266M	$149M	$176M	$212M	$158M	$145M	$51M
Gross Profit	$266M	$195M	$386M	$650M	$496M	$213M	$168M	$209M	$208M	$230M	$155M	$82M
SG&A Expense	$160M	$138M	$132M	$168M	$150M	$130M	$89M	$102M	$106M	$64M	$78M	$34M
Operating Expenses	$393M	$418M	$424M	$470M	$431M	$314M	$190M	$228M	$230M	$167M	$199M	$91M
Operating Income	$-127M	$-223M	$-38M	$180M	$65M	$-101M	$-22M	$-19M	$-22M	$63M	$-44M	$-9M
Interest Expense	·	·	$11M	$10M	$13M	$13M	$11M	$14M	$10M	$104.0K	$100.0K	$15.0K
Interest Income	$3M	$6M	$6M	$245.0K	$78.0K	$409.0K	$775.0K	$78.0K	$274.0K	$572.0K	$275.0K	$236.0K
Other Non-op	$-7M	$-11M	$-21M	$3M	$764.0K	$-1M	$-69.0K	$422.0K	$-2M	$163.0K	$568.0K	$-123.0K
Pretax Income	$-141M	$-239M	$-64M	$174M	$48M	$-115M	$-32M	$-33M	$-34M	$64M	$-43M	$-9M
Income Tax	$-4M	$6M	$9M	$49M	$6M	$-16M	$-13M	$-7M	$-25M	$2M	$-575.0K	$-2M
Net Income	$-137M	$-245M	$-73M	$125M	$42M	$-99M	$-20M	$-26M	$-9M	$61M	$-42M	$-7M
EPS (Basic)	$-1.58	$-2.93	$-0.91	$1.60	$0.55	$-1.35	$-0.28	$-0.38	$-0.14	$0.96	$-0.79	$-0.19
EPS (Diluted)	$-1.58	$-2.93	$-0.91	$1.55	$0.53	$-1.35	$-0.28	$-0.38	$-0.14	$0.91	$-0.79	$-0.19
Shares (Basic)	86,588,000	83,600,000	80,719,000	78,039,000	76,037,000	73,133,000	71,005,000	68,490,000	66,252,000	63,781,000	53,378,000	36,472,000
Shares (Diluted)	86,588,000	83,600,000	80,719,000	80,852,000	79,679,000	73,133,000	71,005,000	68,490,000	66,252,000	67,653,000	53,378,000	36,472,000
EBITDA	$-83M	$-169M	$33M	$261M	$157M	$-25M	$44M	$60M	$45M	$90M	·	·

Balanço Patrimonial 28

Dados anuais de Balanço Patrimonial para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$73M	$119M	$187M	$187M	$131M	$149M	$93M	$73M	$72M	$81M	$68M	$21M
Short-term Investments	·	·	$0	$19M	$0	·	·	·	$0	$48M	$43M	$48M
Receivables	$46M	$85M	$171M	$171M	$120M	$67M	$50M	$59M	$66M	$50M	$42M	$19M
Inventory	$78M	$90M	$100M	$161M	$132M	$98M	$32M	$42M	$53M	$27M	$32M	$11M
Prepaid Expense	$50M	$28M	$29M	$25M	$22M	$47M	$7M	$10M	$8M	$6M	$4M	$2M
Other Current Assets	·	·	·	·	$10M	$7M	$3M	·	·	·	·	·
Current Assets	$249M	$323M	$488M	$563M	$404M	$362M	$182M	$185M	$201M	$213M	$190M	$101M
PP&E (Net)	$49M	$59M	$66M	$79M	$61M	$39M	$17M	$18M	$23M	$21M	$22M	$12M
PP&E (Gross)	$207M	$196M	$183M	$181M	$145M	$109M	$76M	$72M	$67M	$53M	$47M	$28M
Accum. Depreciation	$158M	$136M	$116M	$102M	$84M	$70M	$59M	$54M	$44M	$33M	$25M	$15M
Goodwill	$319M	$319M	$319M	$307M	$307M	$303M	$238M	$238M	$238M	$76M	$50M	$1M
Intangibles	$49M	$55M	$74M	$109M	$153M	$207M	$188M	$245M	$315M	$104M	$51M	$10M
Other Non-current Assets	$11M	$21M	$33M	$27M	$9M	$2M	$3M	$5M	$7M	$2M	$2M	$513.0K
Total Assets	$796M	$865M	$1.08B	$1.18B	$1.05B	$1.02B	$706M	$744M	$825M	$423M	$335M	$136M
Accounts Payable	$38M	$31M	$22M	$69M	$53M	$33M	$13M	$16M	$17M	$7M	$6M	$8M
Accrued Liabilities	$72M	$87M	$98M	$100M	$57M	$106M	$31M	$28M	$20M	$16M	$15M	$6M
Current Liabilities	$186M	$182M	$222M	$341M	$207M	$234M	$67M	$75M	$76M	$55M	$56M	$33M
Capital Leases	$12M	$17M	$26M	$23M	$25M	$21M	$9M	$4M	·	·	·	·
Other Non-current Liabilities	$23M	$26M	$23M	$17M	$23M	$13M	$8M	$8M	$9M	$6M	$4M	$1M
Total Liabilities	$345M	$348M	$394M	$504M	$561M	$631M	$291M	$344M	$437M	$70M	$72M	·
Long-term Debt	·	·	·	·	·	$370M	$207M	·	·	·	·	·
Total Debt	$124M	$123M	$122M	$122M	$306M	$364M	$207M	$256M	$348M	·	·	·
Common Stock	$9.0K	$8.0K	$8.0K	$8.0K	$8.0K	$7.0K	$7.0K	$7.0K	$7.0K	$0	$0	$0
Retained Earnings	$-500M	$-364M	$-119M	$-45M	$-170M	$-212M	$-114M	$-94M	$-69M	$-60M	$-121M	$-79M
AOCI	$1M	$-7M	$-4M	$-1M	$2M	$1M	$-887.0K	$272.0K	$1M	$-2M	$-822.0K	$-25.0K
Stockholders' Equity	$452M	$516M	$686M	$676M	$489M	$391M	$415M	$400M	$387M	$352M	$263M	$99M
Liabilities + Equity	$796M	$865M	$1.08B	$1.18B	$1.05B	$1.02B	$706M	$744M	$825M	$423M	$335M	$136M
Shares Outstanding	86,451,000	84,613,000	81,818,000	78,745,000	76,778,000	74,536,000	71,931,000	69,551,000	67,400,000	0	0	0

Fluxo de Caixa 17

Dados anuais de Fluxo de Caixa para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$44M	$54M	$72M	$81M	$92M	$77M	$66M	$79M	$67M	$27M	$41M	$5M
Stock-based Comp	$77M	$66M	$55M	$82M	$59M	$48M	$32M	$32M	$33M	$22M	$19M	$15M
Deferred Tax	$-9M	$833.0K	$-4M	$23M	$-2M	$-19M	$-16M	$-12M	$-32M	$101.0K	$-2M	$-2M
Amort. of Intangibles	$13M	$23M	$39M	$52M	$67M	$61M	$57M	$68M	$55M	$16M	$30M	$400.0K
Restructuring	$25M	$53M	$20M	$2M	$2M	$4M	$3M	$4M	$10M	$3M	$14M	$0
Other Non-cash	$44M	$79M	$-6M	$78M	$-23M	$67M	$15M	$30M	$17M	$7M	·	·
Operating Cash Flow	$20M	$-45M	$43M	$389M	$168M	$74M	$78M	$103M	$75M	$117M	$55M	$12M
CapEx	$13M	$18M	$13M	$41M	$39M	$12M	$7M	$8M	$7M	$9M	$3M	$9M
Investing Cash Flow	$-20M	$-23M	$-16M	$-92M	$-92M	$-175M	$-7M	$-8M	$-432M	$-101M	$-11M	$-17M
Stock Issued	$4M	$4M	$5M	$5M	$9M	$8M	$9M	$7M	$12M	$7M	$10M	$3M
Stock Repurchased	$20M	$0	$0	$32M	$24M	$0	$0	$0	$334.0K	$3.0K	$101.0K	$0
Net Stock Activity	$-16M	$4M	$5M	$-27M	$-15M	$5M	$9M	$7M	$12M	$7M	·	·
Financing Cash Flow	$-19M	$1M	$-26M	$-240M	$-92M	$160M	$-53M	$-94M	$347M	$-670.0K	$4M	$-506.0K
Net Change in Cash	$-18M	$-69M	$-1.0K	$57M	$-18M	$57M	$19M	$-221.0K	$-8M	$15M	$47M	$-6M
Taxes Paid	$6M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$7M	$-63M	$30M	$347M	$129M	$61M	$71M	$95M	$68M	$109M	·	·
Levered FCF	·	·	$18M	$340M	$118M	$50M	$65M	$83M	$65M	·	·	·

Lucratividade 8

Dados anuais de Lucratividade para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	56.8%	54.0%	55.6%	58.0%	55.6%	44.5%	52.9%	54.2%	49.5%	59.3%	·	·
Operating Margin	-27.1%	-62.0%	-5.5%	16.1%	7.3%	-21.1%	-7.0%	-5.0%	-5.2%	16.3%	·	·
Net Margin	-29.2%	-68.0%	-10.5%	11.2%	4.7%	-20.6%	-6.3%	-6.8%	-2.2%	15.8%	·	·
Pretax Margin	-30.1%	-66.2%	-9.2%	15.6%	5.4%	-24.0%	-10.2%	-8.5%	-8.1%	16.4%	·	·
EBITDA Margin	-17.7%	-46.9%	4.8%	23.3%	17.6%	-5.1%	14.0%	15.6%	10.7%	23.1%	·	·
ROA	-16.5%	-25.2%	-6.5%	11.2%	4.0%	-11.4%	-2.8%	-3.4%	-1.5%	16.2%	·	·
ROE	-29.1%	-45.7%	-10.5%	19.4%	8.9%	-25.0%	-4.8%	-6.6%	-2.5%	19.9%	·	·
ROIC	-21.4%	-35.9%	-5.4%	16.2%	7.2%	-11.5%	-2.2%	-2.3%	-0.80%	17.2%	·	·

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.3	1.8	2.2	1.7	1.9	1.5	2.7	2.6	2.6	3.9	·	·
Quick Ratio	0.6	1.1	1.6	1.1	1.2	0.9	2.2	1.9	1.8	3.3	·	·
Debt / Equity	0.3	0.2	0.2	0.2	0.6	0.9	0.5	0.6	0.9	·	·	·
LT Debt / Equity	0.3	0.2	0.2	0.2	0.6	0.9	0.5	0.6	0.9	·	·	·
Interest Coverage	·	·	-3.6	18.5	5.0	-7.8	-2.0	-1.3	-2.1	·	·	·

Eficiência 3

Dados anuais de Eficiência para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	0.4	0.6	1.0	0.9	0.6	0.4	0.5	0.7	1.0	·	·
Inventory Turnover	2.4	1.7	2.4	3.2	3.5	4.1	4.1	3.7	5.3	5.3	·	·
Receivables Turnover	7.1	2.8	4.1	7.7	9.5	8.1	5.8	6.1	7.2	8.4	·	·

Por Ação 5

Dados anuais de Por Ação para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$5.23	$6.10	$8.39	$8.59	$6.37	$5.25	$5.77	$5.75	$5.75	·	·	·
Revenue / Share	$5.40	$4.31	$8.59	$13.86	$11.20	$6.54	$4.47	$5.62	$6.34	$5.73	·	·
Cash Flow / Share	$0.23	$-0.54	$0.54	$4.81	$2.11	$1.01	$1.10	$1.50	$1.13	$1.73	·	·
Cash / Share	$0.84	$1.40	$2.29	$2.38	$1.70	$2.00	$1.29	$1.05	$1.07	·	·	·
EPS (TTM)	$-1.58	$-2.93	$-0.91	$1.55	$0.53	$-1.35	$-0.28	$-0.38	$-0.14	$0.91	$-0.79	$-0.19

Taxas de Crescimento 5

Dados anuais de Taxas de Crescimento para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	29.7%	-48.0%	-38.1%	25.5%	86.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-25.3%	-26.1%	13.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-0.46%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	192.5%	·	·	·	·	·	·	·	·
Net Income YoY	·	·	·	197.9%	·	·	·	·	·	·	·	·

Avaliação (TTM) 14

Dados anuais de Avaliação (TTM) para MXL
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$468M	$361M	$693M	$1.12B	$892M	$479M	$317M	$385M	$420M	$388M	$300M	$133M
Net Income TTM	$-137M	$-245M	$-73M	$125M	$42M	$-99M	$-20M	$-26M	$-9M	$61M	$-42M	$-7M
Market Cap	$1.51B	$1.67B	$1.94B	$2.67B	$5.79B	$2.85B	$1.53B	$1.22B	$1.78B	$0	·	·
Enterprise Value	$1.56B	$1.68B	$1.88B	$2.59B	$5.96B	$3.06B	$1.64B	$1.41B	$2.06B	·	·	·
P/E	-11.0	-6.8	-26.1	21.9	142.2	-28.3	-75.8	-46.3	-188.7	24.0	-18.6	-39.0
P/S	3.2	4.6	2.8	2.4	6.5	5.9	4.8	3.2	4.2	0.0	·	·
P/B	3.3	3.2	2.8	4.0	11.8	7.3	3.7	3.1	4.6	·	·	·
P / Tangible Book	17.9	11.7	6.6	10.3	193.0	·	·	·	·	·	·	·
P / Cash Flow	76.8	-36.9	44.8	6.9	34.4	38.7	19.5	11.9	23.7	0.0	·	·
P / FCF	214.6	-26.6	65.0	7.7	44.9	46.6	21.4	12.9	26.3	0.0	·	·
EV / EBITDA	-18.8	-9.9	56.5	9.9	38.0	-124.3	37.0	23.5	45.6	·	·	·
EV / FCF	221.9	-26.6	62.8	7.5	46.2	50.1	23.0	14.8	30.4	·	·	·
EV / Revenue	3.3	4.7	2.7	2.3	6.7	6.4	5.2	3.7	4.9	·	·	·
Earnings Yield	-9.1%	-14.8%	-3.8%	4.6%	0.70%	-3.5%	-1.3%	-2.2%	-0.53%	4.2%	-5.4%	-2.6%

Demonstração de Resultados 17

Dados trimestrais de Demonstração de Resultados para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$137M	$136M	$126M	$109M	$96M	$92M	$81M	$92M	$95M	$125M	$136M	$184M	$248M	$291M	$286M	$280M
Cost of Revenue	$58M	$58M	$55M	$47M	$42M	$41M	$37M	$42M	$46M	$57M	$62M	$81M	$108M	$127M	$118M	$116M
Gross Profit	$79M	$79M	$72M	$62M	$54M	$51M	$44M	$50M	$49M	$69M	$74M	$103M	$140M	$163M	$167M	$164M
SG&A Expense	$42M	$42M	$48M	$33M	$37M	$38M	$30M	$34M	$36M	$34M	$25M	$34M	$39M	$44M	$38M	$44M
Operating Expenses	$96M	$93M	$113M	$86M	$100M	$92M	$111M	$91M	$124M	$110M	$92M	$109M	$113M	$122M	$116M	$125M
Operating Income	$-17M	$-15M	$-41M	$-25M	$-46M	$-41M	$-67M	$-41M	$-75M	$-42M	$-18M	$-6M	$27M	$41M	$52M	$39M
Interest Expense	·	·	·	·	·	·	·	·	$3M	·	$3M	$3M	$2M	·	$3M	$2M
Interest Income	$633.0K	$835.0K	$874.0K	$812.0K	$864.0K	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$633.0K	$70.0K	$62.0K	$82.0K
Other Non-op	$121.0K	$-1M	$-324.0K	$-4M	$-1M	$2M	$-15M	$329.0K	$1M	$240.0K	$-23M	$2M	$-324.0K	$2M	$-5M	$7M
Pretax Income	$-19M	$-18M	$-43M	$-31M	$-49M	$-41M	$-82M	$-41M	$-74M	$-43M	$-42M	$-5M	$25M	$41M	$45M	$44M
Income Tax	$26M	$-3M	$2M	$-4M	$711.0K	$17M	$-7M	$-2M	$-2M	$-4M	$-2M	$-409.0K	$16M	$10M	$16M	$12M
Net Income	$-45M	$-15M	$-45M	$-27M	$-50M	$-58M	$-76M	$-39M	$-72M	$-38M	$-40M	$-4M	$10M	$31M	$28M	$32M
EPS (Basic)	$-0.52	$-0.17	$-0.52	$-0.31	$-0.58	$-0.68	$-0.90	$-0.47	$-0.88	$-0.49	$-0.49	$-0.05	$0.12	$0.39	$0.36	$0.41
EPS (Diluted)	$-0.52	$-0.17	$-0.52	$-0.31	$-0.58	$-0.68	$-0.90	$-0.47	$-0.88	$-0.49	$-0.49	$-0.05	$0.12	$0.38	$0.35	$0.40
Shares (Basic)	87,595,000	-172,495,000	87,186,000	86,626,000	85,271,000	-166,300,000	84,074,000	83,477,000	82,349,000	-160,447,000	81,249,000	80,446,000	79,471,000	-155,447,000	78,436,000	77,858,000
Shares (Diluted)	87,595,000	-172,495,000	87,186,000	86,626,000	85,271,000	-166,300,000	84,074,000	83,477,000	82,349,000	-162,314,000	81,249,000	80,446,000	81,338,000	-160,128,000	80,060,000	80,279,000
EBITDA	$-6M	·	$-41M	$-25M	$-35M	·	$-67M	$-41M	$-58M	·	$-18M	$-6M	$46M	·	$52M	$39M

Balanço Patrimonial 26

Dados trimestrais de Balanço Patrimonial para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$61M	$73M	$112M	$109M	$103M	$119M	$148M	$185M	$192M	·	$187M	$225M	$208M	·	$181M	$211M
Short-term Investments	·	·	·	·	·	·	·	·	·	·	$15M	$20M	$19M	·	$19M	$24M
Receivables	$41M	$46M	$53M	$106M	$99M	$85M	$48M	$85M	$126M	·	$158M	$156M	$189M	·	$178M	$137M
Inventory	$86M	$78M	$86M	$86M	$86M	$90M	$96M	$95M	$96M	·	$115M	$126M	$150M	·	$166M	$146M
Prepaid Expense	$60M	$50M	$32M	$30M	$31M	$28M	$35M	$32M	$29M	·	$33M	$26M	$28M	·	$18M	$20M
Current Assets	$249M	$249M	$284M	$330M	$320M	$323M	$328M	$398M	$445M	·	$509M	$554M	$594M	·	$563M	$539M
PP&E (Net)	$44M	$49M	$51M	$51M	$56M	$59M	$63M	$65M	$68M	·	$69M	$74M	$78M	·	$67M	$64M
PP&E (Gross)	$207M	$207M	$205M	$201M	$198M	$196M	$195M	$191M	$189M	·	$180M	$182M	$185M	·	$163M	$156M
Accum. Depreciation	$163M	$158M	$154M	$150M	$142M	$136M	$131M	$125M	$121M	·	$110M	$108M	$107M	·	$96M	$92M
Goodwill	$319M	$319M	$319M	$319M	$319M	$319M	$319M	$319M	$319M	·	$318M	$318M	$319M	$307M	$307M	$307M
Intangibles	$46M	$49M	$52M	$54M	$52M	$55M	$58M	$62M	$65M	·	$83M	$91M	$96M	·	$122M	$128M
Other Non-current Assets	$11M	$11M	$13M	$16M	$22M	$21M	$22M	$31M	$34M	·	$33M	$32M	$28M	·	$28M	$27M
Total Assets	$771M	$796M	$808M	$864M	$855M	$865M	$895M	$973M	$1.03B	·	$1.10B	$1.16B	$1.20B	·	$1.18B	$1.18B
Accounts Payable	$33M	$38M	$31M	$27M	$18M	$31M	$31M	$36M	$32M	·	$45M	$46M	$55M	·	$91M	$73M
Accrued Liabilities	$60M	$72M	$77M	$120M	$107M	$87M	$71M	$71M	$98M	·	$86M	$91M	$113M	·	$94M	$94M
Current Liabilities	$147M	$186M	$184M	$213M	$197M	$182M	$169M	$190M	$224M	·	$233M	$242M	$300M	·	$351M	$316M
Capital Leases	$18M	$12M	$12M	$14M	$16M	$17M	$19M	$22M	$24M	·	$28M	$31M	$21M	·	$25M	$28M
Other Non-current Liabilities	$29M	$23M	$24M	$24M	$26M	$26M	$28M	$21M	$22M	·	$18M	$21M	$21M	·	$19M	$21M
Total Liabilities	$317M	$345M	$343M	$375M	$362M	$348M	$338M	$356M	$393M	·	$401M	$415M	$464M	·	$567M	$611M
Total Debt	$124M	·	$123M	$123M	$123M	·	$123M	$123M	$123M	·	$122M	$122M	$122M	·	$172M	$246M
Common Stock	$9.0K	$9.0K	$9.0K	$9.0K	$9.0K	$8.0K	$8.0K	$8.0K	$8.0K	·	$8.0K	$8.0K	$8.0K	·	$8.0K	$8.0K
Retained Earnings	$-546M	$-500M	$-486M	$-440M	$-413M	$-364M	$-306M	$-230M	$-191M	·	$-80M	$-40M	$-36M	·	$-76M	$-105M
AOCI	$121.0K	$1M	$160.0K	$334.0K	$-6M	$-7M	$-4M	$-7M	$-6M	·	$-8M	$-2M	$-1M	·	$-5M	$-3M
Stockholders' Equity	$454M	$452M	$465M	$488M	$493M	$516M	$557M	$617M	$638M	$686M	$703M	$746M	$734M	$676M	$616M	$570M
Liabilities + Equity	$771M	$796M	$808M	$864M	$855M	$865M	$895M	$973M	$1.03B	·	$1.10B	$1.16B	$1.20B	·	$1.18B	$1.18B
Shares Outstanding	89,529,000	86,451,000	87,373,000	86,908,000	86,374,000	84,613,000	84,362,000	83,898,000	83,067,000	81,818,000	81,561,000	80,930,000	79,981,000	78,745,000	78,565,000	78,333,000

Fluxo de Caixa 16

Dados trimestrais de Fluxo de Caixa para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$11M	$11M	$11M	$11M	$11M	$12M	$12M	$14M	$17M	$17M	$17M	$19M	$19M	$19M	$18M	$20M
Stock-based Comp	$20M	$20M	$22M	$13M	$23M	$19M	$13M	$17M	$17M	$16M	$5M	$17M	$16M	$24M	$20M	$19M
Deferred Tax	$25M	$-3M	$275.0K	$-6M	$-678.0K	$14M	$-8M	$-2M	$-3M	$-11M	$-2M	$758.0K	$8M	$166.0K	$16M	$517.0K
Amort. of Intangibles	$3M	$3M	$3M	$3M	$3M	$4M	$4M	$6M	$9M	$9M	$9M	$10M	$10M	$11M	$11M	$13M
Restructuring	$474.0K	$-198.0K	$11M	$6M	$8M	$3M	$27M	$865.0K	$23M	$11M	$54.0K	$4M	$5M	$1M	$631.0K	$462.0K
Other Non-cash	$-20M	·	·	·	$5M	·	·	·	$57M	·	·	·	$-11M	·	·	·
Operating Cash Flow	$-9M	$10M	$10M	$10M	$-11M	$-28M	$-31M	$-3M	$16M	$-17M	$-13M	$31M	$42M	$69M	$62M	$123M
CapEx	$1M	$4M	$6M	$1M	$2M	$2M	$4M	$3M	$8M	$1M	$2M	$5M	$5M	$17M	$9M	$11M
Investing Cash Flow	$-4M	$-4M	$-7M	$-7M	$-2M	$-3M	$-6M	$-6M	$-9M	$15M	$-3M	$-13M	$-16M	$-17M	$-15M	$-16M
Stock Issued	$0	$1M	$27.0K	$2M	$-10.0K	$3M	$0	$2M	$0	$1M	$92.0K	$3M	$3.0K	$2M	$81.0K	$3M
Stock Repurchased	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$5M
Net Stock Activity	$0	·	·	·	·	·	·	·	$0	·	·	·	$3.0K	·	·	$-5M
Financing Cash Flow	$2M	$-19M	$15.0K	$2M	$-2M	$1M	$-58.0K	$2M	$-2M	$1M	$-21M	$108.0K	$-6M	$-49M	$-75M	$-46M
Net Change in Cash	$-11M	$-12M	$3M	$6M	$-16M	$-30M	$-37M	$-7M	$5M	$204.0K	$-37M	$17M	$20M	$6M	$-30M	$60M
Free Cash Flow	$-10M	·	·	·	$-13M	·	·	·	$8M	·	·	·	$37M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$5M	·	·	·	$36M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	57.5%	·	56.9%	56.5%	56.1%	·	54.4%	54.6%	51.7%	·	54.6%	55.9%	56.5%	·	58.6%	58.7%
Operating Margin	-12.5%	·	-32.6%	-22.6%	-48.0%	·	-82.3%	-44.4%	-78.3%	·	-13.2%	-3.2%	11.0%	·	18.2%	13.9%
Net Margin	-32.9%	·	-36.0%	-24.4%	-51.8%	·	-93.4%	-42.7%	-75.9%	·	-29.4%	-2.4%	3.8%	·	9.9%	11.4%
Pretax Margin	-13.6%	·	-34.3%	-28.2%	-51.1%	·	-101.7%	-44.9%	-77.8%	·	-30.6%	-2.6%	10.1%	·	15.6%	15.7%
EBITDA Margin	-4.6%	·	-32.6%	-22.6%	-36.4%	·	-82.3%	-44.4%	-60.8%	·	-13.2%	-3.2%	18.7%	·	18.2%	13.9%
ROA	-5.5%	·	-5.3%	-2.9%	-5.3%	·	-7.6%	-3.7%	-6.5%	·	-3.5%	-0.37%	0.83%	·	2.5%	2.9%
ROE	-9.5%	·	-8.9%	-4.8%	-8.8%	·	-12.0%	-5.8%	-10.5%	·	-6.0%	-0.66%	1.5%	·	5.3%	6.4%
ROIC	-7.2%	·	-7.4%	-3.5%	-7.6%	·	-9.0%	-5.2%	-9.6%	·	-2.1%	-0.63%	1.2%	·	4.2%	3.5%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.7	·	1.5	1.5	1.6	·	1.9	2.1	2.0	·	2.2	2.3	2.0	·	1.6	1.7
Quick Ratio	0.7	·	0.9	1.0	1.0	·	1.2	1.4	1.4	·	1.5	1.7	1.4	·	1.1	1.2
Debt / Equity	0.3	·	0.3	0.3	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.4
LT Debt / Equity	0.3	·	0.3	0.3	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.4
Interest Coverage	·	·	·	·	·	·	·	·	-27.5	·	-6.6	-2.3	11.0	·	19.2	16.1

Eficiência 3

Dados trimestrais de Eficiência para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.2	0.2	·	0.3	0.3
Inventory Turnover	0.7	·	0.6	0.5	0.5	·	0.4	0.4	0.4	·	0.4	0.6	0.7	·	0.8	0.9
Receivables Turnover	2.0	·	2.5	1.1	0.9	·	0.8	0.8	0.6	·	0.8	1.3	1.6	·	2.0	2.1

Por Ação 5

Dados trimestrais de Por Ação para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$5.07	·	$5.32	$5.62	$5.71	·	$6.60	$7.36	$7.68	·	$8.62	$9.22	$9.18	·	$7.84	$7.27
Revenue / Share	$1.57	·	$1.45	$1.26	$1.12	·	$0.96	$1.10	$1.16	·	$1.67	$2.29	$3.05	·	$3.57	$3.49
Cash Flow / Share	$-0.10	·	·	·	$-0.13	·	·	·	$0.19	·	·	·	$0.52	·	·	·
Cash / Share	$0.68	·	$1.28	$1.25	$1.19	·	$1.76	$2.21	$2.31	·	$2.29	$2.77	$2.60	·	$2.31	$2.70
EPS (TTM)	$-1.93	·	$-2.31	$-2.26	$-2.83	·	$-2.74	$-1.89	$-1.30	·	$-0.07	$0.82	$1.29	·	$1.29	$0.95

Avaliação (TTM) 14

Dados trimestrais de Avaliação (TTM) para MXL
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$468M	·	$412M	$378M	$364M	·	$404M	$507M	$663M	·	$854M	$998M	$1.08B	·	$1.06B	$979M
Net Income TTM	$-167M	·	$-198M	$-191M	$-237M	·	$-227M	$-156M	$-107M	·	$-6M	$66M	$103M	·	$103M	$76M
Market Cap	$1.56B	·	$1.40B	$1.23B	$938M	·	$1.22B	$1.69B	$1.55B	·	$1.81B	$2.55B	$2.82B	·	$2.56B	$2.66B
Enterprise Value	$1.62B	·	$1.42B	$1.25B	$958M	·	$1.20B	$1.63B	$1.48B	·	$1.74B	$2.43B	$2.71B	·	$2.53B	$2.67B
P/E	-9.0	·	-7.0	-6.3	-3.8	·	-5.3	-10.7	-14.4	·	-317.9	38.5	27.3	·	25.3	35.8
P/S	3.3	·	3.4	3.3	2.6	·	3.0	3.3	2.3	·	2.1	2.6	2.6	·	2.4	2.7
P/B	3.4	·	3.0	2.5	1.9	·	2.2	2.7	2.4	·	2.6	3.4	3.8	·	4.2	4.7
P / Tangible Book	17.5	·	14.9	10.7	7.6	·	6.8	7.1	6.1	·	6.0	7.6	8.8	·	13.7	19.7
P / Cash Flow	-175.5	·	·	·	-82.3	·	·	·	97.1	·	·	·	66.8	·	·	·
P / FCF	-151.8	·	·	·	-70.1	·	·	·	203.3	·	·	·	76.2	·	·	·
EV / EBITDA	-258.3	·	-34.3	-50.8	-27.4	·	-17.9	-39.9	-25.6	·	-97.4	-409.5	58.3	·	48.8	68.5
EV / FCF	-157.9	·	·	·	-71.6	·	·	·	194.2	·	·	·	73.4	·	·	·
EV / Revenue	3.5	·	3.4	3.3	2.6	·	3.0	3.2	2.2	·	2.0	2.4	2.5	·	2.4	2.7
Earnings Yield	-11.1%	·	-14.4%	-15.9%	-26.1%	·	-18.9%	-9.4%	-7.0%	·	-0.31%	2.6%	3.7%	·	4.0%	2.8%

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$468M	$361M	$693M	$1.12B	$892M
Margem Bruta %	56.8%	54.0%	55.6%	58.0%	55.6%
Margem Operacional %	-27.1%	-62.0%	-5.5%	16.1%	7.3%
Lucro líquido	$-137M	$-245M	$-73M	$125M	$42M
EPS Diluído	$-1.58	$-2.93	$-0.91	$1.55	$0.53

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.3	0.2	0.2	0.2	0.6
Índice de liquidez corrente	1.3	1.8	2.2	1.7	1.9
Índice de Liquidez Seca	0.6	1.1	1.6	1.1	1.2

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$7M	$-63M	$30M	$347M	$129M

Últimas notícias Notícias recentes mencionando esta empresa

MaxLinear (MXL) Anuncia Disponibilidade do Amplificador de Transimpedância Washington para Data Centers de IA Yahoo Finance · 18 horas, 59 minutos atrás
Aqui está o porquê da MaxLinear, Inc. (MXL) estar entre as Melhores Ações de Tecnologia em Ascensão para Comprar Segundo Hedge Funds Yahoo Finance · 1 dia, 9 horas atrás
MaxLinear (MXL) Dispara para Máxima de 4 Anos com Mercado de Chips Robusto Yahoo Finance · 2 semanas, 5 dias atrás
MaxLinear (MXL) Dispara 130% em Resultados Excepcionais, Perspectiva Positiva Yahoo Finance · 3 semanas, 1 dia atrás
MaxLinear (MXL) Dispara 85%, Atinge Máxima de 4 Anos Yahoo Finance · 3 semanas, 3 dias atrás
Por que as ações da MaxLinear dispararam mais de 80% hoje Nasdaq · 3 semanas, 5 dias atrás
Prezados fãs do MaxLinear, Marque seus calendários para 23 de abril Yahoo Finance · 3 semanas, 5 dias atrás
MaxLinear (MXL) Ganha Aumento de 48% no PT, Atinge Máxima Histórica Yahoo Finance · 3 semanas, 6 dias atrás
Dividendo em Dinheiro a Caminho da Main Street Capital Nasdaq · 1 mês, 2 semanas atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

MXL Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

MXL Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

MXL Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos