NAMSW NewAmsterdam Pharma Company N.V. - Warrant
$27,31
Preço · Mai 19, 2026
Fundamentais a partir de Fev 18, 2026
Intervalo 52 Semanas
$7–$30
87% of range
Classificação do Analista
—
Preço-Alvo
—
P/E (TTM)
-13.4
ROE
-27.9%
Margem de Lucro Líquido
-905.7%
NAMSW Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$27.31
Capitalização de Mercado
$2.63B
P/E (TTM)
-13.4
EPS (TTM)
$-1.72
Receita (TTM)
$23M
Rendimento div.
—
ROE
-27.9%
Dívida/Capital
—
Intervalo 52 Semanas
$7 – $30
NAMSW Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$23M
2022-12-31
→
2025-12-31
EPS
$-1.72
2021-12-31
→
2025-12-31
Fluxo de caixa livre
$-148M
2023-12-31
→
2025-12-31
Margens
-905.7%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NAMSW
Mediana de Pares
P/E (TTM)
-13.4
—
P/S (TTM)
116.9
—
P/B
3.9
—
Price / FCF (Preço / FCF)
-17.8
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NAMSW
Mediana de Pares
Operating Margin (Margem Operacional)
-1002.9%
—
Net Profit Margin (Margem de Lucro Líquido)
-905.7%
—
ROA
-24.9%
—
ROE
-27.9%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NAMSW
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
7.9
—
Quick Ratio (Índice de Liquidez Seca)
7.4
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NAMSW
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
-50.6%
—
Revenue CAGR 3Y (CAGR Receita 3A)
-39.7%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NAMSW
Mediana de Pares
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $23M | $46M | $14M | $103M | |
| R&D Expense | $142M | $151M | $159M | $87M | |
| SG&A Expense | $106M | $70M | $38M | $20M | |
| Operating Expenses | $248M | $222M | $197M | $106M | |
| Operating Income | $-226M | $-176M | $-183M | $-4M | |
| Interest Expense | · | · | · | $287.0K | |
| Interest Income | $28M | $17M | $11M | · | |
| Pretax Income | $-204M | $-242M | $-177M | $-23M | |
| Income Tax | · | $-1.0K | $27.0K | · | |
| Net Income | $-204M | $-242M | $-177M | $-23M | |
| EPS (Basic) | $-1.72 | $-2.56 | $-2.15 | $-1.19 | |
| EPS (Diluted) | $-1.72 | $-2.56 | $-2.15 | $-1.19 | |
| Shares (Basic) | 118,424,231 | 94,358,067 | 82,161,956 | 18,966,235 | |
| Shares (Diluted) | 118,424,231 | 94,358,067 | 82,161,956 | 18,966,235 | |
| EBITDA | $-225M | $-176M | $-183M | · |
Balanço Patrimonial 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $490M | $772M | $340M | $468M | |
| Short-term Investments | $146M | $62M | · | · | |
| Prepaid Expense | $38M | $24M | $6M | $10M | |
| Current Assets | $676M | $863M | $347M | $478M | |
| PP&E (Net) | $383.0K | $242.0K | $46.0K | $34.0K | |
| Total Assets | $769M | $865M | $347M | $478M | |
| Accounts Payable | $9M | $5M | $17M | $12M | |
| Current Liabilities | $86M | $107M | $50M | $36M | |
| Capital Leases | $66.0K | $202.0K | · | $60.0K | |
| Total Liabilities | $86M | $107M | $59M | $48M | |
| Common Stock | $14M | $13M | $10M | $10M | |
| Retained Earnings | $-762M | $-559M | $-317M | $-140M | |
| AOCI | $5M | $4M | $4M | $4M | |
| Stockholders' Equity | $683M | $758M | $288M | $430M | |
| Liabilities + Equity | $769M | $865M | $347M | $478M | |
| Shares Outstanding | 114,399,326 | 108,064,340 | 82,469,768 | 81,559,780 |
Fluxo de Caixa 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $220.0K | $113.0K | $49.0K | $9.0K | |
| Stock-based Comp | $59M | $34M | $25M | $4M | |
| Other Non-cash | $-4M | $49M | $11M | · | |
| Operating Cash Flow | $-148M | $-159M | $-141M | $11M | |
| CapEx | $246.0K | $672.0K | $24.0K | $221.0K | |
| Investing Cash Flow | $-175M | $-63M | $-24.0K | $-221.0K | |
| Financing Cash Flow | $30M | $660M | $9M | $392M | |
| Free Cash Flow | $-148M | $-159M | $-141M | · |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -1002.9% | -386.9% | -1298.6% | · | |
| Net Margin | -905.7% | -530.2% | -1255.8% | · | |
| Pretax Margin | -905.7% | -530.2% | -1255.6% | · | |
| EBITDA Margin | -1001.9% | -386.7% | -1298.2% | · | |
| ROA | -24.9% | -39.9% | -42.9% | · | |
| ROE | -27.9% | -42.5% | -57.1% | · | |
| ROIC | · | -23.3% | -63.4% | · |
Liquidez e Solvência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 7.9 | 8.1 | 7.0 | · | |
| Quick Ratio | 7.4 | 7.8 | 6.8 | · |
Eficiência 1
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.0 | · |
Taxas de Crescimento 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -50.6% | 223.4% | -86.3% | · | |
| Revenue CAGR 3Y | -39.7% | · | · | · |
Avaliação (TTM) 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $23M | $46M | $14M | · | |
| Net Income TTM | $-204M | $-242M | $-177M | · | |
| Market Cap | $2.63B | $1.54B | $258M | · | |
| P/E | -13.4 | -5.6 | -1.5 | · | |
| P/S | 116.9 | 33.8 | 18.3 | · | |
| P/B | 3.9 | 2.0 | 0.9 | · | |
| P / Tangible Book | 3.9 | 2.0 | 0.9 | · | |
| P / Cash Flow | -17.8 | -9.7 | -1.8 | · | |
| P / FCF | -17.8 | -9.7 | -1.8 | · | |
| Earnings Yield | -7.5% | -18.0% | -68.7% | · |
Demonstração de Resultados 14
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32.0K | $348.0K | $19M | $3M | $13M | $29M | $2M | $1M | $803.0K | |
| R&D Expense | $39M | $31M | $28M | $45M | $35M | $36M | $38M | $42M | $41M | |
| SG&A Expense | $27M | $25M | $27M | $27M | $21M | $18M | $16M | $14M | $11M | |
| Operating Expenses | $66M | $55M | $55M | $72M | $56M | $54M | $55M | $57M | $52M | |
| Operating Income | $-66M | $-55M | $-36M | $-69M | $-43M | $-25M | $-53M | $-55M | $-51M | |
| Interest Income | $6M | $7M | $7M | $7M | $4M | $4M | $5M | $3M | $3M | |
| Pretax Income | $-75M | $-72M | $-17M | $-40M | $-92M | $-17M | $-39M | $-94M | $-49M | |
| Income Tax | · | · | · | · | $0 | $-1.0K | · | · | · | |
| Net Income | $-75M | $-72M | $-17M | $-40M | $-92M | $-17M | $-39M | $-94M | $-49M | |
| EPS (Basic) | $-0.62 | $-0.61 | $-0.15 | $-0.34 | $-0.91 | $-0.18 | $-0.41 | $-1.06 | $-0.60 | |
| EPS (Diluted) | $-0.62 | $-0.61 | $-0.15 | $-0.34 | $-0.91 | $-0.18 | $-0.41 | $-1.06 | $-0.60 | |
| Shares (Basic) | -235,257,468 | 119,000,266 | 118,556,492 | 116,124,941 | -183,487,907 | 94,754,140 | 94,711,604 | 88,380,230 | -164,003,575 | |
| Shares (Diluted) | -235,257,468 | 119,000,266 | 118,556,492 | 116,124,941 | -183,487,907 | 94,754,140 | 94,711,604 | 88,380,230 | -164,003,575 | |
| EBITDA | · | $-55M | $-36M | $-69M | · | $-25M | $-53M | $-55M | · |
Balanço Patrimonial 16
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $490M | $538M | $564M | $748M | $772M | $423M | $431M | $481M | $340M | |
| Short-term Investments | $146M | $165M | $175M | $60M | $62M | · | · | · | · | |
| Prepaid Expense | $38M | $28M | $31M | $9M | $24M | $15M | $15M | $7M | · | |
| Current Assets | $676M | $732M | $770M | $817M | $863M | $438M | $445M | $488M | · | |
| PP&E (Net) | $383.0K | $323.0K | $312.0K | $238.0K | $242.0K | $231.0K | $234.0K | $101.0K | · | |
| Total Assets | $769M | $786M | $815M | $818M | $865M | $439M | $447M | $488M | · | |
| Accounts Payable | $9M | $4M | $6M | $6M | $5M | $7M | $5M | $9M | · | |
| Current Liabilities | $86M | $58M | $37M | $41M | $107M | $41M | $45M | $60M | · | |
| Capital Leases | $66.0K | $85.0K | $103.0K | $137.0K | $202.0K | $266.0K | $328.0K | · | · | |
| Total Liabilities | $86M | $58M | $37M | $41M | $107M | $60M | $59M | $77M | · | |
| Common Stock | $14M | $14M | $14M | $14M | $13M | $11M | $11M | $11M | · | |
| Retained Earnings | $-762M | $-687M | $-615M | $-598M | $-559M | $-466M | $-450M | $-411M | · | |
| AOCI | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | · | |
| Stockholders' Equity | $683M | $728M | $778M | $777M | $758M | $379M | $387M | $412M | $288M | |
| Liabilities + Equity | $769M | $786M | $815M | $818M | $865M | $439M | $447M | $488M | · | |
| Shares Outstanding | 114,399,326 | 113,172,684 | 112,509,914 | 112,169,291 | 108,064,340 | 92,165,605 | 90,015,357 | 89,720,836 | · |
Fluxo de Caixa 8
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $59.0K | $64.0K | $45.0K | $52.0K | $51.0K | $28.0K | $19.0K | $15.0K | $13.0K | |
| Stock-based Comp | $14M | $15M | $15M | $15M | $9M | $8M | $8M | $8M | $6M | |
| Other Non-cash | · | · | · | $-12M | · | · | · | $31M | · | |
| Operating Cash Flow | $-41M | $-33M | $-38M | $-36M | $-37M | $-13M | $-54M | $-55M | $-33M | |
| CapEx | $100.0K | $42.0K | $88.0K | $16.0K | $3.0K | $75.0K | $209.0K | $385.0K | $3.0K | |
| Investing Cash Flow | $-21M | $3M | $-159M | $3M | $-62M | $-75.0K | $-209.0K | $-385.0K | $-3.0K | |
| Financing Cash Flow | $14M | $6M | $3M | $7M | $457M | $58.0K | $5M | $198M | $0 | |
| Free Cash Flow | · | · | · | $-36M | · | · | · | $-55M | · |
Lucratividade 7
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -15845.7% | -186.1% | -2314.5% | · | -85.9% | -2306.9% | -3960.2% | · | |
| Net Margin | · | -20691.1% | -90.7% | -1327.3% | · | -57.2% | -1711.6% | -6692.9% | · | |
| Pretax Margin | · | -20691.1% | -90.7% | -1327.3% | · | -57.2% | -1711.6% | -6692.9% | · | |
| EBITDA Margin | · | -15845.7% | -186.1% | -2312.7% | · | -85.9% | -2306.9% | -3959.1% | · | |
| ROA | · | -11.8% | -2.8% | -6.0% | · | -7.6% | -17.5% | -38.4% | · | |
| ROE | · | -13.0% | -3.0% | -6.7% | · | -8.8% | -20.1% | -45.5% | · | |
| ROIC | · | · | · | · | · | -6.6% | · | · | · |
Liquidez e Solvência 2
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 12.6 | 21.1 | 20.0 | · | 10.6 | 9.8 | 8.2 | · | |
| Quick Ratio | · | 12.1 | 20.2 | 19.8 | · | 10.2 | 9.5 | 8.1 | · |
Eficiência 1
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.0 | · |
Avaliação (TTM) 10
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $52M | $54M | $36M | · | $36M | $8M | $15M | · | |
| Net Income TTM | · | $-146M | $-113M | $-189M | · | $-197M | $-218M | $-221M | · | |
| Market Cap | · | $1.94B | $900M | $1.01B | · | $645M | $785M | $991M | · | |
| P/E | · | -13.4 | -7.4 | -4.5 | · | -3.2 | -3.5 | -4.2 | · | |
| P/S | · | 37.5 | 16.8 | 28.2 | · | 18.1 | 94.1 | 67.4 | · | |
| P/B | · | 2.7 | 1.2 | 1.3 | · | 1.7 | 2.0 | 2.4 | · | |
| P / Tangible Book | · | 2.7 | 1.2 | 1.3 | · | 1.7 | 2.0 | 2.4 | · | |
| P / Cash Flow | · | · | · | -27.7 | · | · | · | -18.1 | · | |
| P / FCF | · | · | · | -27.6 | · | · | · | -18.0 | · | |
| Earnings Yield | · | -7.5% | -13.5% | -22.1% | · | -31.7% | -28.8% | -23.6% | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $23M | $46M | $14M | $103M | — |
| Margem Operacional % | -1002.9% | -386.9% | -1298.6% | — | — |
| Lucro líquido | $-204M | $-242M | $-177M | $-23M | $-42M |
| EPS Diluído | $-1.72 | $-2.56 | $-2.15 | $-1.19 | $-3.81 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 7.9 | 8.1 | 7.0 | — | — |
| Índice de Liquidez Seca | 7.4 | 7.8 | 6.8 | — | — |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $-148M | $-159M | $-141M | — | — |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.