NBR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$79.64
P/E (TTM)5.6
EPS (TTM)$14.34
Receita (TTM)$3.21B
ROE (TTM)58.0%
Dívida/Capital (MRQ)3.9
Intervalo 52 Semanas$37–$113
NBR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
23 de Abril de 2020
1-for-50
Reverso
18 de Abril de 2006
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.18B2018-12-31 → 2025-12-31
EPS$17.392018-12-31 → 2025-12-31
Fluxo de caixa livre$-23M2018-12-31 → 2025-12-31
Margem líquida7.7%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NBR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
5.6média 5A ≈-4.8
≈-4.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NBR
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
17.2%média 5A ≈12.6%
≈12.6%
14.8%
Fraco
EBITDA Margin (Margem EBITDA)
14.8%média 5A ≈19.7%
≈19.7%
22.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
14.9%média 5A ≈6.7%
≈6.7%
8.2%
Fraco
Margem de Lucro Líquido (TTM)
7.7%média 5A ≈0.87%
≈0.87%
5.4%
Fraco
ROA (TTM)
5.2%média 5A ≈0.67%
≈0.67%
3.5%
Primeira linha
ROE (TTM)
58.0%média 5A ≈-0.23%
≈-0.23%
20.2%
Primeira linha
ROIC
10.6%média 5A ≈14.0%
≈14.0%
7.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NBR
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
3.9média 5A ≈10.8
≈10.8
1.0
Dívida alta
Índice de liquidez corrente (MRQ)
1.9média 5A ≈1.6
≈1.6
2.0
Baixa liquidez
Índice de Liquidez Seca (MRQ)
1.5média 5A ≈1.3
≈1.3
1.4
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
3.9média 5A ≈9.9
≈9.9
1.0
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NBR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
8.7%média 5A ≈6.5%
≈6.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
6.3%média 5A ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
8.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NBR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$17.39média 5A ≈$-3.49
≈$-3.49
·
·
Revenue / Share (Receita / Ação)
$220.91média 5A ≈$289.18
≈$289.18
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$48.09média 5A ≈$60.31
≈$60.31
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NBR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.6
≈0.6
0.4
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
8.2média 5A ≈8.3
≈8.3
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$229.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$2.00Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Mar 11, 2020
$0,50
USD
≈7.5%
Dez 12, 2019
$0,50
USD
≈0.80%
Set 10, 2019
$0,50
USD
≈3.0%
Dez 12, 2018
$3,00
USD
≈8.4%
Set 10, 2018
$3,00
USD
≈4.1%
Jun 11, 2018
$3,00
USD
≈2.5%
Mar 12, 2018
$3,00
USD
≈1.7%
Dez 12, 2017
$3,00
USD
≈1.00%
Mar 10, 2017
$3,00
USD
≈1.8%
Dez 12, 2016
$3,00
USD
≈1.4%
Set 9, 2016
$3,00
USD
≈2.3%
Jun 8, 2016
$3,00
USD
≈2.2%
Mar 8, 2016
$3,00
USD
≈3.0%
Dez 8, 2015
$3,00
USD
≈2.7%
Set 4, 2015
$3,00
USD
≈2.4%
Jun 5, 2015
$3,00
USD
≈1.6%
Mar 6, 2015
$3,00
USD
≈1.7%
Dez 8, 2014
$3,00
USD
≈1.8%
Set 5, 2014
$3,00
USD
≈0.71%
Jun 5, 2014
$2,00
USD
≈0.60%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-70.4%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$-2.04
$-1.35
-51.4%
31 de Março de 2026
$-1.54
$-2.12
27.4%
31 de Dezembro de 2025
$0.17
$-1.81
109.4%
30 de Setembro de 2025
$-9.23
$-1.47
-526.8%
30 de Junho de 2025
$-2.71
$-1.07
-152.1%
31 de Março de 2025
$2.18
$-3.06
171.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.18B
$2.93B
$3.01B
$2.65B
$2.02B
$2.13B
$3.04B
$3.06B
$2.56B
$2.23B
$3.86B
$6.80B
Cost of Revenue
·
·
$1.79B
$1.67B
$1.29B
$1.33B
$1.93B
$1.98B
$1.72B
$1.34B
$2.37B
$4.51B
R&D Expense
$53M
$57M
$56M
$50M
$35M
$34M
$50M
$56M
$51M
$34M
$41M
$50M
SG&A Expense
$305M
$249M
$244M
$228M
$214M
$204M
$259M
$266M
$251M
$228M
$324M
$500M
Operating Expenses
$2.67B
$3.00B
$2.92B
$2.91B
$2.51B
$2.84B
$3.64B
$3.57B
$3.15B
$3.21B
$4.22B
$7.41B
Operating Income
$471M
$417M
$434M
$44M
$-81M
$-171M
$89M
$59M
$-142M
$-118M
$317M
$798M
Interest Expense
·
·
$185M
$178M
$171M
$206M
$204M
$227M
$223M
$185M
$182M
$178M
Other Non-op
$-12M
$-10M
$15M
$-7M
$-2M
$170.0K
$-33M
$-30M
$-15M
$-44M
$39M
$-31M
Pretax Income
$538M
$-31M
$129M
$-246M
$-488M
$-706M
$-589M
$-519M
$-580M
$-1.20B
$-428M
$-605M
Income Tax
$163M
$57M
$79M
$62M
$56M
$57M
$92M
$79M
$-83M
$-187M
$-98M
$63M
Net Income
$287M
$-176M
$-12M
$-350M
$-569M
$-806M
$-703M
$-641M
$-547M
$-1.03B
$-373M
$-671M
EPS (Basic)
$18.75
$-22.37
$-5.49
$-40.52
$-76.58
$-118.69
$-105.39
$-99.61
$-1.90
$-3.64
$-1.29
$-2.28
EPS (Diluted)
$17.39
$-22.37
$-5.49
$-40.52
$-76.58
$-118.69
$-105.39
$-99.61
$-1.90
$-3.64
$-1.29
$-2.28
Shares (Basic)
13,193,000
9,202,000
9,159,000
8,898,000
7,605,000
7,059,000
7,032,000
6,688,000
280,653,000
276,475,000
282,982,000
290,694,000
Shares (Diluted)
14,416,000
9,202,000
9,159,000
8,898,000
7,605,000
7,059,000
7,032,000
6,688,000
280,653,000
276,475,000
282,982,000
290,694,000
EBITDA
$471M
$248M
$1.08B
$859M
$613M
$682M
$965M
$925M
·
$753M
·
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$941M
$390M
$1.06B
$451M
$991M
$472M
$436M
$448M
$337M
$264M
$255M
$501M
Short-term Investments
$31.0K
$8M
$13M
$1M
$17.0K
$10M
$17M
$34M
$28M
$31M
$20M
$35M
Receivables
$392M
$388M
$348M
$327M
$288M
$363M
$453M
$756M
$698M
$508M
$785M
$1.52B
Inventory
$95M
$130M
$148M
$128M
$126M
$161M
$176M
$166M
$166M
$104M
$154M
$230M
Other Current Assets
$124M
$84M
$80M
$93M
$96M
$110M
$164M
$178M
$180M
$172M
$187M
$193M
Current Assets
$1.55B
$1000M
$1.65B
$1.00B
$1.50B
$1.13B
$1.25B
$1.59B
$1.45B
$1.16B
$1.48B
$2.74B
PP&E (Net)
$2.92B
$2.83B
$2.90B
$3.03B
$3.35B
$3.99B
$4.93B
$5.47B
$6.11B
$6.27B
$7.03B
$8.60B
PP&E (Gross)
$13.25B
$12.76B
$12.60B
$12.33B
$12.32B
$13.11B
$13.62B
$13.70B
$13.93B
$13.56B
$13.34B
$15.43B
Accum. Depreciation
$10.33B
$9.92B
$9.71B
$9.30B
$8.97B
$9.13B
$8.69B
$8.23B
$7.82B
$7.29B
$6.31B
$6.83B
Goodwill
·
·
·
·
·
·
$28M
$184M
$173M
$167M
$167M
$174M
Other Non-current Assets
$129M
$126M
$179M
$161M
$135M
$139M
$247M
$264M
$253M
$230M
$452M
$290M
Total Assets
$4.79B
$4.50B
$5.28B
$4.73B
$5.53B
$5.50B
$6.76B
$7.85B
$8.40B
$8.19B
$9.54B
$11.86B
Accounts Payable
$300M
$321M
$294M
$314M
$254M
$221M
$295M
$393M
$363M
$265M
$272M
$780M
Accrued Liabilities
·
·
·
·
$247M
$276M
$333M
$418M
$533M
$543M
$687M
$728M
Current Liabilities
$993M
$572M
$1.21B
$596M
$525M
$515M
$657M
$832M
$919M
$822M
$1.01B
$1.57B
Capital Leases
$30M
$22M
$26M
$28M
$19M
$25M
$33M
·
·
·
·
·
Deferred Tax
$7M
$2M
$1M
$3M
$3M
$2M
$3M
$6M
$10M
$9M
$29M
$443M
Other Non-current Liabilities
$235M
$218M
$270M
$378M
$340M
$318M
$292M
$274M
$302M
$522M
$553M
$602M
Total Liabilities
$3.35B
$3.30B
$4.00B
$3.51B
$4.13B
$3.80B
$4.29B
$4.70B
$5.26B
$4.93B
$5.24B
$6.94B
Long-term Debt
$2.49B
·
$3.14B
$2.54B
$3.26B
$2.99B
$3.36B
$3.62B
$4.06B
$3.60B
$3.68B
$4.36B
Total Debt
$2.49B
$2.51B
$3.14B
$2.54B
$3.26B
$2.97B
$3.33B
$3.59B
·
$3.58B
·
·
Common Stock
$785.0K
$533.0K
$527.0K
$525.0K
$466.0K
$419.0K
$416.0K
$410.0K
$368.0K
$334.0K
$331.0K
$328.0K
Retained Earnings
$-1.84B
$-2.09B
$-1.89B
$-1.84B
$-1.54B
$-946M
$-105M
$651M
$1.42B
$2.03B
$3.13B
$3.57B
Treasury Stock
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.31B
$1.31B
$1.31B
$1.30B
$1.29B
$1.19B
AOCI
$-10M
$-10M
$-11M
$-11M
$-11M
$-11M
$-12M
$-29M
$11M
$-12M
$-48M
$78M
Stockholders' Equity
$591M
$135M
$327M
$369M
$591M
$1.15B
$1.98B
$2.70B
$2.91B
$3.25B
$4.28B
$4.91B
Liabilities + Equity
$4.79B
$4.50B
$5.28B
$4.73B
$5.53B
$5.50B
$6.76B
$7.85B
$8.40B
$8.19B
$9.54B
$11.86B
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$645M
$665M
$693M
$854M
$876M
$867M
$843M
$872M
$970M
$1.15B
Stock-based Comp
$23M
$17M
$16M
$16M
$19M
$25M
$25M
$26M
$32M
$32M
$47M
$37M
Deferred Tax
$97M
$22M
$16M
$7M
$-11M
$65M
$36M
$77M
$19M
$-202M
$-188M
$-240M
Restructuring
$25M
$4M
$2M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$-27M
$163M
$296M
$212M
$451M
$-3M
·
$860M
·
·
Operating Cash Flow
$693M
$581M
$638M
$501M
$429M
$350M
$685M
$326M
$63M
$532M
$857M
$1.78B
CapEx
$716M
$568M
$541M
$373M
$234M
$196M
$428M
$459M
$574M
$395M
$867M
$1.82B
Investing Cash Flow
$97M
$-555M
$-570M
$-369M
$-117M
$-165M
$-356M
$-367M
$-498M
$-382M
$-227M
$-1.72B
Debt Issued
$700M
$550M
$900M
·
$700M
$1.00B
·
$800M
$411M
$600M
·
·
Net Debt Issued
$-203M
$-647M
$602M
$-183M
$-187M
$-1.39B
$-455M
$-78M
·
$106M
·
·
Stock Issued
·
·
·
·
·
·
·
$301M
$8M
$967.0K
$1M
$30M
Stock Repurchased
·
·
·
·
·
·
·
·
$18M
$2M
$100M
$250M
Net Stock Activity
·
·
·
·
·
·
·
$301M
·
$-720.0K
·
·
Dividends Paid
·
$87.0K
$194.0K
$65.0K
$7M
$23M
·
·
$69M
$51M
$69M
$59M
Financing Cash Flow
$-567M
$-662M
$593M
$-662M
$488M
$-148M
$-332M
$156M
$512M
$-138M
$-850M
$70M
Net Change in Cash
$220M
$-651M
$637M
$-536M
$798M
$33M
$-9M
$109M
$77M
$9M
$-247M
$111M
Taxes Paid
$74M
$74M
$49M
$29M
$11M
$-18M
·
·
·
·
·
·
Free Cash Flow
$-23M
$14M
$97M
$128M
$195M
$154M
$257M
$-133M
·
$136M
·
·
Levered FCF
·
·
$25M
$-95M
$4M
$-69M
$21M
$-395M
·
$-20M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
14.8%
8.5%
14.4%
7.3%
-4.0%
-8.0%
2.9%
1.9%
·
-5.3%
·
·
Net Margin
9.0%
-6.0%
-0.39%
-13.2%
-28.2%
-37.8%
-23.1%
-21.0%
·
-46.2%
·
·
Pretax Margin
16.9%
-1.1%
4.3%
-9.3%
-24.2%
-33.1%
-19.4%
-17.0%
·
-53.8%
·
·
EBITDA Margin
14.8%
8.5%
35.9%
32.4%
30.4%
32.0%
31.7%
30.3%
·
33.8%
·
·
ROA
5.8%
-3.6%
-0.22%
-6.8%
-10.3%
-13.1%
-9.6%
-8.2%
·
-11.6%
·
·
ROE
79.0%
-76.3%
-3.4%
-73.0%
-65.4%
-51.4%
-30.0%
-22.8%
·
-27.4%
·
·
ROIC
10.6%
26.6%
4.8%
8.4%
-2.3%
-4.5%
1.9%
1.1%
·
-1.5%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.7
1.4
1.7
2.9
2.2
1.9
1.9
·
1.4
·
·
Quick Ratio
1.3
1.4
1.2
1.3
2.4
1.6
0.7
0.9
·
1.0
·
·
Debt / Equity
4.2
18.6
9.6
6.9
5.5
2.6
1.7
1.3
·
1.1
·
·
LT Debt / Equity
3.6
18.6
7.7
6.9
5.5
2.6
1.7
1.3
·
1.1
·
·
Interest Coverage
·
·
2.3
1.1
-0.5
-0.8
0.4
0.3
·
-0.6
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.5
0.4
0.3
0.4
0.4
·
0.3
·
·
Inventory Turnover
·
·
13.0
13.1
9.0
7.9
11.3
11.9
·
10.4
·
·
Receivables Turnover
8.2
8.0
8.9
8.6
6.2
5.2
5.0
4.2
·
3.4
·
·
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$220.91
$318.42
$328.20
$298.24
$265.29
$302.32
$8.66
$9.14
·
$8.06
·
·
Cash Flow / Share
$48.09
$63.19
$69.64
$56.31
$56.38
$49.55
$1.95
$0.97
·
$1.92
·
·
Dividend / Share
·
·
·
·
·
$0.50
$2.00
$12.00
$0.24
$0.24
$0.24
$0.04
EPS (TTM)
$17.39
$-22.37
$-5.49
$-40.52
$-76.58
$-118.69
$-105.39
$-99.61
$-1.90
$-3.64
$-1.29
$-2.28
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.7%
-2.5%
13.3%
31.5%
-5.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.3%
13.2%
12.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.18B
$2.93B
$3.01B
$2.65B
$2.02B
$2.13B
$3.04B
$3.06B
$2.56B
$2.23B
$3.86B
$6.80B
Net Income TTM
$287M
$-176M
$-12M
$-350M
$-569M
$-806M
$-703M
$-641M
$-547M
$-1.03B
$-373M
$-671M
P/E
3.1
-2.6
-14.9
-3.8
-1.1
-0.5
-1.4
-1.0
-179.7
-225.3
-329.8
-284.6
Earnings Yield
32.0%
-39.1%
-6.7%
-26.2%
-94.4%
-203.8%
-73.2%
-99.6%
-0.56%
-0.44%
-0.30%
-0.35%
Payout Ratio
·
-0.05%
-1.7%
-0.02%
·
·
·
·
·
-5.0%
·
·
Annual Payout
·
$87.0K
$194.0K
$65.0K
$7M
$23M
·
·
$69M
$51M
$69M
$59M
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$815M
$784M
$798M
$818M
$833M
$736M
$730M
$732M
$735M
$734M
$726M
$734M
$767M
$779M
$760M
$694M
Cost of Revenue
·
·
·
·
·
·
·
$432M
$440M
$437M
·
$448M
$456M
$462M
·
$432M
R&D Expense
$14M
$14M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
$15M
$14M
$13M
SG&A Expense
$71M
$72M
$76M
$77M
$83M
$69M
$61M
$64M
$62M
$62M
$57M
$62M
$63M
$62M
$59M
$58M
Operating Expenses
$802M
$765M
$781M
$405M
$818M
$671M
$756M
$766M
$740M
$737M
$715M
$765M
$736M
$705M
$801M
$691M
Operating Income
$110M
$95M
$218M
$128M
$128M
$102M
$190M
$106M
$58M
$63M
$106M
$90M
$119M
$119M
$-49M
$60M
Interest Expense
·
·
·
·
·
·
·
·
·
$50M
·
$44M
$46M
$45M
·
$44M
Other Non-op
$652.0K
$343.0K
$642.0K
$-2M
$-7M
$-4M
$-3M
$-4M
$-3M
$-161.0K
$18M
$-2M
$-249.0K
$-302.0K
$-5M
$-1M
Pretax Income
$15M
$21M
$24M
$420M
$21M
$72M
$-18M
$-23M
$3M
$7M
$23M
$-21M
$43M
$84M
$-32M
$8M
Income Tax
$16M
$17M
$7M
$118M
$23M
$15M
$15M
$10M
$16M
$16M
$19M
$11M
$26M
$23M
$26M
$12M
Net Income
$-22M
$-15M
$10M
$274M
$-31M
$33M
$-54M
$-56M
$-32M
$-34M
$-17M
$-49M
$5M
$49M
$-69M
$-14M
EPS (Basic)
$-2.04
$-1.54
$0.86
$18.25
$-2.71
$2.35
$-6.68
$-6.86
$-4.29
$-4.54
$-3.31
$-6.26
$-0.31
$4.39
$-6.80
$-1.80
EPS (Diluted)
$-2.04
$-1.54
$1.07
$16.85
$-2.71
$2.18
$-6.68
$-6.86
$-4.29
$-4.54
$-3.03
$-6.26
$-0.31
$4.11
$-6.80
$-1.80
Shares (Basic)
14,273,000
14,213,000
·
14,098,000
14,083,000
10,460,000
·
9,213,000
9,207,000
9,176,000
·
9,148,000
9,195,000
9,160,000
·
9,099,000
Shares (Diluted)
14,273,000
14,213,000
·
15,321,000
14,083,000
11,671,000
·
9,213,000
9,207,000
9,176,000
·
9,148,000
9,195,000
9,867,000
·
9,099,000
EBITDA
$110M
$95M
·
$128M
$73M
$52M
·
$106M
$101M
$104M
·
$90M
$119M
$119M
·
$60M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$510M
$501M
$941M
$428M
$387M
$396M
$390M
$452M
$466M
$413M
$1.06B
$387M
$413M
$469M
$451M
$420M
Short-term Investments
$51.0K
$46.0K
$31.0K
$28.0K
$34.0K
$8M
$8M
$8M
$8M
$13M
·
$19M
$16M
$6M
·
$5M
Receivables
$443M
$418M
$392M
$487M
$537M
$550M
$388M
$385M
$369M
$417M
·
$325M
$297M
$307M
·
$303M
Inventory
$88M
$90M
$95M
$108M
$107M
$117M
$130M
$142M
$148M
$150M
·
$146M
$152M
$144M
·
$129M
Other Current Assets
$156M
$144M
$124M
$151M
$165M
$128M
$84M
$86M
$88M
$82M
·
$83M
$99M
$86M
·
$109M
Current Assets
$1.20B
$1.15B
$1.55B
$1.42B
$1.20B
$1.20B
$1000M
$1.07B
$1.08B
$1.07B
·
$961M
$978M
$1.01B
·
$966M
PP&E (Net)
$2.91B
$2.91B
$2.92B
$2.93B
$3.06B
$3.07B
$2.83B
$2.77B
$2.81B
$2.84B
$2.90B
$2.95B
$2.96B
$2.98B
$3.03B
$3.10B
PP&E (Gross)
·
·
$13.25B
·
·
·
$12.76B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$10.33B
·
·
·
$9.92B
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$132M
$134M
$129M
$144M
$168M
$163M
$126M
$159M
$174M
$177M
·
$163M
$172M
$168M
·
$160M
Total Assets
$4.42B
$4.39B
$4.79B
$4.83B
$5.04B
$5.05B
$4.50B
$4.55B
$4.62B
$4.64B
·
$4.73B
$4.46B
$4.70B
·
$4.77B
Accounts Payable
$365M
$323M
$300M
$352M
$365M
$375M
$321M
$317M
$331M
$319M
·
$287M
$302M
$307M
·
$290M
Current Liabilities
$634M
$585M
$993M
$680M
$669M
$668M
$572M
$572M
$591M
$602M
·
$529M
$544M
$540M
·
$559M
Capital Leases
·
·
$30M
·
·
·
$22M
·
·
·
·
·
·
·
·
·
Deferred Tax
$5M
$5M
$7M
$4M
$5M
$4M
$2M
$2M
$2M
$1M
·
$2M
$2M
$3M
·
$2M
Other Non-current Liabilities
$219M
$235M
$235M
$233M
$244M
$247M
$218M
$243M
$246M
$256M
·
$313M
$308M
$321M
·
$342M
Total Liabilities
$2.98B
$2.94B
$3.35B
$3.27B
$3.59B
$3.60B
$3.30B
$3.32B
$3.35B
$3.37B
·
$3.34B
$3.36B
$3.43B
·
$3.49B
Long-term Debt
·
·
$2.49B
·
·
·
·
·
·
·
·
$2.50B
$2.50B
$2.56B
·
$2.59B
Total Debt
$2.12B
$2.12B
·
$2.35B
$2.67B
$2.69B
·
$2.50B
$2.51B
$2.51B
·
$2.50B
$2.50B
$2.56B
·
$2.59B
Common Stock
$798.0K
$798.0K
$785.0K
$787.0K
$787.0K
$785.0K
$533.0K
$535.0K
$535.0K
$535.0K
·
$527.0K
$531.0K
$531.0K
·
$525.0K
Retained Earnings
$-1.89B
$-1.86B
$-1.84B
$-1.84B
$-2.11B
$-2.07B
$-2.09B
$-2.03B
$-1.97B
$-1.93B
·
$-1.86B
$-1.81B
$-1.80B
·
$-1.77B
Treasury Stock
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
·
$1.32B
$1.32B
$1.32B
·
$1.32B
AOCI
$-11M
$-11M
$-10M
$-11M
$-11M
$-11M
$-10M
$-11M
$-11M
$-11M
·
$-10M
$-10M
$-11M
·
$-12M
Stockholders' Equity
$544M
$569M
$591M
$580M
$308M
$343M
$135M
$191M
$250M
$286M
·
$348M
$403M
$403M
·
$439M
Liabilities + Equity
$4.42B
$4.39B
$4.79B
$4.83B
$5.04B
$5.05B
$4.50B
$4.55B
$4.62B
$4.64B
·
$4.73B
$4.46B
$4.70B
·
$4.77B
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$5M
$4M
$9M
$6M
$5M
$4M
$5M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
Deferred Tax
$2M
$5M
$-6M
$91M
$7M
$5M
$11M
$-463.0K
$5M
$6M
$-526.0K
$4M
$7M
$5M
$3M
$938.0K
Restructuring
$5M
$574.0K
$3M
$10M
$7M
$5M
$1M
$2M
·
$503.0K
·
·
·
·
·
·
Operating Cash Flow
$135M
$113M
$246M
$208M
$152M
$88M
$149M
$144M
$182M
$107M
$182M
$133M
$168M
$154M
$200M
$139M
CapEx
$126M
$165M
$162M
$210M
$179M
$165M
$208M
$128M
$127M
$105M
$134M
$143M
$145M
$119M
$101M
$111M
Investing Cash Flow
$-123M
$-170M
$141M
$166M
$-136M
$-75M
$-202M
$-126M
$-120M
$-107M
$-141M
$-146M
$-155M
$-128M
$-102M
$-104M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
$650M
$0
$0
$250M
·
·
Net Debt Issued
·
$-379M
·
·
·
$-178M
·
·
·
$-631M
·
·
·
$17M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$87.0K
·
$0
$0
$194.0K
$0
$0
Financing Cash Flow
$-2M
$-383M
$-27M
$-518M
$-19M
$-2M
$-28.0K
$-26M
$-1M
$-635M
$538M
$302M
$-250M
$2M
$-59M
$-24M
Net Change in Cash
$9M
$-440M
$359M
$-144M
$-5M
$10M
$-58M
$-9M
$57M
$-640M
$567M
$287M
$-241M
$24M
$33M
$9M
Free Cash Flow
·
$-52M
·
·
·
$-77M
·
·
·
$3M
·
·
·
$35M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$67M
·
·
·
$3M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
13.6%
12.2%
·
15.6%
8.8%
7.0%
·
14.5%
13.7%
14.2%
·
12.2%
15.5%
15.2%
·
8.7%
Net Margin
-2.7%
-1.9%
·
33.5%
-3.7%
4.5%
·
-7.6%
-4.4%
-4.7%
·
-6.7%
0.60%
6.3%
·
-2.0%
Pretax Margin
1.8%
2.7%
·
51.3%
2.5%
9.8%
·
-3.1%
0.34%
0.96%
·
-2.8%
5.6%
10.8%
·
1.1%
EBITDA Margin
13.6%
12.2%
·
15.6%
8.8%
7.0%
·
14.5%
13.7%
14.2%
·
12.2%
15.5%
15.2%
·
8.7%
ROA
-0.47%
-0.32%
·
5.8%
-0.64%
0.68%
·
-1.2%
-0.71%
-0.73%
·
-1.0%
0.10%
1.0%
·
-0.28%
ROE
-5.2%
-3.3%
·
71.1%
-11.1%
10.5%
·
-20.7%
-9.9%
-10.0%
·
-12.4%
1.1%
10.4%
·
-2.4%
ROIC
-0.42%
0.72%
·
3.1%
-0.26%
1.4%
·
5.7%
-18.8%
-4.8%
·
4.8%
1.6%
2.9%
·
-1.1%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
2.0
·
2.1
1.8
1.8
·
1.9
1.8
1.8
·
1.8
1.8
1.9
·
1.7
Quick Ratio
1.5
1.6
·
1.3
1.4
1.4
·
1.5
1.4
1.4
·
1.4
1.3
1.4
·
1.3
Debt / Equity
3.9
3.7
·
4.0
8.7
7.8
·
13.1
10.0
8.8
·
7.2
6.2
6.4
·
5.9
LT Debt / Equity
3.9
3.7
·
4.0
8.7
7.8
·
13.1
10.0
8.8
·
7.2
6.2
6.4
·
5.9
Interest Coverage
·
·
·
·
·
·
·
·
·
2.1
·
2.0
2.6
2.6
·
1.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
3.0
2.9
3.0
·
3.3
3.3
3.3
·
3.2
Receivables Turnover
1.7
1.6
·
1.9
1.8
1.5
·
2.1
2.2
2.0
·
2.3
2.7
2.6
·
2.4
Por Ação3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$57.09
$55.13
·
$53.40
$59.13
$63.08
·
$79.43
$79.81
$79.96
·
$80.23
$83.42
$78.96
·
$76.29
Cash Flow / Share
·
$7.97
·
·
·
$7.52
·
·
·
$11.69
·
·
·
$15.61
·
·
EPS (TTM)
$14.34
$13.67
·
$9.64
$-14.07
$-15.65
·
$-18.72
$-18.12
$-14.14
·
$-9.26
$-4.80
$-13.90
·
$-47.76
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.21B
$3.23B
·
$3.12B
$3.03B
$2.93B
·
$2.93B
$2.93B
$2.96B
·
$3.04B
$3.00B
$2.86B
·
$2.44B
Net Income TTM
$247M
$238M
·
$223M
$-107M
$-109M
·
$-139M
$-132M
$-95M
·
$-64M
$-29M
$-117M
·
$-395M
P/E
5.9
6.3
·
4.2
-2.0
-2.7
·
-3.4
-3.9
-6.1
·
-13.3
-19.4
-8.8
·
-2.1
Earnings Yield
17.1%
15.9%
·
23.6%
-50.2%
-37.5%
·
-29.0%
-25.5%
-16.4%
·
-7.5%
-5.2%
-11.4%
·
-47.1%
Payout Ratio
·
·
·
·
·
·
·
·
·
-0.25%
·
·
·
0.39%
·
·
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$194.0K
$194.0K
$249.0K
·
$65.0K
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2023-03-31
Receita
$3.18B
·
$2.93B
$3.01B
·
Margem Operacional %
14.8%
·
8.5%
14.4%
·
Lucro líquido
$287M
·
$-176M
$-12M
·
EPS Diluído
$17.39
·
$-22.37
$-5.49
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2023-03-31
Dívida / Patrimônio Líquido
4.2
·
18.6
9.6
·
Índice de liquidez corrente
1.6
·
1.7
1.4
·
Índice de Liquidez Seca
1.3
·
1.4
1.2
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2023-03-31
Fluxo de caixa livre
$-23M
·
$14M
$97M
·
Investidores institucionais (13F)
268 declarantes
· $1.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores268
Valor detido$1.2B
Novas posições49
Posições encerradas31
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
49 (-25 vs trimestre anterior)
31 (+9 vs trimestre anterior)
102 (+33 vs trimestre anterior)
65 (+4 vs trimestre anterior)
+1.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Pamplona Capital Management LLP, Pamplona Capital Management LLC, Pamplona Capital Partners III, L.P., Alexander M. Knaster
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
26 insiders
· 5 diretores · 20 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 32 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.