Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2M2017-12-31 → 2025-12-31
EPS$-0.412021-12-31 → 2024-12-31
Fluxo de caixa livre$-10M2018-12-31 → 2025-12-31
Margem líquida397.8%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NEON
média 5A
Mediana de Pares
Veredito
P/E
-2.4média 5A ≈-11.9
≈-11.9
·
·
P/S (TTM)
7.6média 5A ≈20.5
≈20.5
·
·
P/B (MRQ)
0.7média 5A ≈3.9
≈3.9
·
·
Preço / FCF (TTM)
-1.4média 5A ≈-10.9
≈-10.9
·
·
Preço / Fluxo de Caixa (TTM)
-1.4média 5A ≈-11.2
≈-11.2
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
0.6média 5A ≈4.4
≈4.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NEON
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
98.8%média 5A ≈69.7%
≈69.7%
·
·
Margem Operacional (TTM)
345.6%média 5A ≈-47.0%
≈-47.0%
·
·
Margem EBITDA (TTM)
348.6%média 5A ≈-45.5%
≈-45.5%
·
·
Margem de Impostos Pré-Tributação (TTM)
383.2%média 5A ≈-28.8%
≈-28.8%
·
·
Margem de Lucro Líquido (TTM)
397.8%média 5A ≈-27.5%
≈-27.5%
·
·
ROA
37.5%média 5A ≈-17.4%
≈-17.4%
·
·
ROE
45.5%média 5A ≈-17.5%
≈-17.5%
·
·
ROIC
29.9%média 5A ≈-25.3%
≈-25.3%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NEON
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
10.9média 5A ≈11.3
≈11.3
·
·
Quick Ratio (Índice de Liquidez Seca)
11.8média 5A ≈10.2
≈10.2
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NEON
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-33.7%média 5A ≈-18.1%
≈-18.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-28.6%média 5A ≈-20.5%
≈-20.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-19.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NEON
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.41média 5A ≈$-0.49
≈$-0.49
·
·
Cash / Share (Caixa / Ação)
$1.51média 5A ≈$1.14
≈$1.14
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NEON
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.2
≈0.2
·
·
Receivables Turnover (Giro de Contas a Receber)
3.7média 5A ≈3.9
≈3.9
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$58.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-8.3%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.13
$-0.11
-15.9%
31 de Março de 2026
Mai 13, 2026
$-0.11
$-0.10
-7.8%
31 de Dezembro de 2025
$-0.12
$-0.09
-35.1%
30 de Setembro de 2025
$-0.08
$-0.09
12.9%
30 de Junho de 2025
$-0.11
$-0.10
-7.8%
31 de Março de 2025
$-0.10
$-0.08
-22.5%
31 de Dezembro de 2024
$-0.10
$-0.12
18.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2M
$3M
$4M
$6M
$6M
$6M
$7M
$9M
$10M
Cost of Revenue
$26.0K
$116.0K
$12.0K
$804.0K
$955.0K
$1M
$683.0K
$921.0K
$2M
Gross Profit
$2M
$3M
$4M
$5M
$5M
$5M
$6M
$8M
$8M
R&D Expense
$4M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
SG&A Expense
$4M
$4M
$1M
$4M
$6M
$4M
$4M
$4M
$5M
Operating Expenses
$10M
$10M
$10M
$10M
$12M
$11M
$12M
$11M
$13M
Operating Income
$7M
$-7M
$-6M
$-5M
$-7M
$-6M
$-6M
$-4M
$-5M
Interest Expense
·
·
·
·
$15.0K
$27.0K
$34.0K
$49.0K
$75.0K
Other Non-op
$657.0K
$687.0K
$736.0K
$121.0K
$-15.0K
$-5.0K
·
$-52.0K
·
Pretax Income
$8M
$-6M
$-5M
$-5M
$-7M
$-6M
$-6M
$-4M
$-6M
Income Tax
$-9.0K
$15.0K
$115.0K
$118.0K
$146.0K
$59.0K
$38.0K
$13.0K
$-56.0K
Net Income
$8M
$-6M
$-10M
$-5M
$-6M
$-6M
$-5M
$-3M
$-5M
EPS (Basic)
$0.51
$-0.41
$-0.66
$-0.36
$-0.54
·
·
·
·
EPS (Diluted)
·
$-0.41
$-0.66
$-0.36
$-0.54
·
·
·
·
Shares (Basic)
16,783,000
15,873,000
15,322
13,632
11,907
9,989
8,844,000
5,884
5,289
Shares (Diluted)
·
15,873
15,322
13,632
11,907
·
·
·
·
EBITDA
$7M
$-7M
$-11M
$-5M
·
$-5M
·
$-3M
·
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$25M
$16M
$16M
$15M
$17M
$10M
$2M
$7M
$6M
Receivables
$391.0K
$732.0K
$652.0K
$1M
$1M
$2M
$1M
$2M
$1M
Inventory
·
·
·
$610.0K
$3M
$1M
$1M
$1M
$1M
Prepaid Expense
$495.0K
$475.0K
$891.0K
$707.0K
$836.0K
$1M
$715.0K
$890.0K
$2M
Other Current Assets
·
·
·
·
·
·
$226.0K
$230.0K
$257.0K
Current Assets
$26M
$18M
$19M
$21M
$22M
$15M
$5M
$10M
$10M
PP&E (Net)
$145.0K
$62.0K
$110.0K
$282.0K
$376.0K
$1M
$2M
$2M
$3M
PP&E (Gross)
·
·
·
$3M
$3M
$4M
$3M
·
·
Accum. Depreciation
$270.0K
$236.0K
$309.0K
$4M
$5M
$4M
$3M
$2M
$2M
Other Non-current Assets
·
·
·
·
·
·
·
$261.0K
·
Total Assets
$27M
$18M
$19M
$21M
$23M
$17M
$7M
$13M
$13M
Accounts Payable
$464.0K
$229.0K
$400.0K
$334.0K
$776.0K
$1M
$555.0K
$501.0K
$509.0K
Accrued Liabilities
$459.0K
$404.0K
$309.0K
$200.0K
$371.0K
$545.0K
$541.0K
$265.0K
$177.0K
Current Liabilities
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$4M
Capital Leases
$0
$319.0K
·
$35.0K
$117.0K
·
·
$1M
$2M
Other Non-current Liabilities
·
·
·
·
$117.0K
$377.0K
$58.0K
·
·
Total Liabilities
$2M
$2M
$2M
$2M
$3M
$5M
$4M
$3M
$5M
Common Stock
$17.0K
$17.0K
$15.0K
$14.0K
$14.0K
$12.0K
$9.0K
$9.0K
$6.0K
Paid-in Capital
$241M
$241M
$235M
$227M
$227M
$212M
$198M
$198M
$193M
Retained Earnings
$-216M
$-224M
$-218M
$-207M
$-203M
$-196M
$-191M
$-185M
$-184M
AOCI
$-696.0K
$-450.0K
$-396.0K
$-340.0K
·
·
·
$-456.0K
$-99.0K
Stockholders' Equity
$25M
$16M
$17M
$19M
$20M
$15M
$6M
$12M
$9M
Liabilities + Equity
$27M
$18M
$19M
$21M
$23M
$17M
$7M
$13M
$13M
Shares Outstanding
16,782,922
16,782,922
15,359,481
14,456
13,576
11,504,665
9,171,154
8,800,313
5,859,414
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$50.0K
$58.0K
$47.0K
$120.0K
$632.0K
$767.0K
$855.0K
$1M
$953.0K
Stock-based Comp
$0
$3.0K
$58.0K
$122.0K
$157.0K
$77.0K
·
$29.0K
$72.0K
Deferred Tax
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$-19M
$832.0K
·
$-2M
·
$-991.0K
·
$-836.0K
·
Operating Cash Flow
$-10M
$-6M
$-6M
$-7M
$-8M
$-6M
$-4M
$-3M
$-6M
CapEx
$91.0K
$37.0K
$123.0K
$52.0K
·
$60.0K
$89.0K
$236.0K
$656.0K
Investing Cash Flow
$19M
$152.0K
$-123.0K
$-52.0K
$-67.0K
$-58.0K
$-89.0K
$-232.0K
$-656.0K
Stock Issued
$0
$6M
$8M
$5M
·
·
$36.0K
$5M
$79M
Stock Repurchased
·
·
·
$12.0K
·
·
·
·
·
Net Stock Activity
$0
$6M
$8M
$-12.0K
·
·
·
$5M
·
Financing Cash Flow
$-11.0K
$6M
$8M
$5M
$15M
$14M
$-499.0K
$4M
$9M
Net Change in Cash
$9M
$272.0K
$1M
$-3M
$7M
$8M
$-4M
$759.0K
$2M
Taxes Paid
$-9.0K
$15.0K
·
·
·
·
·
·
·
Free Cash Flow
$-10M
$-6M
$-6M
·
·
$-6M
·
$-3M
·
Levered FCF
·
·
·
·
·
$-6M
·
$-3M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
98.7%
96.3%
-2.1%
85.8%
·
82.0%
·
89.2%
·
Operating Margin
357.5%
-210.7%
-241.5%
-93.2%
·
-103.5%
·
-45.4%
·
Net Margin
411.9%
-208.0%
-227.5%
-86.1%
·
-93.7%
·
-35.8%
·
Pretax Margin
389.3%
-188.5%
-224.9%
-91.1%
·
-104.0%
·
-46.0%
·
EBITDA Margin
359.9%
-209.4%
-241.5%
-91.1%
·
-90.6%
·
-33.6%
·
ROA
37.5%
-34.6%
-50.3%
-22.1%
·
-46.7%
·
-23.2%
·
ROE
45.5%
-37.5%
-50.4%
-27.7%
·
-52.1%
·
-29.3%
·
ROIC
29.9%
-39.9%
-63.3%
-27.8%
·
-41.3%
·
-32.9%
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
12.1
10.9
10.2
12.2
·
3.5
·
4.5
·
Quick Ratio
11.8
10.1
9.3
9.6
·
2.9
·
3.6
·
Interest Coverage
·
·
·
·
·
-229.3
·
-79.1
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.2
0.2
0.3
·
0.5
·
0.6
·
Inventory Turnover
·
·
8.3
0.3
·
0.9
·
0.8
·
Receivables Turnover
3.7
·
3.8
4.1
·
3.9
·
6.0
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$1.47
$0.98
$1.12
$1.34
·
$1.31
·
$1.35
·
Revenue / Share
·
$195.80
$290.37
$415.93
·
·
·
·
·
Cash Flow / Share
·
$-352.30
$-411.70
$-499.41
·
·
·
·
·
Cash / Share
$1.51
$0.98
$1.05
$1.02
·
$0.91
·
$0.74
·
EPS (TTM)
$-0.39
$-0.41
$-0.66
$-0.36
$-0.54
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-33.7%
-18.8%
-32.5%
-2.8%
-2.5%
·
·
·
·
Revenue CAGR 3Y
-28.6%
-18.9%
-13.8%
·
·
·
·
·
·
Revenue CAGR 5Y
-19.2%
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2M
$3M
$4M
$6M
$6M
$6M
$7M
$9M
$10M
Net Income TTM
$8M
$-6M
$-10M
$-5M
$-6M
$-6M
$-5M
$-3M
$-5M
Market Cap
$29M
$138M
$35M
$80M
·
$78M
·
$15M
·
P/E
-4.5
-20.1
-3.5
-15.3
-16.4
·
·
·
·
P/S
14.2
44.4
9.2
14.0
·
13.0
·
1.7
·
P/B
1.2
8.4
2.0
4.1
·
5.1
·
1.2
·
P / Tangible Book
1.2
8.4
2.0
4.1
6.1
5.1
·
·
·
P / Cash Flow
-2.8
-24.7
-5.6
-11.7
·
-13.5
·
-5.1
·
P / FCF
-2.8
-24.5
-5.5
·
·
-13.4
·
-4.7
·
Earnings Yield
-22.4%
-5.0%
-28.8%
-6.6%
-6.1%
·
·
·
·
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$477.0K
$614.0K
$520.0K
$430.0K
$599.0K
$513.0K
$655.0K
$838.0K
$801.0K
$814.0K
$536.0K
$840.0K
$1M
$1M
$2M
$1M
Cost of Revenue
$9.0K
$4.0K
$2.0K
$9.0K
$6.0K
$9.0K
$52.0K
$23.0K
$24.0K
$17.0K
$-299.0K
·
$37.0K
$47.0K
$556.0K
$78.0K
Gross Profit
$468.0K
$610.0K
$518.0K
$421.0K
$593.0K
$504.0K
$603.0K
$815.0K
$777.0K
$797.0K
$608.0K
$840.0K
$1M
$1M
$1M
$1M
R&D Expense
$1M
$905.0K
$936.0K
$794.0K
$1M
$975.0K
$752.0K
$822.0K
$975.0K
$895.0K
$1M
$827.0K
$1M
$802.0K
$1M
$792.0K
SG&A Expense
$1M
$1M
$2M
$862.0K
$1M
$852.0K
$2M
$734.0K
$1M
$364.0K
$-2M
$754.0K
$1M
$1M
$1M
$960.0K
Operating Expenses
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$2M
Operating Income
$-2M
$-2M
$-2M
$14M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-1M
$-962.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$-158.0K
·
·
Interest Income
·
·
·
·
·
·
·
$171.0K
·
·
·
$218.0K
·
·
·
·
Other Non-op
$183.0K
$209.0K
$252.0K
$124.0K
$126.0K
$155.0K
$213.0K
$171.0K
$123.0K
$180.0K
$397.0K
$12.0K
·
$158.0K
$106.0K
·
Pretax Income
$-2M
$-2M
$-2M
$14M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-1M
$-962.0K
Income Tax
$1.0K
$1.0K
$1.0K
$0
$0
$-10.0K
$5.0K
$-11.0K
$11.0K
$10.0K
$20.0K
$35.0K
$49.0K
$11.0K
$14.0K
$32.0K
Net Income
$-2M
$-2M
$-2M
$14M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-6M
$-1M
$-2M
$-1M
$-1M
$-800.0K
EPS (Basic)
$-0.13
$-0.11
$-0.13
$0.85
$-0.11
$-0.10
$-0.09
$-0.07
$-0.11
$-0.14
$-0.39
$-0.08
$-0.10
$-0.09
$-0.63
$0.06
EPS (Diluted)
·
·
·
·
$-0.11
$-0.10
·
$-0.07
$-0.11
$-0.14
$-0.39
$-0.08
$-0.10
$-0.09
$-0.09
$-0.06
Shares (Basic)
16,783,000
16,783,000
·
16,783,000
16,783,000
16,783,000
·
15,980,000
15,359,000
15,359
·
15,359
15,359
15,209
·
13,580
Shares (Diluted)
·
·
·
·
16,783,000
16,783
·
15,980
15,359,000
15,359
·
15,359
15,359
15,209
·
13,580
EBITDA
$-2M
$-2M
·
$14M
$-2M
·
·
$-1M
$-2M
$-2M
·
$-1M
$-2M
$-2M
·
$-962.0K
Balanço Patrimonial21
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$23M
$25M
$12M
$13M
$15M
$16M
·
·
$14M
$16M
$18M
$20M
$21M
$15M
$11M
Receivables
$425.0K
$531.0K
$391.0K
$649.0K
·
·
$732.0K
·
$1M
$1M
·
$928.0K
$1M
$2M
$1M
$1M
Inventory
·
·
·
·
·
·
·
·
$205.0K
$487.0K
·
$4M
$4M
$4M
$4M
$4M
Prepaid Expense
$601.0K
$625.0K
$495.0K
$529.0K
$521.0K
$481.0K
$475.0K
$760.0K
$536.0K
$760.0K
$891.0K
$755.0K
$660.0K
$648.0K
$707.0K
$671.0K
Current Assets
$22M
$24M
$26M
$32M
$14M
$16M
$18M
$20M
$15M
$17M
$19M
$24M
$26M
$27M
$21M
$17M
PP&E (Net)
·
·
$145.0K
$160.0K
$99.0K
$101.0K
$62.0K
$77.0K
$83.0K
$294.0K
$110.0K
$288.0K
$289.0K
$284.0K
$282.0K
$281.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
$2M
Accum. Depreciation
·
·
$270.0K
·
·
·
$236.0K
·
·
·
$309.0K
·
·
·
$4M
·
Total Assets
$24M
$25M
$27M
$33M
$15M
$17M
$18M
$20M
$15M
$17M
$19M
$25M
$26M
$28M
$21M
$18M
Accounts Payable
$247.0K
$367.0K
$464.0K
$525.0K
$231.0K
$400.0K
$229.0K
$212.0K
$321.0K
$491.0K
$400.0K
$510.0K
$508.0K
$314.0K
$334.0K
$357.0K
Accrued Liabilities
$498.0K
$394.0K
$459.0K
$248.0K
$551.0K
$439.0K
$404.0K
$142.0K
$207.0K
$205.0K
$309.0K
$431.0K
$468.0K
$464.0K
$200.0K
$316.0K
Current Liabilities
$2M
$2M
$2M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Capital Leases
$805.0K
$0
$0
$69.0K
$170.0K
$256.0K
$319.0K
·
·
·
·
·
$17.0K
$18.0K
$35.0K
$49.0K
Total Liabilities
$3M
$2M
$2M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Common Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
Paid-in Capital
$241M
$241M
$241M
$241M
$241M
$241M
$241M
·
·
·
$235M
·
$235M
$235M
·
$227M
Retained Earnings
$-220M
$-217M
$-216M
$-213M
$-228M
$-226M
$-224M
$-222M
$-221M
$-220M
$-218M
$-212M
$-210M
$-209M
$-207M
$-206M
AOCI
$-651.0K
$-675.0K
$-696.0K
$-672.0K
$-639.0K
$-584.0K
$-450.0K
$-492.0K
$-462.0K
$-430.0K
$-396.0K
$-494.0K
$-446.0K
$-305.0K
·
·
Stockholders' Equity
$21M
$23M
$25M
$27M
$13M
$15M
$16M
$18M
$13M
$15M
$17M
$23M
$24M
$26M
$19M
$20M
Liabilities + Equity
$24M
$25M
$27M
$33M
$15M
$17M
$18M
$20M
$15M
$17M
$19M
$25M
$26M
$28M
$21M
$18M
Shares Outstanding
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
15,359,481
15,359,481
15,359,481
15,359,481
15,359,481
·
14,455,765
13,569,700
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17.0K
$16.0K
$13.0K
$14.0K
$14.0K
$9.0K
$9.0K
$9.0K
$13.0K
$27.0K
$40.0K
$18.0K
$20.0K
$17.0K
$16.0K
$17.0K
Stock-based Comp
·
·
$0
·
·
·
$0
$0
$1.0K
$2.0K
$10.0K
$13.0K
$17.0K
$18.0K
$33.0K
$5.0K
Other Non-cash
·
$-259.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-2M
$-6M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-617.0K
$-2M
$-1M
$-480.0K
CapEx
$1.0K
$13.0K
$1.0K
$75.0K
$-25.0K
$40.0K
$0
$0
·
·
$65.0K
$22.0K
·
·
$-2.0K
$7.0K
Investing Cash Flow
$-1.0K
$-13.0K
$19M
$-75.0K
$25.0K
$-40.0K
$-1.0K
$0
·
·
$-65.0K
$-22.0K
·
·
$2.0K
$-7.0K
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
$0
$0
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-3.0K
$-3.0K
$-3.0K
$-3.0K
$-3.0K
$-2.0K
$-2.0K
$6M
$-4.0K
$-9.0K
$-12.0K
$-25.0K
$-24.0K
$8M
$5M
$-48.0K
Net Change in Cash
$-2M
$-2M
$14M
$-2M
$-2M
$-1M
$-1M
$4M
$-1M
$-2M
$-2M
$-2M
$-690.0K
$6M
$4M
$-1M
Taxes Paid
$1.0K
$1.0K
$1.0K
$-20.0K
$0
$10.0K
$5.0K
·
·
·
·
$35.0K
·
·
·
$0
Free Cash Flow
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
98.1%
99.4%
·
97.9%
99.0%
·
·
97.3%
65.9%
60.9%
·
77.4%
96.9%
96.2%
·
93.6%
Operating Margin
-486.6%
-337.3%
·
3211.6%
-352.2%
·
·
-146.2%
-126.9%
-222.3%
·
-145.3%
-135.6%
-125.5%
·
-79.1%
Net Margin
-442.6%
-303.4%
·
3298.6%
-311.9%
·
·
-129.7%
-119.0%
-205.5%
·
-126.2%
-125.6%
-113.7%
·
-65.8%
Pretax Margin
-448.2%
-303.3%
·
3240.5%
-331.2%
·
·
-125.8%
-118.3%
-204.5%
·
-122.7%
-121.5%
-112.9%
·
-79.1%
EBITDA Margin
-486.6%
-334.7%
·
3211.6%
-352.2%
·
·
-146.2%
-126.9%
-222.3%
·
-145.3%
-135.6%
-125.5%
·
-79.1%
ROA
-10.9%
-8.9%
·
54.1%
-12.3%
·
·
-4.9%
-8.2%
-9.3%
·
-5.9%
-6.6%
-5.8%
·
-5.7%
ROE
-12.6%
-10.0%
·
63.3%
-14.4%
·
·
-5.3%
-9.0%
-10.2%
·
-5.9%
-6.6%
-5.9%
·
-5.2%
ROIC
-11.2%
-9.1%
·
51.5%
·
·
·
-6.7%
-13.7%
-15.0%
·
-6.5%
-6.9%
-6.1%
·
-4.9%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.9
11.9
·
5.4
6.5
·
·
11.9
8.1
8.9
·
13.5
13.2
14.9
·
9.6
Quick Ratio
10.6
11.6
·
2.1
6.0
·
·
·
0.7
8.2
·
10.7
11.0
12.5
·
6.8
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
9.9
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
·
·
0.0
0.1
0.0
·
0.0
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
0.3
0.2
·
0.1
0.0
0.0
·
0.0
Receivables Turnover
0.6
0.8
·
0.5
·
·
·
·
1.1
0.7
·
1.0
1.0
0.8
·
1.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.24
$1.36
·
$1.60
$0.75
·
·
$1.07
$0.87
$0.98
·
$1.50
$1.58
·
·
$1.50
Revenue / Share
·
·
·
·
$0.04
·
·
$52.44
$92.71
$66.02
·
$65.30
$78.13
$82.39
·
$89.54
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$-124.68
·
·
·
$-111.64
·
·
Cash / Share
$1.27
$1.38
·
$0.69
$0.79
·
·
·
·
$0.93
·
$1.20
$1.32
·
·
$0.83
EPS (TTM)
·
·
·
·
·
$-0.42
·
$-0.71
$-0.72
$-0.71
·
$-0.36
$-0.34
$-0.35
·
$-0.38
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$5M
$6M
$6M
·
$5M
Net Income TTM
$8M
$8M
·
$9M
$-6M
$-7M
·
$-11M
$-11M
$-11M
·
$-5M
$-5M
$-5M
·
$-5M
Market Cap
$16M
$23M
·
$59M
$428M
·
·
$153M
$32M
$22M
·
$25M
$124M
·
·
$47M
P/E
·
·
·
·
·
-19.4
·
-12.8
-2.9
-2.0
·
-4.4
-23.8
-21.7
·
-9.2
P/S
7.7
10.9
·
26.7
164.3
·
·
51.1
10.6
6.3
·
4.8
22.4
·
·
9.0
P/B
0.8
1.0
·
2.2
33.8
·
·
8.5
2.4
1.4
·
1.1
5.1
·
·
2.3
P / Tangible Book
0.8
1.0
·
2.2
33.8
9.4
·
8.5
2.4
1.4
·
1.1
5.1
·
·
2.3
P / Cash Flow
·
-11.2
·
·
·
·
·
·
·
-11.2
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
-5.2%
·
-7.8%
-34.8%
-50.7%
·
-22.5%
-4.2%
-4.6%
·
-10.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2M
$3M
$4M
$6M
$6M
Margem Bruta %
98.7%
96.3%
-2.1%
85.8%
·
Margem Operacional %
357.5%
-210.7%
-241.5%
-93.2%
·
Lucro líquido
$8M
$-6M
$-10M
$-5M
$-6M
EPS Diluído
·
$-0.41
$-0.66
$-0.36
$-0.54
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
12.1
10.9
10.2
12.2
·
Índice de Liquidez Seca
11.8
10.1
9.3
9.6
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-10M
$-6M
$-6M
·
·
Investidores institucionais (13F)
60 declarantes
· $3.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores60
Valor detido$3.0M
Novas posições9
Posições encerradas16
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
9 (-7 vs trimestre anterior)
16 (-1 vs trimestre anterior)
15 (-1 vs trimestre anterior)
26 (+6 vs trimestre anterior)
-1.1M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
34 insiders
· 13 diretores · 20 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.