NGVT Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$72.41
Capitalização de Mercado (MRQ)$2.50B
P/E (TTM)48.0
EPS (TTM)$1.51
Receita (TTM)$1.09B
ROE (TTM)64.4%
Dívida/Capital (MRQ)3.1
Intervalo 52 Semanas$46–$79
NGVT Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.17B2016-12-31 → 2025-12-31
EPS$-4.612016-12-31 → 2025-12-31
Fluxo de caixa livre$274M2016-12-31 → 2025-12-31
Margem líquida5.0%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NGVT
média 5A
Mediana de Pares
Veredito
P/E (TTM)
48.0média 5A ≈-58.8
≈-58.8
26.0
Sobreavaliado
P/S (TTM)
2.3média 5A ≈1.6
≈1.6
1.4
Sobreavaliado
P/B (MRQ)
53.2média 5A ≈17.8
≈17.8
2.0
Sobreavaliado
EV / EBITDA
6.0média 5A ≈3.9
≈3.9
24.4
Subvalorizado
Preço / FCF (TTM)
16.1média 5A ≈17.0
≈17.0
·
·
Preço / Fluxo de Caixa (TTM)
11.8média 5A ≈8.8
≈8.8
12.7
Subvalorizado
EV / Revenue (EV / Receita)
2.7média 5A ≈1.6
≈1.6
·
·
EV / FCF
11.6média 5A ≈16.6
≈16.6
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-27.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NGVT
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
42.7%média 5A ≈34.2%
≈34.2%
33.4%
Primeira linha
Operating Margin (Margem Operacional)
35.9%média 5A ≈28.6%
≈28.6%
10.5%
Primeira linha
EBITDA Margin (Margem EBITDA)
45.0%média 5A ≈36.3%
≈36.3%
9.4%
Em linha
Margem de Impostos Pré-Tributação (TTM)
5.0%média 5A ≈-4.6%
≈-4.6%
10.3%
Primeira linha
Margem de Lucro Líquido (TTM)
5.0%média 5A ≈-4.8%
≈-4.8%
6.7%
Primeira linha
ROA (TTM)
3.2%média 5A ≈-3.0%
≈-3.0%
1.7%
Fraco
ROE (TTM)
64.4%média 5A ≈-76.7%
≈-76.7%
3.6%
Fraco
ROIC
576.6%média 5A ≈163.4%
≈163.4%
4.9%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NGVT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
3.1média 5A ≈0.4
≈0.4
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
1.6média 5A ≈2.0
≈2.0
1.9
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.4
≈0.4
0.8
Baixa liquidez
Interest Coverage (Cobertura de Juros)
5.3média 5A ≈5.8
≈5.8
5.3
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NGVT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-2.7%média 5A ≈0.64%
≈0.64%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-11.2%média 5A ≈-5.3%
≈-5.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-0.81%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NGVT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-4.61média 5A ≈$-1.63
≈$-1.63
·
·
Revenue / Share (Receita / Ação)
$32.23média 5A ≈$39.08
≈$39.08
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$9.14média 5A ≈$6.75
≈$6.75
·
·
Cash / Share (Caixa / Ação)
$2.20média 5A ≈$3.16
≈$3.16
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NGVT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.6
≈0.6
0.7
Fraco
Inventory Turnover (Giro de Estoque)
3.7média 5A ≈3.8
≈3.8
5.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$834.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média19.9%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$1.74
$1.35
28.6%
31 de Março de 2026
$1.15
$0.79
45.0%
31 de Dezembro de 2025
$0.63
$0.70
-10.2%
30 de Setembro de 2025
$1.52
$1.42
7.2%
30 de Junho de 2025
$1.39
$1.19
17.2%
31 de Março de 2025
$0.99
$0.75
31.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.20B
$1.22B
$1.67B
$1.39B
$1.22B
$1.29B
$1.13B
$972M
$908M
$958M
$1.04B
Cost of Revenue
$706M
$735M
$770M
$1.10B
$879M
$751M
$811M
$717M
$643M
$634M
$683M
$717M
Gross Profit
$462M
$465M
$445M
$570M
$513M
$466M
$482M
$417M
$329M
$274M
$275M
$318M
R&D Expense
$28M
$24M
$25M
$30M
$26M
$23M
$20M
$22M
$20M
$18M
$17M
$8M
SG&A Expense
$171M
$158M
$162M
$199M
$179M
$149M
$163M
$132M
$106M
$96M
$93M
$108M
Operating Income
$419M
$426M
$423M
$453M
$422M
$398M
$397M
$320M
$243M
$164M
$166M
$213M
Interest Expense
$78M
$98M
$93M
$62M
$52M
$47M
$55M
$33M
$18M
$19M
$20M
$16M
Interest Income
$5M
$8M
$6M
$8M
$4M
$5M
$8M
$3M
$2M
$1M
$0
$0
Other Non-op
$-25M
$-8M
$16M
$2M
$-80M
$4M
$4M
$-1M
$-500.0K
$3M
$1M
$2M
Pretax Income
$-142M
$-140M
$130M
$270M
$163M
$235M
$228M
$222M
$175M
$87M
$136M
$202M
Income Tax
$8M
$-19M
$24M
$58M
$45M
$54M
$44M
$40M
$30M
$43M
$52M
$70M
Net Income
$-167M
$-430M
$-5M
$212M
$118M
$181M
$184M
$169M
$126M
$35M
$80M
$129M
EPS (Basic)
$-4.61
$-11.85
$-0.15
$5.54
$2.97
$4.39
$4.39
$4.02
$3.00
$0.83
$1.89
$3.06
EPS (Diluted)
$-4.61
$-11.85
$-0.15
$5.50
$2.95
$4.37
$4.35
$3.97
$2.97
$0.83
$1.89
$3.06
Shares (Basic)
36,222,000
36,323,000
36,496,000
38,179,000
39,816,000
41,330,000
41,801,000
42,037,000
42,130,000
42,108,000
42,102,000
42,102,000
Shares (Diluted)
36,222,000
36,323,000
36,706,000
38,471,000
40,059,000
41,547,000
42,200,000
42,601,000
42,529,000
42,271,000
42,102,000
42,102,000
EBITDA
$525M
$477M
$520M
$561M
$532M
$498M
$482M
$320M
$243M
$202M
·
·
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$78M
$68M
$96M
$77M
$275M
$258M
$56M
$78M
$88M
$30M
$32M
$20M
Receivables
·
·
·
·
·
$148M
$150M
$119M
$100M
$90M
$95M
·
Inventory
$186M
$196M
$309M
$335M
$241M
$189M
$212M
$191M
$160M
$151M
$149M
·
Prepaid Expense
$47M
$51M
$72M
$47M
$47M
$34M
$44M
$35M
$21M
$24M
$20M
·
Other Current Assets
$4M
$5M
$6M
$8M
$6M
$6M
$5M
$6M
$6M
$4M
$4M
·
Current Assets
$454M
$493M
$659M
$683M
$725M
$629M
$463M
$423M
$369M
$295M
$296M
·
PP&E (Net)
$608M
$643M
$762M
$799M
$720M
$704M
$665M
$524M
$438M
$423M
$438M
$410M
PP&E (Gross)
$1.58B
$1.57B
$1.58B
$1.51B
$1.38B
$1.30B
$1.22B
$1.06B
$961M
$919M
$882M
·
Accum. Depreciation
$967M
$929M
$819M
$711M
$656M
$600M
$555M
$537M
$523M
$497M
$445M
·
Goodwill
$4M
$175M
$528M
$518M
$442M
$445M
$436M
$131M
$12M
$12M
$12M
$13M
Intangibles
$176M
$279M
$336M
$405M
$338M
$373M
$396M
$126M
$5M
$7M
$10M
·
Other Non-current Assets
$75M
$79M
$82M
$81M
$74M
$53M
$50M
$38M
$30M
$22M
$23M
·
Total Assets
$1.65B
$2.02B
$2.62B
$2.74B
$2.47B
$2.33B
$2.14B
$1.32B
$930M
$833M
$779M
$717M
Accounts Payable
$92M
$94M
$158M
$175M
$126M
$104M
$99M
$93M
$83M
$79M
$65M
·
Accrued Liabilities
$148M
$58M
$72M
$54M
$52M
$47M
$33M
$37M
$20M
$19M
$15M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
$9M
·
Current Liabilities
$341M
$264M
$363M
$304M
$269M
$223M
$216M
$183M
$153M
$137M
$100M
·
Capital Leases
$22M
$34M
$49M
$41M
$36M
$35M
$37M
$0
·
·
$80M
·
Deferred Tax
$55M
$56M
$71M
$106M
$115M
$117M
$100M
$37M
$41M
$70M
$74M
·
Other Non-current Liabilities
$40M
$131M
$127M
$115M
$126M
$50M
$30M
$15M
$13M
$10M
$7M
·
Total Liabilities
$1.62B
$1.83B
$1.99B
$2.04B
$1.80B
$1.69B
$1.61B
$976M
$652M
$698M
$261M
·
Total Debt
$47M
$61M
$84M
$900.0K
$20M
$26M
$22M
·
·
$8M
·
·
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$0
·
Paid-in Capital
$196M
$177M
$165M
$153M
$136M
$121M
$113M
$98M
$140M
$130M
$0
·
Retained Earnings
$405M
$572M
$1.00B
$1.01B
$796M
$678M
$497M
$314M
$143M
$16M
$0
·
Treasury Stock
$572M
$513M
$510M
$416M
$272M
$162M
$75M
$56M
$8M
$300.0K
$0
·
AOCI
$500.0K
$-41M
$-27M
$-47M
$13M
$5M
$-5M
$-18M
$-12M
$-19M
$-16M
·
Stockholders' Equity
$30M
$195M
$631M
$698M
$674M
$642M
$531M
$339M
$278M
$135M
$514M
·
Liabilities + Equity
$1.65B
$2.02B
$2.62B
$2.74B
$2.47B
$2.33B
$2.14B
$1.32B
$930M
$833M
$779M
·
Shares Outstanding
35,485,876
43,630,000
43,446,500
43,228,100
43,102,000
42,912,800
42,675,200
42,331,900
42,208,900
42,116,400
0
0
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$106M
$108M
$123M
$109M
$110M
$100M
$85M
$57M
$40M
$39M
$35M
$32M
Stock-based Comp
·
·
·
·
·
$8M
$12M
$12M
·
·
·
·
Deferred Tax
$-5M
$-66M
$-16M
$-5M
$-5M
$16M
$15M
$900.0K
$-26M
$-2M
$9M
$2M
Amort. of Intangibles
$31M
$32M
$42M
$34M
$33M
$33M
$29M
$12M
$2M
$3M
$3M
$3M
Restructuring
$13M
$7M
$35M
$0
$100.0K
$8M
$2M
$-500.0K
·
·
·
·
Other Non-cash
$397M
$572M
$132M
$-2M
$70M
$46M
$-8M
$25M
$33M
$56M
·
·
Operating Cash Flow
$331M
$129M
$205M
$313M
$293M
$352M
$276M
$252M
$174M
$128M
$72M
$138M
CapEx
$58M
$78M
$110M
$142M
$104M
$82M
$115M
$94M
$53M
$57M
$101M
$102M
Investing Cash Flow
$-58M
$-80M
$-77M
$-552M
$-139M
$-111M
$-658M
$-414M
$-59M
$-126M
$-89M
$-97M
Debt Issued
$291M
$404M
$376M
$1.16B
·
·
·
$300M
$75M
$300M
$0
$0
Net Debt Issued
$291M
$404M
$0
$-628M
$-23M
$-389M
·
$300M
$75M
$300M
·
·
Stock Repurchased
$56M
$0
$92M
$145M
$109M
$88M
$6M
$47M
$7M
$0
$0
·
Net Stock Activity
$-56M
$0
$-92M
$-145M
$-109M
$-88M
$-6M
$-47M
$-7M
·
·
·
Financing Cash Flow
$-252M
$-70M
$-100M
$48M
$-133M
$-50M
$369M
$154M
$-58M
$-3M
$27M
$-32M
Net Change in Cash
$26M
$-25M
$28M
$-196M
$20M
$194M
$-13M
$-10M
$57M
$-2M
$12M
$8M
Taxes Paid
$11M
$27M
$30M
$55M
$54M
$47M
$15M
$35M
$62M
$22M
$1M
$0
Free Cash Flow
$274M
$51M
$95M
$171M
$189M
$270M
$161M
$158M
$122M
$71M
·
·
Levered FCF
$191M
$-28M
$45M
$122M
$152M
$234M
$117M
$131M
$107M
$61M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.5%
32.3%
27.9%
34.2%
36.9%
38.3%
37.3%
36.8%
33.8%
30.2%
·
·
Operating Margin
35.9%
26.2%
23.4%
27.1%
30.3%
32.7%
30.7%
23.2%
20.8%
18.0%
·
·
Net Margin
-14.3%
-30.6%
-0.32%
12.7%
8.5%
14.9%
14.2%
14.9%
13.0%
3.9%
·
·
Pretax Margin
-12.2%
-38.1%
-0.60%
16.2%
11.7%
19.3%
17.6%
19.6%
18.0%
9.6%
·
·
EBITDA Margin
45.0%
33.9%
30.7%
33.7%
38.2%
41.0%
37.3%
28.3%
25.0%
22.3%
·
·
ROA
-9.1%
-18.5%
-0.20%
8.1%
4.9%
8.1%
10.6%
15.1%
14.4%
4.4%
·
·
ROE
-222.2%
-210.1%
-0.80%
31.8%
17.9%
28.8%
37.7%
51.1%
63.5%
11.0%
·
·
ROIC
576.6%
115.6%
29.6%
50.8%
44.2%
46.0%
57.8%
63.8%
63.7%
62.1%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.9
1.8
2.2
2.7
2.8
2.1
2.3
2.4
2.2
·
·
Quick Ratio
0.2
0.3
0.3
0.3
1.0
1.8
1.0
1.1
1.2
0.9
·
·
Debt / Equity
1.6
0.3
0.1
0.0
0.0
0.0
0.0
·
·
0.1
·
·
Interest Coverage
5.3
3.8
4.3
7.3
8.2
8.4
7.3
7.9
11.2
8.5
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.6
0.6
0.5
0.7
1.0
1.1
1.1
·
·
Inventory Turnover
3.7
3.6
3.8
3.8
4.1
3.7
4.0
4.1
4.1
4.2
·
·
Receivables Turnover
·
·
·
·
·
8.2
9.6
10.3
10.2
9.8
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.84
$5.37
$17.43
$18.72
$17.16
$15.85
$12.69
$8.12
$6.27
$3.02
·
·
Revenue / Share
$32.23
$38.72
$46.36
$43.37
$34.74
$29.27
$30.64
$26.61
$22.86
$21.49
·
·
Cash Flow / Share
$9.14
$3.54
$5.62
$8.14
$7.31
$8.48
$6.53
$5.92
$4.10
$3.03
·
·
Cash / Share
$2.20
$1.87
$2.65
$2.06
$7.01
$6.36
$1.35
$1.86
$2.09
$0.72
·
·
EPS (TTM)
$-4.61
$-11.85
$-0.15
$5.50
$2.95
$4.37
$4.35
$3.97
$2.97
$0.83
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.7%
-1.3%
-27.1%
19.9%
14.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.2%
-4.8%
-0.02%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.81%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
86.4%
-32.5%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
79.2%
-34.9%
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.20B
$1.22B
$1.67B
$1.39B
$1.22B
$1.29B
$1.13B
$972M
$908M
·
·
Net Income TTM
$-167M
$-430M
$-5M
$212M
$118M
$181M
$184M
$169M
$126M
$35M
·
·
Market Cap
$2.10B
$1.48B
$1.71B
$2.63B
$2.82B
$3.07B
$3.65B
$3.49B
$2.97B
$2.31B
·
·
Enterprise Value
$2.07B
$1.47B
$1.70B
$2.55B
$2.56B
$2.84B
$3.62B
·
·
$2.29B
·
·
P/E
-12.8
-3.4
-314.8
12.8
24.3
17.3
20.1
21.1
23.7
66.1
·
·
P/S
1.8
1.2
1.4
1.6
2.0
2.5
2.8
3.1
3.1
2.5
·
·
P/B
70.7
7.6
2.7
3.8
4.2
4.8
6.9
10.3
11.2
18.2
·
·
P / Cash Flow
6.3
11.5
8.3
8.4
9.6
8.7
13.3
13.8
17.0
18.1
·
·
P / FCF
7.7
29.0
18.0
15.4
14.9
11.3
22.7
22.1
24.4
32.5
·
·
EV / EBITDA
3.9
3.1
3.3
4.5
4.8
5.7
7.5
·
·
11.3
·
·
EV / FCF
7.6
28.9
17.8
15.0
13.5
10.5
22.5
·
·
32.1
·
·
EV / Revenue
1.8
1.2
1.4
1.5
1.8
2.3
2.8
·
·
2.5
·
·
Earnings Yield
-7.8%
-29.1%
-0.32%
7.8%
4.1%
5.8%
5.0%
4.7%
4.2%
1.5%
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$314M
$258M
$185M
$333M
$332M
$248M
$136M
$334M
$391M
$340M
$-105M
$446M
$482M
$393M
$384M
$482M
Cost of Revenue
$175M
$142M
$109M
$199M
$204M
$136M
$25M
$202M
$267M
$240M
$-138M
$317M
$329M
$262M
$278M
$306M
Gross Profit
$139M
$116M
$76M
$134M
$128M
$112M
$110M
$132M
$123M
$100M
$33M
$129M
$153M
$130M
$105M
$176M
R&D Expense
$6M
$7M
$6M
$7M
$7M
$7M
$4M
$6M
$7M
$7M
$800.0K
$8M
$8M
$9M
$7M
$8M
SG&A Expense
$39M
$41M
$40M
$44M
$44M
$42M
$31M
$38M
$41M
$47M
$22M
$40M
$52M
$49M
$56M
$54M
Operating Income
·
·
·
·
·
·
$138M
$110M
$101M
$77M
$88M
$110M
$121M
$104M
$74M
$138M
Other Non-op
·
·
·
·
·
·
·
·
·
$-32M
$2M
$-1M
$-3M
$18M
$700.0K
$-2M
Pretax Income
$51M
$30M
$-88M
$62M
$-137M
$38M
$212M
$54M
$-335M
$-72M
$-14M
$32M
$48M
$64M
$20M
$96M
Income Tax
$11M
$7M
$-23M
$21M
$5M
$8M
$41M
$6M
$-51M
$-16M
$-8M
$7M
$12M
$13M
$4M
$20M
Net Income
$35M
$60M
$-85M
$44M
$-146M
$20M
$17M
$-107M
$-284M
$-56M
$-117M
$25M
$36M
$51M
$16M
$75M
EPS (Basic)
$1.02
$1.70
$-2.35
$1.20
$-4.02
$0.56
$0.45
$-2.95
$-7.81
$-1.54
$-3.19
$0.70
$0.98
$1.36
$0.44
$1.99
EPS (Diluted)
$1.00
$1.66
$-2.33
$1.18
$-4.02
$0.56
$0.44
$-2.94
$-7.81
$-1.54
$-3.16
$0.69
$0.97
$1.35
$0.43
$1.98
Shares (Basic)
34,690,000
35,257,000
·
36,309,000
36,461,000
36,382,000
·
36,345,000
36,335,000
36,264,000
·
36,225,000
36,373,000
37,169,000
·
37,839,000
Shares (Diluted)
35,279,000
36,019,000
·
36,955,000
36,461,000
36,663,000
·
36,493,000
36,335,000
36,264,000
·
36,387,000
36,598,000
37,546,000
·
38,134,000
EBITDA
·
$23M
·
·
$26M
$25M
·
$110M
$101M
$106M
·
$110M
$121M
$135M
·
$138M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$97M
$95M
$78M
$83M
$77M
$72M
$68M
$136M
$107M
$88M
$96M
$84M
$68M
$78M
$77M
$72M
Inventory
$154M
$204M
$186M
$194M
$220M
$245M
$196M
$261M
$302M
$326M
·
$387M
$387M
$361M
·
$282M
Prepaid Expense
$51M
$46M
$47M
$46M
$45M
$49M
$51M
$50M
$63M
$64M
·
$47M
$50M
$37M
·
$43M
Other Current Assets
·
·
$4M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Current Assets
$544M
$582M
$454M
$522M
$536M
$530M
$493M
$637M
$686M
$669M
·
$734M
$764M
$716M
·
$645M
PP&E (Net)
$575M
$600M
$608M
$630M
$655M
$656M
$643M
$671M
$722M
$726M
·
$800M
$801M
$805M
·
$721M
PP&E (Gross)
$1.19B
$1.58B
$1.58B
$1.61B
$1.65B
$1.63B
$1.57B
$1.62B
$1.61B
$1.59B
·
$1.57B
$1.55B
$1.53B
·
$1.41B
Accum. Depreciation
$616M
$982M
$967M
$981M
$993M
$973M
$929M
$948M
$884M
$868M
·
$766M
$747M
$730M
·
$691M
Goodwill
$4M
$4M
$4M
$4M
$4M
$181M
$175M
$187M
$177M
$526M
·
$520M
$527M
$522M
$518M
$388M
Intangibles
$137M
$168M
$176M
$268M
$279M
$277M
$279M
$299M
$296M
$303M
·
$376M
$394M
$399M
·
$272M
Other Non-current Assets
$74M
$76M
$75M
$77M
$78M
$78M
$79M
$80M
$80M
$81M
·
$82M
$90M
$89M
·
$178M
Total Assets
$1.54B
$1.65B
$1.65B
$1.83B
$1.88B
$2.06B
$2.02B
$2.21B
$2.28B
$2.57B
·
$2.77B
$2.83B
$2.77B
·
$2.34B
Accounts Payable
$88M
$85M
$92M
$101M
$102M
$108M
$94M
$96M
$142M
$153M
·
$197M
$204M
$174M
·
$165M
Accrued Liabilities
$60M
$165M
$148M
$159M
$151M
$57M
$58M
$117M
$70M
$70M
·
$64M
$64M
$55M
·
$57M
Current Liabilities
$338M
$409M
$341M
$412M
$393M
$265M
$264M
$361M
$358M
$352M
·
$305M
$311M
$279M
·
$290M
Capital Leases
$24M
$27M
$22M
$21M
$30M
$33M
$34M
$40M
$42M
$45M
·
$51M
$49M
$40M
·
$32M
Deferred Tax
$44M
$53M
$55M
$56M
$57M
$59M
$56M
$66M
$62M
$64M
·
$105M
$110M
$108M
·
$107M
Other Non-current Liabilities
$29M
$39M
$40M
$42M
$41M
$132M
$131M
$133M
$129M
$129M
·
$118M
$119M
$117M
·
$120M
Total Liabilities
$1.49B
$1.61B
$1.62B
$1.70B
$1.76B
$1.82B
$1.83B
$2.00B
$1.99B
$2.00B
·
$2.05B
$2.11B
$2.05B
·
$1.70B
Total Debt
$144M
$122M
·
$102M
$95M
$60M
·
$101M
$103M
$85M
·
$3M
$900.0K
$900.0K
·
$900.0K
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$400.0K
Paid-in Capital
$209M
$203M
$196M
$191M
$185M
$181M
$177M
$175M
$172M
$169M
·
$163M
$164M
$159M
·
$148M
Retained Earnings
$500M
$465M
$405M
$490M
$446M
$592M
$572M
$555M
$663M
$946M
·
$1.12B
$1.09B
$1.06B
·
$992M
Treasury Stock
$664M
$628M
$572M
$541M
$515M
$515M
$513M
$512M
$512M
$512M
·
$510M
$510M
$453M
·
$411M
AOCI
$1M
$-2M
$500.0K
$-2M
$4M
$-24M
$-41M
$-4M
$-38M
$-36M
·
$-54M
$-34M
$-39M
·
$-95M
Stockholders' Equity
$47M
$39M
$30M
$138M
$121M
$235M
$195M
$214M
$285M
$568M
$631M
$719M
$714M
$726M
$698M
$634M
Liabilities + Equity
$1.54B
$1.65B
$1.65B
$1.83B
$1.88B
$2.06B
$2.02B
$2.21B
$2.28B
$2.57B
·
$2.77B
$2.83B
$2.77B
·
$2.34B
Shares Outstanding
34,483,413
34,887,099
35,485,876
36,047,141
36,465,192
36,450,282
36,350,425
36,345,623
36,340,277
36,324,153
43,446,500
36,231,063
36,207,689
36,989,048
43,228,100
37,358,879
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$23M
$28M
$28M
$26M
$25M
$25M
$26M
$27M
$30M
$31M
$30M
$30M
$31M
$30M
$26M
Amort. of Intangibles
$5M
$5M
$8M
$8M
$8M
$8M
$-15M
$8M
$8M
$32M
$11M
$10M
$10M
$10M
$10M
$8M
Restructuring
$2M
$500.0K
$-22M
$1M
$7M
$2M
$-67M
$2M
$10M
$62M
$24M
$2M
$7M
$3M
$0
$0
Other Non-cash
·
$-84M
·
·
·
$-20M
·
·
·
$14M
·
·
·
$-77M
·
·
Operating Cash Flow
$-14M
$-2M
$97M
$130M
$79M
$25M
$64M
$46M
$30M
$-12M
$46M
$105M
$48M
$5M
$98M
$100M
CapEx
$10M
$10M
$24M
$12M
$12M
$10M
$25M
$18M
$18M
$17M
$29M
$34M
$22M
$25M
$49M
$36M
Investing Cash Flow
$75M
$106M
$-15M
$-28M
$-3M
$-12M
$-28M
$-17M
$-18M
$-16M
$-25M
$-31M
$-22M
$2M
$-407M
$-86M
Debt Issued
$164M
$714M
$82M
$51M
$66M
$92M
$254M
$38M
$39M
$81M
$137M
$42M
$108M
$90M
·
·
Net Debt Issued
·
$-4M
·
·
·
$-8M
·
·
·
$26M
·
·
·
$0
·
·
Stock Repurchased
$34M
$52M
$31M
$25M
$0
$0
$0
$0
$0
$0
$0
$0
$59M
$33M
$6M
$49M
Net Stock Activity
·
$-52M
·
·
·
·
·
·
·
$0
·
·
·
$-33M
·
·
Financing Cash Flow
$-38M
$-62M
$-83M
$-95M
$-63M
$-11M
$-98M
$-6M
$10M
$23M
$-6M
$-53M
$-34M
$-6M
$313M
$-72M
Net Change in Cash
$26M
$43M
$-2M
$7M
$16M
$4M
$-67M
$28M
$20M
$-7M
$18M
$19M
$-8M
$2M
$7M
$-59M
Taxes Paid
$-5M
$2M
$4M
$2M
$1M
$4M
$3M
$2M
$19M
$3M
$2M
$4M
$19M
$5M
$12M
$16M
Free Cash Flow
·
$-12M
·
·
·
$15M
·
·
·
$-29M
·
·
·
$-20M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.2%
45.1%
·
40.2%
37.8%
39.9%
·
34.5%
31.5%
29.3%
·
28.9%
31.8%
33.2%
·
36.6%
Operating Margin
·
·
·
·
·
·
·
29.2%
25.9%
22.6%
·
24.8%
25.1%
26.5%
·
28.7%
Net Margin
11.2%
23.2%
·
13.1%
-40.1%
7.2%
·
-28.4%
-72.6%
-16.5%
·
5.7%
7.4%
12.9%
·
15.6%
Pretax Margin
16.1%
11.7%
·
18.7%
-39.1%
9.4%
·
-36.6%
-85.7%
-21.1%
·
7.2%
9.9%
16.3%
·
19.9%
EBITDA Margin
·
8.8%
·
·
7.0%
8.8%
·
29.2%
25.9%
31.3%
·
24.8%
25.1%
34.4%
·
28.7%
ROA
2.1%
3.2%
·
2.1%
-7.0%
0.89%
·
-4.3%
-11.1%
-2.1%
·
0.99%
1.4%
1.9%
·
3.2%
ROE
42.1%
43.7%
·
24.7%
-72.3%
5.1%
·
-23.0%
-56.8%
-8.7%
·
3.7%
5.2%
7.2%
·
11.8%
ROIC
·
·
·
·
·
·
·
27.2%
22.1%
9.2%
·
12.0%
12.6%
11.3%
·
17.1%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.4
·
1.3
1.4
2.0
·
1.8
1.9
1.9
·
2.4
2.5
2.6
·
2.2
Quick Ratio
0.3
0.2
·
0.2
0.2
0.3
·
0.4
0.3
0.3
·
0.3
0.2
0.3
·
0.2
Debt / Equity
3.1
3.1
·
0.7
0.8
0.3
·
0.5
0.4
0.1
·
0.0
0.0
0.0
·
0.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.9
0.6
·
0.9
0.9
0.6
·
0.8
0.8
0.7
·
0.9
1.0
0.8
·
1.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.36
$1.11
·
$3.83
$3.31
$6.44
·
$5.90
$7.84
$15.64
·
$19.84
$19.72
$19.62
·
$16.97
Revenue / Share
$8.90
$7.16
·
$9.01
$10.01
$7.75
·
$10.37
$10.75
$9.38
·
$12.26
$13.16
$10.46
·
$12.64
Cash Flow / Share
·
$-0.06
·
·
·
$0.69
·
·
·
$-0.33
·
·
·
$0.14
·
·
Cash / Share
$2.82
$2.73
·
$2.31
$2.11
$1.96
·
$3.73
$2.96
$2.44
·
$2.33
$1.88
$2.11
·
$1.94
EPS (TTM)
$1.51
$-3.51
·
$-1.84
$-5.96
$-9.75
·
$-15.45
$-11.82
$-3.04
·
$3.44
$4.73
$5.30
·
$5.83
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.09B
$1.11B
·
$1.05B
$1.05B
$1.11B
·
$960M
$1.07B
$1.16B
·
$1.70B
$1.74B
$1.68B
·
$1.62B
Net Income TTM
$54M
$-128M
·
$-66M
$-217M
$-354M
·
$-564M
$-431M
$-112M
·
$127M
$177M
$202M
·
$225M
Market Cap
$2.57B
$2.49B
·
$1.99B
$1.57B
$1.44B
·
$1.42B
$1.59B
$1.73B
·
$1.72B
$2.11B
$2.65B
·
$2.27B
Enterprise Value
$2.62B
$2.51B
·
$2.01B
$1.59B
$1.43B
·
$1.38B
$1.58B
$1.73B
·
$1.64B
$2.04B
$2.57B
·
$2.19B
P/E
49.5
-20.3
·
-30.0
-7.2
-4.1
·
-2.5
-3.7
-15.7
·
13.8
12.3
13.5
·
10.4
P/S
2.4
2.2
·
1.9
1.5
1.3
·
1.5
1.5
1.5
·
1.0
1.2
1.6
·
1.4
P/B
54.9
63.9
·
14.4
13.0
6.2
·
6.6
5.6
3.0
·
2.4
2.9
3.6
·
3.6
P / Cash Flow
·
-1242.5
·
·
·
56.8
·
·
·
-143.2
·
·
·
508.7
·
·
EV / Revenue
2.4
2.3
·
1.9
1.5
1.3
·
1.4
1.5
1.5
·
1.0
1.2
1.5
·
1.4
Earnings Yield
2.0%
-4.9%
·
-3.3%
-13.8%
-24.6%
·
-39.6%
-27.0%
-6.4%
·
7.2%
8.1%
7.4%
·
9.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.17B
$1.20B
$1.22B
$1.67B
$1.39B
Margem Bruta %
39.5%
32.3%
27.9%
34.2%
36.9%
Margem Operacional %
35.9%
26.2%
23.4%
27.1%
30.3%
Lucro líquido
$-167M
$-430M
$-5M
$212M
$118M
EPS Diluído
$-4.61
$-11.85
$-0.15
$5.50
$2.95
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.6
0.3
0.1
0.0
0.0
Índice de liquidez corrente
1.3
1.9
1.8
2.2
2.7
Índice de Liquidez Seca
0.2
0.3
0.3
0.3
1.0
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$274M
$51M
$95M
$171M
$189M
Investidores institucionais (13F)
333 declarantes
· $2.8B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores333
Valor detido$2.8B
Novas posições45
Posições encerradas32
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
45 (-8 vs trimestre anterior)
32 (-5 vs trimestre anterior)
97 (+21 vs trimestre anterior)
98 (-7 vs trimestre anterior)
-646K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Inclusive Capital Partners, L.P., Jeffrey W. Ubben
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
34 insiders
· 21 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 56 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.