NGVT Ingevity Corporation Common Stock

NYSE · Chemicals · Ver em SEC EDGAR ↗

$72,49

Preço · Jul 2, 2026

Fundamentais a partir de Mai 7, 2026

Intervalo 52 Semanas

$40–$79

83% of range

Classificação do Analista

Margem de Lucro Líquido

-14.3%

NGVT Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$72.49

Capitalização de Mercado

$2.10B

P/E (TTM)

-12.8

EPS (TTM)

$-4.61

Receita (TTM)

$1.17B

Rendimento div.

—

ROE

-222.2%

Dívida/Capital

1.6

Intervalo 52 Semanas

$40 – $79

NGVT Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $1.17B

2016-12-31 → 2025-12-31

EPS $-4.61

2016-12-31 → 2025-12-31

Fluxo de caixa livre $274M

2016-12-31 → 2025-12-31

Margens -14.3%

2016-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

NGVT

Mediana de Pares

P/E (TTM)

-12.8

32.1

P/S (TTM)

1.8

P/B

70.7

2.5

EV / EBITDA

3.9

—

Price / FCF (Preço / FCF)

7.7

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

NGVT

Mediana de Pares

Gross Margin (Margem Bruta)

39.5%

34.9%

Operating Margin (Margem Operacional)

35.9%

—

Net Profit Margin (Margem de Lucro Líquido)

-14.3%

1.2%

ROA

-9.1%

0.64%

ROE

-222.2%

1.7%

ROIC

576.6%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

NGVT

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

1.6

12.0

Current Ratio (Índice de liquidez corrente)

1.3

2.2

Quick Ratio (Índice de Liquidez Seca)

0.2

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

NGVT

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-2.7%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-11.2%

—

Revenue CAGR 5Y (CAGR Receita 5A)

-0.81%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

NGVT

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$-4.61

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

NGVT

Mediana de Pares

NGVT Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 10 analistas

Compra forte 3 30,0%
Compra 5 50,0%
Manter 2 20,0%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

4 analistas · 2026-06-30

Mediana $87.50

Média $85.50

← Abaixo de todos os alvos $72.49

Mín $75.00

Máx $92.00

Alvo mediano $87.50 +20,7%

Alvo médio $85.50 +17,9%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.17%

Próximo relatório

Ago 03, 2026

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$1.15	$0.79	0.36%
31 de Dezembro de 2025	$0.63	$0.70	-0.07%
30 de Setembro de 2025	$1.52	$1.42	0.10%
30 de Junho de 2025	$1.39	$1.19	0.20%
31 de Março de 2025	$0.99	$0.75	0.24%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
NGVT	$2.10B	-12.8	-2.7%	-14.3%	-222.2%	39.5%
AVNT	$3.82B	35.1	0.61%	2.5%	3.5%	31.1%
FUL	$3.16B	21.2	-2.7%	4.4%	7.9%	31.1%
ASH	—	-2.6	-13.7%	-46.3%	-37.6%	30.1%
KWR	$2.38B	-980.8	2.7%	-0.13%	-0.18%	36.0%
MTX	$1.89B	-103.3	-2.2%	-0.89%	-1.1%	25.0%
IOSP	—	16.4	-3.6%	6.6%	9.2%	27.7%
ECVT	$1.09B	-16.0	20.9%	-9.8%	-11.0%	21.9%
SCL	—	23.1	7.0%	2.0%	3.8%	11.6%
FTK	$519M	20.5	26.9%	12.9%	33.0%	25.2%
ASPI	—	-2.5	475.5%	—	—	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 17

Dados anuais de Demonstração de Resultados para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.17B	$1.20B	$1.22B	$1.67B	$1.39B	$1.22B	$1.29B	$1.13B	$972M	$908M	$958M	$1.04B
Cost of Revenue	$706M	$735M	$770M	$1.10B	$879M	$751M	$811M	$717M	$643M	$634M	$683M	$717M
Gross Profit	$462M	$465M	$445M	$570M	$513M	$466M	$482M	$417M	$329M	$274M	$275M	$318M
R&D Expense	$28M	$24M	$25M	$30M	$26M	$23M	$20M	$22M	$20M	$18M	$17M	$8M
SG&A Expense	$171M	$158M	$162M	$199M	$179M	$149M	$163M	$132M	$106M	$96M	$93M	$108M
Operating Income	$419M	$426M	$423M	$453M	$422M	$398M	$397M	$320M	$243M	$164M	$166M	$213M
Interest Expense	$78M	$98M	$93M	$62M	$52M	$47M	$55M	$33M	$18M	$19M	$20M	$16M
Interest Income	$5M	$8M	$6M	$8M	$4M	$5M	$8M	$3M	$2M	$1M	$0	$0
Other Non-op	$-25M	$-8M	$16M	$2M	$-80M	$4M	$4M	$-1M	$-500.0K	$3M	$1M	$2M
Pretax Income	$-142M	$-140M	$130M	$270M	$163M	$235M	$228M	$222M	$175M	$87M	$136M	$202M
Income Tax	$8M	$-19M	$24M	$58M	$45M	$54M	$44M	$40M	$30M	$43M	$52M	$70M
Net Income	$-167M	$-430M	$-5M	$212M	$118M	$181M	$184M	$169M	$126M	$35M	$80M	$129M
EPS (Basic)	$-4.61	$-11.85	$-0.15	$5.54	$2.97	$4.39	$4.39	$4.02	$3.00	$0.83	$1.89	$3.06
EPS (Diluted)	$-4.61	$-11.85	$-0.15	$5.50	$2.95	$4.37	$4.35	$3.97	$2.97	$0.83	$1.89	$3.06
Shares (Basic)	36,222,000	36,323,000	36,496,000	38,179,000	39,816,000	41,330,000	41,801,000	42,037,000	42,130,000	42,108,000	42,102,000	42,102,000
Shares (Diluted)	36,222,000	36,323,000	36,706,000	38,471,000	40,059,000	41,547,000	42,200,000	42,601,000	42,529,000	42,271,000	42,102,000	42,102,000
EBITDA	$525M	$477M	$520M	$561M	$532M	$498M	$482M	$320M	$243M	$202M	·	·

Balanço Patrimonial 30

Dados anuais de Balanço Patrimonial para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$78M	$68M	$96M	$77M	$275M	$258M	$56M	$78M	$88M	$30M	$32M	$20M
Receivables	·	·	·	·	·	$148M	$150M	$119M	$100M	$90M	$95M	·
Inventory	$186M	$196M	$309M	$335M	$241M	$189M	$212M	$191M	$160M	$151M	$149M	·
Prepaid Expense	$47M	$51M	$72M	$47M	$47M	$34M	$44M	$35M	$21M	$24M	$20M	·
Other Current Assets	$4M	$5M	$6M	$8M	$6M	$6M	$5M	$6M	$6M	$4M	$4M	·
Current Assets	$454M	$493M	$659M	$683M	$725M	$629M	$463M	$423M	$369M	$295M	$296M	·
PP&E (Net)	$608M	$643M	$762M	$799M	$720M	$704M	$665M	$524M	$438M	$423M	$438M	$410M
PP&E (Gross)	$1.58B	$1.57B	$1.58B	$1.51B	$1.38B	$1.30B	$1.22B	$1.06B	$961M	$919M	$882M	·
Accum. Depreciation	$967M	$929M	$819M	$711M	$656M	$600M	$555M	$537M	$523M	$497M	$445M	·
Goodwill	$4M	$175M	$528M	$518M	$442M	$445M	$436M	$131M	$12M	$12M	$12M	$13M
Intangibles	$176M	$279M	$336M	$405M	$338M	$373M	$396M	$126M	$5M	$7M	$10M	·
Other Non-current Assets	$75M	$79M	$82M	$81M	$74M	$53M	$50M	$38M	$30M	$22M	$23M	·
Total Assets	$1.65B	$2.02B	$2.62B	$2.74B	$2.47B	$2.33B	$2.14B	$1.32B	$930M	$833M	$779M	$717M
Accounts Payable	$92M	$94M	$158M	$175M	$126M	$104M	$99M	$93M	$83M	$79M	$65M	·
Accrued Liabilities	$148M	$58M	$72M	$54M	$52M	$47M	$33M	$37M	$20M	$19M	$15M	·
Short-term Debt	·	·	·	·	·	·	·	·	·	$0	$9M	·
Current Liabilities	$341M	$264M	$363M	$304M	$269M	$223M	$216M	$183M	$153M	$137M	$100M	·
Capital Leases	$22M	$34M	$49M	$41M	$36M	$35M	$37M	$0	·	·	$80M	·
Deferred Tax	$55M	$56M	$71M	$106M	$115M	$117M	$100M	$37M	$41M	$70M	$74M	·
Other Non-current Liabilities	$40M	$131M	$127M	$115M	$126M	$50M	$30M	$15M	$13M	$10M	$7M	·
Total Liabilities	$1.62B	$1.83B	$1.99B	$2.04B	$1.80B	$1.69B	$1.61B	$976M	$652M	$698M	$261M	·
Total Debt	$47M	$61M	$84M	$900.0K	$20M	$26M	$22M	·	·	$8M	·	·
Common Stock	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$0	·
Paid-in Capital	$196M	$177M	$165M	$153M	$136M	$121M	$113M	$98M	$140M	$130M	$0	·
Retained Earnings	$405M	$572M	$1.00B	$1.01B	$796M	$678M	$497M	$314M	$143M	$16M	$0	·
Treasury Stock	$572M	$513M	$510M	$416M	$272M	$162M	$75M	$56M	$8M	$300.0K	$0	·
AOCI	$500.0K	$-41M	$-27M	$-47M	$13M	$5M	$-5M	$-18M	$-12M	$-19M	$-16M	·
Stockholders' Equity	$30M	$195M	$631M	$698M	$674M	$642M	$531M	$339M	$278M	$135M	$514M	·
Liabilities + Equity	$1.65B	$2.02B	$2.62B	$2.74B	$2.47B	$2.33B	$2.14B	$1.32B	$930M	$833M	$779M	·
Shares Outstanding	35,485,876	43,630,000	43,446,500	43,228,100	43,102,000	42,912,800	42,675,200	42,331,900	42,208,900	42,116,400	0	0

Fluxo de Caixa 18

Dados anuais de Fluxo de Caixa para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$106M	$108M	$123M	$109M	$110M	$100M	$85M	$57M	$40M	$39M	$35M	$32M
Stock-based Comp	·	·	·	·	·	$8M	$12M	$12M	·	·	·	·
Deferred Tax	$-5M	$-66M	$-16M	$-5M	$-5M	$16M	$15M	$900.0K	$-26M	$-2M	$9M	$2M
Amort. of Intangibles	$31M	$32M	$42M	$34M	$33M	$33M	$29M	$12M	$2M	$3M	$3M	$3M
Restructuring	$13M	$7M	$35M	$0	$100.0K	$8M	$2M	$-500.0K	·	·	·	·
Other Non-cash	$397M	$572M	$132M	$-2M	$70M	$46M	$-8M	$25M	$33M	$56M	·	·
Operating Cash Flow	$331M	$129M	$205M	$313M	$293M	$352M	$276M	$252M	$174M	$128M	$72M	$138M
CapEx	$58M	$78M	$110M	$142M	$104M	$82M	$115M	$94M	$53M	$57M	$101M	$102M
Investing Cash Flow	$-58M	$-80M	$-77M	$-552M	$-139M	$-111M	$-658M	$-414M	$-59M	$-126M	$-89M	$-97M
Debt Issued	$291M	$404M	$376M	$1.16B	·	·	·	$300M	$75M	$300M	$0	$0
Net Debt Issued	$291M	$404M	$0	$-628M	$-23M	$-389M	·	$300M	$75M	$300M	·	·
Stock Repurchased	$56M	$0	$92M	$145M	$109M	$88M	$6M	$47M	$7M	$0	$0	·
Net Stock Activity	$-56M	$0	$-92M	$-145M	$-109M	$-88M	$-6M	$-47M	$-7M	·	·	·
Financing Cash Flow	$-252M	$-70M	$-100M	$48M	$-133M	$-50M	$369M	$154M	$-58M	$-3M	$27M	$-32M
Net Change in Cash	$26M	$-25M	$28M	$-196M	$20M	$194M	$-13M	$-10M	$57M	$-2M	$12M	$8M
Taxes Paid	$11M	$27M	$30M	$55M	$54M	$47M	$15M	$35M	$62M	$22M	$1M	$0
Free Cash Flow	$274M	$51M	$95M	$171M	$189M	$270M	$161M	$158M	$122M	$71M	·	·
Levered FCF	$191M	$-28M	$45M	$122M	$152M	$234M	$117M	$131M	$107M	$61M	·	·

Lucratividade 8

Dados anuais de Lucratividade para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	39.5%	32.3%	27.9%	34.2%	36.9%	38.3%	37.3%	36.8%	33.8%	30.2%	·	·
Operating Margin	35.9%	26.2%	23.4%	27.1%	30.3%	32.7%	30.7%	23.2%	20.8%	18.0%	·	·
Net Margin	-14.3%	-30.6%	-0.32%	12.7%	8.5%	14.9%	14.2%	14.9%	13.0%	3.9%	·	·
Pretax Margin	-12.2%	-38.1%	-0.60%	16.2%	11.7%	19.3%	17.6%	19.6%	18.0%	9.6%	·	·
EBITDA Margin	45.0%	33.9%	30.7%	33.7%	38.2%	41.0%	37.3%	28.3%	25.0%	22.3%	·	·
ROA	-9.1%	-18.5%	-0.20%	8.1%	4.9%	8.1%	10.6%	15.1%	14.4%	4.4%	·	·
ROE	-222.2%	-210.1%	-0.80%	31.8%	17.9%	28.8%	37.7%	51.1%	63.5%	11.0%	·	·
ROIC	576.6%	115.6%	29.6%	50.8%	44.2%	46.0%	57.8%	63.8%	63.7%	62.1%	·	·

Liquidez e Solvência 4

Dados anuais de Liquidez e Solvência para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.3	1.9	1.8	2.2	2.7	2.8	2.1	2.3	2.4	2.2	·	·
Quick Ratio	0.2	0.3	0.3	0.3	1.0	1.8	1.0	1.1	1.2	0.9	·	·
Debt / Equity	1.6	0.3	0.1	0.0	0.0	0.0	0.0	·	·	0.1	·	·
Interest Coverage	5.3	3.8	4.3	7.3	8.2	8.4	7.3	7.9	11.2	8.5	·	·

Eficiência 3

Dados anuais de Eficiência para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	0.6	0.6	0.6	0.6	0.5	0.7	1.0	1.1	1.1	·	·
Inventory Turnover	3.7	3.6	3.8	3.8	4.1	3.7	4.0	4.1	4.1	4.2	·	·
Receivables Turnover	·	·	·	·	·	8.2	9.6	10.3	10.2	9.8	·	·

Por Ação 5

Dados anuais de Por Ação para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$0.84	$5.37	$17.43	$18.72	$17.16	$15.85	$12.69	$8.12	$6.27	$3.02	·	·
Revenue / Share	$32.23	$38.72	$46.36	$43.37	$34.74	$29.27	$30.64	$26.61	$22.86	$21.49	·	·
Cash Flow / Share	$9.14	$3.54	$5.62	$8.14	$7.31	$8.48	$6.53	$5.92	$4.10	$3.03	·	·
Cash / Share	$2.20	$1.87	$2.65	$2.06	$7.01	$6.36	$1.35	$1.86	$2.09	$0.72	·	·
EPS (TTM)	$-4.61	$-11.85	$-0.15	$5.50	$2.95	$4.37	$4.35	$3.97	$2.97	$0.83	·	·

Taxas de Crescimento 5

Dados anuais de Taxas de Crescimento para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-2.7%	-1.3%	-27.1%	19.9%	14.4%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-11.2%	-4.8%	-0.02%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-0.81%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	86.4%	-32.5%	·	·	·	·	·	·	·
Net Income YoY	·	·	·	79.2%	-34.9%	·	·	·	·	·	·	·

Avaliação (TTM) 13

Dados anuais de Avaliação (TTM) para NGVT
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.17B	$1.20B	$1.22B	$1.67B	$1.39B	$1.22B	$1.29B	$1.13B	$972M	$908M	·	·
Net Income TTM	$-167M	$-430M	$-5M	$212M	$118M	$181M	$184M	$169M	$126M	$35M	·	·
Market Cap	$2.10B	$1.48B	$1.71B	$2.63B	$2.82B	$3.07B	$3.65B	$3.49B	$2.97B	$2.31B	·	·
Enterprise Value	$2.07B	$1.47B	$1.70B	$2.55B	$2.56B	$2.84B	$3.62B	·	·	$2.29B	·	·
P/E	-12.8	-3.4	-314.8	12.8	24.3	17.3	20.1	21.1	23.7	66.1	·	·
P/S	1.8	1.2	1.4	1.6	2.0	2.5	2.8	3.1	3.1	2.5	·	·
P/B	70.7	7.6	2.7	3.8	4.2	4.8	6.9	10.3	11.2	18.2	·	·
P / Cash Flow	6.3	11.5	8.3	8.4	9.6	8.7	13.3	13.8	17.0	18.1	·	·
P / FCF	7.7	29.0	18.0	15.4	14.9	11.3	22.7	22.1	24.4	32.5	·	·
EV / EBITDA	3.9	3.1	3.3	4.5	4.8	5.7	7.5	·	·	11.3	·	·
EV / FCF	7.6	28.9	17.8	15.0	13.5	10.5	22.5	·	·	32.1	·	·
EV / Revenue	1.8	1.2	1.4	1.5	1.8	2.3	2.8	·	·	2.5	·	·
Earnings Yield	-7.8%	-29.1%	-0.32%	7.8%	4.1%	5.8%	5.0%	4.7%	4.2%	1.5%	·	·

Demonstração de Resultados 15

Dados trimestrais de Demonstração de Resultados para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$258M	$185M	$333M	$365M	$248M	$136M	$334M	$391M	$340M	$-105M	$446M	$482M	$393M	$384M	$482M	$420M
Cost of Revenue	$142M	$109M	$199M	$227M	$136M	$25M	$202M	$267M	$240M	$-138M	$317M	$329M	$262M	$278M	$306M	$269M
Gross Profit	$116M	$76M	$134M	$138M	$112M	$110M	$132M	$123M	$100M	$33M	$129M	$153M	$130M	$105M	$176M	$151M
R&D Expense	$7M	$6M	$7M	$8M	$7M	$4M	$6M	$7M	$7M	$800.0K	$8M	$8M	$9M	$7M	$8M	$8M
SG&A Expense	$41M	$40M	$44M	$44M	$42M	$31M	$38M	$41M	$47M	$22M	$40M	$52M	$49M	$56M	$54M	$49M
Operating Income	·	·	·	·	·	$138M	$110M	$101M	$77M	$88M	$110M	$121M	$104M	$74M	$138M	$121M
Other Non-op	·	·	·	·	·	·	·	·	$-32M	$2M	$-1M	$-3M	$18M	$700.0K	$-2M	$2M
Pretax Income	$30M	$-88M	$62M	$-143M	$38M	$212M	$54M	$-335M	$-72M	$-14M	$32M	$48M	$64M	$20M	$96M	$76M
Income Tax	$7M	$-23M	$21M	$4M	$8M	$41M	$6M	$-51M	$-16M	$-8M	$7M	$12M	$13M	$4M	$20M	$17M
Net Income	$60M	$-85M	$44M	$-146M	$20M	$17M	$-107M	$-284M	$-56M	$-117M	$25M	$36M	$51M	$16M	$75M	$60M
EPS (Basic)	$1.70	$-2.35	$1.20	$-4.02	$0.56	$0.45	$-2.95	$-7.81	$-1.54	$-3.19	$0.70	$0.98	$1.36	$0.44	$1.99	$1.55
EPS (Diluted)	$1.66	$-2.33	$1.18	$-4.02	$0.56	$0.44	$-2.94	$-7.81	$-1.54	$-3.16	$0.69	$0.97	$1.35	$0.43	$1.98	$1.54
Shares (Basic)	35,257,000	-72,930,000	36,309,000	36,461,000	36,382,000	-72,621,000	36,345,000	36,335,000	36,264,000	-73,271,000	36,225,000	36,373,000	37,169,000	-77,185,000	37,839,000	38,515,000
Shares (Diluted)	36,019,000	-73,857,000	36,955,000	36,461,000	36,663,000	-72,769,000	36,493,000	36,335,000	36,264,000	-73,825,000	36,387,000	36,598,000	37,546,000	-77,675,000	38,134,000	38,748,000
EBITDA	$23M	·	·	$26M	$25M	·	$110M	$101M	$106M	·	$110M	$121M	$135M	·	$138M	$121M

Balanço Patrimonial 28

Dados trimestrais de Balanço Patrimonial para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$95M	$78M	$83M	$77M	$72M	$68M	$136M	$107M	$88M	$96M	$84M	$68M	$78M	$77M	$72M	$131M
Inventory	$204M	$186M	$194M	$220M	$245M	$196M	$261M	$302M	$326M	·	$387M	$387M	$361M	·	$282M	$277M
Prepaid Expense	$46M	$47M	$46M	$45M	$49M	$51M	$50M	$63M	$64M	·	$47M	$50M	$37M	·	$43M	$48M
Other Current Assets	·	$4M	·	·	·	$5M	·	·	·	·	·	·	·	·	·	·
Current Assets	$582M	$454M	$522M	$536M	$530M	$493M	$637M	$686M	$669M	·	$734M	$764M	$716M	·	$645M	$678M
PP&E (Net)	$600M	$608M	$630M	$655M	$656M	$643M	$671M	$722M	$726M	·	$800M	$801M	$805M	·	$721M	$717M
PP&E (Gross)	$1.58B	$1.58B	$1.61B	$1.65B	$1.63B	$1.57B	$1.62B	$1.61B	$1.59B	·	$1.57B	$1.55B	$1.53B	·	$1.41B	$1.40B
Accum. Depreciation	$982M	$967M	$981M	$993M	$973M	$929M	$948M	$884M	$868M	·	$766M	$747M	$730M	·	$691M	$680M
Goodwill	$4M	$4M	$4M	$4M	$181M	$175M	$187M	$177M	$526M	·	$520M	$527M	$522M	$518M	$388M	$411M
Intangibles	$168M	$176M	$268M	$279M	$277M	$279M	$299M	$296M	$303M	·	$376M	$394M	$399M	·	$272M	$297M
Other Non-current Assets	$76M	$75M	$77M	$78M	$78M	$79M	$80M	$80M	$81M	·	$82M	$90M	$89M	·	$178M	$126M
Total Assets	$1.65B	$1.65B	$1.83B	$1.88B	$2.06B	$2.02B	$2.21B	$2.28B	$2.57B	·	$2.77B	$2.83B	$2.77B	·	$2.34B	$2.37B
Accounts Payable	$85M	$92M	$101M	$102M	$108M	$94M	$96M	$142M	$153M	·	$197M	$204M	$174M	·	$165M	$168M
Accrued Liabilities	$165M	$148M	$159M	$151M	$57M	$58M	$117M	$70M	$70M	·	$64M	$64M	$55M	·	$57M	$45M
Current Liabilities	$409M	$341M	$412M	$393M	$265M	$264M	$361M	$358M	$352M	·	$305M	$311M	$279M	·	$290M	$267M
Capital Leases	$27M	$22M	$21M	$30M	$33M	$34M	$40M	$42M	$45M	·	$51M	$49M	$40M	·	$32M	$35M
Deferred Tax	$53M	$55M	$56M	$57M	$59M	$56M	$66M	$62M	$64M	·	$105M	$110M	$108M	·	$107M	$114M
Other Non-current Liabilities	$39M	$40M	$42M	$41M	$132M	$131M	$133M	$129M	$129M	·	$118M	$119M	$117M	·	$120M	$120M
Total Liabilities	$1.61B	$1.62B	$1.70B	$1.76B	$1.82B	$1.83B	$2.00B	$1.99B	$2.00B	·	$2.05B	$2.11B	$2.05B	·	$1.70B	$1.71B
Total Debt	$122M	·	$102M	$95M	$60M	·	$101M	$103M	$85M	·	$3M	$900.0K	$900.0K	·	$900.0K	$900.0K
Common Stock	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	·	$400.0K	$400.0K	$400.0K	·	$400.0K	$400.0K
Paid-in Capital	$203M	$196M	$191M	$185M	$181M	$177M	$175M	$172M	$169M	·	$163M	$164M	$159M	·	$148M	$143M
Retained Earnings	$465M	$405M	$490M	$446M	$592M	$572M	$555M	$663M	$946M	·	$1.12B	$1.09B	$1.06B	·	$992M	$917M
Treasury Stock	$628M	$572M	$541M	$515M	$515M	$513M	$512M	$512M	$512M	·	$510M	$510M	$453M	·	$411M	$362M
AOCI	$-2M	$500.0K	$-2M	$4M	$-24M	$-41M	$-4M	$-38M	$-36M	·	$-54M	$-34M	$-39M	·	$-95M	$-44M
Stockholders' Equity	$39M	$30M	$138M	$121M	$235M	$195M	$214M	$285M	$568M	$631M	$719M	$714M	$726M	$698M	$634M	$654M
Liabilities + Equity	$1.65B	$1.65B	$1.83B	$1.88B	$2.06B	$2.02B	$2.21B	$2.28B	$2.57B	·	$2.77B	$2.83B	$2.77B	·	$2.34B	$2.37B
Shares Outstanding	34,887,099	35,485,876	36,047,141	36,465,192	36,450,282	36,350,425	36,345,623	36,340,277	36,324,153	43,446,500	36,231,063	36,207,689	36,989,048	43,228,100	37,358,879	38,032,992

Fluxo de Caixa 15

Dados trimestrais de Fluxo de Caixa para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$23M	$28M	$28M	$26M	$25M	$25M	$26M	$27M	$30M	$31M	$30M	$30M	$31M	$30M	$26M	$26M
Amort. of Intangibles	$5M	$8M	$8M	$8M	$8M	$-15M	$8M	$8M	$32M	$11M	$10M	$10M	$10M	$10M	$8M	$8M
Restructuring	$500.0K	$-22M	$1M	$22M	$2M	$-67M	$2M	$10M	$62M	$24M	$2M	$7M	$3M	$0	$0	$0
Other Non-cash	$-84M	·	·	·	$-20M	·	·	·	$14M	·	·	·	$-77M	·	·	·
Operating Cash Flow	$-2M	$97M	$130M	$79M	$25M	$64M	$46M	$30M	$-12M	$46M	$105M	$48M	$5M	$98M	$100M	$90M
CapEx	$10M	$24M	$12M	$12M	$10M	$25M	$18M	$18M	$17M	$29M	$34M	$22M	$25M	$49M	$36M	$30M
Investing Cash Flow	$106M	$-15M	$-28M	$-3M	$-12M	$-28M	$-17M	$-18M	$-16M	$-25M	$-31M	$-22M	$2M	$-407M	$-86M	$-28M
Debt Issued	$714M	$82M	$51M	$66M	$92M	$254M	$38M	$39M	$81M	$137M	$42M	$108M	$90M	·	·	·
Net Debt Issued	$-4M	·	·	·	$-8M	·	·	·	$26M	·	·	·	$0	·	·	·
Stock Repurchased	$52M	$31M	·	·	$0	$0	$0	$0	$0	$0	$0	$59M	$33M	$6M	$49M	$50M
Net Stock Activity	$-52M	·	·	·	·	·	·	·	$0	·	·	·	$-33M	·	·	·
Financing Cash Flow	$-62M	$-83M	$-95M	$-63M	$-11M	$-98M	$-6M	$10M	$23M	$-6M	$-53M	$-34M	$-6M	$313M	$-72M	$-147M
Net Change in Cash	$43M	$-2M	$7M	$16M	$4M	$-67M	$28M	$20M	$-7M	$18M	$19M	$-8M	$2M	$7M	$-59M	$-91M
Taxes Paid	$2M	$4M	$2M	$1M	$4M	$3M	$2M	$19M	$3M	$2M	$4M	$19M	$5M	$12M	$16M	$23M
Free Cash Flow	$-12M	·	·	·	$15M	·	·	·	$-29M	·	·	·	$-20M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	45.1%	·	40.2%	37.8%	39.9%	·	34.5%	31.5%	29.3%	·	28.9%	31.8%	33.2%	·	36.6%	35.9%
Operating Margin	·	·	·	·	·	·	29.2%	25.9%	22.6%	·	24.8%	25.1%	26.5%	·	28.7%	28.8%
Net Margin	23.2%	·	13.1%	-40.1%	7.2%	·	-28.4%	-72.6%	-16.5%	·	5.7%	7.4%	12.9%	·	15.6%	14.2%
Pretax Margin	11.7%	·	18.7%	-39.1%	9.4%	·	-36.6%	-85.7%	-21.1%	·	7.2%	9.9%	16.3%	·	19.9%	18.2%
EBITDA Margin	8.8%	·	·	7.0%	8.8%	·	29.2%	25.9%	31.3%	·	24.8%	25.1%	34.4%	·	28.7%	28.8%
ROA	3.2%	·	2.1%	-7.0%	0.89%	·	-4.3%	-11.1%	-2.1%	·	0.99%	1.4%	1.9%	·	3.2%	2.5%
ROE	43.7%	·	24.7%	-72.3%	5.1%	·	-23.0%	-56.8%	-8.7%	·	3.7%	5.2%	7.2%	·	11.8%	8.9%
ROIC	·	·	·	·	·	·	27.2%	22.1%	9.2%	·	12.0%	12.6%	11.3%	·	17.1%	14.4%

Liquidez e Solvência 3

Dados trimestrais de Liquidez e Solvência para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.4	·	1.3	1.4	2.0	·	1.8	1.9	1.9	·	2.4	2.5	2.6	·	2.2	2.5
Quick Ratio	0.2	·	0.2	0.2	0.3	·	0.4	0.3	0.3	·	0.3	0.2	0.3	·	0.2	0.5
Debt / Equity	3.1	·	0.7	0.8	0.3	·	0.5	0.4	0.1	·	0.0	0.0	0.0	·	0.0	0.0

Eficiência 2

Dados trimestrais de Eficiência para NGVT
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.2	0.2	0.1	·	0.2	0.2	0.1	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover		0.6	·	0.9	0.9	0.6	·	0.8	0.8	0.7	·	0.9	1.0	0.8	·	1.2	1.1

Por Ação 5

Dados trimestrais de Por Ação para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$1.11	·	$3.83	$3.31	$6.44	·	$5.90	$7.84	$15.64	·	$19.84	$19.72	$19.62	·	$16.97	$17.20
Revenue / Share	$7.16	·	$9.01	$10.01	$7.75	·	$10.37	$10.75	$9.38	·	$12.26	$13.16	$10.46	·	$12.64	$10.84
Cash Flow / Share	$-0.06	·	·	·	$0.69	·	·	·	$-0.33	·	·	·	$0.14	·	·	·
Cash / Share	$2.73	·	$2.31	$2.11	$1.96	·	$3.73	$2.96	$2.44	·	$2.33	$1.88	$2.11	·	$1.94	$3.45
EPS (TTM)	$-0.62	·	$-5.22	$-14.21	$-11.73	·	$-11.60	$-7.69	$1.47	·	$4.99	$5.84	$6.42	·	$4.96	$4.08

Avaliação (TTM) 13

Dados trimestrais de Avaliação (TTM) para NGVT
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.20B	·	$1.32B	$1.37B	$1.35B	·	$1.51B	$1.66B	$1.66B	·	$1.80B	$1.78B	$1.68B	·	$1.66B	$1.54B
Net Income TTM	$-23M	·	$-190M	$-517M	$-426M	·	$-422M	$-279M	$55M	·	$187M	$221M	$247M	·	$192M	$161M
Market Cap	$2.49B	·	$1.99B	$1.57B	$1.44B	·	$1.42B	$1.59B	$1.73B	·	$1.72B	$2.11B	$2.65B	·	$2.27B	$2.40B
Enterprise Value	$2.51B	·	$2.01B	$1.59B	$1.43B	·	$1.38B	$1.58B	$1.73B	·	$1.64B	$2.04B	$2.57B	·	$2.19B	$2.27B
P/E	-114.9	·	-10.6	-3.0	-3.4	·	-3.4	-5.7	32.4	·	9.5	10.0	11.1	·	12.2	15.5
P/S	2.1	·	1.5	1.1	1.1	·	0.9	1.0	1.0	·	1.0	1.2	1.6	·	1.4	1.6
P/B	63.9	·	14.4	13.0	6.2	·	6.6	5.6	3.0	·	2.4	2.9	3.6	·	3.6	3.7
P / Cash Flow	-1242.5	·	·	·	56.8	·	·	·	-143.2	·	·	·	508.7	·	·	·
P / FCF	-202.0	·	·	·	93.7	·	·	·	-60.4	·	·	·	-131.0	·	·	·
EV / EBITDA	110.6	·	·	62.1	57.5	·	12.5	15.6	16.2	·	14.9	16.9	19.0	·	15.9	18.8
EV / FCF	-204.2	·	·	·	93.0	·	·	·	-60.2	·	·	·	-127.2	·	·	·
EV / Revenue	2.1	·	1.5	1.2	1.1	·	0.9	1.0	1.0	·	0.9	1.1	1.5	·	1.3	1.5
Earnings Yield	-0.87%	·	-9.5%	-33.0%	-29.6%	·	-29.7%	-17.6%	3.1%	·	10.5%	10.0%	9.0%	·	8.2%	6.5%

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$1.17B	$1.20B	$1.22B	$1.67B	$1.39B
Margem Bruta %	39.5%	32.3%	27.9%	34.2%	36.9%
Margem Operacional %	35.9%	26.2%	23.4%	27.1%	30.3%
Lucro líquido	$-167M	$-430M	$-5M	$212M	$118M
EPS Diluído	$-4.61	$-11.85	$-0.15	$5.50	$2.95

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	1.6	0.3	0.1	0.0	0.0
Índice de liquidez corrente	1.3	1.9	1.8	2.2	2.7
Índice de Liquidez Seca	0.2	0.3	0.3	0.3	1.0

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$274M	$51M	$95M	$171M	$189M

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

NGVT Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

NGVT Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

NGVT Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos