OLOX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.84
Capitalização de Mercado (MRQ)$1M
P/E (TTM)-0.0
EPS (TTM)$-171.79
Receita (TTM)$4M
ROE (TTM)-80.8%
Dívida/Capital0.4
Intervalo 52 Semanas$1–$11
OLOX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações5
Data ex
Desdobramento
Tipo
8 de Maio de 2026
1-for-10
Reverso
8 de Setembro de 2025
1-for-64
Reverso
2 de Maio de 2024
1-for-20
Reverso
28 de Setembro de 2023
2133-for-1000
Para frente
6 de Fevereiro de 2020
1-for-20
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3M2017-12-31 → 2025-12-31
EPS$-165.222021-12-31 → 2025-12-31
Fluxo de caixa livre·2018-12-31 → 2024-12-31
Margem líquida-427.9%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
OLOX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.0
·
·
·
P/S (TTM)
0.3
·
·
·
P/B (MRQ)
0.1
·
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-0.1
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.1
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
OLOX
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
-71.9%média 5A ≈-29.3%
≈-29.3%
·
·
Margem Operacional (TTM)
-353.2%média 5A ≈-173.3%
≈-173.3%
·
·
EBITDA Margin (Margem EBITDA)
-460.5%média 5A ≈-170.1%
≈-170.1%
·
·
Margem de Impostos Pré-Tributação (TTM)
-427.9%média 5A ≈-247.8%
≈-247.8%
·
·
Margem de Lucro Líquido (TTM)
-427.9%média 5A ≈-240.0%
≈-240.0%
·
·
ROA (TTM)
-29.5%média 5A ≈-83.5%
≈-83.5%
·
·
ROE (TTM)
-80.8%média 5A ≈997.5%
≈997.5%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
OLOX
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.4média 5A ≈-0.3
≈-0.3
·
·
Índice de liquidez corrente (MRQ)
0.1média 5A ≈0.6
≈0.6
·
·
Quick Ratio (Índice de Liquidez Seca)
0.0média 5A ≈0.3
≈0.3
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
OLOX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-40.7%média 5A ≈31.7%
≈31.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-50.5%média 5A ≈-25.4%
≈-25.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-19.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
OLOX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-165.22média 5A ≈$-1390.70
≈$-1390.70
·
·
Revenue / Share (Receita / Ação)
$25.92média 5A ≈$12.87
≈$12.87
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-68.80média 5A ≈$-20.70
≈$-20.70
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
OLOX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.7
≈0.7
·
·
Inventory Turnover (Giro de Estoque)
18.1média 5A ≈31.1
≈31.1
·
·
Receivables Turnover (Giro de Contas a Receber)
14.0média 5A ≈19.3
≈19.3
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$590.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-80.7%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2026
Jun 11, 2026
$-5.22
—
—
30 de Setembro de 2023
$-2944.00
$-4700.16
37.4%
30 de Junho de 2023
$-4736.00
$-3002.88
-57.7%
31 de Março de 2023
$-3200.00
$-1044.48
-206.4%
31 de Dezembro de 2022
$-3072.00
$-1566.72
-96.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$3M
$5M
$17M
$24M
$38M
$9M
$3M
$8M
$5M
Cost of Revenue
$7M
$5M
$19M
$21M
$36M
$7M
$2M
$8M
$4M
Gross Profit
$-4M
$-244.1K
$-3M
$3M
$2M
$2M
$677.3K
$542.7K
$633.8K
SG&A Expense
$7M
$3M
$7M
$4M
$40.8K
$40.8K
$2M
$3M
$2M
Operating Expenses
$10M
$9M
$19M
$10M
$8M
$7M
$7M
$5M
$4M
Operating Income
$-14M
$-10M
$-22M
$-7M
$-6M
$-5M
$-7M
$-5M
$-3M
Interest Expense
·
·
$3M
$336.2K
·
·
·
·
·
Interest Income
·
·
$119
$73.8K
$57.3K
$61.7K
·
$4
$15
Other Non-op
$-5M
$-10M
$622.1K
$428.4K
$74.5K
$74.7K
$-216.5K
$2.1K
$-1M
Pretax Income
$-19M
$-20M
$-23M
$-7M
$-6M
$-5M
$-7M
$-5M
$-5M
Net Income
$-19M
$-17M
$-26M
$-8M
$-11M
$-5M
$-7M
$-5M
$-5M
EPS (Basic)
$-165.22
$-6740.61
$-34.03
$-12.48
$-1.16
·
·
·
·
EPS (Diluted)
$-165.22
$-6740.61
$-34.03
$-12.48
$-1.16
·
·
·
·
Shares (Basic)
113,908
3,353
772,261
666,605
9,339,199
·
·
·
·
Shares (Diluted)
113,908
3,353
772,261
666,605
9,339,199
·
·
·
·
EBITDA
$-14M
$-10M
$-25M
$-7M
$-6M
·
·
$-5M
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
·
$375.9K
$14.2K
$582.8K
$13M
$13M
$2M
$1M
$5M
Short-term Investments
·
·
$0
$0
$0
$0
$0
$0
$30.0K
Receivables
$317.2K
$105.5K
$182.8K
$1M
$3M
$3M
$1M
$2M
$3M
Inventory
$330.0K
$471.5K
$156.5K
$465.6K
$1M
$778.1K
·
$0
$0
Prepaid Expense
$383.4K
$204.6K
$340.8K
$744.2K
$656.3K
$570.8K
$73.9K
$986.7K
$183.9K
Other Current Assets
·
$1M
$2M
$7M
$3M
·
$18M
$98M
·
Current Assets
$1M
$1M
$5M
$8M
$18M
$18M
$3M
$4M
$8M
PP&E (Net)
$5M
$4M
$4M
$6M
$7M
$3M
$11.7K
$71.3K
$6.8K
PP&E (Gross)
$5M
$4M
$5M
$6M
$7M
$3M
$20.7K
$102.7K
$31.4K
Accum. Depreciation
$662.5K
$386.5K
$511.0K
$718.7K
$409.3K
$58.5K
$9.0K
$31.3K
$24.6K
Goodwill
$17M
·
·
$1M
$1M
$1M
$1M
$4M
$4M
Intangibles
$6M
$11.7K
$1.4K
$2M
$2M
$2M
$2M
$2M
$3M
Other Non-current Assets
$349.3K
$196.4K
·
·
·
·
·
·
·
Total Assets
$36M
$6M
$17M
$27M
$35M
$27M
$7M
$11M
$15M
Accounts Payable
$12M
$9M
$9M
$4M
$4M
$3M
$2M
$3M
$2M
Short-term Debt
$3M
$2M
·
·
$23.7K
·
·
·
·
Current Liabilities
$26M
$14M
$21M
$8M
$12M
$7M
$2M
$4M
$4M
Capital Leases
$179.6K
·
$549.3K
$3M
$872.1K
$1M
·
·
·
Total Liabilities
$28M
$19M
$24M
$12M
$13M
$8M
$2M
·
·
Long-term Debt
$10M
$7M
$4M
$3M
·
·
·
·
·
Total Debt
$3M
$7M
$8M
·
$23.7K
·
·
·
·
Common Stock
$6.5K
$93
$8.8K
$6.3K
$119.9K
$86.0K
$11.6K
$2.1K
$42.6K
Paid-in Capital
$121M
$86M
$69M
$56M
$53M
$40M
$22M
$18M
$17M
Retained Earnings
$-117M
$-99M
$-76M
$-41M
$-33M
$-22M
$-18M
$-11M
$-6M
Treasury Stock
$92.4K
$92.4K
$92.4K
$49.7K
·
·
·
·
·
Stockholders' Equity
$8M
$-12M
$-6M
$14M
$20M
$18M
$4M
$7M
$12M
Liabilities + Equity
$36M
$6M
$17M
$27M
$35M
$27M
$7M
$11M
$15M
Shares Outstanding
646,791
9,430
814,969
607,584
11,986,873
8,596,189
1,157,890
213,002
4,260,041
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$470.8K
$513.1K
·
·
·
·
·
·
·
Stock-based Comp
$434.7K
$1M
$653.6K
$3M
$2M
$1M
$729.4K
$396.2K
$701.4K
Deferred Tax
$-4M
$-5M
$-6M
$-2M
$-3M
$-2M
$-264.1K
$-355.8K
$2M
Amort. of Intangibles
$365.7K
$13.7K
$187.6K
$164.1K
$165.9K
$148.5K
$145.1K
$589.6K
$587.8K
Other Non-cash
$14M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-8M
$-9M
$-7M
$-6M
$-662.8K
$-3M
$-3M
$-3M
$-1M
CapEx
·
$90.4K
$600.1K
$3M
$5M
$2M
$2.1K
$71.3K
$4.2K
Investing Cash Flow
·
·
$-864.8K
$-4M
$-9M
$-3M
$-2.1K
$-50.2K
$-4.2K
Debt Issued
·
·
·
·
$750.0K
$200.0K
·
·
·
Net Debt Issued
·
·
·
·
$750.0K
·
·
·
·
Stock Issued
·
$28.9K
$394.7K
·
·
·
·
·
·
Stock Repurchased
·
·
$42.7K
$49.7K
·
·
·
·
·
Net Stock Activity
·
$4M
$352.0K
$-49.7K
·
·
·
·
·
Financing Cash Flow
·
·
$7M
$-3M
$10M
$17M
$3M
·
$6M
Net Change in Cash
·
$361.7K
$-567.8K
$-12M
$14.0K
$11M
$257.3K
$-4M
$4M
Free Cash Flow
·
$-9M
$-8M
$-8M
$-5M
·
·
$-4M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
-145.3%
-4.9%
-15.5%
13.3%
6.1%
·
·
6.6%
·
Operating Margin
-476.5%
-195.0%
-149.9%
-29.6%
-15.6%
·
·
-59.2%
·
Net Margin
-637.4%
-341.2%
-159.1%
-34.1%
-28.2%
·
·
-59.1%
·
Pretax Margin
-637.4%
-395.1%
-161.9%
-29.1%
-15.4%
·
·
-59.1%
·
EBITDA Margin
-460.5%
-195.0%
-149.9%
-29.6%
-15.6%
·
·
-59.2%
·
ROA
-89.4%
-145.9%
-120.1%
-27.1%
-35.0%
·
·
-36.7%
·
ROE
-131.3%
179.1%
5043.1%
-47.3%
-56.1%
·
·
-61.2%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
0.1
0.1
0.3
0.9
1.5
·
·
1.1
·
Quick Ratio
0.0
0.0
0.0
0.2
1.4
·
·
0.8
·
Debt / Equity
0.4
-0.5
-1.1
·
0.0
·
·
·
·
LT Debt / Equity
·
-0.4
·
·
·
·
·
·
·
Interest Coverage
·
·
-9.5
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.4
0.8
0.8
1.2
·
·
0.6
·
Inventory Turnover
18.1
16.6
61.3
24.3
35.1
·
·
·
·
Receivables Turnover
14.0
34.5
22.6
11.6
13.8
·
·
3.4
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$11.73
$-2.06
$-9.15
$1.18
$1.70
·
·
$1.66
·
Revenue / Share
$25.92
$2.32
$21.40
$1.83
·
·
·
·
·
Cash Flow / Share
$-68.80
$-4.34
$-9.25
$-0.42
·
·
·
·
·
Cash / Share
·
$0.06
$0.02
$0.05
$1.09
·
·
$0.32
·
EPS (TTM)
$-165.22
$-10.53
$-34.03
$-12.48
$-1.16
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-40.7%
-69.9%
-32.3%
-36.4%
337.9%
·
·
·
·
Revenue CAGR 3Y
-50.5%
-49.4%
23.6%
·
·
·
·
·
·
Revenue CAGR 5Y
-19.5%
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$3M
$5M
$17M
$24M
$38M
$9M
$3M
$8M
$5M
Net Income TTM
$-19M
$-17M
$-26M
$-8M
$-11M
$-5M
$-7M
$-5M
$-5M
Market Cap
$1M
$185M
·
·
·
·
·
·
·
Enterprise Value
·
$192M
·
·
·
·
·
·
·
P/E
-0.0
-2.9
·
·
·
·
·
·
·
P/S
0.4
37.3
·
·
·
·
·
·
·
P/B
0.2
-14.9
·
·
·
·
·
·
·
P / Cash Flow
-0.2
-19.9
·
·
·
·
·
·
·
P / FCF
·
-19.7
·
·
·
·
·
·
·
EV / EBITDA
·
-19.8
·
·
·
·
·
·
·
EV / FCF
·
-20.4
·
·
·
·
·
·
·
EV / Revenue
·
38.5
·
·
·
·
·
·
·
Earnings Yield
-8788.3%
-34.3%
·
·
·
·
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$285.3K
$613.7K
$1M
$721.4K
$566.4K
$1M
$2M
$1M
$968.1K
$2M
$4M
$5M
$6M
$4M
$4M
Cost of Revenue
$2M
$486.1K
$3M
$1M
$2M
$890.1K
$2M
$2M
$1M
$645.0K
$4M
$5M
$5M
$6M
$4M
$4M
Gross Profit
$247.5K
$-200.8K
$-3M
$-308.2K
$-994.5K
$-323.8K
$-558.6K
$-125.6K
$117.0K
$323.1K
$-2M
$-536.0K
$33.6K
$-69.5K
$160.9K
$-165.2K
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$945.6K
$2M
$275.2K
$759.8K
$478.2K
$2M
$1M
$1M
$2M
$2M
$939.0K
Operating Expenses
$3M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$9M
$2M
$6M
$3M
$4M
$2M
Operating Income
$-3M
$-3M
$-6M
$-3M
$-4M
$-2M
$-4M
$-2M
$-2M
$-2M
$-10M
$-2M
$-6M
$-3M
$-4M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$738.6K
$524.0K
$287.4K
$161.5K
$52.8K
Interest Income
·
·
·
$117.0K
·
·
·
·
·
$9.6K
$-21.9K
$3.2K
$9.5K
$9.4K
$40.3K
$9.8K
Other Non-op
$-305.6K
$217.4K
$-142.9K
$-3M
$-886.1K
$-914.7K
$-2M
$-1M
$-3M
$-4M
$-68.5K
$102.1K
$569.9K
$18.6K
$-59.9K
$-3.0K
Pretax Income
$-3M
$-3M
$-6M
$-5M
$-5M
$-3M
$-6M
$-4M
$-5M
$-5M
$-11M
$-3M
$-6M
$-4M
$-4M
$-3M
Net Income
$-3M
$-3M
$-6M
$-5M
$-5M
$-3M
$-6M
$-4M
$-5M
$-3M
$-14M
$-4M
$-6M
$-4M
$-4M
$-2M
EPS (Basic)
$-3.11
$-4.38
$-151.62
$-12.68
$-298.05
$-286.83
$-6618.55
$-113.82
$-3.31
$-4.93
$-21.35
$-0.22
$-7.46
$-5.00
$-12.13
$-0.18
EPS (Diluted)
$-3.11
$-4.38
$-151.62
$-12.68
$-298.05
$-286.83
$-6618.55
$-113.82
$-3.31
$-4.93
$-21.35
$-0.22
$-7.46
$-5.00
$-12.13
$-0.18
Shares (Basic)
1,041,562
698,387
·
419,219
15,346
9,576
·
32,648
1,412,159
947,670
·
802,857
744,454
700,197
·
13,459,713
Shares (Diluted)
1,041,562
698,387
·
419,219
15,346
9,576
·
32,648
1,412,159
947,670
·
802,857
744,454
700,197
·
13,459,713
EBITDA
$-3M
$-3M
·
$-3M
$-4M
$-2M
·
$-2M
$-3M
$-4M
·
$-3M
$-6M
$-3M
·
$-3M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
$3M
$3M
$230.5K
$375.9K
$257.0K
$1M
$739.8K
$14.2K
$712.9K
$2M
$1M
$582.8K
$2M
Short-term Investments
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Receivables
$535.0K
$305.3K
$317.2K
$248.7K
$309.3K
$142.1K
$105.5K
$168.2K
$364.4K
$93.2K
$182.8K
$741.3K
$646.3K
$1M
$1M
$2M
Inventory
$330.0K
$330.0K
$330.0K
$980.9K
$751.8K
$961.6K
$471.5K
$742.1K
$223.4K
$283.6K
$156.5K
$402.2K
$823.1K
$13.0K
$465.6K
$895.0K
Prepaid Expense
$549.0K
$447.0K
$383.4K
$104.1K
$130.0K
$106.8K
$204.6K
$649.0K
$1M
$589.2K
$340.8K
$826.9K
$983.6K
$1M
$744.2K
$692.1K
Other Current Assets
·
·
·
$575.6K
$1M
$801.9K
$1M
$2M
$4M
$964.4K
·
$4M
$2M
$1M
·
$3M
Current Assets
$3M
$1M
$1M
$4M
$4M
$1M
$1M
$2M
$7M
$6M
$5M
$7M
$9M
$9M
$8M
$12M
PP&E (Net)
$29M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$6M
$6M
$4M
$7M
$7M
$6M
$6M
$5M
PP&E (Gross)
$31M
·
$5M
$6M
$6M
$5M
$4M
$5M
$6M
$6M
$5M
$8M
$8M
$7M
$6M
$6M
Accum. Depreciation
$2M
·
$662.5K
$2M
$2M
$306.1K
$386.5K
$700.7K
$596.1K
$553.6K
$511.0K
$996.4K
$903.7K
$810.9K
$718.7K
$726.0K
Goodwill
$17M
$17M
$17M
$39M
$39M
$38M
·
·
$2M
$2M
·
$1M
$1M
$1M
$1M
$1M
Intangibles
$5M
$6M
$6M
$757.6K
$783.1K
$809.5K
$11.7K
$15.1K
$557.3K
$151.4K
$1.4K
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$335.5K
$340.7K
$349.3K
$87.0K
$199.6K
·
$196.4K
·
·
·
·
·
·
·
·
·
Total Assets
$64M
$35M
$36M
$54M
$54M
$49M
$6M
$10M
$21M
$20M
$17M
$25M
$28M
$28M
$27M
$29M
Accounts Payable
$15M
$13M
$12M
$13M
$13M
$12M
$9M
$9M
$10M
$12M
$9M
$6M
$7M
$6M
$4M
$3M
Short-term Debt
·
·
$3M
$7M
·
·
$2M
·
·
·
·
·
·
·
·
$0
Current Liabilities
$26M
$25M
$26M
$24M
$25M
$23M
$14M
$13M
$22M
$23M
$21M
$16M
$15M
$13M
$8M
$8M
Capital Leases
·
·
$179.6K
·
·
·
·
·
·
$475.5K
$549.3K
$734.0K
$931.4K
$3M
$3M
$2M
Total Liabilities
$45M
$27M
$28M
$29M
$30M
$28M
$19M
$18M
$26M
$27M
$24M
$19M
$19M
$16M
$12M
$11M
Long-term Debt
·
·
$10M
$12M
$13M
$12M
$7M
$7M
$13M
$12M
·
·
·
·
$3M
·
Total Debt
·
·
·
$19M
$13M
$12M
·
$7M
$10M
$9M
·
·
·
·
·
$0
Common Stock
$13.2K
$10.0K
$6.5K
$7.6K
$121.2K
$63.9K
$93
$22.6K
$17.5K
$11.0K
$8.8K
$164.8K
$160.2K
$143.0K
$6.3K
$120.5K
Paid-in Capital
$139M
$124M
$121M
$129M
$126M
$118M
$86M
$79M
$75M
$70M
$69M
$68M
$60M
$58M
$56M
$55M
Retained Earnings
$-123M
$-120M
$-117M
$-111M
$-106M
$-101M
$-99M
$-87M
$-84M
$-81M
$-76M
$-62M
$-51M
$-45M
$-41M
$-38M
Treasury Stock
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$49.7K
$49.7K
$49.7K
Stockholders' Equity
$19M
$8M
$8M
$25M
$24M
$21M
$-12M
$-8M
$-5M
$-7M
$-6M
$6M
$10M
$13M
$15M
$18M
Liabilities + Equity
$64M
$35M
$36M
$54M
$54M
$49M
$6M
$10M
$21M
$20M
$17M
$25M
$28M
$28M
$27M
$29M
Shares Outstanding
1,322,702
1,000,347
646,792
763,382
12,117,280
·
9,430
2,258,103
1,747,992
1,095,898
814,969
15,948,789
15,948,789
14,225,788
607,584
12,027,091
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$171.5K
·
$119.7K
$348.2K
$92.1K
·
$105.2K
$42.3K
$42.4K
·
·
·
·
·
·
Stock-based Comp
$418.1K
$222.1K
$115.8K
$106.3K
$106.3K
$106.3K
$96.9K
$570.4K
$348.3K
$179.0K
$-3M
$0
$3M
$656.4K
$924.0K
$594.7K
Amort. of Intangibles
·
$154.7K
$298.7K
$25.5K
$26.4K
$15.1K
$3.4K
$3.4K
$3.4K
$3.4K
$47.2K
$47.0K
$47.3K
$46.1K
$41.5K
$40.4K
Other Non-cash
·
$362.6K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$797.1K
$-2M
$-4M
$-638.4K
$-2M
$-1M
$-981.4K
$-4M
$-4M
$-923.8K
$-2M
$-2M
$-2M
$-1M
$-77.5K
$-190.6K
CapEx
·
·
·
$-5.7K
$291.2K
$73.7K
$82.4K
$-222
$-24.6K
·
$77.3K
$-3.6K
$-4.8K
$531.1K
$763.8K
$244.2K
Investing Cash Flow
$383.2K
$-31.6K
·
·
$-2M
$-182.7K
·
·
$65.0K
$-257.2K
·
$-23.6K
$-30.7K
$-638.3K
$-303.9K
$-471.7K
Stock Issued
·
·
·
·
·
·
$0
$-4M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
$0
·
Financing Cash Flow
$-202
$2M
·
·
$7M
$1M
·
·
$4M
$2M
·
$767.9K
$2M
$3M
$-1M
$352.3K
Net Change in Cash
·
·
·
·
$3M
$-145.4K
·
·
$328.3K
$650.0K
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-955.7K
·
·
·
$-2M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
11.7%
-70.4%
·
-29.3%
-137.9%
-57.2%
·
-7.2%
12.7%
36.6%
·
-13.5%
0.66%
-1.3%
·
-4.0%
Operating Margin
-138.7%
-1010.5%
·
-238.6%
-511.2%
-323.5%
·
-127.8%
-222.9%
-396.1%
·
-75.0%
-110.1%
-59.2%
·
-60.6%
Net Margin
-153.1%
-934.3%
·
-505.7%
-634.1%
-485.0%
·
-212.0%
-362.8%
-516.4%
·
-91.0%
-109.0%
-63.9%
·
-59.4%
Pretax Margin
-153.1%
-934.3%
·
-505.7%
-634.1%
-485.0%
·
-212.0%
-362.8%
-516.4%
·
-91.0%
-109.0%
-63.9%
·
-61.7%
EBITDA Margin
-138.7%
-950.4%
·
-238.6%
-511.2%
-323.5%
·
-127.8%
-222.9%
-396.1%
·
-75.0%
-110.1%
-59.2%
·
-60.6%
ROA
-5.5%
-6.3%
·
-16.6%
-12.2%
-8.0%
·
-21.1%
-18.6%
-21.7%
·
-13.3%
-18.5%
-10.6%
·
-9.1%
ROE
-15.0%
-18.2%
·
-63.4%
-48.3%
-38.0%
·
279.7%
-183.2%
-172.0%
·
-31.2%
-37.9%
-21.3%
·
-16.4%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.0
·
0.2
0.2
0.1
·
0.2
0.3
0.3
·
0.5
0.6
0.7
·
1.5
Quick Ratio
0.0
0.0
·
0.1
0.1
0.0
·
0.0
0.1
0.0
·
0.1
0.1
0.2
·
0.5
Debt / Equity
·
·
·
0.8
0.5
0.6
·
-0.8
-2.1
-1.4
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
0.2
0.2
0.2
·
-0.6
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.1
·
-4.0
-10.7
-11.3
·
-47.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.2
0.2
·
0.2
Inventory Turnover
3.5
0.8
·
1.6
3.5
1.4
·
3.3
2.1
4.3
·
6.9
5.8
10.4
·
5.1
Receivables Turnover
5.0
1.3
·
5.0
2.1
4.8
·
3.9
2.5
1.8
·
3.2
3.2
3.2
·
1.6
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.64
$8.18
·
$32.66
$1.96
·
·
$-3.61
$-2.74
$-6.06
·
$0.34
$0.61
$0.90
·
$1.47
Revenue / Share
$2.03
$0.41
·
$2.51
$0.07
$0.09
·
$0.84
$0.89
$1.07
·
$0.25
$0.34
$0.39
·
·
Cash Flow / Share
·
$-2.73
·
·
·
·
·
·
·
$-0.97
·
·
·
$-0.10
·
·
Cash / Share
·
·
·
$3.96
$0.23
·
·
$0.11
$0.58
$0.68
·
$0.04
$0.10
$0.10
·
$0.18
EPS (TTM)
$-171.79
$-466.73
·
$-7216.11
$-7317.25
$-7022.51
·
$-143.41
$-29.81
$-33.96
·
$-24.81
$-24.77
$-17.42
·
·
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4M
$3M
·
$3M
$4M
$5M
·
$6M
$8M
$12M
·
$19M
$19M
$21M
·
$29M
Net Income TTM
$-17M
$-19M
·
$-18M
$-17M
$-17M
·
$-25M
$-25M
$-26M
·
$-16M
$-15M
$-11M
·
$-8M
Market Cap
$7M
$1M
·
$5M
$498M
·
·
$138M
$321M
$281M
·
·
·
·
·
·
Enterprise Value
·
·
·
$22M
$508M
·
·
$144M
$330M
$289M
·
·
·
·
·
·
P/E
-0.0
-0.0
·
-0.0
-0.0
-0.0
·
-0.4
-6.2
-7.5
·
·
·
·
·
·
P/S
1.8
0.4
·
1.6
121.9
·
·
23.4
39.6
23.4
·
·
·
·
·
·
P/B
0.4
0.1
·
0.2
21.0
·
·
-16.9
-67.0
-42.3
·
·
·
·
·
·
P / Cash Flow
·
-0.5
·
·
·
·
·
·
·
-303.7
·
·
·
·
·
·
EV / Revenue
·
·
·
6.4
124.3
·
·
24.5
40.8
24.1
·
·
·
·
·
·
Earnings Yield
-3140.6%
-44877.9%
·
-100643.1%
-17808.7%
-22531.1%
·
-234.6%
-16.2%
-13.3%
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$3M
$5M
$17M
$24M
$38M
Margem Bruta %
-145.3%
-4.9%
-15.5%
13.3%
6.1%
Margem Operacional %
-476.5%
-195.0%
-149.9%
-29.6%
-15.6%
Lucro líquido
$-19M
$-17M
$-26M
$-8M
$-11M
EPS Diluído
$-165.22
$-6740.61
$-34.03
$-12.48
$-1.16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.4
-0.5
-1.1
·
0.0
Índice de liquidez corrente
0.1
0.1
0.3
0.9
1.5
Índice de Liquidez Seca
0.0
0.0
0.0
0.2
1.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
$-9M
$-8M
$-8M
$-5M
Investidores institucionais (13F)
17
Atividade institucional — Q1 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (+1 vs trimestre anterior)
5 (+4 vs trimestre anterior)
2 (+1 vs trimestre anterior)
2 (+1 vs trimestre anterior)
+306K
Comparado a Q4 2025. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Ativistas e proprietários de 5%+
10 participações
18
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
29 insiders
· 9 diretores · 20 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.