OMER Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$18.61
Capitalização de Mercado (MRQ)$1.34B
P/E-372.2
EPS$-0.05
ROE1.9%
Intervalo 52 Semanas$4–$21
OMER Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita·2016-12-31 → 2020-12-31
EPS$-0.052019-12-31 → 2025-12-31
Fluxo de caixa livre$-116M2016-12-31 → 2025-12-31
Margem líquida·2016-12-31 → 2020-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
OMER
média 5A
Mediana de Pares
Veredito
P/E
-372.2média 5A ≈-68.8
≈-68.8
12.9
Subvalorizado
P/S
14.7média 5A ≈6.8
≈6.8
4.9
Sobreavaliado
P/B (MRQ)
-26.1média 5A ≈-0.4
≈-0.4
·
·
Preço / FCF (TTM)
-19.5média 5A ≈-3.9
≈-3.9
·
·
Preço / Fluxo de Caixa (TTM)
-19.5média 5A ≈-3.9
≈-3.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
OMER
média 5A
Mediana de Pares
Veredito
ROA
-1.1%média 5A ≈13.1%
≈13.1%
-0.47%
Abaixo da média
ROE
1.9%média 5A ≈148.2%
≈148.2%
-3.2%
Primeira linha
ROIC
174.2%
·
10.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
OMER
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.0média 5A ≈3.9
≈3.9
2.6
Baixa liquidez
Índice de Liquidez Seca (MRQ)
1.5média 5A ≈3.2
≈3.2
1.7
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
OMER
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.05média 5A ≈$-0.15
≈$-0.15
·
·
Cash / Share (Caixa / Ação)
$0.13média 5A ≈$0.62
≈$0.62
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média100.2%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$0.15
$-0.27
154.8%
31 de Março de 2026
Mai 13, 2026
$0.57
$-0.41
238.0%
31 de Dezembro de 2025
$0.98
$-0.58
268.6%
30 de Setembro de 2025
$-0.47
$-0.45
-3.5%
30 de Junho de 2025
$-0.43
$-0.49
12.4%
31 de Março de 2025
$-0.58
$-0.58
-0.35%
31 de Dezembro de 2024
$-0.54
$-0.79
31.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
·
·
$74M
$112M
$30M
$65M
$42M
$14M
$539.0K
Cost of Revenue
·
·
·
·
·
$902.0K
$865.0K
$512.0K
$1M
$1M
$1M
$0
R&D Expense
$81M
$120M
$115M
$113M
$119M
$108M
$106M
$90M
$56M
$51M
$48M
$48M
SG&A Expense
$42M
$47M
$50M
$51M
$55M
$49M
$40M
$52M
$52M
$44M
$35M
$23M
Operating Expenses
$123M
$167M
$165M
$163M
$174M
$157M
$146M
$142M
$109M
$96M
$85M
$71M
Operating Income
$-123M
$-167M
$-165M
$-163M
$-174M
$-157M
$-146M
$-112M
$-44M
$-54M
$-71M
$-70M
Interest Expense
·
·
$31M
$23M
$20M
$27M
$23M
$16M
$11M
$8M
$4M
$3M
Interest Income
$2M
$8M
$15M
$2M
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
$2M
$654.0K
$2M
$2M
$1M
$945.0K
·
$-207.0K
Pretax Income
$-3M
$-180M
$-175M
$-182M
$-192M
$-196M
$-167M
$-140M
$-53M
$-67M
·
·
Income Tax
$2M
$2M
$0
$0
$0
$-23M
$-20M
$-13M
$0
$0
·
·
Net Income
$-3M
$-157M
$-118M
$47M
$194M
$-138M
$-84M
$-127M
$-53M
$-67M
$-75M
$-74M
EPS (Basic)
$-0.05
$-2.70
$-1.88
$0.76
$3.12
$-2.41
$-1.71
·
·
·
·
·
EPS (Diluted)
$-0.05
$-2.70
$-1.88
$0.76
$3.12
$-2.41
$-1.71
·
·
·
·
·
Shares (Basic)
63,510,201
58,170,931
62,739,227
62,737,091
62,344,100
57,176,743
49,523,444
·
·
·
·
·
Shares (Diluted)
·
·
·
62,737,091
62,344,100
57,176,743
49,523,444
·
·
·
·
·
EBITDA
$-122M
·
$-164M
·
$-174M
$-111M
$-63M
$-112M
$-44M
$-54M
$-71M
$-70M
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$3M
$7M
$11M
$101M
$11M
$3M
$6M
$3M
$2M
$1M
$354.0K
Short-term Investments
$162M
$87M
$165M
$184M
$56M
$124M
$58M
$55M
·
·
·
·
Receivables
$0
$8M
$8M
$213M
$38M
$4M
$35M
$23M
$17M
$12M
$7M
$392.0K
Inventory
$0
·
·
·
·
$1M
$1M
$88.0K
$443.0K
$1M
$472.0K
$568.0K
Prepaid Expense
$8M
$7M
$9M
$6M
$8M
$10M
$7M
$6M
$7M
$2M
$2M
$1M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$120.0K
Current Assets
$216M
$134M
$218M
$443M
$248M
$151M
$104M
$90M
$108M
$60M
$37M
$9M
PP&E (Net)
$2M
$3M
$2M
$1M
·
·
$4M
$4M
$2M
$1M
$951.0K
$782.0K
PP&E (Gross)
$14M
$14M
$12M
$11M
·
$10M
$10M
$8M
$5M
$4M
$3M
$3M
Accum. Depreciation
$12M
$11M
$10M
$10M
·
·
$6M
$4M
$3M
$3M
$2M
$2M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
$0
$219.0K
$332.0K
Total Assets
$326M
$277M
$378M
$591M
$419M
$181M
$137M
$96M
$116M
$67M
$49M
$11M
Accounts Payable
$5M
$6M
$8M
$6M
$13M
$4M
$5M
$6M
$7M
$3M
$6M
$5M
Accrued Liabilities
$29M
$26M
$32M
$31M
$33M
$29M
$47M
$30M
$19M
$13M
$10M
$7M
Current Liabilities
$78M
$80M
$53M
$136M
$52M
$37M
$55M
$37M
$26M
$16M
$16M
$18M
Capital Leases
$7M
$12M
$17M
$22M
$29M
$28M
$31M
$2M
$810.0K
·
·
·
Long-term Debt
$88M
$165M
$213M
$315M
$313M
$236M
$158M
·
$84M
$81M
$50M
$32M
Total Debt
·
·
·
·
·
·
·
$889.0K
$85M
$80M
$50M
$33M
Common Stock
$716.0K
$580.0K
$611.0K
$628.0K
$626.0K
$616.0K
$542.0K
$490.0K
$482.0K
$438.0K
$380.0K
$342.0K
Paid-in Capital
$792M
$727M
$728M
·
·
·
·
$549M
$520M
$432M
$377M
$285M
Retained Earnings
$-914M
$-910M
$-754M
$-636M
$-683M
$-873M
$-735M
$-650M
$-523M
$-470M
$-403M
$-328M
Stockholders' Equity
$-121M
$-183M
$-25M
$86M
$24M
$-121M
$-109M
$-100M
$-3M
$-37M
$-26M
$-43M
Liabilities + Equity
$326M
$277M
$378M
$591M
$419M
$181M
$137M
$96M
$116M
$67M
$49M
$11M
Shares Outstanding
71,670,791
58,044,465
61,128,597
62,828,765
62,628,855
61,671,231
54,200,810
49,011,684
48,211,226
43,819,133
38,040,891
34,185,464
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$964.0K
$950.0K
$920.0K
$952.0K
$1M
$2M
$2M
$962.0K
$551.0K
$300.0K
$209.0K
$317.0K
Stock-based Comp
$8M
$10M
$12M
$14M
$18M
$15M
$14M
$12M
$13M
$14M
$10M
$9M
Deferred Tax
$0
$0
$0
$0
$0
$-23M
$-20M
$-13M
$0
$0
·
·
Other Non-cash
$-122M
·
$180M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-116M
$-149M
$75M
$-86M
$-110M
$-100M
$-60M
$-104M
$-36M
$-52M
$-65M
$-58M
CapEx
$65.0K
$165.0K
$426.0K
$113.0K
$277.0K
$283.0K
$334.0K
$567.0K
$350.0K
$126.0K
$240.0K
$28.0K
Investing Cash Flow
$165M
$82M
$27M
$-128M
$194M
$-67M
$-3M
$25M
$-38M
$-16M
$-21M
$6M
Stock Issued
·
·
·
·
·
$94M
$54M
$0
$64M
$38M
$79M
$38M
Stock Repurchased
$0
$12M
$5M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$0
·
$-5M
·
·
$94M
$54M
$0
$64M
$38M
$79M
$38M
Financing Cash Flow
$-42M
$63M
$-106M
$124M
$6M
$175M
$61M
$81M
$75M
$69M
$87M
$51M
Net Change in Cash
$6M
$-4M
$-4M
$-90M
$90M
$7M
$-3M
$2M
$1M
$859.0K
$1M
$-1M
Taxes Paid
$153.0K
$165.0K
$3M
$80.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-116M
·
$74M
·
$-110M
$-100M
$-60M
$-104M
$-37M
$-52M
$-65M
$-58M
Levered FCF
·
·
·
·
$-130M
$-125M
$-83M
$-119M
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
-149.8%
-56.7%
-375.7%
-67.7%
-130.4%
-527.3%
-12988.5%
Net Margin
·
·
·
·
·
-187.0%
-75.6%
-424.4%
-82.5%
-160.4%
-555.9%
-13668.5%
Pretax Margin
·
·
·
·
·
-203.3%
-75.6%
-467.7%
·
·
·
·
EBITDA Margin
·
·
·
·
·
-149.8%
-56.7%
-375.7%
-67.7%
-130.4%
-527.3%
-12988.5%
ROA
-1.1%
·
-24.3%
·
64.7%
-86.8%
-72.5%
-119.4%
-58.3%
-114.8%
-251.0%
-533.4%
ROE
1.9%
·
605.2%
·
-162.6%
132.7%
67.9%
134.0%
265.7%
209.6%
218.0%
241.4%
ROIC
174.2%
·
·
·
-730.1%
84.3%
58.1%
102.6%
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
·
4.1
·
4.8
4.1
1.9
2.4
4.1
3.7
2.3
0.5
Quick Ratio
2.3
·
3.4
·
3.8
3.8
1.7
0.8
0.8
0.9
0.5
0.0
Debt / Equity
·
·
·
·
·
·
·
-0.0
-30.1
-2.1
-1.9
-0.8
LT Debt / Equity
·
·
·
·
·
·
·
·
-29.9
-2.1
-1.9
-0.6
Interest Coverage
·
·
-5.3
·
-8.8
-4.1
-2.8
-6.9
-4.0
-6.9
-19.9
-20.2
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
0.5
1.0
0.3
0.7
0.7
0.5
0.0
Inventory Turnover
·
·
·
·
·
0.7
1.4
1.9
1.4
1.8
2.0
·
Receivables Turnover
·
·
·
·
·
3.8
3.9
1.5
4.4
4.5
3.9
1.4
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.69
·
$-0.41
·
$0.38
$-1.96
$-2.01
$-2.04
$-0.06
$-0.85
$-0.69
$-1.25
Cash Flow / Share
·
·
·
·
$-1.76
·
·
·
·
·
·
·
Cash / Share
$0.13
·
$0.12
·
$1.61
$0.17
$0.06
$0.12
$0.07
$0.05
$0.04
$0.01
EPS (TTM)
$-0.05
$-2.70
$-1.88
$0.76
$3.12
$-2.41
$-1.71
·
·
·
·
·
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
EPS YoY
·
·
·
-75.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-75.6%
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$91M
$91M
$91M
$91M
$91M
$74M
$112M
$30M
$65M
$42M
$14M
$539.0K
Net Income TTM
$-3M
$-157M
$-118M
$47M
$194M
$-138M
$-84M
$-127M
$-53M
$-67M
$-75M
$-74M
Market Cap
$1.23B
·
$200M
·
$403M
$881M
$764M
$546M
$937M
$435M
$598M
$847M
Enterprise Value
·
·
·
·
·
·
·
$541M
$1.02B
$512M
$647M
$879M
P/E
-343.6
-3.7
-1.7
3.0
2.1
-5.9
-8.2
·
·
·
·
·
P/S
13.6
·
2.2
·
4.4
11.9
6.8
18.3
14.5
10.4
44.3
1571.6
P/B
-10.2
·
-8.0
·
16.9
-7.3
-7.0
-5.5
-332.9
-11.6
-22.8
-19.9
P / Tangible Book
·
·
·
1.7
16.9
·
·
·
·
·
·
·
P / Cash Flow
-10.6
·
2.7
·
-3.7
-8.8
-12.7
-5.3
-25.9
-8.4
-9.2
-14.6
P / FCF
-10.6
·
2.7
·
-3.7
-8.8
-12.6
-5.2
-25.6
-8.4
-9.1
-14.6
EV / EBITDA
·
·
·
·
·
·
·
-4.8
-23.2
-9.4
-9.1
-12.6
EV / FCF
·
·
·
·
·
·
·
-5.2
-27.9
-9.9
-9.9
-15.1
EV / Revenue
·
·
·
·
·
·
·
18.1
15.7
12.3
47.9
1631.7
Earnings Yield
-0.29%
-27.3%
-57.5%
33.6%
48.5%
-16.9%
-12.1%
·
·
·
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$29M
$10M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Cost of Revenue
$798.0K
$587.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
R&D Expense
$14M
$13M
$19M
$16M
$22M
$24M
$23M
$24M
$45M
$27M
$29M
$32M
$30M
$25M
$39M
$24M
SG&A Expense
$14M
$13M
$10M
$10M
$10M
$11M
$10M
$11M
$14M
$12M
$11M
$16M
$11M
$11M
$12M
$14M
Operating Expenses
$28M
$27M
$29M
$26M
$32M
$35M
$33M
$35M
$59M
$39M
$40M
$48M
$41M
$36M
$51M
$37M
Operating Income
$74.0K
$-17M
$-29M
$-26M
$-32M
$-35M
$-33M
$-35M
$-59M
$-39M
$-40M
$-48M
$-41M
$-36M
$-51M
$-37M
Interest Expense
·
·
·
·
·
·
·
$4M
$9M
$8M
·
$8M
$8M
$8M
$5M
$5M
Interest Income
·
·
·
·
·
$700.0K
$1M
$2M
$2M
$3M
$3M
$4M
$4M
$3M
$400.0K
$200.0K
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$670.0K
Pretax Income
$7M
$51M
·
·
$-26M
$-38M
·
·
·
·
·
·
·
·
·
·
Income Tax
$29.0K
$57.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$13M
$56M
$86M
$-31M
$-25M
$-33M
$-31M
$-32M
$-56M
$-37M
$-9M
$-38M
$-37M
$-34M
$-17M
$-31M
EPS (Basic)
$0.18
$0.78
$1.43
$-0.47
$-0.43
$-0.58
$-0.54
$-0.56
$-0.97
$-0.63
$-0.15
$-0.60
$-0.59
$-0.54
$-0.28
$-0.49
EPS (Diluted)
$0.15
$0.62
$1.43
$-0.47
$-0.43
$-0.58
$-0.54
$-0.56
$-0.97
$-0.63
·
·
$-0.59
$-0.54
$-0.28
$-0.49
Shares (Basic)
72,131,526
71,917,180
·
66,263,992
58,585,083
58,056,357
·
57,948,093
57,944,016
58,800,716
·
62,856,721
62,837,125
62,828,765
62,730,015
62,730,015
Shares (Diluted)
89,625,663
90,116,352
·
·
58,585,083
58,056,357
·
·
·
·
·
·
62,837,125
62,828,765
62,730,015
62,730,015
EBITDA
$74.0K
$-17M
·
$-26M
$-32M
$-35M
·
$-35M
$-59M
$-39M
·
$-48M
$-41M
$-36M
$-51M
$-37M
Balanço Patrimonial21
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$2M
$2M
$10M
$2M
$2M
$4M
$3M
$2M
$2M
$2M
·
$31M
$7M
$4M
$146M
$14M
Short-term Investments
$130M
$133M
$162M
$34M
$27M
$48M
$87M
$122M
$157M
$229M
·
$280M
$335M
$368M
$75M
$108M
Receivables
$12M
$7M
$11M
$7M
$6M
$7M
$8M
$6M
$8M
$8M
·
$7M
$11M
$10M
$14M
$14M
Inventory
$842.0K
$183.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$6M
$7M
$8M
$4M
$6M
$7M
$7M
$6M
$6M
$13M
·
$5M
$7M
$7M
$6M
$12M
Current Assets
$185M
$180M
$216M
$72M
$70M
$96M
$134M
$165M
$203M
$281M
·
$351M
$389M
$417M
$289M
$193M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
·
$2M
·
·
·
·
PP&E (Gross)
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
$13M
$12M
·
$12M
·
·
·
·
Accum. Depreciation
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$10M
·
$10M
·
·
·
·
Total Assets
$287M
$286M
$326M
$186M
$201M
$235M
$277M
$313M
$356M
$437M
·
$493M
$527M
$560M
$458M
$346M
Accounts Payable
$6M
$5M
$5M
$12M
$9M
$4M
$6M
$8M
$7M
$6M
·
$6M
$10M
$6M
$17M
$11M
Accrued Liabilities
$29M
$28M
$29M
$26M
$26M
$25M
$26M
$23M
$28M
$28M
·
$35M
$30M
$31M
$18M
$23M
Current Liabilities
$95M
$59M
$78M
$81M
$86M
$83M
$80M
$56M
$59M
$59M
·
$147M
$144M
$139M
$40M
$39M
Capital Leases
·
·
$7M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Long-term Debt
·
·
$88M
$155M
$155M
$165M
$165M
$165M
$165M
·
·
$317M
$316M
$316M
$315M
$314M
Common Stock
$721.0K
$720.0K
$716.0K
$700.0K
$599.0K
$580.0K
$580.0K
$579.0K
$579.0K
$579.0K
·
$628.0K
$628.0K
$628.0K
$627.0K
$627.0K
Paid-in Capital
$792M
$794M
$792M
$779M
$740M
$730M
$727M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-844M
$-858M
$-914M
$-1.00B
$-969M
$-944M
$-910M
$-879M
$-847M
$-791M
·
$-744M
$-707M
$-669M
$-764M
$-747M
Stockholders' Equity
$-51M
$-63M
$-121M
$-220M
$-229M
$-214M
$-183M
$-154M
$-125M
$-71M
$-25M
$-14M
$21M
$55M
$-46M
$-33M
Liabilities + Equity
$287M
$286M
$326M
$186M
$201M
$235M
$277M
$313M
$356M
$437M
·
$493M
$527M
$560M
$458M
$346M
Shares Outstanding
72,087,984
71,998,632
71,670,791
70,073,622
60,022,332
58,063,901
58,044,465
57,949,760
57,944,159
57,942,695
·
62,865,491
62,848,321
62,828,765
62,730,015
62,730,015
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$193.0K
$239.0K
$235.0K
$240.0K
$200.0K
$289.0K
$301.0K
$237.0K
$208.0K
$204.0K
$205.0K
$197.0K
$332.0K
$186.0K
$300.0K
$200.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Other Non-cash
·
$-73M
·
·
·
$-5M
·
·
·
$-7M
·
·
·
·
·
·
Operating Cash Flow
$4M
$-15M
$-40M
$-18M
$-22M
$-36M
$-29M
$-32M
$-46M
$-42M
$-35M
$-33M
$-32M
$175M
$-26M
$-19M
CapEx
$45.0K
$0
$0
$11.0K
$13.0K
$41.0K
$26.0K
$1.0K
$80.0K
$58.0K
$118.0K
$33.0K
$275.0K
$0
$-3.0K
·
Investing Cash Flow
$3M
$29M
$112M
$-7M
$21M
$39M
$35M
$36M
$73M
$-62M
$116M
$57M
$35M
$-181M
$33M
$25M
Stock Repurchased
$6M
$4M
$0
$0
$0
$0
$0
$0
$0
$12M
$5M
$0
$0
$0
·
·
Net Stock Activity
·
$-4M
·
·
·
$0
·
·
·
$-12M
·
·
·
·
·
·
Financing Cash Flow
$-7M
$-22M
$-64M
$26M
$-2M
$-2M
$-4M
$-5M
$-27M
$98M
$-105M
$-483.0K
$-260.0K
$-388.0K
$125M
$-99.0K
Net Change in Cash
$82.0K
$-8M
$7M
$491.0K
$-2M
$861.0K
$2M
$-599.0K
$289.0K
$-5M
$-24M
$24M
$3M
$-7M
$131M
$5M
Taxes Paid
$444.0K
$57.0K
$-29.0K
$0
$182.0K
$0
$274.0K
$35.0K
·
·
$-484.0K
$0
·
·
·
·
Free Cash Flow
·
$-15M
·
·
·
$-36M
·
·
·
$-42M
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
0.26%
-176.1%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Margin
46.4%
566.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Pretax Margin
23.4%
518.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
0.26%
-173.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROA
5.4%
21.5%
·
-12.4%
-9.1%
-10.0%
·
-8.0%
-12.7%
-7.4%
·
-7.9%
-8.5%
-7.2%
-6.0%
-12.6%
ROE
-9.4%
-40.5%
·
16.5%
14.4%
23.5%
·
38.3%
107.7%
453.7%
·
125.3%
611.8%
-134.8%
11.3%
22.1%
ROIC
-0.14%
27.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
2.0
3.0
·
0.9
0.8
1.2
·
3.0
3.4
4.8
·
2.4
2.7
3.0
7.3
5.0
Quick Ratio
1.5
2.4
·
0.5
0.4
0.7
·
2.3
2.8
4.0
·
2.2
2.5
2.7
5.9
3.6
Interest Coverage
·
·
·
·
·
·
·
-8.7
-6.4
-4.7
·
-6.1
-5.2
-4.5
-10.3
-7.6
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory Turnover
0.9
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
3.2
1.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$-0.71
$-0.88
·
$-3.15
$-3.81
$-3.68
·
$-2.66
$-2.15
$-1.23
·
$-0.22
$0.33
$0.87
$-0.74
$-0.52
Revenue / Share
$0.32
$0.11
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.16
·
·
·
·
·
·
·
·
·
·
·
$2.78
·
·
Cash / Share
$0.03
$0.03
·
$0.03
$0.03
$0.07
·
$0.03
$0.04
$0.03
·
$0.49
$0.11
$0.06
$2.32
$0.23
EPS (TTM)
$1.73
$1.15
·
$-2.02
$-2.11
$-2.65
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
·
·
·
·
·
·
·
$91M
$91M
$91M
·
$91M
$91M
$91M
$91M
$91M
Net Income TTM
$125M
$86M
·
$-121M
$-122M
$-153M
·
$-135M
$-140M
$-121M
·
$20M
$40M
$47M
$199M
$194M
Market Cap
$686M
$760M
·
$287M
$180M
$477M
·
$230M
$235M
$200M
·
$184M
$342M
$292M
$198M
$173M
P/E
5.5
9.2
·
-2.0
-1.4
-3.1
·
·
·
·
·
·
·
·
·
·
P/S
·
·
·
·
·
·
·
2.5
2.6
2.2
·
2.0
3.8
3.2
2.2
1.9
P/B
-13.4
-12.0
·
-1.3
-0.8
-2.2
·
-1.5
-1.9
-2.8
·
-13.2
16.7
5.3
-4.3
-5.3
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
16.7
5.3
·
·
P / Cash Flow
·
-52.4
·
·
·
-13.3
·
·
·
-4.8
·
·
·
1.7
·
·
Earnings Yield
18.2%
10.9%
·
-49.3%
-70.3%
-32.2%
·
·
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Lucro líquido
$-3M
$-157M
$-118M
$47M
$194M
EPS Diluído
$-0.05
$-2.70
$-1.88
$0.76
$3.12
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
2.8
·
4.1
·
4.8
Índice de Liquidez Seca
2.3
·
3.4
·
3.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-116M
·
$74M
·
$-110M
Investidores institucionais (13F)
195 declarantes
· $446.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores195
Valor detido$446.6M
Novas posições39
Posições encerradas23
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
39 (+1 vs trimestre anterior)
23 (-3 vs trimestre anterior)
73 (+9 vs trimestre anterior)
42 (-4 vs trimestre anterior)
+8.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 24 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.