SCYX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$5.12
Capitalização de Mercado (MRQ)$51M
P/E (TTM)17.7
EPS (TTM)$0.29
Receita (TTM)$19M
ROE (TTM)-18.4%
Intervalo 52 Semanas$1–$6
SCYX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
1 de Junho de 2026
1-for-8
Reverso
17 de Julho de 2020
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$21M2016-12-31 → 2025-12-31
EPS$-0.172016-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2020-12-31
Margem líquida-53.3%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SCYX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
17.7média 5A ≈-2.2
≈-2.2
·
·
P/S (TTM)
2.7média 5A ≈6.1
≈6.1
34.3
Subvalorizado
P/B (MRQ)
0.8média 5A ≈4.6
≈4.6
1.7
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
-9.6média 5A ≈-1.6
≈-1.6
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.0média 5A ≈5.0
≈5.0
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SCYX
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-117.7%média 5A ≈-675.4%
≈-675.4%
-3308.5%
Em linha
EBITDA Margin (Margem EBITDA)
-78.0%média 5A ≈-675.4%
≈-675.4%
-1707.4%
Abaixo da média
Pretax Margin (Margem de Impostos Pré-Tributação)
-41.8%média 5A ≈-471.0%
≈-471.0%
-113.6%
Primeira linha
Margem de Lucro Líquido (TTM)
-53.3%média 5A ≈-449.0%
≈-449.0%
-41.3%
Primeira linha
ROA (TTM)
-15.1%média 5A ≈-7.4%
≈-7.4%
-59.6%
Primeira linha
ROE (TTM)
-18.4%média 5A ≈-147.3%
≈-147.3%
-112.1%
Primeira linha
ROIC
-32.6%média 5A ≈-617.2%
≈-617.2%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SCYX
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
9.7média 5A ≈5.2
≈5.2
3.3
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
7.0média 5A ≈4.6
≈4.6
3.1
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SCYX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
450.0%média 5A ≈736.0%
≈736.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
59.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SCYX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.17média 5A ≈$-0.39
≈$-0.39
·
·
Revenue / Share (Receita / Ação)
$0.41média 5A ≈$0.88
≈$0.88
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.11média 5A ≈$-0.31
≈$-0.31
·
·
Cash / Share (Caixa / Ação)
$0.49média 5A ≈$0.81
≈$0.81
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SCYX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.4
≈0.4
0.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.1M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média26.4%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 17, 2026
$0.63
$-0.52
221.9%
31 de Março de 2026
Mai 13, 2026
$-3.36
$-1.01
-233.9%
31 de Dezembro de 2025
$1.94
$1.03
87.3%
30 de Setembro de 2025
$-1.36
$-1.63
16.7%
30 de Junho de 2025
$-1.12
$-1.55
27.8%
31 de Março de 2025
$-0.11
$-0.18
38.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$21M
$4M
$140M
$5M
$13M
$0
$121.0K
$257.0K
$257.0K
$257.0K
$257.0K
$1M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$15M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$4M
R&D Expense
$22M
$26M
$31M
$27M
$24M
$37M
$38M
$22M
$18M
$20M
$16M
$8M
SG&A Expense
$14M
$14M
$21M
$63M
$50M
$15M
$11M
$9M
$8M
$8M
$12M
$8M
Operating Expenses
$37M
$41M
$67M
$91M
$74M
$51M
$49M
$30M
$27M
$28M
$29M
$16M
Operating Income
$-16M
$-37M
$73M
$-86M
$-61M
$-51M
$-49M
$-30M
$-26M
$-28M
$-28M
$-15M
Interest Expense
·
·
$3M
$5M
$3M
$1M
$986.0K
$2M
$1M
$351.0K
$-11.0K
$48.0K
Other Non-op
$7M
$16M
$-5M
$18M
$25M
$-7M
$-5M
$11M
$1M
$-2M
$0
$-10.0K
Pretax Income
$-9M
$-21M
$67M
$-68M
$-36M
$-58M
$-54M
$-19M
$-25M
$-30M
$-28M
$-7M
Income Tax
$0
$151.0K
$138.0K
$-5M
$-3M
$-3M
$0
$-7M
$0
$0
$0
$-1M
Net Income
$-9M
$-21M
$67M
$-63M
$-33M
$-55M
$-54M
$-12M
$-25M
$-30M
$-33M
$-4M
EPS (Basic)
$-0.17
$-0.44
$1.40
$-1.47
$-1.25
·
·
·
·
$-1.58
$-2.68
$-1.04
EPS (Diluted)
$-0.17
$-0.44
$1.39
$-1.47
$-1.25
·
·
·
·
$-1.58
$-2.68
$-2.69
Shares (Basic)
49,933,381
48,513,073
47,852,833
42,613,510
26,384,713
·
·
·
·
19,035,299
12,163,559
5,663,311
Shares (Diluted)
49,933,381
48,513,073
48,390,582
42,613,510
26,384,713
·
·
·
·
19,035,299
12,163,559
5,937,087
EBITDA
$-16M
$-37M
$73M
$-86M
·
$-51M
·
$-30M
$-26M
$-28M
$-28M
$-12M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$16M
$34M
$46M
$104M
$93M
$42M
$11M
$11M
$36M
$47M
$32M
Short-term Investments
$19M
$43M
$40M
$28M
$0
·
·
·
·
$23M
$0
·
Receivables
·
·
$0
$2M
$861.0K
$0
·
·
·
·
·
$1M
Inventory
·
·
$0
$899.0K
$463.0K
$0
·
·
·
·
·
·
Prepaid Expense
$263.0K
$2M
$6M
$3M
$4M
$5M
$4M
$7M
$1M
$741.0K
$1M
$703.0K
Other Current Assets
$17.0K
$1M
$5M
$62.0K
$4.0K
$373.0K
$674.0K
$54.0K
$91.0K
$41.0K
$38.0K
$3.0K
Current Assets
$40M
$72M
$102M
$79M
$109M
$98M
$52M
$51M
$45M
$59M
$48M
$40M
PP&E (Net)
·
·
·
·
$113.0K
$298.0K
$405.0K
$516.0K
$4.0K
·
$42.0K
$0
PP&E (Gross)
·
·
·
·
$580.0K
$580.0K
$577.0K
$577.0K
$12.0K
·
$42.0K
$22M
Accum. Depreciation
·
·
·
·
$467.0K
$282.0K
$172.0K
$61.0K
$8.0K
·
$0
$17M
Intangibles
·
·
$0
$408.0K
$1M
$0
·
·
·
·
·
·
Other Non-current Assets
·
·
$0
$6M
$6M
$573.0K
$812.0K
$812.0K
$572.0K
$120.0K
$419.0K
$25.0K
Total Assets
$59M
$91M
$128M
$88M
$120M
$103M
$57M
$53M
$46M
$60M
$49M
$40M
Accounts Payable
$2M
$5M
$7M
$6M
$8M
$5M
$7M
$4M
$4M
$2M
$619.0K
$426.0K
Accrued Liabilities
$3M
$4M
$7M
$6M
$6M
$4M
$4M
$2M
$2M
$1M
$3M
$2M
Current Liabilities
$6M
$24M
$16M
$18M
$14M
$26M
$11M
$6M
$10M
$4M
$7M
$5M
Capital Leases
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$0
·
·
·
·
Other Non-current Liabilities
·
·
·
$0
$3M
$0
·
·
·
·
·
·
Total Liabilities
$10M
$36M
$55M
$85M
$79M
$80M
$44M
$22M
$24M
$25M
$7M
$6M
Long-term Debt
·
·
·
·
$34M
·
·
$15M
$15M
$14M
·
·
Total Debt
·
·
·
·
·
·
·
$15M
$15M
$14M
·
$0
Paid-in Capital
$435M
$432M
$428M
$425M
$401M
$349M
$284M
$249M
$227M
$215M
$192M
$151M
Retained Earnings
$-385M
$-377M
$-355M
$-422M
$-359M
$-327M
$-271M
$-218M
$-205M
$-180M
$-150M
$-118M
Stockholders' Equity
$49M
$55M
$73M
$3M
$41M
$23M
$13M
$31M
$21M
$35M
$42M
$33M
Liabilities + Equity
$59M
$91M
$128M
$88M
$120M
$103M
$57M
$53M
$46M
$60M
$49M
$40M
Shares Outstanding
5,442,688
4,746,748
37,207,799
32,682,342
28,705,334
19,663,698
9,741,372
4,797,198
28,971,651
24,609,411
13,905,599
8,512,103
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$0
$580.0K
$606.0K
$379.0K
$111.0K
·
·
·
·
·
·
Stock-based Comp
$3M
$3M
$3M
$4M
$2M
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
$400.0K
$700.0K
$200.0K
·
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-24M
$60M
$-80M
$-55M
$-49M
$-38M
$-28M
$-25M
$-29M
$-25M
$-9M
CapEx
·
·
·
·
$0
$4.0K
$0
$565.0K
$2.0K
$27.0K
$589.0K
$704.0K
Investing Cash Flow
$24M
$6M
$-35M
$-27M
$-1M
$6M
$26M
$-803.0K
$-10M
$-22M
$2M
$-488.0K
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$0
$0
·
Stock Issued
$5.0K
$0
$0
$47M
$39M
$91M
$46M
$32M
$10M
$28M
$41M
$62M
Net Stock Activity
$5.0K
·
$0
$47M
·
$91M
·
$32M
$10M
$28M
$41M
$62M
Financing Cash Flow
$-14M
$-139.0K
$-37M
$49M
$67M
$94M
$42M
$29M
$10M
$40M
$38M
$41M
Net Change in Cash
·
·
·
·
·
·
·
·
$-24M
$-11M
$15M
$31M
Free Cash Flow
·
·
·
·
·
$-49M
·
$-29M
$-25M
$-29M
$-25M
$-10M
Levered FCF
·
·
·
·
·
$-50M
·
$-30M
$-26M
$-30M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
18.8%
Operating Margin
-78.0%
-990.8%
51.8%
-1684.5%
·
·
·
-11666.5%
-10241.2%
-10823.7%
-11030.7%
-63.7%
Net Margin
-41.8%
-568.3%
47.8%
-1233.7%
·
·
·
-4851.4%
-9751.0%
-11668.9%
-12693.8%
-22.3%
Pretax Margin
-41.8%
-564.3%
47.9%
-1326.0%
·
·
·
-7472.4%
-9766.5%
-11668.9%
-11026.5%
·
EBITDA Margin
-78.0%
-990.8%
51.8%
-1684.5%
·
·
·
-11666.5%
-10241.2%
-10823.7%
-11030.7%
-63.7%
ROA
-11.5%
-19.4%
62.0%
-60.5%
·
-69.1%
·
-25.2%
-47.4%
-55.0%
-73.4%
-16.3%
ROE
-18.4%
-37.5%
81.3%
-614.5%
·
-341.5%
·
-42.2%
-103.0%
-78.1%
-86.6%
11.3%
ROIC
-32.6%
-67.9%
99.4%
-2467.9%
·
-212.6%
·
-42.0%
-73.0%
-56.7%
-67.6%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
7.0
3.0
6.3
4.5
·
3.7
·
8.8
4.4
16.0
7.3
9.1
Quick Ratio
7.0
2.5
4.6
4.3
·
3.5
·
1.9
1.1
15.8
7.1
8.8
Debt / Equity
·
·
·
·
·
·
·
0.5
0.7
0.4
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
0.5
0.5
0.4
·
·
Interest Coverage
·
·
23.2
-16.5
·
-43.3
·
-18.4
-18.1
-79.3
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.0
1.3
0.0
·
0.0
·
0.0
0.0
0.0
0.0
0.7
Receivables Turnover
·
·
133.4
3.4
·
·
·
·
·
·
·
20.7
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.13
$1.45
$1.96
$0.10
·
$1.16
·
$0.65
$0.74
$1.41
$3.02
$3.93
Revenue / Share
$0.41
$0.08
$2.90
$0.12
·
·
·
·
·
$0.01
$0.02
$3.20
Cash Flow / Share
$-0.11
$-0.49
$1.24
$-1.87
·
·
·
·
·
$-1.54
$-2.02
$-1.60
Cash / Share
$0.49
$0.42
$0.92
$1.40
·
$4.73
·
$0.24
$0.40
$1.45
$3.38
$3.79
EPS (TTM)
$-0.17
$-0.44
$1.39
$-1.47
$-1.25
$-3.09
·
·
·
$-1.58
$-2.68
$-2.69
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
450.0%
-97.3%
2652.7%
-61.3%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
59.4%
-34.2%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$21M
$4M
$140M
$5M
$13M
$0
$121.0K
$257.0K
$257.0K
$257.0K
$257.0K
$1M
Net Income TTM
$-9M
$-21M
$67M
$-63M
$-33M
$-55M
$-54M
$-12M
$-25M
$-30M
$-33M
$-4M
Market Cap
$28M
$46M
$83M
$51M
·
$150M
·
$231M
$672M
$785M
$864M
$850M
Enterprise Value
·
·
·
·
·
·
·
$235M
$675M
$741M
·
$817M
P/E
-3.7
-2.8
1.6
-1.1
-4.9
-2.5
·
·
·
-20.2
-23.2
-37.1
P/S
1.3
12.3
0.6
10.0
·
·
·
899.7
2615.3
3054.6
3360.1
676.4
P/B
0.6
0.8
1.1
15.8
·
6.6
·
7.4
31.4
22.5
20.6
25.4
P / Tangible Book
0.6
0.8
1.1
18.0
4.4
6.6
·
·
·
·
·
·
P / Cash Flow
-5.2
-1.9
1.4
-0.6
·
-3.0
·
-8.2
-27.4
-26.7
-35.2
-89.7
P / FCF
·
·
·
·
·
-3.0
·
-8.0
-27.4
-26.7
-34.4
-83.5
EV / EBITDA
·
·
·
·
·
·
·
-7.8
-25.7
-26.6
·
-67.5
EV / FCF
·
·
·
·
·
·
·
-8.1
-27.5
-25.2
·
-80.3
EV / Revenue
·
·
·
·
·
·
·
913.9
2627.7
2882.1
·
650.7
Earnings Yield
-26.9%
-36.4%
62.3%
-94.2%
-20.5%
-40.4%
·
·
·
-5.0%
-4.3%
-2.7%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$235.0K
$0
$19M
$334.0K
$1M
$257.0K
$977.0K
$660.0K
$736.0K
$1M
$6M
$2M
$131M
$1M
$2M
$2M
R&D Expense
$4M
$12M
$5M
$5M
$7M
$5M
$4M
$8M
$7M
$7M
$11M
$6M
$7M
$7M
$8M
$6M
SG&A Expense
$4M
$5M
$4M
$3M
$4M
$4M
$5M
$3M
$3M
$4M
$4M
$5M
$7M
$5M
$16M
$17M
Operating Expenses
$8M
$17M
$8M
$9M
$11M
$9M
$9M
$11M
$10M
$11M
$29M
$12M
$15M
$12M
$24M
$23M
Operating Income
$-8M
$-17M
$11M
$-8M
$-10M
$-9M
$-8M
$-10M
$-9M
$-10M
$-23M
$-10M
$117M
$-11M
$-22M
$-22M
Interest Expense
·
·
·
·
·
·
·
·
$197.0K
$205.0K
·
$212.0K
$1M
$1M
$2M
$1M
Other Non-op
$15M
$-4M
$2M
$-186.0K
$3M
$3M
$4M
$7M
$-5M
$10M
$4M
$8M
$6M
$-23M
$8M
$-8M
Pretax Income
·
·
$12M
$-9M
$-7M
$-5M
$-4M
$-3M
$-14M
$942.0K
$-19M
$-2M
$122M
$-34M
$-14M
$-30M
Income Tax
·
·
$0
$0
$0
$0
$15.0K
$-395.0K
$0
$531.0K
$138.0K
$0
$0
$0
$0
$0
Net Income
$7M
$-21M
$12M
$-9M
$-7M
$-5M
$-4M
$-3M
$-14M
$411.0K
$-20M
$-2M
$122M
$-34M
$-14M
$-30M
EPS (Basic)
$0.63
$-0.42
$0.25
$-0.17
$-1.11
$-0.11
$-0.09
$-0.06
$-0.30
$0.01
$-0.41
$-0.04
$2.56
$-0.71
$-0.37
$-0.62
EPS (Diluted)
$0.63
$-0.42
$0.25
$-0.17
$-1.11
$-0.11
$-0.09
$-0.06
$-0.30
$0.01
$-0.32
$-0.04
$2.46
$-0.71
$-0.36
$-0.62
Shares (Basic)
11,824,078
50,957,191
·
49,898,892
6,218,614
49,435,500
·
48,618,693
48,511,656
48,245,559
·
47,891,996
47,837,393
47,757,246
·
47,503,821
Shares (Diluted)
11,824,078
50,957,191
·
49,898,892
6,218,614
49,435,500
·
48,618,693
48,511,656
48,565,051
·
47,891,996
49,923,361
47,757,246
·
47,503,821
EBITDA
$-8M
$-17M
·
$-8M
$-10M
$-9M
·
$-10M
$-9M
$-10M
·
$-10M
$117M
$-11M
·
$-22M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$37M
$21M
$15M
$11M
$7M
$16M
$29M
$26M
$35M
$34M
$44M
$58M
$27M
$46M
$69M
Short-term Investments
$44M
$23M
$19M
$23M
$34M
$34M
$43M
$40M
$47M
$45M
$40M
$44M
$28M
$28M
$28M
$27M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Inventory
·
·
·
·
·
·
·
·
·
·
·
$13M
$10M
$1M
$899.0K
$786.0K
Prepaid Expense
$2M
$919.0K
$263.0K
$686.0K
$2M
$1M
$2M
$2M
$1M
$2M
$6M
$3M
$3M
$2M
$3M
$4M
Other Current Assets
$930.0K
$569.0K
$17.0K
$195.0K
$867.0K
$891.0K
$1M
$953.0K
$554.0K
$556.0K
$5M
$2M
$1M
$291.0K
$62.0K
$4.0K
Current Assets
$56M
$63M
$40M
$49M
$56M
$52M
$72M
$80M
$95M
$102M
$102M
$129M
$146M
$60M
$79M
$104M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$103.0K
$206.0K
$309.0K
$408.0K
$770.0K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$25.0K
$64.0K
$7M
$6M
$5M
Total Assets
$75M
$78M
$59M
$51M
$61M
$68M
$91M
$99M
$108M
$118M
$128M
$149M
$155M
$70M
$88M
$112M
Accounts Payable
$3M
$6M
$2M
$3M
$6M
$4M
$5M
$5M
$5M
$9M
$7M
$3M
$3M
$6M
$6M
$7M
Accrued Liabilities
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$6M
$5M
$5M
$7M
$10M
$7M
$5M
$6M
$6M
Current Liabilities
$6M
$16M
$6M
$8M
$11M
$9M
$24M
$26M
$25M
$27M
$16M
$17M
$16M
$46M
$18M
$14M
Capital Leases
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Total Liabilities
$8M
$36M
$10M
$15M
$16M
$17M
$36M
$41M
$47M
$44M
$55M
$57M
$62M
$100M
$85M
$95M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$35M
·
$34M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Paid-in Capital
$466M
$448M
$434M
$434M
$433M
$432M
$432M
$431M
$430M
$429M
$428M
$428M
$427M
$426M
$425M
$425M
Retained Earnings
$-399M
$-406M
$-385M
$-397M
$-389M
$-382M
$-377M
$-372M
$-369M
$-355M
$-355M
$-336M
$-334M
$-456M
$-422M
$-408M
Stockholders' Equity
$67M
$41M
$49M
$36M
$44M
$51M
$55M
$59M
$60M
$74M
$73M
$92M
$93M
$-30M
$3M
$17M
Liabilities + Equity
$75M
$78M
$59M
$51M
$61M
$68M
$91M
$99M
$108M
$118M
$128M
$149M
$155M
$70M
$88M
$112M
Shares Outstanding
9,949,609
62,051,330
43,541,510
41,956,724
39,174,941
39,020,274
37,973,991
37,943,241
37,856,463
37,779,796
37,207,799
37,175,815
37,175,665
33,327,627
32,682,342
32,656,242
Fluxo de Caixa7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$0
$0
$0
$129.0K
$147.0K
$153.0K
$151.0K
$155.0K
$150.0K
Stock-based Comp
$568.0K
$580.0K
$687.0K
$526.0K
$820.0K
$819.0K
$981.0K
$901.0K
$759.0K
$705.0K
$557.0K
$632.0K
$728.0K
$707.0K
$454.0K
$1M
Operating Cash Flow
$-15M
$-8M
$18M
$-9M
$-7M
$-7M
$-10M
$765.0K
$-11M
$-4M
$-8M
$12M
$74M
$-19M
$-23M
$-23M
Investing Cash Flow
$-25M
$-525.0K
$-12M
$12M
$11M
$12M
$-3M
$2M
$1M
$5M
$-2M
$-26M
$-6M
$0
$0
$-27M
Stock Issued
·
·
$1.0K
·
·
·
$0
·
·
·
·
$-4.0K
$4.0K
$0
$0
$95.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$13M
$24M
$-115.0K
$29.0K
$0
$-14M
$-155.0K
$31.0K
$0
$-15.0K
$-135.0K
$34.0K
$-37M
$22.0K
$0
$-183.0K
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-3308.5%
·
·
-2516.5%
-701.0%
-3350.2%
·
-1563.6%
-1255.0%
-692.5%
·
-573.4%
88.6%
-945.3%
·
-1400.2%
Net Margin
3147.7%
·
·
-2572.2%
-504.8%
-2097.7%
·
-425.5%
-1964.4%
29.9%
·
-99.8%
93.0%
-2997.9%
·
-1900.1%
Pretax Margin
·
·
·
-2572.2%
-504.8%
-2097.7%
·
-485.3%
-1964.4%
68.6%
·
-99.8%
93.0%
-2997.9%
·
-1900.1%
EBITDA Margin
-3308.5%
·
·
-2516.5%
-701.0%
-3350.2%
·
-1563.6%
-1255.0%
-692.5%
·
-573.4%
88.6%
-945.3%
·
-1400.2%
ROA
10.9%
-29.3%
·
-11.5%
-8.2%
-5.8%
·
-2.3%
-11.0%
0.44%
·
-1.4%
84.2%
-37.3%
·
-26.6%
ROE
13.3%
-46.4%
·
-18.1%
-13.1%
-8.6%
·
-3.7%
-18.8%
1.9%
·
-3.2%
176.5%
-751.7%
·
-107.9%
ROIC
·
·
·
-23.1%
-21.5%
-17.0%
·
-15.5%
-15.3%
-5.6%
·
-11.0%
125.2%
35.7%
·
-126.7%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.7
3.9
·
5.7
5.2
5.8
·
3.1
3.7
3.7
·
7.7
9.0
1.3
·
7.3
Quick Ratio
9.3
3.7
·
4.5
4.1
4.5
·
2.7
2.9
2.9
·
5.4
5.4
1.2
·
6.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
-46.9
-46.4
·
-47.6
93.3
-7.4
·
-15.8
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.9
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
0.7
57.7
0.6
·
1.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.73
$0.67
·
$0.87
$1.14
$1.29
·
$1.54
$1.60
$1.96
·
$2.47
$2.50
$-0.90
·
$0.53
Revenue / Share
$0.02
$0.00
·
$0.01
$0.03
$0.01
·
$0.01
$0.02
$0.03
·
$0.04
$2.63
$0.02
·
$0.03
Cash Flow / Share
·
$-0.16
·
·
·
$-0.15
·
·
·
$-0.08
·
·
·
$-0.40
·
·
Cash / Share
$1.05
$0.59
·
$0.35
$0.28
$0.18
·
$0.76
$0.69
$0.94
·
$1.19
$1.56
$0.81
·
$2.10
EPS (TTM)
$0.29
$-1.45
·
$-1.48
$-1.37
$-0.56
·
$-0.67
$-0.65
$2.11
·
$1.35
$0.77
$-2.00
·
$-1.85
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$19M
$20M
·
$3M
$3M
$3M
·
$9M
$10M
$140M
·
$136M
$136M
$6M
·
$4M
Net Income TTM
$-10M
$-25M
·
$-25M
$-20M
$-27M
·
$-36M
$-35M
$101M
·
$72M
$44M
$-91M
·
$-78M
Market Cap
$40M
$57M
·
$32M
$26M
$37M
·
$57M
$76M
$56M
·
$85M
$110M
$100M
·
$78M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-18M
P/E
14.0
-0.6
·
-0.5
-0.5
-1.7
·
-2.2
-3.1
0.7
·
1.7
3.8
-1.5
·
-1.3
P/S
2.1
2.8
·
11.0
8.1
14.1
·
6.6
7.8
0.4
·
0.6
0.8
18.1
·
18.8
P/B
0.6
1.4
·
0.9
0.6
0.7
·
1.0
1.3
0.7
·
0.9
1.2
-3.3
·
4.6
P / Tangible Book
0.6
1.4
·
0.9
0.6
0.7
·
1.0
1.3
0.7
·
0.9
1.2
·
·
4.8
P / Cash Flow
·
-7.0
·
·
·
-5.0
·
·
·
-13.9
·
·
·
-5.3
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-4.3
Earnings Yield
7.1%
-158.1%
·
-192.2%
-203.0%
-58.8%
·
-45.0%
-32.5%
143.5%
·
59.2%
26.1%
-66.7%
·
-77.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$21M
$4M
$140M
$5M
$13M
Margem Operacional %
-78.0%
-990.8%
51.8%
-1684.5%
·
Lucro líquido
$-9M
$-21M
$67M
$-63M
$-33M
EPS Diluído
$-0.17
$-0.44
$1.39
$-1.47
$-1.25
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
7.0
3.0
6.3
4.5
·
Índice de Liquidez Seca
7.0
2.5
4.6
4.3
·
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
4 declarantes
· $1.3M total
· Em 31 de Março de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores4
Valor detido$1.3M
Novas posições16
Posições encerradas6
Atividade institucional — Q1 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
16 (+10 vs trimestre anterior)
6 (-3 vs trimestre anterior)
8 (-2 vs trimestre anterior)
11 (+3 vs trimestre anterior)
+21.2M
Comparado a Q4 2025. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 2 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.