SMID Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$22.19
Capitalização de Mercado (MRQ)$118M
P/E (TTM)15.2
EPS (TTM)$1.46
Receita (TTM)$89M
ROE (TTM)27.1%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$22–$42
SMID Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$93M2016-12-31 → 2025-12-31
EPS$2.362016-12-31 → 2025-12-31
Fluxo de caixa livre$5M2016-12-31 → 2025-12-31
Margem líquida8.6%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SMID
média 5A
Mediana de Pares
Veredito
P/E (TTM)
15.2média 5A ≈95.7
≈95.7
21.1
Valor justo
P/S (TTM)
1.3média 5A ≈3.0
≈3.0
3.4
Subvalorizado
P/B (MRQ)
2.1média 5A ≈5.1
≈5.1
3.0
Subvalorizado
Preço / FCF (TTM)
29.1média 5A ≈-33.3
≈-33.3
·
·
Preço / Fluxo de Caixa (TTM)
7.0média 5A ≈17.3
≈17.3
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
2.2média 5A ≈5.3
≈5.3
·
·
PEG Ratio
≈0.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SMID
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
32.2%média 5A ≈25.2%
≈25.2%
25.4%
Fraco
Margem Operacional (TTM)
18.2%média 5A ≈11.2%
≈11.2%
8.6%
Fraco
EBITDA Margin (Margem EBITDA)
18.2%média 5A ≈13.9%
≈13.9%
14.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
18.2%média 5A ≈12.6%
≈12.6%
7.8%
Em linha
Margem de Lucro Líquido (TTM)
8.6%média 5A ≈9.9%
≈9.9%
5.9%
Em linha
ROA (TTM)
17.8%média 5A ≈11.1%
≈11.1%
11.1%
Primeira linha
ROE (TTM)
27.1%média 5A ≈17.3%
≈17.3%
17.1%
Primeira linha
ROIC
22.7%média 5A ≈14.8%
≈14.8%
13.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SMID
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.0
≈0.0
0.6
Baixa dívida
Índice de liquidez corrente (MRQ)
4.1média 5A ≈2.6
≈2.6
2.7
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.9média 5A ≈1.6
≈1.6
1.1
Liquidez forte
Interest Coverage (Cobertura de Juros)
75.5média 5A ≈38.5
≈38.5
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SMID
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
19.0%média 5A ≈16.8%
≈16.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
23.1%média 5A ≈16.5%
≈16.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
16.3%
·
·
·
EPS YoY
62.8%média 5A ≈204.8%
≈204.8%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
62.9%média 5A ≈204.5%
≈204.5%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
150.6%média 5A ≈39.0%
≈39.0%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
35.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
150.0%média 5A ≈39.1%
≈39.1%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
36.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SMID
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$2.36média 5A ≈$1.11
≈$1.11
·
·
Revenue / Share (Receita / Ação)
$17.61média 5A ≈$2396.36
≈$2396.36
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.70média 5A ≈$-300.09
≈$-300.09
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SMID
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.2média 5A ≈1.1
≈1.1
0.8
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
4.0média 5A ≈4.3
≈4.3
8.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$522.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.06Pago anualmente
Data ex
Valor
Moeda
Rendimento
Dez 19, 2019
$0,06
USD
≈0.93%
Dez 18, 2018
$0,06
USD
≈0.72%
Dez 26, 2017
$0,05
USD
≈0.90%
Dez 28, 2016
$0,01
USD
≈0.19%
Dez 16, 2015
$0,04
USD
≈1.2%
Dez 23, 2014
$0,04
USD
≈1.5%
Dez 31, 2013
$0,03
USD
≈2.8%
Dez 18, 2013
$0,03
USD
≈1.4%
Dez 21, 2012
$0,05
USD
≈2.8%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2024
$0.04
—
—
31 de Dezembro de 2023
$0.04
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$93M
$79M
$60M
$50M
$51M
$44M
$47M
$40M
$42M
$40M
$29M
$22M
Cost of Revenue
$67M
$58M
$49M
$41M
$36M
$33M
$37M
$30M
$30M
$30M
$22M
$19M
Gross Profit
$26M
$20M
$11M
$9M
$14M
$11M
$10M
$10M
$11M
$10M
$7M
$4M
SG&A Expense
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$4M
$3M
$3M
Operating Expenses
$9M
$10M
$10M
$9M
$8M
$7M
$7M
$8M
$8M
$6M
$6M
$5M
Operating Income
$17M
$10M
$1M
$854.0K
$6M
$4M
$3M
$2M
$4M
$4M
$2M
$-1M
Interest Expense
$225.0K
$231.0K
$255.0K
$260.0K
$190.0K
$217.0K
$179.0K
$176.0K
$184.0K
$162.0K
$103.1K
$116.2K
Other Non-op
$32.0K
$-81.0K
$205.0K
$91.0K
$3M
$33.0K
$-48.0K
$43.0K
$26.0K
$-39.0K
$24.4K
·
Pretax Income
$17M
$10M
$1M
$945.0K
$9M
$4M
$2M
$2M
$4M
$4M
$2M
$-1M
Income Tax
$5M
$2M
$528.0K
$145.0K
$2M
$1M
$549.0K
$572.0K
$1M
$1M
$557.0K
$-498.0K
Net Income
$13M
$8M
$795.0K
$800.0K
$8M
$3M
$2M
$2M
$3M
$3M
$1M
$-804.8K
EPS (Basic)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.57
$0.21
$-0.16
EPS (Diluted)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.56
$0.21
$-0.16
Shares (Basic)
5,305,000
5,289,000
5,258,000
5,233,000
5,205
5,185,000
5,142
5,080
5,042
4,934,000
4,895,367
4,881,548
Shares (Diluted)
5,305,000
5,289,000
5,292,000
5,253,000
5,232
5,187,000
5,147
5,096
5,079
5,066,000
4,946,375
4,881,548
EBITDA
$17M
$10M
·
$4M
$9M
$6M
$4M
$3M
$5M
$5M
$2M
·
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$7M
$13M
$9M
$1M
$2M
$3M
$4M
$4M
$2M
Short-term Investments
·
·
·
·
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Receivables
$27M
$19M
$17M
$16M
$10M
$10M
$13M
$12M
$9M
$7M
$7M
$4M
Prepaid Expense
$2M
$854.0K
$1M
$706.0K
$551.0K
$615.0K
$784.0K
$480.0K
$452.0K
$371.0K
$194.4K
$126.0K
Current Assets
$49M
$36M
$33M
$29M
$28M
$23M
$19M
$22M
$19M
$15M
$14M
$12M
PP&E (Net)
$38M
$32M
$28M
$25M
$22M
$19M
$18M
$14M
$10M
$8M
$5M
$4M
PP&E (Gross)
$63M
$53M
$47M
$42M
$37M
$33M
$30M
$26M
$21M
$18M
$14M
$13M
Accum. Depreciation
$24M
$22M
$19M
$17M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$9M
Other Non-current Assets
·
·
·
·
·
$319.0K
$307.0K
$367.0K
$326.0K
$173.0K
$268.7K
$255.4K
Total Assets
$88M
$68M
$61M
$54M
$53M
$46M
$42M
$41M
$29M
$23M
$19M
$16M
Accounts Payable
$5M
$5M
$7M
$6M
$2M
$2M
$3M
$4M
$3M
$2M
$2M
$1M
Accrued Liabilities
$2M
$429.0K
$831.0K
$799.0K
$657.0K
$875.0K
$125.0K
$610.0K
$588.0K
$294.0K
$974.8K
$539.5K
Short-term Debt
$648.0K
$658.0K
$636.0K
$618.0K
$462.0K
$740.0K
$925.0K
$711.0K
$637.0K
$587.0K
$435.7K
$363.8K
Current Liabilities
$14M
$15M
$16M
$11M
$14M
$9M
$10M
$12M
$8M
$5M
$5M
$3M
Capital Leases
$70.0K
$90.0K
$2.0K
$45.0K
$122.0K
$211.0K
$296.0K
$0
·
·
·
·
Deferred Tax
·
·
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$764.0K
$855.0K
$663.0K
Total Liabilities
$33M
$26M
$27M
$21M
$22M
$23M
$21M
$23M
$12M
$9M
$7M
$6M
Total Debt
$648.0K
$658.0K
·
$618.0K
$468.0K
$740.0K
$925.0K
$711.0K
$637.0K
$587.5K
$435.7K
·
Common Stock
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
$52.0K
$52.0K
$51.0K
$51.0K
$50.0K
$49.2K
$48.8K
Paid-in Capital
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
Retained Earnings
$47M
$34M
$26M
$26M
$25M
$17M
$15M
$13M
$12M
$9M
$6M
$5M
Treasury Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.3K
$102.3K
AOCI
·
·
·
·
·
·
$-10.0K
$-37.0K
$-19.0K
$-25.0K
$-9.4K
$-6.6K
Stockholders' Equity
$54M
$42M
$34M
$33M
$32M
$24M
$21M
$19M
$17M
$14M
$11M
$10M
Liabilities + Equity
$88M
$68M
$61M
$54M
$53M
$46M
$42M
$41M
$29M
$23M
$19M
$16M
Shares Outstanding
5,306,554
5,304,606
5,308,679
5,304,269
5,229,658
5,202,158
5,164,324
5,112,825
5,047,895
4,881,548
4,941,428
4,881,548
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
$926.0K
$821.0K
$667.9K
$636.6K
Stock-based Comp
$59.0K
$45.0K
$375.0K
$505.0K
$531.0K
$163.0K
$270.0K
$242.0K
$411.0K
$0
·
·
Deferred Tax
$966.0K
$-1M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$-11M
$-2M
$2M
$-90.0K
$5M
$-1M
$338.3K
$-2M
·
Operating Cash Flow
$14M
$5M
$8M
$-6M
$9M
$7M
$4M
$8M
$3M
$4M
$18.9K
$1M
CapEx
$9M
$6M
$5M
$3M
$5M
$3M
$5M
$5M
$3M
$4M
$2M
$465.8K
Investing Cash Flow
$-9M
$-6M
$-5M
$-3M
$-4M
$-2M
$-5M
$-11M
$-3M
$-4M
$-2M
$-498.0K
Net Debt Issued
$-647.0K
$-635.0K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$282.0K
$281.0K
$256.0K
$49.0K
$0
$194.3K
$174.2K
Financing Cash Flow
$-647.0K
$-635.0K
$-619.0K
$2M
$-744.0K
$2M
$227.0K
$726.0K
$-332.0K
$2M
$-206.8K
$-492.0K
Net Change in Cash
·
·
$2M
$-7M
$5M
$7M
$-582.0K
$-1M
$-133.0K
$2M
$-2M
$436.3K
Taxes Paid
$3M
$2M
$189.0K
·
·
$22.0K
$73.0K
$49.0K
$1M
·
·
·
Free Cash Flow
$5M
$-1M
·
$-9M
$4M
$5M
$-581.0K
$3M
$185.0K
$250.0K
$-2M
·
Levered FCF
$5M
$-1M
·
$-9M
$4M
$5M
$-720.8K
$3M
$53.0K
$142.7K
$-2M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.9%
25.5%
·
18.9%
28.5%
25.2%
21.3%
26.1%
27.8%
25.8%
24.3%
·
Operating Margin
18.2%
12.6%
·
1.7%
12.2%
8.6%
5.5%
5.5%
8.9%
10.8%
5.7%
·
Net Margin
13.4%
9.8%
·
1.6%
14.9%
6.1%
4.2%
4.2%
6.4%
7.1%
3.6%
·
Pretax Margin
18.2%
12.5%
·
1.9%
18.0%
8.6%
5.4%
5.6%
9.0%
10.7%
5.5%
·
EBITDA Margin
18.2%
12.6%
·
7.4%
17.4%
14.1%
9.3%
8.6%
11.1%
12.9%
8.0%
·
ROA
16.1%
11.9%
·
1.5%
15.2%
6.0%
4.7%
4.8%
10.2%
13.2%
5.9%
·
ROE
24.1%
18.7%
·
2.4%
23.9%
11.5%
9.5%
9.1%
17.1%
22.1%
9.6%
·
ROIC
22.7%
18.2%
·
2.1%
15.9%
10.8%
9.2%
8.5%
14.9%
19.3%
9.2%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
2.4
·
2.6
2.0
2.6
2.0
1.8
2.4
3.1
3.0
·
Quick Ratio
1.9
1.3
·
1.4
1.7
2.2
1.6
1.3
1.7
2.3
2.1
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
75.5
42.9
·
3.3
32.5
17.3
14.2
12.6
20.2
26.7
16.2
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
·
0.9
1.0
1.0
1.1
1.1
1.6
1.9
1.7
·
Receivables Turnover
4.0
4.3
·
3.8
5.1
3.9
3.7
3.8
5.2
5.7
5.4
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.23
$7.87
·
$6.29
$6.07
$4.55
$4.03
$3.69
$3.48
$2.88
·
·
Revenue / Share
$17.61
$14.84
·
$9543.31
$9.68
$8456.14
$9071.50
$7892.46
$8.21
$7.90
$5.90
·
Cash Flow / Share
$2.70
$0.98
·
$-1205.79
$1.74
$1443.42
$763.94
$1662.48
$0.58
$0.79
$0.00
·
Cash / Share
·
·
·
·
$2.58
$1.68
$0.26
$0.38
$0.69
$0.71
·
·
EPS (TTM)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.56
$0.21
$-0.16
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.0%
31.8%
18.9%
-1.0%
15.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.1%
15.7%
10.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
62.8%
866.7%
0.00%
-89.7%
184.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
150.6%
0.00%
-33.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
35.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
62.9%
865.4%
-0.62%
-89.4%
184.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
150.0%
0.46%
-33.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.2%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$93M
$79M
$60M
$50M
$51M
$44M
$47M
$40M
$42M
$40M
$29M
$22M
Net Income TTM
$13M
$8M
$795.0K
$800.0K
$8M
$3M
$2M
$2M
$3M
$3M
$1M
$-804.8K
Market Cap
$193M
$236M
·
$108M
$246M
$49M
$31M
$38M
$34M
$26M
·
·
Enterprise Value
·
·
·
·
$233M
$40M
$29M
$36M
$30M
$22M
·
·
P/E
15.4
30.7
263.3
136.7
32.4
18.5
15.8
22.7
12.9
9.6
15.5
-13.8
P/S
2.1
3.0
·
2.1
4.9
1.1
0.7
1.0
0.8
0.7
·
·
P/B
3.6
5.7
·
3.3
7.7
2.1
1.5
2.0
2.0
1.9
·
·
P / Tangible Book
3.6
5.7
6.1
3.3
7.7
2.1
·
·
·
·
·
·
P / Cash Flow
13.5
45.7
·
-17.0
26.9
6.6
7.9
4.5
11.6
6.6
·
·
P / FCF
38.9
-225.7
·
-11.9
65.4
10.1
-53.3
11.8
183.0
105.8
·
·
EV / EBITDA
·
·
·
·
26.3
6.5
6.8
10.4
6.5
4.4
·
·
EV / FCF
·
·
·
·
61.9
8.2
-50.6
11.1
162.2
89.8
·
·
EV / Revenue
·
·
·
·
4.6
0.9
0.6
0.9
0.7
0.6
·
·
Dividend Yield
·
·
·
·
0.00%
0.57%
0.91%
0.67%
0.14%
0.00%
·
·
Earnings Yield
6.5%
3.3%
0.38%
0.73%
3.1%
5.4%
6.3%
4.4%
7.7%
10.5%
6.4%
-7.3%
Payout Ratio
·
·
·
·
0.00%
10.6%
14.3%
15.2%
1.8%
0.00%
18.6%
·
Annual Payout
·
·
·
·
$0
$282.0K
$281.0K
$256.0K
$49.0K
$0
$194.3K
$174.2K
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$22M
$23M
$21M
$26M
$23M
$19M
$24M
$20M
$17M
$16M
$16M
$15M
$13M
$14M
$12M
Cost of Revenue
$18M
$17M
$36M
$16M
$18M
$16M
$29M
$17M
$14.5K
$13M
$13M
$12M
$13M
$11M
$12M
$10M
Gross Profit
$5M
$4M
$13M
$6M
$8M
$7M
$10M
$7M
$5.1K
$4M
$3M
$4M
$2M
$2M
$3M
$2M
SG&A Expense
$2M
$2M
$3M
$1M
$2M
$2M
$3M
$2M
$1.7K
$2M
$2M
$1M
$2M
$1M
$2M
$1M
Operating Expenses
$3M
$3M
$5M
$2M
$2M
$3M
$5M
$3M
$2.5K
$2M
$3M
$2M
$3M
$2M
$3M
$2M
Operating Income
$2M
$2M
$9M
$4M
$6M
$4M
$5M
$4M
$2.7K
$2M
$543.0K
$2M
$-981.0K
$54.0K
$-73.0K
$4.0K
Interest Expense
$66.0K
$47.0K
$125.9K
$44.0K
$62.0K
$55.0K
$114.9K
$56.0K
$59
$60.0K
$63.0K
$64.0K
$64.0K
$64.0K
$72.0K
$69.0K
Other Non-op
$-155.0K
$33.0K
$83.0K
$-11.0K
$20.0K
$-40.0K
$-90.0K
$14.0K
$-8
$-5.0K
$56.0K
$11.0K
$89.0K
$49.0K
$-33.0K
$-11.0K
Pretax Income
$2M
$2M
$9M
$4M
$5M
$4M
$4M
$4M
$2.6K
$2M
$599.0K
$2M
$-892.0K
$103.0K
$-106.0K
$-7.0K
Income Tax
$434.0K
$422.0K
$3M
$994.0K
$1M
$1M
$1M
$694.0K
$632
$357.0K
$368.0K
$247.0K
$-110.0K
$23.0K
$-110.0K
$-12.0K
Net Income
$1M
$1M
$2M
$3M
$4M
$3M
$1M
$3M
$2M
$1M
$231.0K
$1M
$-782.0K
$80.0K
$4.0K
$5.0K
EPS (Basic)
$0.26
$0.25
$0.40
$0.54
$0.79
$0.63
$0.27
$0.59
$0.37
$0.22
$0.04
$0.24
$-0.15
$0.02
$0.00
$0.00
EPS (Diluted)
$0.26
$0.25
$0.41
$0.54
$0.79
$0.62
$0.28
$0.59
$0.37
$0.21
·
·
$-0.15
$0.02
$0.00
$0.00
Shares (Basic)
5,307,000
5,307,000
·
5,305
5,305,000
5,304,000
·
5,304
5,322,000
5,309,000
·
5,256,000
5,256
5,256,000
·
5,231,000
Shares (Diluted)
5,307,000
5,307,000
·
5,305
5,305,000
5,305,000
·
5,304
5,323,000
5,350,000
·
5,298,000
5,256
5,290,000
·
5,286,000
EBITDA
$2M
$2M
·
$4M
$5.5K
$4M
·
$4M
$3M
$2M
·
$2M
$-981.0K
$54.0K
·
$4.0K
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$6M
$5M
$4M
·
$11M
Receivables
$23M
$28M
$27M
$25M
$30.3K
$23M
$19M
$18M
$17M
$20M
$17M
$17M
$17M
$18M
·
$13M
Prepaid Expense
$1M
$1M
$2M
$2M
$1.6K
$1M
$854.0K
$979.0K
$2M
$1M
$1M
$1M
$1M
$776.0K
$706.0K
$622.0K
Current Assets
$46M
$52M
$49M
$50M
$47.4K
$42M
$36M
$35M
$34M
$36M
$33M
$30M
$28M
$31M
$29M
$29M
PP&E (Net)
$40M
$40M
$38M
$35M
$33.2K
$33M
$32M
$31M
$30M
$29M
$28M
$27M
$27M
$26M
$25M
$24M
PP&E (Gross)
·
·
$63M
·
·
·
$53M
·
·
·
$47M
·
·
·
$42M
·
Accum. Depreciation
·
·
$24M
·
·
·
$22M
·
·
·
$19M
·
·
·
$17M
·
Total Assets
$87M
$92M
$88M
$85M
$81.2K
$75M
$68M
$67M
$64M
$65M
$61M
$58M
$56M
$56M
$54M
$54M
Accounts Payable
·
$8M
$5M
$6M
$5.8K
$6M
$5M
$5M
$5M
$7M
$7M
$5M
$6M
$6M
$6M
$5M
Accrued Liabilities
$2M
$205.0K
$907.0K
$466.0K
$437
$397.0K
$429.0K
$852.0K
$1M
$2M
$831.0K
·
·
·
$799.0K
$427.0K
Short-term Debt
$661.0K
$655.0K
$648.0K
$657.0K
$665
$661.0K
$658.0K
$651.0K
$644.0K
$640.0K
$636.0K
$627.0K
$629.0K
$636.0K
$618.0K
$619.0K
Current Liabilities
$11M
$17M
$14M
$18M
$16.5K
$17M
$15M
$13M
$15M
$17M
$16M
$13M
$13M
$13M
$11M
$11M
Capital Leases
$59.0K
$65.0K
$70.0K
$80.0K
$80
$85.0K
$90.0K
$0
$0
$0
$2.0K
$13.0K
$24.0K
$34.0K
$45.0K
$55.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$30M
$37M
$33M
$33M
$31.9K
$30M
$26M
$26M
$27M
$30M
$27M
$24M
$23M
$23M
$21M
$21M
Total Debt
$661.0K
$655.0K
·
$657.0K
$665
$661.0K
·
$651.0K
$644.0K
$640.0K
·
$627.0K
$629.0K
$636.0K
·
$619.0K
Common Stock
$54.0K
$54.0K
$54.0K
$54.0K
$54
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$8M
$8M
$8M
$8M
$7.7K
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Retained Earnings
$49M
$48M
$47M
$44M
$41.6K
$37M
$34M
$33M
$30M
$28M
$26M
$26M
$25M
$26M
$26M
$26M
Treasury Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
·
$102.0K
$102.0K
$102.0K
$102.0K
Stockholders' Equity
$57M
$56M
$54M
$52M
$49.2K
$45M
$42M
$40M
$37M
$35M
$34M
$34M
$32M
$33M
$33M
$33M
Liabilities + Equity
$87M
$92M
$88M
$85M
$81.2K
$75M
$68M
$67M
$64M
$65M
$61M
$58M
$56M
$56M
$54M
$54M
Shares Outstanding
5,306,962
5,306,554
5,306,554
5,304,606
5,304,606
5,304,606
5,304,606
5,304,606
5,304,839
5,308,679
5,308,679
5,257,413
5,256,413
5,256,413
5,304,269
5,230,658
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$951.0K
$972.0K
$2M
·
$671.0K
$668.0K
$2M
$653.0K
$641.0K
$604.0K
$619.0K
$582.0K
$594.0K
·
$727.0K
Stock-based Comp
$0
$15.0K
$46.0K
$13.0K
$4.0K
$4.0K
$5.0K
$40.0K
$30.0K
$5.0K
$113.0K
$91.0K
$86.0K
$85.0K
$127.0K
$126.0K
Deferred Tax
$4.0K
$0
$976.0K
$-10.0K
·
$-10.0K
$-1M
$-998
·
·
·
·
·
·
·
·
Operating Cash Flow
$-485.0K
$3M
$3M
$12M
·
$2M
$-645.0K
$6M
$3M
$-777.0K
$4M
$2M
$3M
$-2M
$-3M
$-648.0K
CapEx
$2M
$2M
$4M
$5M
·
$595.0K
$660.0K
$6M
$2M
$2M
$879.0K
$1M
$2M
$1M
$-990.0K
$2M
Investing Cash Flow
$-2M
$-2M
$-4M
$-5M
·
$-595.0K
$-632.0K
$-6M
$-2M
$-1M
$-785.0K
$-1M
$-2M
$-1M
$-904.0K
$-818.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
Net Debt Issued
·
$-166.0K
·
·
·
$-164.0K
·
·
·
$-157.0K
·
·
·
$-153.0K
·
·
Financing Cash Flow
$-145.0K
$-166.0K
$-143.0K
$-503.7K
·
$-164.0K
$-188.0K
$-446.7K
$-159.0K
$-157.0K
$-158.0K
$-155.0K
$-153.0K
$-153.0K
$-177.0K
$-151.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
$-2M
Taxes Paid
$4M
$0
$1M
$2M
·
$0
$698.0K
$2M
$0
$0
$183.0K
$-59.0K
$65.0K
$0
·
$0
Free Cash Flow
·
$2M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Levered FCF
·
$1M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
23.2%
20.0%
·
26.9%
0.03%
30.7%
·
27.9%
26.1%
23.3%
·
22.9%
12.2%
16.9%
·
17.4%
Operating Margin
8.5%
8.0%
·
18.0%
0.02%
19.3%
·
16.3%
13.6%
9.0%
·
9.6%
-6.7%
0.42%
·
0.03%
Net Margin
5.9%
6.2%
·
13.4%
0.02%
14.7%
·
13.4%
10.1%
6.9%
·
8.1%
-5.3%
0.62%
·
0.04%
Pretax Margin
7.8%
8.2%
·
18.1%
0.02%
19.2%
·
16.3%
13.3%
9.0%
·
9.7%
-6.1%
0.80%
·
-0.06%
EBITDA Margin
8.5%
8.0%
·
18.0%
0.02%
19.3%
·
16.3%
13.6%
9.0%
·
9.6%
-6.7%
0.42%
·
0.03%
ROA
3.2%
1.6%
·
3.8%
0.01%
4.8%
·
5.1%
3.3%
1.9%
·
2.3%
-1.4%
0.14%
·
0.01%
ROE
4.8%
2.7%
·
6.2%
0.02%
8.3%
·
8.5%
5.7%
3.4%
·
3.8%
-2.4%
0.25%
·
0.02%
ROIC
2.6%
2.3%
·
5.4%
8.4%
7.3%
·
7.7%
5.4%
3.2%
·
3.6%
-2.6%
0.12%
·
-0.01%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
3.1
·
2.8
2.9
2.4
·
2.8
2.3
2.1
·
2.3
2.2
2.3
·
2.7
Quick Ratio
2.0
1.7
·
1.4
1.8
1.3
·
1.4
1.2
1.2
·
1.8
1.6
1.7
·
2.2
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
30.1
36.8
·
87.6
89.0
79.8
·
68.7
45.3
25.1
·
23.5
-15.3
0.8
·
0.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.3
·
0.3
0.8
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
2.0
0.8
·
1.0
3.0
1.1
·
1.4
1.2
0.9
·
1.0
1.0
0.9
·
0.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.75
$10.49
·
$9.83
$0.01
$8.50
·
$7.60
$7.01
$6.65
·
$6.43
$6.18
$6.31
·
$6.29
Revenue / Share
$4.40
$4.06
·
$4043.54
$4.94
$4.28
·
$4.45
$3689.46
$3.13
·
$2.95
$2.80
$2.43
·
$2.29
Cash Flow / Share
·
$0.59
·
·
·
$0.42
·
·
·
$-0.15
·
·
·
$-0.29
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$1.11
$0.90
$0.75
·
$2.07
EPS (TTM)
$1.46
$1.99
·
$2.23
$2.28
$1.86
·
·
·
·
·
$-0.13
$-0.13
$0.19
·
·
Avaliação (TTM)13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$89M
$92M
·
$89M
$91M
$84M
·
$76M
$68M
$63M
·
$58M
$54M
$53M
·
·
Net Income TTM
$8M
$11M
·
$12M
$12M
$10M
·
$7M
$5M
$2M
·
$568.0K
$-693.0K
$999.0K
·
·
Market Cap
$154M
$173M
·
$196M
$178M
$165M
·
$177M
$147M
$249M
·
$100M
$124M
$99M
·
$140M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$95M
$120M
$95M
·
$130M
P/E
19.9
16.3
·
16.5
14.7
16.7
·
·
·
·
·
-146.2
-180.9
98.7
·
·
P/S
1.7
1.9
·
2.2
2.0
2.0
·
2.3
2.1
3.9
·
1.7
2.3
1.9
·
·
P/B
2.7
3.1
·
3.8
3615.0
3.7
·
4.4
4.0
7.1
·
3.0
3.8
3.0
·
4.2
P / Tangible Book
2.7
3.1
·
3.8
3615.0
3.7
·
4.4
4.0
7.1
·
3.0
3.8
3.0
·
4.2
P / Cash Flow
·
55.2
·
·
·
74.3
·
·
·
-321.0
·
·
·
-63.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.6
2.2
1.8
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
5.0%
6.1%
·
6.0%
6.8%
6.0%
·
·
·
·
·
-0.68%
-0.55%
1.0%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$93M
$79M
$60M
$50M
$51M
Margem Bruta %
27.9%
25.5%
·
18.9%
28.5%
Margem Operacional %
18.2%
12.6%
·
1.7%
12.2%
Lucro líquido
$13M
$8M
$795.0K
$800.0K
$8M
EPS Diluído
$2.36
$1.45
$0.15
$0.15
$1.45
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.0
·
0.0
0.0
Índice de liquidez corrente
3.4
2.4
·
2.6
2.0
Índice de Liquidez Seca
1.9
1.3
·
1.4
1.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$5M
$-1M
·
$-9M
$4M
Investidores institucionais (13F)
56 declarantes
· $94.8M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores56
Valor detido$94.8M
Novas posições5
Posições encerradas7
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
5 (-3 vs trimestre anterior)
7 (+1 vs trimestre anterior)
16 (+1 vs trimestre anterior)
17 (-2 vs trimestre anterior)
-32K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Tall Cotton Partners, LLC, Virginia Capital II, LP, Virginia Capital Partners II, LLC, Virginia Capital Partners, LLC, Russell (Jr.), Frederick L.
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
15 insiders
· 6 diretores · 8 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 14 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.