SST System1, Inc. Class A Common Stock
$2,01
Preço · Ago 19, 2026
Fundamentais a partir de Ago 5, 2026
Intervalo 52 Semanas
$1–$9
8% of range
Classificação do Analista
BUY
5 analysts
Preço-Alvo
$6
+224% upside
P/E (TTM)
-0.5
ROE
—
Margem de Lucro Líquido
—
SST Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$2.01
Capitalização de Mercado
—
P/E (TTM)
-0.5
EPS (TTM)
$-8.32
Receita (TTM)
$266M
Rendimento div.
—
ROE
—
Dívida/Capital
—
Intervalo 52 Semanas
$1 – $9
SST Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$266M
2021-12-31
→
2025-12-31
EPS
$-8.32
2022-12-31
→
2025-12-31
Fluxo de caixa livre
—
2022-12-31
→
2022-12-31
Margens
—
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SST
Mediana de Pares
P/E (TTM)
-0.5
26.4
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SST
Mediana de Pares
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SST
Mediana de Pares
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SST
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
-22.6%
—
Revenue CAGR 3Y (CAGR Receita 3A)
-24.2%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SST
Mediana de Pares
SST Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
5 analistas
- Compra forte 1 20,0%
- Compra 3 60,0%
- Manter 1 20,0%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
1 analistas · 2026-08-18
Mín
$6.50
Máx
$6.50
Alvo mediano
$6.50
+223,6%
Alvo médio
$6.50
+223,6%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.67%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 30 de Junho de 2026 | $-1.54 | $-1.98 | 0.44% |
| 31 de Março de 2026 | $-1.27 | $-2.16 | 0.89% |
| 31 de Dezembro de 2025 | $-1.69 | $-2.04 | 0.35% |
| 30 de Setembro de 2025 | $-2.30 | $-2.81 | 0.51% |
| 30 de Junho de 2025 | $-2.23 | $-2.63 | 0.40% |
| 31 de Março de 2025 | $-2.10 | $-3.54 | 1.4% |
Comparação de pares (subindústria GICS) Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| SST | — | -0.5 | -22.6% | — | — | — |
| IZEA | $76M | — | -12.9% | 0.14% | 0.09% | — |
| GAME | $38M | -0.6 | 63.4% | -89.1% | -168.3% | 43.4% |
| GIFT | $36M | -3.1 | -6.5% | -12.6% | -47.8% | 18.6% |
| AEHL | — | — | — | — | — | — |
| IPM | $16M | -11.5 | 2050.0% | -8.3% | -10.3% | — |
| PSQH | — | -1.3 | 81.1% | — | — | — |
| GOOGL | $3.78T | 29.0 | 15.1% | 32.8% | 34.0% | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $266M | $344M | $402M | $612M | $688M | |
| Cost of Revenue | $166M | $243M | $241M | · | · | |
| SG&A Expense | $70M | $76M | $54M | $51M | $36M | |
| Operating Expenses | · | · | · | · | $13M | |
| Operating Income | $-62M | $-89M | $-86M | $-458M | $51M | |
| Interest Expense | · | · | $49M | $32M | $17M | |
| Other Non-op | $-22M | $-9M | $-46M | $-35M | $-17M | |
| Pretax Income | $-84M | $-98M | $-132M | $-493M | $34M | |
| Income Tax | $-3M | $-370.0K | $-20M | $-109M | $965.0K | |
| Net Income | $-65M | $-75M | $-227M | $-330M | $33M | |
| EPS (Basic) | $-8.32 | $-10.74 | $-2.48 | $-3.70 | · | |
| EPS (Diluted) | $-8.32 | $-10.74 | $-2.48 | $-3.70 | · | |
| Shares (Basic) | 7,854,000 | 6,955,000 | 91,454,000 | 89,310,000 | · | |
| Shares (Diluted) | 7,854,000 | 6,955,000 | 91,454,000 | 89,310,000 | · | |
| EBITDA | · | · | · | $-508M | $-13M |
Balanço Patrimonial 27
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $87M | $64M | $135M | $9M | $48M | |
| Receivables | $57M | $63M | $56M | $80M | $90M | |
| Prepaid Expense | $4M | $4M | $7M | $11M | $8M | |
| Current Assets | $149M | $134M | $202M | $127M | $146M | |
| PP&E (Net) | $2M | $2M | $3M | $3M | $830.0K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $2M | |
| Accum. Depreciation | $3M | $2M | $1M | $425.0K | $1M | |
| Goodwill | $82M | $82M | $82M | $82M | $45M | |
| Intangibles | $148M | $222M | $297M | $372M | $50M | |
| Other Non-current Assets | $263.0K | $349.0K | $524.0K | $3M | $3M | |
| Total Assets | $405M | $459M | $605M | $1.16B | $257M | |
| Accounts Payable | $22M | $10M | $9M | $7M | $73M | |
| Short-term Debt | · | · | · | · | $170M | |
| Current Liabilities | $146M | $105M | $86M | $211M | $277M | |
| Capital Leases | $8M | $1M | $4M | $6M | $0 | |
| Deferred Tax | $4M | $6M | $8M | $29M | $8M | |
| Other Non-current Liabilities | $520.0K | $6M | $929.0K | $2M | $969.0K | |
| Total Liabilities | $388M | $374M | $436M | $690M | $285M | |
| Long-term Debt | $305M | $272M | $350M | $415M | · | |
| Total Debt | · | · | · | $20M | · | |
| Paid-in Capital | $879M | $863M | $843M | $832M | $0 | |
| Retained Earnings | $-848M | $-782M | $-708M | $-439M | $0 | |
| Treasury Stock | $557.0K | $0 | · | · | · | |
| AOCI | $-157.0K | $-443.0K | $-181.0K | $-260.0K | $428.0K | |
| Stockholders' Equity | $30M | $80M | $135M | $392M | $-28M | |
| Liabilities + Equity | $405M | $459M | $605M | $1.16B | $257M | |
| Shares Outstanding | · | · | 21,513,000 | · | · |
Fluxo de Caixa 14
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | · | $80M | $78M | $69M | $14M | |
| Stock-based Comp | $11M | $16M | $53M | $108M | $413.0K | |
| Deferred Tax | $-2M | $-2M | $-21M | $-118M | $-981.0K | |
| Amort. of Intangibles | $75M | $75M | $75M | $69M | $9M | |
| Operating Cash Flow | $-4M | $-5M | $-25M | $3M | $61M | |
| CapEx | $46.0K | $31.0K | $2M | $4M | $49.0K | |
| Investing Cash Flow | $-7M | $-6M | $203M | $-454M | $-7M | |
| Stock Repurchased | $557.0K | $0 | $0 | $510M | $0 | |
| Net Stock Activity | · | · | · | $-510M | · | |
| Financing Cash Flow | $31M | $-64M | $-74M | $-28M | $-35M | |
| Net Change in Cash | $21M | $-76M | $104M | $-478M | $20M | |
| Taxes Paid | $-43.0K | $-809.0K | $7M | $8M | $3M | |
| Free Cash Flow | · | · | · | $-229.0K | · | |
| Levered FCF | · | · | · | $-26M | · |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | -65.7% | · | |
| Net Margin | · | · | · | -43.5% | · | |
| Pretax Margin | · | · | · | -70.3% | · | |
| EBITDA Margin | · | · | · | -65.7% | · | |
| ROA | · | · | · | -47.5% | 4.1% | |
| ROE | · | · | · | -189.2% | -34.0% | |
| ROIC | · | · | · | -102.2% | · |
Liquidez e Solvência 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 0.6 | 0.0 | |
| Quick Ratio | · | · | · | 0.5 | 0.0 | |
| Debt / Equity | · | · | · | 0.1 | · | |
| Interest Coverage | · | · | · | -15.9 | · |
Eficiência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 1.1 | · | |
| Receivables Turnover | · | · | · | 9.0 | · |
Taxas de Crescimento 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -22.6% | -14.4% | -34.3% | -11.1% | · | |
| Revenue CAGR 3Y | -24.2% | -20.6% | · | · | · |
Avaliação (TTM) 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $266M | $344M | $402M | $612M | $688M | |
| Net Income TTM | $-65M | $-75M | $-227M | $-330M | $33M | |
| P/E | -0.5 | -0.8 | -9.0 | -12.7 | · | |
| Earnings Yield | -212.2% | -119.6% | -11.2% | -7.9% | · |
Demonstração de Resultados 15
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $37M | $52M | $62M | $78M | $75M | $76M | $89M | $95M | $85M | $96M | $88M | $97M | $121M | $69M | $157M | |
| Cost of Revenue | $6M | $14M | $31M | $39M | $50M | $46M | $44M | $64M | $69M | $66M | · | · | · | · | · | · | |
| SG&A Expense | $15M | $17M | $19M | $17M | $18M | $17M | $18M | $17M | $21M | $20M | $12M | $12M | $15M | $15M | $7M | $12M | |
| Operating Expenses | $38M | $88M | · | · | $94M | $88M | · | · | · | · | · | · | · | · | · | · | |
| Operating Income | $-8M | $-51M | $-17M | $-16M | $-16M | $-13M | $-12M | $-22M | $-29M | $-26M | $-19M | $-21M | $-22M | $-24M | $-32M | $-355M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $8M | · | $13M | $12M | $11M | $10M | $10M | |
| Other Non-op | $-7M | $-7M | $-746.0K | $-7M | $-7M | $-7M | $-7M | $-8M | $-6M | $12M | $-15M | $-6M | $-14M | $-10M | $584.0K | $-14M | |
| Pretax Income | $-15M | $-58M | $-18M | $-23M | $-23M | $-20M | $-19M | $-30M | $-35M | $-14M | $-34M | $-27M | $-36M | $-34M | $-31M | $-369M | |
| Income Tax | $-75.0K | $-75.0K | $-398.0K | $-543.0K | $-2M | $-387.0K | $-729.0K | $585.0K | $-178.0K | $-48.0K | $-9M | $-1M | $-7M | $-4M | $-24M | $-70M | |
| Net Income | $-13M | $-47M | $-13M | $-19M | $-17M | $-16M | $-14M | $-24M | $-26M | $-11M | $-28M | $-131M | $-34M | $-34M | $-27M | $-242M | |
| EPS (Basic) | $-1.54 | $-5.82 | $-3.58 | $-2.30 | $-2.23 | $-2.14 | $-3.41 | $-3.37 | $-3.80 | $-0.16 | $-0.36 | $-1.39 | $-0.37 | $-0.36 | $-0.31 | $-2.66 | |
| EPS (Diluted) | $-1.54 | $-5.82 | $-3.58 | $-2.30 | $-2.23 | $-2.14 | $-3.41 | $-3.37 | $-3.80 | $-0.16 | $-0.36 | $-1.39 | $-0.37 | $-0.36 | $-0.27 | $-2.66 | |
| Shares (Basic) | 8,164,000 | 8,090,000 | -82,409,000 | 8,054,000 | 7,820,000 | 7,439,000 | -74,769,000 | 7,005,000 | 6,938,000 | 67,781,000 | -189,475,000 | 94,359,000 | 93,799,000 | 92,771,000 | -174,101,000 | 91,002,000 | |
| Shares (Diluted) | 8,164,000 | 8,090,000 | -82,409,000 | 8,054,000 | 7,820,000 | 7,439,000 | -74,769,000 | 7,005,000 | 6,938,000 | 67,781,000 | -189,475,000 | 94,359,000 | 93,799,000 | 92,771,000 | -175,582,000 | 91,002,000 | |
| EBITDA | $-8M | $-51M | · | $-16M | $-16M | $-13M | · | $-22M | $-29M | $-26M | · | $-21M | $-36M | $-37M | · | $-348M |
Balanço Patrimonial 26
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $40M | $52M | $87M | $55M | $64M | $44M | $64M | $69M | $76M | $70M | $135M | $5M | $9M | $8M | $9M | $32M | |
| Receivables | $41M | $53M | $57M | $54M | $70M | $62M | $63M | $58M | $62M | $53M | $56M | $59M | $63M | $69M | $80M | $79M | |
| Prepaid Expense | $8M | $6M | $4M | $6M | $6M | $7M | $4M | $4M | $7M | $10M | $7M | $10M | $12M | $12M | $11M | $11M | |
| Current Assets | $90M | $112M | $149M | $117M | $141M | $114M | $134M | $135M | $149M | $140M | $202M | $91M | $95M | $98M | $127M | $129M | |
| PP&E (Net) | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $5M | $4M | $3M | $4M | |
| PP&E (Gross) | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | $5M | |
| Accum. Depreciation | · | · | $3M | · | · | · | $2M | · | · | · | $1M | · | · | · | $425.0K | $505.0K | |
| Goodwill | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $516M | $516M | $82M | $542M | |
| Intangibles | $96M | $101M | $148M | $167M | $185M | $204M | $222M | $241M | $260M | $278M | $297M | $316M | $437M | $464M | $372M | $525M | |
| Other Non-current Assets | $287.0K | $364.0K | $263.0K | $295.0K | $333.0K | $319.0K | $349.0K | $365.0K | $444.0K | $484.0K | $524.0K | $577.0K | $3M | $3M | $3M | $731.0K | |
| Total Assets | $291M | $320M | $405M | $385M | $429M | $419M | $459M | $479M | $511M | $521M | $605M | $928M | $1.08B | $1.10B | $1.16B | $1.22B | |
| Accounts Payable | $15M | $14M | $22M | $23M | $28M | $8M | $10M | $9M | $6M | $7M | $9M | · | · | $11M | $7M | $12M | |
| Current Liabilities | $117M | $126M | $146M | $102M | $120M | $90M | $105M | $99M | $102M | $78M | $86M | $238M | $210M | $199M | $211M | $209M | |
| Capital Leases | $7M | $8M | $8M | $3M | $3M | $1M | $1M | $2M | $2M | $3M | $4M | $4M | $5M | $5M | $6M | $6M | |
| Deferred Tax | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $7M | $7M | $8M | $8M | $15M | $30M | $36M | $29M | $50M | |
| Other Non-current Liabilities | $2M | $548.0K | $520.0K | $6M | $6M | $6M | $6M | $8M | $7M | $1M | $929.0K | $3M | $7M | $6M | $2M | $2M | |
| Total Liabilities | $344M | $359M | $388M | $351M | $376M | $351M | $374M | $376M | $382M | $361M | $436M | $687M | $681M | $669M | $690M | $698M | |
| Long-term Debt | $292M | $298M | $305M | $259M | $263M | $267M | $272M | $276M | $280M | $285M | $350M | $403M | $407M | $411M | $415M | $419M | |
| Total Debt | $215M | $222M | · | $235M | $242M | $248M | · | · | · | · | · | · | · | · | · | $20M | |
| Paid-in Capital | $882M | $880M | $879M | $877M | $874M | $866M | $863M | $859M | $854M | $850M | $843M | $849M | $842M | $837M | $832M | $822M | |
| Retained Earnings | $-907M | $-895M | $-848M | $-834M | $-816M | $-798M | $-782M | $-768M | $-745M | $-718M | $-708M | $-646M | $-515M | $-480M | $-439M | $-411M | |
| Treasury Stock | $759.0K | $759.0K | $557.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| AOCI | $-325.0K | $-222.0K | $-157.0K | $-230.0K | $-133.0K | $-432.0K | $-443.0K | $-262.0K | $-295.0K | $-271.0K | $-181.0K | $-435.0K | $-270.0K | $-479.0K | $-260.0K | $-124.0K | |
| Stockholders' Equity | $-27M | $-15M | $30M | $43M | $58M | $67M | $80M | $90M | $109M | $132M | $135M | $203M | $327M | $357M | $392M | $410M | |
| Liabilities + Equity | $291M | $320M | $405M | $385M | $429M | $419M | $459M | $479M | $511M | $521M | $605M | $928M | $1.08B | $1.10B | $1.16B | $1.22B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 21,204,000 | · | · | · | · | · | · |
Fluxo de Caixa 14
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $20M | $20M | $20M | $20M | $20M | $20M | $19M | $-3M | $32M | |
| Stock-based Comp | $1M | $1M | $1M | $3M | $5M | $3M | $5M | $4M | $3M | $4M | $9M | $12M | $18M | $14M | · | · | |
| Deferred Tax | · | · | · | · | · | · | $-522.0K | $-319.0K | $-606.0K | $-656.0K | $-2M | $-6M | $-7M | $-8M | · | · | |
| Amort. of Intangibles | · | $10M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $-4M | $19M | |
| Operating Cash Flow | $-2M | $-26M | $-11M | $-2M | $24M | $-16M | $772.0K | $-5.0K | $10M | $-16M | $-19M | $-7M | $7M | $-6M | · | · | |
| CapEx | · | $0 | $0 | $0 | $0 | $46.0K | $0 | $31.0K | $0 | $0 | $338.0K | $434.0K | $867.0K | $714.0K | · | · | |
| Investing Cash Flow | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $210M | $-2M | $-3M | $-2M | · | · | |
| Stock Repurchased | · | $202.0K | · | · | · | $0 | · | · | · | · | · | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-202.0K | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-7M | $-8M | $44M | $-5M | $-3M | $-5M | $-5M | $-5M | $-6M | $-48M | $-73M | $8M | $-236.0K | $-9M | · | · | |
| Net Change in Cash | $-11M | $-36M | $32M | $-9M | $20M | $-23M | $-6M | $-7M | $3M | $-66M | $118M | $-1M | $4M | $-17M | · | · | |
| Taxes Paid | $-327.0K | $236.0K | · | · | $-230.0K | $286.0K | · | · | · | $634.0K | · | · | · | $0 | · | · | |
| Free Cash Flow | · | $-26M | · | · | · | $-16M | · | · | · | $-16M | · | · | · | $-7M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-24M | · | · | · | $-17M | · | · |
Lucratividade 7
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -27.5% | -137.1% | · | -25.3% | -20.4% | -17.6% | · | -24.6% | -30.8% | -30.4% | · | -23.7% | -24.7% | -22.3% | · | -188.8% | |
| Net Margin | -41.7% | -126.4% | · | -30.1% | -22.4% | -21.3% | · | -26.6% | -27.9% | -12.4% | · | -149.7% | -23.9% | -20.2% | · | -120.1% | |
| Pretax Margin | -51.0% | -154.9% | · | -36.6% | -29.6% | -27.2% | · | -33.8% | -37.0% | -16.3% | · | -30.8% | -34.5% | -28.3% | · | -196.0% | |
| EBITDA Margin | -27.5% | -137.1% | · | -25.3% | -20.4% | -17.6% | · | -24.6% | -30.8% | -30.4% | · | -23.7% | -24.7% | -22.3% | · | -172.8% | |
| ROA | -3.5% | -12.7% | · | -4.3% | -3.7% | -3.4% | · | -3.4% | -3.3% | -1.3% | · | -12.3% | -2.6% | -2.5% | · | -27.9% | |
| ROE | -79.9% | -181.8% | · | -27.8% | -20.8% | -16.0% | · | -16.1% | -12.1% | -4.3% | · | -42.9% | -7.3% | -6.9% | · | -116.3% | |
| ROIC | -4.4% | -24.7% | · | -5.5% | -5.0% | -4.1% | · | -24.6% | -26.5% | -19.5% | · | -9.9% | -9.7% | -9.5% | · | -70.2% |
Liquidez e Solvência 5
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.9 | · | 1.1 | 1.2 | 1.3 | · | 1.4 | 1.5 | 1.8 | · | 0.4 | 0.5 | 0.5 | · | 0.6 | |
| Quick Ratio | 0.7 | 0.8 | · | 1.1 | 1.1 | 1.2 | · | 1.3 | 1.4 | 1.6 | · | 0.3 | 0.3 | 0.4 | · | 0.5 | |
| Debt / Equity | -8.1 | -14.4 | · | 5.5 | 4.2 | 3.7 | · | · | · | · | · | · | · | · | · | 0.0 | |
| LT Debt / Equity | -8.1 | -14.4 | · | 5.5 | 4.2 | 3.7 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -3.2 | · | -1.6 | -3.0 | -3.3 | · | -37.9 |
Eficiência 2
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Receivables Turnover | 0.5 | 0.6 | · | 1.1 | 1.2 | 1.3 | · | 1.5 | 1.5 | 1.4 | · | 1.3 | 1.9 | 2.0 | · | 5.1 |
Avaliação (TTM) 9
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $207M | $251M | · | $303M | $336M | $343M | · | $356M | $364M | $391M | · | $463M | $595M | $664M | · | $714M | |
| Net Income TTM | $-96M | $-99M | · | $-75M | $-83M | $-76M | · | $-192M | $-203M | $-210M | · | $-441M | $-336M | $-337M | · | $-292M | |
| Market Cap | · | · | · | · | · | · | · | · | · | $416M | · | · | · | · | · | · | |
| P/E | -0.2 | -0.2 | · | -0.9 | -0.6 | -0.5 | · | -1.3 | -2.7 | -8.6 | · | -2.5 | -12.1 | -11.3 | · | · | |
| P/S | · | · | · | · | · | · | · | · | · | 1.1 | · | · | · | · | · | · | |
| P/B | · | · | · | · | · | · | · | · | · | 3.2 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | -26.0 | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -26.0 | · | · | · | · | · | · | |
| Earnings Yield | -514.7% | -413.6% | · | -115.2% | -173.8% | -197.9% | · | -77.9% | -37.6% | -11.6% | · | -39.5% | -8.3% | -8.8% | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $266M | $344M | $402M | $612M | $688M |
| Margem Operacional % | — | — | — | -65.7% | — |
| Lucro líquido | $-65M | $-75M | $-227M | $-330M | $33M |
| EPS Diluído | $-8.32 | $-10.74 | $-2.48 | $-3.70 | — |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | — | — | — | 0.1 | — |
| Índice de liquidez corrente | — | — | — | 0.6 | 0.0 |
| Índice de Liquidez Seca | — | — | — | 0.5 | 0.0 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | — | — | — | $-229.0K | — |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.
Investidores institucionais (13F) 25 declarantes · $1.1M total · Em 30 de Junho de 2026
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Atividade institucional — Q2 2026 vs trimestre anterior
| Novas posições | Posições encerradas | Aumentou | Diminuído | Variação líquida de ações |
|---|---|---|---|---|
| 10 (+7 vs trimestre anterior) | 9 (+5 vs trimestre anterior) | 3 (-1 vs trimestre anterior) | 4 (-1 vs trimestre anterior) | -321K |
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
| Instituição | Valor | Ações | % de 13F rastreado | Tipo |
|---|---|---|---|---|
| BANK OF AMERICA CORP /DE/ | $373.095 | 161.513 | 33,40% | Ações |
| VANGUARD CAPITAL MANAGEMENT LLC | $294.701 | 127.576 | 26,38% | Ações |
| Crescent Grove Advisors, LLC | $174.509 | 75.545 | 15,62% | Ações |
| VANGUARD GROUP INC | $145.557 | 37.132 | 13,03% | Ações |
| Leonteq Securities AG | $28.875 | 12.500 | 2,58% | Ações |
| STATE STREET CORP | $26.570 | 11.502 | 2,38% | Ações |
| GEODE CAPITAL MANAGEMENT, LLC | $25.740 | 11.136 | 2,30% | Ações |
| VANGUARD FIDUCIARY TRUST CO | $21.116 | 9.141 | 1,89% | Ações |
| Nuveen Asset Management, LLC | $14.568 | 16.217 | 1,30% | Ações |
| ROYAL BANK OF CANADA | $3.000 | 1.308 | 0,27% | Ações |
| BlackRock, Inc. | $2.864 | 1.240 | 0,26% | Ações |
| MORGAN STANLEY | $2.243 | 971 | 0,20% | Ações |
| UBS Group AG | $1.428 | 618 | 0,13% | Ações |
| Cerity Partners LLC | $924 | 400 | 0,08% | Ações |
| JONES FINANCIAL COMPANIES LLLP | $919 | 366 | 0,08% | Ações |
| CWM, LLC | $344 | 114 | 0,03% | Ações |
| BNP PARIBAS FINANCIAL MARKETS | $199 | 86 | 0,02% | Ações |
| SBI Securities Co., Ltd. | $139 | 60 | 0,01% | Ações |
| JPMORGAN CHASE & CO | $102 | 42 | 0,01% | Ações |
| OSAIC HOLDINGS, INC. | $80 | 35 | 0,01% | Ações |
| GROUP ONE TRADING LLC | $76 | 33 | 0,01% | Ações |
| MERCER GLOBAL ADVISORS INC /ADV | $37 | 16 | 0,00% | Ações |
| PRICE T ROWE ASSOCIATES INC /MD/ | $28 | 11.731 | 0,00% | Ações |
| BARCLAYS PLC | $21 | 9 | 0,00% | Ações |
| SIGNATUREFD, LLC | $2 | 1 | 0,00% | Ações |
Executivos da empresa 19 insiders · 7 diretores · 11 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| Michael L Blend | CEO & Chairman | 20 de Abril de 2022 J | 0 | 0 | 0 | $0 |
| Tridivesh Kidambi | Chief Financial Officer | 15 de Julho de 2026 F | 175.793 | 0 | 0 | $0 |
| Paul Filsinger | President | 10 de Maio de 2022 A | 425.032 | 0 | 0 | $0 |
| Elizabeth Sestanovich | Chief People Officer | 15 de Julho de 2026 F | 51.890 | 0 | 0 | $0 |
| Brian Coppola | Chief Ad Operations Officer | 15 de Julho de 2026 F | 59.774 | 0 | 0 | $0 |
| Daniel J Weinrot | General Counsel & Secretary | 15 de Julho de 2026 F | 59.897 | 0 | 0 | $0 |
| Jennifer Lynn Robinson | Chief Technology Officer | 10 de Maio de 2022 A | 79.074 | 0 | 0 | $0 |
| Trasimene Trebia, LP | Conselheiro | 13 de Março de 2023 J | 0 | 0 | 0 | $0 |
| John Civantos | Conselheiro | 10 de Maio de 2022 A | 113.034 | 0 | 0 | $0 |
| Caroline Horn | Conselheiro | 10 de Maio de 2022 A | 26.000 | 0 | 0 | $0 |
| Jennifer Mindy Prince | Conselheiro | 10 de Maio de 2022 A | 29.333 | 0 | 0 | $0 |
| William Dexter Fowler | Conselheiro | 10 de Maio de 2022 A | 25.333 | 0 | 0 | $0 |
| Moujan Kazerani | Conselheiro | 10 de Maio de 2022 A | 29.334 | 0 | 0 | $0 |
| Frank R Martire | Conselheiro | 10 de Maio de 2022 A | 32.000 | 0 | 0 | $0 |
| FOLEY WILLIAM P II | Conselheiro | 10 de Maio de 2022 A | 24.000 | 0 | 0 | $0 |
| Christopher Stephen Phillips | Conselheiro | 27 de Janeiro de 2022 P | 725.000 | 0 | 0 | $0 |
| Trebia Acquisition Corp. | Conselheiro | 7 de Agosto de 2020 A | 21.000 | 0 | 0 | $0 |
| Just Develop It Ltd | Detentor de 10% | 28 de Janeiro de 2022 A | 725.000 | 0 | 0 | $0 |
| Mark David Linehan | — | 13 de Janeiro de 2021 P | — | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Ativistas e proprietários de 5%+ 9 participações
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
| Declarante | Declarado | Participação | Status | Propósito | Declaração |
|---|---|---|---|---|---|
| The Blend Family Foundation | 5 de Maio de 2025 | 7,00% | Declaração inicial | — | SEC |
| Lone Star Friends Trust, Stanley Blend ×5 declarações | 26 de Junho de 2024 | — | Declaração inicial | — | SEC |
| CEE Holdings Trust (1) | 21 de Junho de 2024 | — | Declaração inicial | — | SEC |
| Just Develop It Limited, Christopher Stephen Phillips ×6 declarações | 5 de Janeiro de 2024 | — | Declaração inicial | — | SEC |
| Nicholas Graeme Baker ×2 declarações | 5 de Janeiro de 2024 | — | Declaração inicial | — | SEC |
| BGPT Trebia LP, Bridgeport Partners GP, LLC, Frank R. Martire, Jr., Frank Martire, III ×3 declarações | 6 de Dezembro de 2023 | — | Declaração inicial | — | SEC |
| Trasimene Trebia, LP, Trasimene Trebia, LLC, William P. Foley, II ×5 declarações | 14 de Março de 2023 | — | Declaração inicial | — | SEC |
| Nicholas Baker ×2 declarações | 9 de Setembro de 2022 | — | Declaração inicial | — | SEC |
| JDI & AFH Limited, Just Develop It Limited, Christopher Stephen Phillips ×3 declarações | 5 de Maio de 2022 | — | Declaração inicial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Participação em ETFs Detido por 3 ETFs
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.